Church Accruals Accounts 2022-2023
THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) for the year ended 31 August 2023 Hazel Grove Methodist Church
| for the year ended 31 August 2023 Hazel Grove Methodist Church THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) |
for the year ended 31 August 2023 Hazel Grove Methodist Church THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) |
|
|---|---|---|
| Registered Charity - Registration number (if applicable) | 1134174 | |
| United Stockport Circuit Circuit No |
190211 | |
| Minister | ||
| Revd.Catherine Bird | ||
| Church Stewards | ||
| Jayne Quinn | ||
| Ian Chesters | ||
| Brenda Moseley | ||
| Janet Street | ||
| Church Treasurer | ||
| Ian Chesters |
Hazel Grove Methodist Church TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
Aims and Organisation:
The object of the charity is set out in the Methodist Church Act 1976 (clause 4) i.e. advancement of religion and any charitable purposes of the Methodist Church or church organisation.
Review of the Year:
Regular Church activities: we have regular services on Sunday mornings which are open to all churches in the Circuit. The Young Church meet each week during term time on a Sunday morning. We continue to review our priorities for future years, taking account of national trends regarding staffing and outreach. We continue to allow our property to be used by both church-related and community groups. In addition to fellowship groups, the Church has continued to support a Scout Group and community groups including a model railway club, an orchestra, two choirs, a dancing school and educational classes. There are also a variety of one-off community bookings for events
The Church had a £ 13,607 Income and Expenditure deficit during the year, principally as a result of non-cash items (depreciation). We organise periodic fundraising events. The accounts are presented regularly to the Church Council. We have no funds materially in deficit.
Income Trends
Regular Church income is primarily drawn from the offertory paid by the congregation and community supporters of the Church together with Gift Aid tax credit; also lettings income from external users of the building. In 2022/23 the single largest source of income was the offertory,
Expenditure Trends
The major cost is in relation to the assessment paid to the United Stockport Circuit. This amounts to 41% of our total costs.
A significant amount of this Circuit assessment is used to pay the District assessment, stipends and costs related to Ministers.
Fund Balances
As at 31st August 2023 the net current assets of the Church relating to the General Fund were £ 137k, giving approximately 14 months' cover for expenditure.
Plans for 2023-24
Church financial plans for the coming year will be determined in the light of the needs of the Church
Church No 190211
Name of Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2023 Notes to General Fund Designated Restricted Endowment Total the (Unrestricted) Funds Funds Funds 2022-23 accounts (unrestricted)
| Income 1 Offerings 4 2 Donations 3 Gift aid 4 Interest and investment income 7 5 Income from investment properties 6 Internal organisations 7 Other charitable income 6 8Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
£ £ £ £ £ 39,307 39,307 980 877 50 1,907 7,871 7,871 3,464 3,464 0 0 41,214 6,279 47,494 92,837 877 6,329 0 100,044 |
|---|---|
| 46,200 46,200 920 1,000 400 2,320 23,926 963 24,889 14,933 14,933 17,122 17,122 581 581 3,597 4,010 7,606 0 107,278 1,000 5,372 0 113,651 |
|
| 0 0 (14,441) (123) 957 0 (13,607) 400 (400) 0 0 (14,041) (123) 557 0 (13,607) |
|
| 1,949,249 1,218 16,252 1,966,718 1,935,207 1,096 16,809 0 1,953,111 |
Church No 190211
Name of Church
Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2022
| Notes to the accounts Income 1 Offerings 4 2 Donations 3 Gift aid 4 Interest and investment income 7 5 Income from investment properties 6 Internal organisations 7 Other charitable income 6 8Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
General Fund (Unrestricted) Designated Funds (unrestricted) Restricted Funds Endowment Funds Total 2021-22 £ £ £ £ £ 37,347 37,347 2,470 189 15 2,674 9,738 9,738 608 608 0 0 34,812 4,827 39,639 84,974 189 4,842 0 90,006 |
|---|---|
| 46,200 46,200 783 783 36,796 36,796 14,130 14,130 17,676 17,676 317 317 24,071 509 24,579 0 139,973 0 509 0 140,482 |
|
| 0 0 (54,998) 189 4,334 0 (50,475) 350 (350) 0 0 (54,648) 189 3,984 0 (50,475) |
|
| 2,003,897 1,029 12,269 0 2,017,195 1,949,249 1,218 16,252 0 1,966,719 |
Name of Church Church No 190211 Balance Sheet as at 31 August 2023 General Fund (Unrestricted) Designated Funds (Unrestricted) Restricted Funds Endowment Funds Totals 2023 Totals 2022 Notes to the Accounts Fixed Assets Church building and other property Investment properties Investments 12 1,797,995 1,797,995 1,815,119 Total fixed assets 1,797,995 1,797,995 1,815,119 Current Assets IDebtors and prepayments Loans by the Churches Investments with TMCP Central Finance Board Deposits Cash at Bank and in hand 14 20,579 20,579 12,708 38,783 37,179 43,233 139,775 9,714 48,497 37,179 51,424 157,679 47,119 65,829 60,899 186,555 1,095 1,095 7,096 16,809 Total current assets Current liabilities Creditors (due in under 1 year) Grants payable within 2022-23 Total current liabilities 15 2,560 2,560 34,951 2,560 137,215 2,560 155,119 34.951 Net current assets/liabilities 1,095 16,809 151,604 Total assets less current liabilities 1,935,210 1,095 16,809 1,953,115 1,966,722 Long term liabilities (due after more than one year) rants payable after 2022-23 Loans to the C rch Net assets 1,935,210 1,095 16,809 1,953,115 1,966,722 Funds of the Church General Fund (Unrestricted) Designated Funds (Unrestricted) Total Unrestricted Funds ,935.210 1,935,210 1,095 1,936,306 16,809 1,949,252 1.218 ,09 1,950,470 16,252 Restricted Funds Endowment Funds 16,809 Total Funds 1,935,210 1,095 16,809 1,953,115 1,966,722 Signed Church Treasurer
Notes to the Accounts
1. Basis of accounting
The financial statements have been prepared in accordance with SORP(FRS102) as updated, being the current version of Accounting and Reporting by Charities: Statement of Recommended Practice.
2. Funds
The funds held constitute: General Funds held for any purpose of the Church which are Unrestricted; Restricted funds which are held for a narrower purpose including those for internal organisations. There are no Endowment funds. Details of each material fund are disclosed in note 18. Any funds may be represented by more than just cash.
3. Accounting policies
Basis
These accounts have been prepared on the basis of historical cost, except that the Church premises are shown at their estmated market value at the end of the year, on the accruals basis to show a true and fair view of the Church's financial position and activities.
Income
Income is included in the Statement of Financial Activities (SOFA) when the Church becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability.
Expenditure
This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Church to pay out resources.
Grants
Grants made by the Church from its own funds are recognised in full at the time of agreement or when the Church accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.
VAT
Since the Church is not VAT registered, all input VAT is charged with the expenses to which it refers.
Tangible fixed assets for use by the Church
These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property is shown at estimated market value.
Investment Properties
Investment properties - no property is currently deemed to be held for the long term purposes of the charity.
Investments
Investments are valued in the balance sheet at market value at the year end. Investment income is included in the accounts when received and any gains or losses on revaluation at the year end are shown in the SOFA.
Debtors and Prepayments
Debtors include all known outstanding items at the end of August.
Creditors
Creditors include all known outstanding items at the end of August.
The Methodist Church - Hazel Grove
| 4. Donations and legacies Collections Gift Aid Donations Legacies Total 5. Charitable activities Fund raising Other Total 6. Other trading activities Lettings Miscellaneous Total 7. Investment income Central Finance Board Other Total 8. Other Miscellaneous Total |
Unrestricted Restricted 2023 Total 2022 Total £ £ 39,307 0 39,307 37,347 7,871 0 7,871 9,738 |
|---|---|
| 47,179 0 47,179 47,085 1,857 50 1,907 2,649 0 0 0 25 |
|
| 49,036 50 49,086 49,758 |
|
| Unrestricted Restricted 2023 2022 £ £ 0 0 0 0 0 0 0 0 |
|
| 0 0 0 0 |
|
| Unrestricted Restricted 2023 2022 £ £ £ £ 38,876 0 38,876 29,312 2,338 6,279 8,617 10,344 0 0 0 0 |
|
| 41,214 6,279 47,494 39,656 |
|
| Unrestricted Restricted 2023 2022 £ £ £ £ 1,652 1,652 371 1,812 1,812 221 |
|
| 3,464 0 3,464 592 |
|
| Unrestricted Restricted 2023 2022 £ £ £ £ 0 0 0 0 |
|
| 0 0 0 0 |
| 9. Payment to Trustees Payments made to trustees for additional services provided to the Church by agreement with the Church Council Meeting £ Number of trustees who were paid expenses Nature of the expenses No expenses were paid to Trustees. Total amount paid £ 10. Fees for examination or audit of the accounts Independent examiner’s or auditors' fees for reporting on the accounts £ Other fees (eg: advice, accountancy services) paid to the independent examiner or auditor £ 11. Paid employees Staff Costs paid during the year were: Gross wages, salaries and benefits in kind £ Employer’s National Insurance costs £ Pension costs £ Total staff costs £ |
Thisyear Lastyear | Thisyear Lastyear |
|---|---|---|
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| 12,911 | 12,055 | |
| Nil | Nil | |
| Nil | Nil | |
| 12,911 | 12,055 |
Average number of staff employed during the year were:
12. Tangible Fixed Assets
Cost or valuation
| 12. Tangible Fixed Assets Cost or valuation |
|||
|---|---|---|---|
| Other non investment land and buildings £ |
Fixtures, fittings and equipment £ |
Total £ |
|
| Balance brought forward 01/09/2022 | 1,890,000 | 123,520 | 2,013,520 |
| Additions | |||
| Revaluations(+/-) | |||
| Disposals(-) | |||
| Transfers *(+/-) | |||
| Balance carried forward | 1,890,000 | 123,520 | 2,013,520 |
| Accumulated depreciation | |||
| Balance brought forward 01/09/2022 | 167,850 | 30,552 | 198,402 |
| Depreciation charge foryear(-) | 10,921 | 6,201 | 17,122 |
| Revaluations(+/-) | |||
| Disposals(-) | |||
| Transfers*(+/-) | |||
| Balance carried forward | 178,772 | 36,753 | 215,525 |
| Net book amount | |||
| Brought forward | 1,722,150 | 92,968 | 1,815,118 |
| Carried forward | 1,711,228 | 86,767 | 1,797,995 |
- The "transfers" row is for movements between fixed asset categories.
Note : the method of depreciation is on a reducing balance basis 1% for church buildings and 6.67% for fixtures, fittings and equipment.
| Buildings at (deemed) cost | 1,260,000 |
|---|---|
| Depreciation b/f | 167,850 |
| NBV b/f | 1,092,150 |
| Depreciation foryear | 10,921 |
14. Analysis of current assets
| Debtors and prepayments Pre paid assessments Accrued income (HMRC Gift Aid accrued) Other debtors Total debtors and prepayments Analysis of cash at bank Bank balance held in RBS Hazel Grove branch Bank balance held by Trustees for Methodist Church Purposes Cash held by Central Finance Board of The Methodist Church Total Cash and Bank 15. Analysis of current liabilities and long term creditors Trade Creditors Other Creditors (inc. Utilities, property repairs and funds due to third parties Total Current Liabilities 16. Capital commitments and contingent liabilities At the 31 st August 2023 the Church had no capital commitments. No Contingent liabilities were identified at 31st August 2023. |
This year Last year £ £ 0 0 20,579 12,708 0 0 20,579 12,708 51,424 60,899 48,497 47,118 37,179 65,829 137,100 173,846 (2,560) (34,951) (2,560) (34,951) |
|---|---|
| The Methodist Church - Hazel Grove | |
| 17. Loans and creditors due after one year Loans |
| The Methodist Church - Hazel Grove 17. Loans and creditors due after one year Loans |
||||||
|---|---|---|---|---|---|---|
| Source | **New borrowings £ ** | Loan interest £ | Repayable in theyear £ | Balance atyear end £ | ||
| Nil | ||||||
| Nil | ||||||
| Repayment due | ||||||
| Due within 12 months | ||||||
| Due after more than 12 months | ||||||
| Total | Nil | |||||
| Purpose of loans None Creditors due after oneyear |
||||||
| Name of creditor | Amount on 31-Aug-2022 | Amount on 31-Aug-2023 | ||||
| Nil | ||||||
| Total | Nil | Nil |
Balance
1.949.258
1.949.258
Balance
1.935.2 17
1.935.217
92.837
9237
1107.2781
11(n.278
40J
DÈ5
nated Funds (Urnrestrkted)
1.218
L218
877
877
Totals
[1.000)
Restr•cted F4•nds
Astr•cted Fu nd Name
ndlture
9.714
3.S57
2.337
64iS
16.252
6.329
The Methodfftst Church - Hazel Grove
9.714
3.623
2.707
12.192)
3.0931
188)
(5.372
14WI
(C>cnatDor• to General Funcl)
1.551
S57
I69
Totats
DECLARATIONS
Treasurer
I confiiyn that I have wepared acrounts from Ihe rec10$ of the Chufth and that they •ncude all lunds L•nder the cortr41 of the cfK4rch CoLmQl.
Signature of Treasuref
Address
Pr•strntatlon lo the Church Councll
eetlng lor approval.
I confirm ihat the Acaxjnis we. Of will be. presentet) io the Chwch Counc•l MeetKbg on
no wefe apprcvdecl
SbQnatu ol the Chay of the meeting
Hazel GrcNe
Name of the Chwr of the meeling
l•)de
Report to th• Trust¢ off
The Methodlst Church - Hazel Grove
On akncount• lor the ytrar £nde¢J
st 2023
CharItN0.
.1134174
Set OLrt on p•g•s
10 - 20 Incluslv•
I reFXYt to the truses on my examlnabon ol aco)wits ol Ihe at>ove charity nhe Trusf.) for the year efKJed 31 $1 Auwst 2023
Rsponslbllltles •nd basls of report
As the charity's irustees. you a responsible for ihe preparaIbcl ol Ihe acc<xJnis In •cwrclarbce WI the reqU1Men1$ of the Char•t•es Acl 201 1 ("the .
I report reSt o.. my examin¢tIO ttr•e Trusfs aCcnIS G¥n"e¢J urbder sects'
Hazel Grove Methodist Church
Appendix A CHURCH COUNCIL MEMBERSHIP
MINISTER(S)
REV. CATHERINE BIRD
STEWARDS
MRS. JAYNE QUINN MR. IAN CHESTERS MRS. BRENDA MOSELEY MRS. JANET STREET
CHURCH SAFEGUARDING CO-ORDINATOR
MRS. ELIZABETH A. LAW
CHURCH REPRESENTATIVES (OTHER MEMBERS OF THE CHURCH COUNCIL)
1 MR KEITH TONGE
2 MRS SHIRLEY STURMY
3 MR ERIC COATES
4 MRS LIZ YOUNG
5 MR ALAN BRIGGS
6 MR ADRIAN LAW
7 MRS LINDSAY TWOMLOW
8 MRS DOREEN SYKES
9 MR MARTYN BENNETT
10 MRS PAT HUNT
11 MR RICHARD LEWIS
12 MR DAVID EDMONSON
13 MRS LIZ TURNER
14 MRS BERYL KEELEY
15 MRS DENISE JACKSON
16 MRS HELEN BAILEY
Hazel Grove Methodist Church DECLARATIONS Treasurer I confirm that these accrual based accounts for the year ended 31 August 2023 have been prepared from the records of the Church and that they include all funds under the control of the Churcl Members, Meeting l Leadership Signature of Treasurer Date Name of Treasurer | lan Chesters Address 19, Sealon Close, Hazel Grove, Stockport, Cheshire SK7 SLU Prosentation to the vhurch Counknil l Membars, Meeting l Leadership Group. for approval. I confirm that the annual report and accounts for the year ended 31 Aug 2023 will be" and were approved. Signature of the Chair of tlie Name of the Chair of Ilie meeting Date Independent Examlner's Report to the Trustees of the Hazel Grove Methodist Ch'Jrch 2023 This Report is on the Church Accounls for the ye8r ended 31 st August 2023 Respoctive responsibilities of Trustees and Examiner The Church's trustees are responsible for ensuring that the qnnlial report and accounls for tlie year to 31 August 2023 present a true and fair view of the Church's income and expenditure for thi Ita assets and ,'iab,,I'.Ii- ai the balanLts Silkn•el dale. Tl-, I Iri:.".Ir.-.S ionsider Ihdi ain audit is noi iec.- S•ary for this ye¢al Uliuer Section .44 ..rn Charities Aci Li., 1 jthe Chaiilies Acl) and that an li i. examination is needed. It is my responsibility to.. examine the accouiils uiider section 145 of the Charilies Aci., to follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5){b) of the Charities act., and to slate whether particular matters have come to my attention. Please delete or cile as appi'opri8le
Hazel Grove Methodist Church
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination
Independent Examiner’s Statement
REPORT AND ACCOUNTS
In connection with my examination, no matter has come to my attention (other than as disclosed below*)
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 130 of the Charities Act 2011.
-
to prepare accounts which accord with the accounting records and comply with the accounting
I confirm that the annual report and accounts for the year ended 31 Aug 2023 were, or will be presented to the Church Council / Members' Meeting / Leadership Group at its meeting on
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
-
(3) I ~~have~~ /have not* obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.
Name of independent
Signature of independent Relevant Professional qualification or body
Name of firm (where appropriate)
Address
Date
- Please delete or circle as appropriate