OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity registration number 1134218

AFON NEDD MINISTRY AREA

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

AFON NEDD MINISTRY AREA

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees All members of the MAC are charity trustees Charity number 1134218 Principal address The Rectory 23 London Road Neath Neath Port Talbot SA11 1LE Independent examiner Richard N Chapple ACCA WBV Limited The Third Floor Langdon House, Langdon Road SA1 Swansea Waterfront Swansea Wales SA1 8QY

AFON NEDD MINISTRY AREA

CONTENTS

Page
Trustees report 1 - 4
Independent examiner's report 6
Statement of financial activities 7
Balance sheet 8
Statement of cash flows 9
Notes to the financial statements 10 - 21

AFON NEDD MINISTRY AREA

TRUSTEES REPORT FOR THE YEAR ENDED 31 DECEMBER 2022

The trustees present their annual report and financial statements for the year ended 31 December 2022.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011, "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019) and the Church in Wales accounting regulations.

Objectives and activities

The promotion of the whole mission of the church, pastoral, evangelistic, social and ecumentical, in the Parish.

We review our aims, objectives and activities each year. This review looks at what we have achieved and the outcomes of our work in the previous twelve months. The review also helps us to ensure our aims, objectives and activities remain focused on our stated objectives. We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities, in particular the specific guidance on Charities for the advancement of religion. This ensures that we continue our purpose of encouraging the beliefs, tenets and practices of Christianity, thereby seeking new followers and by encouraging and facilitating the practice of the Christian Faith by existing followers.

Encouraging and facilitating the practice of the Christian Faith by our Churches which includes the following:-

In addition to the above, Christian devotional acts and outreach work is carried out including:-

To facilitate this work it is important that we maintain the fabric of the Churches.

Achievements and performance

Significant activities and achievements against objectives

We have 254 on The Electoral Roll of the Ministry Area. The pandemic has had an effect on MA life and worship in the church. Most services have been re-introduced but not all congregation members have returned. In the year, the Church of Saint Peter and Saint Paul was closed due to issues with asbestos. It was not deemed economical to repair in its existing format and alternative options to redevelop the site for worship could not be agreed. Formal declaration of redundancy as a place of worship is awaited.

Reverend Stuart Ghezzi left the MA and the Reverend Alison Reeves was appointed as Team Vicar. A vacancy remains for another Team Vicar.

AFON NEDD MINISTRY AREA

TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Review of the year

Amongst some of the activities that took place in the Ministry Area to the end of 2022:

Financial review

The overall financial results indicate that both unrestricted and restricted funds generated surpluses. The detailed results are disclosed in the attached financial statements.

Reserves policy

The MAC has a policy of retaining reserve funds to ensure the continual operation of the Benefice. Surplus funds, where available, are retained on a Treasury Deposit account pending the requirements of the MAC.

Major risks

The MAC considers the major risks to which the Charity is exposed and establishes systems to mitigate those risks. The risks facing the Charity include the state of repair of the churches and the financial requirements to meet day to day administration. The fabric of each church is continually monitored by the Churches’ subwardens and reported upon to the MAC; the finances are controlled by careful budgeting and periodic appeal to the worshipers and other fund raising activities.

AFON NEDD MINISTRY AREA

TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Plans for future periods

As this report is being complied, the new Ministry Area is examining its priorities and aims. This is being done in conjunction with the Archdeacons of the Diocese of Llandaff as part of their Visitation process. This is a developing process as the Ministry begins to “bed in” and new relationships are formed and nurtured with the constituent churches, their members and organisations involved.

In light of this our major priority remains as the wellbeing of our congregations and to look at the fabric of the churches following the prolonged effects of the Covid pandemic.

However, we are hopeful that within the next year we can consider the following:

We will continue to work with Churches Together and play our part within Foodbank.

The MA runs well thanks by and large to the continued support and wisdom of the Ministry Area Leader, the MAC and the many volunteers who willingly give of their time and experience.

Structure, governance and management

The Afon Nedd Ministry Area (ANMA) came into being on the 1[st] January 2022. It comprises the former Parishes of Skewen and Briton Ferry/Llansawel and the Rectorial Benefice of Neath which was registered with the Charity Commission on 9 February 2010 under the name of R.B. Neath Parochial Church Council (PCC). The charity number is 1134218. The new ANMA retains the same charity number. It performs its role through the Ministry Area Council (MAC) which is the name of the trustee body in place of the PCC.

Church buildings within the Benefice: St Thomas' Church St David's Church St Illtyd's Church Ss Peter & Paul's Church, Cimla St Teilo's Church, Tonmawr St John's Church, Skewen St Mary's Church, Llansawel Ty Santes Fair, Skewen

AFON NEDD MINISTRY AREA

TRUSTEES REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

Ministry Team

Ministry Area Leader (Incumbent):The Rev’d Canon Lynda Newman Ministry Area Lay Chair: Mr Mark Ritzmann Team Vicars: Reverend Alison Reeves, Reverend Chris Coles Curate: Reverend Stuart Ghezzi Deacon: Reverend Lizzy Tremble-Nicholls Reader: Mrs S.Andrews Wardens and MAC Membership MA Leader's Warden Judith Cole MA People's Warden Pamela Williams MA Treasurer: Paul Bennett (ex Officio) MA Council Members St. Thomas' Church Robert Williams, Linda Powell St. Davids's Church Clare Evans, Helen Bennett St. Peter and Paul's Church Gary Calder, Adrian Jones St John's Skewen Kay Britton, Roger Jones St Mary's Briton Ferry Neil Howells, Keith Buckley St. Teilo's Church Gwenda Smart Co-opted Members: Gary Calder (MA Bookkeeper) Cath Archard (Safeguarding Officer) Judith McCutcheon (MAC Secretary)

The trustees report was approved by the Board of Trustees.

.............................. P J Bennett Mr P J Bennett Trustee

L E Newman

..............................

The Reverend Canon L.E. Newman Trustee

Date: ............................................. 26 October 2023

AFON NEDD MINISTRY AREA

STATEMENT OF TRUSTEES RESPONSIBILITIES FOR THE YEAR ENDED 31 DECEMBER 2022

AFON NEDD MINISTRY AREA

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF AFON NEDD MINISTRY AREA

I report to the trustees on my examination of the financial statements of Afon Nedd Ministry Area (the charity) for the year ended 31 December 2022.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Since the charity’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

R C Chapple

Richard N Chapple ACCA WBV Limited

The Third Floor Langdon House, Langdon Road SA1 Swansea Waterfront Swansea SA1 8QY Wales

Dated: ......................... 26 October 2023

AFON NEDD MINISTRY AREA

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 DECEMBER 2022

Unrestricted
Restricted
funds
funds
2022
2022
Notes
£
£
Income from:
Donations and legacies
2
228,365
5,270
Charitable activities
3
163,782
-
Other trading activities
4
98,341
5,682
Investments
5
515
6
Total income
491,003
10,958
Charitable activities
6
345,282
1,648
Net income/(expenditure)
145,721
9,310
Transfers between
funds
-
-
Net movement in
funds
145,721
9,310
Reconciliation of funds:
Fund balances at 1 January
2022
371,890
281,785
Fund balances at 31
December 2022
517,611
291,095
Total
Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
233,635
57,203
4,870
163,782
115,201
313
104,023
46,144
1,863
521
412
28
501,961
218,960
7,074
346,930
221,662
8,549
155,031
(2,702)
(1,475)
-
(3,520)
3,520
155,031
(6,222)
2,045
653,675
378,112
279,740
808,706
371,890
281,785
Total
2021
£
62,073
115,514
48,007
440
226,034
230,211
(4,177)
-
(4,177)
657,852
653,675

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The net movement in unrestricted funds of £145,721 includes cash reserves as at 1 January 2022 pertaining to parishes that were not part of the ministry area prior to this date. The amount received totalled £147,164 (as detailed per note 2 on page 3).

AFON NEDD MINISTRY AREA

BALANCE SHEET

AS AT 31 DECEMBER 2022

Notes
Fixed assets
Tangible assets
11
Current assets
Stocks
12
Debtors
13
Cash at bank and in hand
Creditors: amounts falling due within
one year
14
Net current assets
Total assets less current liabilities
The funds of the charity
Restricted income funds
15
Unrestricted funds
2022
£
2,730
11,099
589,352
603,181
10,769
£
216,294
592,412
808,706
291,095
517,611
808,706
2021
£
2,357
19,741
425,625
447,723
11,328
£
217,280
436,395
653,675
281,785
371,890
653,675

26 October 2023 The financial statements were approved by the trustees on ......................... P J Bennett L E Newman .............................. .............................. Mr P J Bennett The Reverend Canon L.E. Newman Trustee Trustee

AFON NEDD MINISTRY AREA

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 31 DECEMBER 2022

Notes
Cash flows from operating activities
Cash generated from/(absorbed by)
operations
22
Investing activities
Investment income received
Net cash generated from investing
activities
Net cash used in financing activities
Net increase/(decrease) in cash and cash
equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
2022
£
521
£
163,206
521
-
163,727
425,625
589,352
2021
£
440
£
(4,311)
440
-
(3,871)
429,496
425,625

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1 Accounting policies

Charity information

Afon Nedd Ministry Area is a Charity, registered with the Charity Commission on 9 February 2010. The charity number is 1134218.

1.1 Accounting convention

The financial statements have been prepared in accordance with the Charities Act 2011. the Church in Wales Accounting Regulations, the Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Incoming resources are all accounted for gross.

Planned giving, collection and donations are recognised when receipt is probable.

Grants and legacies are accounted for when the MAC is legally entitled to the amounts due. All other income is generally recognised when it is received.

1.5 Expenditure

Parish share is paid regularly and is included in expenditure for the year to which it relates. Unrestricted fund grants are recognised when determined by the MAC.

Amounts received specifically for missions are dealt with as restricted funds and the liability for payment is recognised when the amounts are received.

All other expenditure is generally recognised when it is incurred.

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

1 Accounting policies

(Continued)

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings Fixtures and fittings

Nil depreciation and 50 years (see below) Selected rates

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

The Church buildings except as noted in note 11 to the accounts are vested in The Representative body of the Church in Wales, consequently, none of this property forms part of the assets of the Benefice. Provision for depreciation of properties help by the Parish, is made as follows:-

Curate's House at Little Haven, Lewis Road, Neath NIL, as market value is agreed to be in excess of cost..

Church Hall at Cimla Written off over 50 years from 1964.

1.7 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8 Stocks

Stocks are stated at the lower of cost or net realisable value.

1.9 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

2 Income from donations and legacies

Unrestricted
Restricted
funds
funds
2022
2022
£
£
Donations and gifts
81,201
5,270
Donated goods and
services
147,164
-
228,365
5,270
Total
Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
86,471
57,203
4,870
147,164
-
-
233,635
57,203
4,870
Total
2021
£
62,073
-
62,073

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2022

Income from donations and legacies
Unrestricted
Restricted
funds
funds
2022
2022
£
£
Donations and gifts
Legacies and general
donations
53,484
100
Neath Town Council
-
-
DBF Grant
18,417
-
For the World-wide
Church
9,300
-
National Heritage
-
5,170
81,201
5,270
Total
Unrestricted
Restricted
Total
funds
funds
2022
2021
2021
2021
£
£
£
£
(Continued)
53,584
6,976
290
7,266
-
200
-
200
18,417
50,027
-
50,027
9,300
-
4,580
4,580
5,170
-
-
-
86,471
57,203
4,870
62,073
Total
Unrestricted
Restricted
Total
funds
funds
2022
2021
2021
2021
£
£
£
£
(Continued)
53,584
6,976
290
7,266
-
200
-
200
18,417
50,027
-
50,027
9,300
-
4,580
4,580
5,170
-
-
-
86,471
57,203
4,870
62,073
62,073

2 Income from donations and legacies

Donated goods and services

At 1 January 2022, cash reserves totaling £147,164 were introduced to the Afon Nedd Ministry Area from the following three churches;

St John the Baptist St Mary's Britton Ferry Ty Santes

3 Income from charitable activities

Unrestricted
Restricted
funds
funds
2022
2022
£
£
Direct giving - planned
Income from
114,415
-
Direct giving - other
Income from
12,902
-
Indirect giving - tax refunds
Income from
36,465
-
163,782
-
Total
Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
114,415
85,633
13
12,902
7,098
300
36,465
22,470
-
163,782
115,201
313
Total
2021
£
85,646
7,398
22,470
115,514

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

4 Income from other trading activities

Unrestricted
Restricted
funds
funds
2022
2022
£
£
Trading activity income
98,341
5,682
2022
£
Money raising
Magazine subscriptions and adverts

Events

Tesco voucher scheme

Other income
House rental

Church building rental

Weddings, funerals and other services

Lottery bonus ball

St Catherine's Church disposal

Other sundry income

Total
Unrestricted
Restricted
funds
funds
2022
2021
2021
£
£
£
104,023
46,144
1,863
2021
£
3,543 5,466
40,339 13,330
1,250 110
5,760 8,640
8,423 -
29,764 13,525
2,508 3,020
- 1,867
12,436
2,049
104,023
48,007
Total
2021
£
48,007

5 Income from investments

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
£ £ £ £ £ £
Interest receivable 515 6 521 412 28 440

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

6 Charitable activities

Missions
Maint of
ministry
Maint of
churches
Maint of
services
Expenses of
clerics
Parish
expenses
Maint of
property
2022
2022
2022
2022
2022
2022
2022
£
£
£
£
£
£
£
Outside/inside parish
6,585
-
-
-
-
-
-
Home
9,328
-
-
-
-
-
-
Parish share
-
169,597
-
-
-
-
-
Clergy remuneration/expenses
-
13,494
-
-
-
-
-
Insurance
-
-
12,681
-
-
-
-
Light, heat and water
-
-
22,851
-
5,217
-
-
Repairs and maintenance
-
-
37,990
-
-
-
13,477
Wedding and funeral services expenses
-
-
-
11,990
-
-
-
Altar requisites etc
-
-
-
(105)
-
-
-
Sundry expenses
-
-
-
714
-
10,782
-
Staff costs
-
-
-
-
11,006
-
-
Printing, postage and stationery
-
-
-
-
-
7,069
-
Telephone
-
-
-
-
-
520
-
Fundraising costs
-
-
-
-
-
7,348
-
Depreciation
-
-
-
-
-
986
-
Audit and accountancy
-
-
-
-
-
5,400
-
15,913
183,091
73,522
12,599
16,223
32,105
13,477
Analysis by fund
Unrestricted funds
15,913
183,091
73,522
12,599
16,223
30,457
13,477
Restricted funds
-
-
-
-
-
1,648
-
15,913
183,091
73,522
12,599
16,223
32,105
13,477
Total
2022
£
6,585
9,328
169,597
13,494
12,681
28,068
51,467
11,990
(105)
11,496
11,006
7,069
520
7,348
986
5,400
346,930
345,282
1,648
346,930
Total
2021
£
14,811
3,870
98,945
5,240
7,707
16,880
50,777
3,295
4,190
4,881
9,953
5,982
1,091
1,601
988
-
230,211
221,662
8,549
230,211

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

6 Charitable activities

(Continued)

For the year ended 31 December 2021

Missions
Maint of
ministry
Maint of
churches
Maint of
services
Expenses of
clerics
Parish
expenses
Maint of
property
£
£
£
£
£
£
£
Outside/inside parish
14,811
-
-
-
-
-
-
Home
3,870
-
-
-
-
-
-
Parish share
-
98,945
-
-
-
-
-
Clergy remuneration/expenses
-
5,240
-
-
-
-
-
Insurance
-
-
7,707
-
-
-
-
Light, heat and water
-
-
9,601
-
5,948
-
1,331
Repairs and maintenance
-
-
35,710
-
-
-
15,067
Wedding and funeral services expenses
-
-
-
3,295
-
-
-
Altar requisites etc
-
-
-
4,190
-
-
-
Sundry expenses
-
-
-
308
-
4,573
-
Staff costs
-
-
-
-
9,953
-
-
Printing, postage and stationery
-
-
-
-
-
5,982
-
Telephone
-
-
-
-
-
1,091
-
Fundraising costs
-
-
-
-
-
1,601
-
Depreciation
-
-
-
-
-
988
-
18,681
104,185
53,018
7,793
15,901
14,235
16,398
Analysis by fund
Unrestricted funds
11,415
104,185
53,018
7,793
15,901
13,448
15,902
Restricted funds
7,266
-
-
-
-
787
496
18,681
104,185
53,018
7,793
15,901
14,235
16,398
Total
2021
£
14,811
3,870
98,945
5,240
7,707
16,880
50,777
3,295
4,190
4,881
9,953
5,982
1,091
1,601
988
230,211
221,662
8,549
230,211

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

7 Charitable activities

£
Outside parish
Christian Aid

Ukraine Appeal

Shelter Box

Alzheimers UK

British Heart Foundation


Inside Parish
Allotment Neath

DBF Fund


Home
Llandaff WODS

Food for Riding

Walsingham Shrine

Penpont Church

Sundry donation St David's Church

Sundry donation St Teilo's Church

L Rees cancer treatment

Church Hall account

Tenovus - 'in memory of' donation

Ty Hafan

Neath Food Bank

Neath RAFA

Christmas Fair

McMillan Cancer

Royal British Legion

Other

1,950
2,575
1,000
1,000
100
6,625
89
71
160
350
23
100
20
900
100
700
500
85
1,000
816
204
308
161
194
4,017
9,478

8 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

9 Employees

The average monthly number of employees during the year was:

2022 2021
Number Number
15 16
Salaries for 2022 were £14,670 (2021 £13,279)
Social security costs for 2022 were £237 (2021: £242)
Pension costs for 2022 were £99 (2021: £nil)

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

9 Employees

(Continued)

There were no employees whose annual remuneration was more than £60,000.

Remuneration of key management personnel

The remuneration of key management personnel is as follows.

10 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

11 Tangible fixed assets

Freehold land
and buildings
Fixtures and
fittings
£
£
Cost
At 1 January 2022
232,493
46,741
At 31 December 2022
232,493
46,741
Depreciation and impairment
At 1 January 2022
23,066
38,888
Depreciation charged in the year
-
986
At 31 December 2022
23,066
39,874
Carrying amount
At 31 December 2022
209,427
6,867
At 31 December 2021
209,427
7,853
The Freehold land and buildings comprises:-
£
Curate's House - Little Haven
209,427
Expenditure on St Peter and St Paul's Church Hall 23,066
Total
£
279,234
279,234
61,954
986
62,940
216,294
217,280

12 Stocks

12
Stocks
Raw materials and consumables
13
Debtors
Amounts falling due within one year:
Other debtors
2022
£
2,730
2022
£
11,099
2021
£
2,357
2021
£
19,741

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

14 Creditors: amounts falling due within one year

Other creditors
Accruals and deferred income
2022
£
5,369
5,400
10,769
2021
£
11,328
-
11,328

15 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds Movement in funds
Balance at Incoming Resources Balance at
1 January 2022 resources expended 31 December
2022
£ £ £ £
Stewardship - Mrs Lawrence funds 13,646 - - 13,646
Stewardship - Property fund 213,826 - - 213,826
Stewardship - Parochial missions 978 - - 978
Stewardship - St Thomas tower restoration 18,242 - - 18,242
St Davids - Friends 14,231 3,269 (744) 16,756
St Davids - Restoration 7,052 - - 7,052
St Davids - Organ fund 3,633 - (404) 3,229
St Davids - Surplus fund 116 - - 116
St Thomas - Friends 10,057 2,454 (500) 12,011
St Thomas - Restoration - 5,170 - 5,170
St Illtyd - Chancel reserve fund 4 - - 4
St Illtyd - Friends - 65 - 65
281,785 10,958 (1,648) 291,095

16 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 January Incoming Resources Transfers At 31
2022 resources expended December
2022
£ £ £ £ £
General funds 371,890 491,003 (345,282) - 517,611

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

16 Unrestricted funds (Continued)
Previous year: At 1 January Incoming Resources Transfers At 31
2021 resources expended December
2021
£ £ £ £ £
General funds 378,112 218,960 (221,662) (3,520) 371,890
17 Analysis of net assets between funds
Unrestricted Restricted Total
funds funds
2022 2022 2022
£ £ £
Fund balances at 31 December 2022 are represented by:
Tangible assets 4,376 211,918 216,294
Current assets/(liabilities) 513,235 79,177 592,412
517,611 291,095 808,706
Unrestricted Restricted Total
funds funds
2021 2021 2021
£ £ £
Fund balances at 31 December 2021 are represented by:
Tangible assets 4,958 212,322 217,280
Current assets/(liabilities) 366,932 69,463 436,395
371,890 281,785 653,675

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2022

18 Financial commitments, guarantees and contingent liabilities

St. Illtyd's Church

During the year ended 31st December 2003 grant aided refurbishment work was completed on St. Illtyd's Church. The project cost approximately £283,200 and was financed by the Heritage Lottery Fund, CADW and Benefice funds.

The terms of the Heritage Lottery Fund grant stipulate that the grant is repayable if the 'Approved Usage' of the building ceases; it is not time limited. The terms of the CADW grant stipulate that it is repayable if the building ceases for worship within 5 years of the grant being made.

St. David's Church - refurbishment

During the year ended 31st December 2007 refurbishment work commenced on St. David's Church. The work on the fabric of the building has been funded by grants from the Heritage Lottery Fund, NPTCBC and from funds from within the Church. The Heritage Lottery Fund grant stipulates that it is repayable if the building ceases for worship within 10 years. The work was completed during the year ended 31st December 2010.

St. David's Church - Tower

The project was completed during April 2015.

Standard conditions relating to the repayment of the grants received, should worship at the Church cease within a stipulated period, are in place.

St. Thomas' Church - Tower

During 2015 a fund was launched to enable tower repairs to be carried out; this was completed in 2018.

19 St. Catherine's Church

In October 2020 the MAC took the decision that St. Catherine's Church should be closed and be returned to the Representative Body of the Church in Wales. Bank balances held at closure were transferred to the Parish and are being held as designated funds. These funds have been used as required during the closure of the Church; remaining funds have been transferred to general Parish funds.

20 Events after the reporting date

Included in the value of fixtures and fittings (per note 11) at 31 December 2022 is an amount in relation to expenditure in respect of Ss Peter & Paul Hall. During the year a decision was made by the Ministry Area Council to close Ss Peter & Paul’s Church, along with its adjoining hall. The last service was held in November 2022. In January/February 2023 a sum of £22,155 was received by the Parish, being the balance of funds held by the treasurer of Ss Peter & Paul.

21 Related party transactions

There were no disclosable related party transactions during the year (2021 - none).

AFON NEDD MINISTRY AREA

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 DECEMBER 2022

22
Cash generated from operations
Surplus/(deficit) for the year
Adjustments for:
Investment income recognised in statement of financial activities
Depreciation and impairment of tangible fixed assets
Movements in working capital:
(Increase)/decrease in stocks
Decrease in debtors
(Decrease) in creditors
Cash generated from/(absorbed by) operations
2022
£
155,031
(521)
986
(373)
8,642
(559)
163,206
2021
£
(4,177)
(440)
988
199
12,095
(12,976)
(4,311)

23 Analysis of changes in net funds

The charity had no material debt during the year.