Church Accruals Accounts 2021-2022
THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) for the year ended 31 August 2022 Hazel Grove Methodist Church
| for the year ended 31 August 2022 Hazel Grove Methodist Church THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) |
for the year ended 31 August 2022 Hazel Grove Methodist Church THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) |
|
|---|---|---|
| Registered Charity - Registration number (if applicable) | 1134174 | |
| United Stockport Circuit Circuit No |
1902 | |
| Minister | ||
| Revd.Catherine Bird | ||
| Church Stewards | ||
| Jayne Quinn | ||
| Ian Chesters | ||
| Brenda Moseley | ||
| Janet Street | ||
| Denise Jackson | ||
| Church Treasurer | ||
| Ian Chesters |
Hazel Grove Methodist Church TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2022
Aims and Organisation:
The object of the charity is set out in the Methodist Church Act 1976 (clause 4) i.e. advancement of religion and any charitable purposes of the Methodist Church or church organisation.
Review of the Year:
During the year 2021/22 Hazel Grove Methodist Church ("the Church") was able to re-commence regular worship after the lockdown restrictions of the immediately preceding years.
Regular Church activities: we have regular services on Sunday mornings which are open to all churches in the Circuit. The Young Church meet each week during term time on a Sunday morning. We continue to review our priorities for future years, taking account of national trends regarding staffing and outreach. We continue to allow our property to be used by both church-related and community groups. In addition to fellowship groups, the Church has continued to support a Scout Group and community groups including a model railway club, an orchestra, two choirs, a dancing school and educational classes. There are also a variety of one-off community bookings for events such as meetings, parties etc..
The Church had a £ 50,475 Income and Expenditure deficit during the year, principally as a result of non-cash items (depreciation) and planned expenditure relating to property maintenance and a contribution to the Methodist Pension Fund. We organise periodic fundraising events. The accounts are presented regularly to the Church Council. We have no funds materially in deficit.
Income Trends
Regular Church income is primarily drawn from the offertory paid by the congregation and community supporters of the Church together with Gift Aid tax credit; also lettings income from external users of the building. In 2021/22 the single largest source of income was the offertory, followed by lettings.
Expenditure Trends
The major cost is in relation to the assessment paid to the United Stockport Circuit. This amounts to 33% of our total costs.
A significant amount of this Circuit assessment is used to pay the District assessment, stipends and costs related to Ministers. The other expenditure includes a £ 20,302 contribution to the Methodist Pension Fund.
Fund Balances
As at 31st August 2022 the net current assets of the Church relating to the General Fund were £ 152k, giving approximately 13 months' cover for expenditure.
Plans for 2022-23
Church financial plans for the coming year will be determined in the light of the needs of the new Circuit.
Church No 190211
Name of Church
Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2022
| Notes to the accounts Income 1 Offerings 2 Donations 3 Gift aid 4 Interest and investment income 5 Income from investment properties 6 Internal organisations 7 Other charitable income 8Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
General Fund (Unrestricted) Designated Funds (unrestricted) Restricted Funds Endowment Funds Total 2021-22 £ £ £ £ £ 37,347 37,347 2,445 189 40 2,674 9,738 9,738 387 221 608 0 0 34,812 4,827 39,639 84,729 189 5,088 - 90,006 |
|---|---|
| 46,200 46,200 783 783 36,796 36,796 14,130 14,130 17,676 17,676 317 317 24,071 509 24,579 0 139,973 0 509 0 140,482 |
|
| 0 0 -55,244 189 4,579 0 -50,475 0 0 -55,244 189 4,579 0 -50,475 |
|
| 1,966,738 1,029 49,427 - 2,017,195 1,911,494 1,218 54,006 - 1,966,720 |
Church No 190211
Name of Church
Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2021
| Notes to the accounts Income 1 Offerings 2 Donations 3 Gift aid 4 Interest and investment income 5 Income from investment properties 6 Internal organisations 7 Other charitable income 8Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
General Fund (Unrestricted) Designated Funds (unrestricted) Restricted Funds Endowment Funds Total 2020-21 £ £ £ £ £ 41,865 41,865 702 31,213 31,915 8,457 8,457 125 173 298 0 0 9,818 16,259 26,076 60,967 - 47,645 - 108,612 |
|---|---|
| 42,000 42,000 941 941 22,975 22,975 10,696 10,696 18,262 18,262 397 397 1,182 23,410 24,592 0 96,453 0 23,410 0 119,863 |
|
| 0 0 -35,486 0 24,235 0 -11,251 15,851 15,851 - 0 0 -19,635 0 8,384 0 -11,251 |
|
| 1,986,373 1,029 41,044 - 2,028,446 1,966,738 1,029 49,427 - 2,017,195 |
| Name of Church Fixed Assets |
Hazel Grove Methodist Balance Notes to the General Fund (Unrestricted) Accounts £ |
Hazel Grove Methodist Balance Notes to the General Fund (Unrestricted) Accounts £ |
Church Sheet as at 31 August 2022 Designated Funds (Unrestricted) Restricted Funds Endowment Funds Totals 2022 £ £ £ £ |
Church Sheet as at 31 August 2022 Designated Funds (Unrestricted) Restricted Funds Endowment Funds Totals 2022 £ £ £ £ |
Church Sheet as at 31 August 2022 Designated Funds (Unrestricted) Restricted Funds Endowment Funds Totals 2022 £ £ £ £ |
Church Sheet as at 31 August 2022 Designated Funds (Unrestricted) Restricted Funds Endowment Funds Totals 2022 £ £ £ £ |
Church Sheet as at 31 August 2022 Designated Funds (Unrestricted) Restricted Funds Endowment Funds Totals 2022 £ £ £ £ |
Church No 190211 |
|---|---|---|---|---|---|---|---|---|
| General Fund (Unrestricted) £ |
Designated Funds (Unrestricted) £ |
Restricted Funds £ |
Endowment Funds £ |
Totals 2022 £ |
Totals 2021 £ |
|||
| Church buildingand otherproperty | 1,815,119 | 1,815,119 | 1,832,794 | |||||
| Investmentproperties | 0 | |||||||
| Investments | 0 | |||||||
| Total fixed assets | 1,815,119 | 0 | 0 | 0 | 1,815,119 | 1,832,794 | ||
| Current Assets | ||||||||
| Debtors andprepayments | 12,708 | 12,708 | 3,937 | |||||
| Loans bythe Churches | 0 | 0 | ||||||
| Investments with TMCP | 47,118 | 47,118 | 47,007 | |||||
| Central Finance Board Deposits | 65,829 | 65,829 | 99,691 | |||||
| Cash at Bank and in hand | 53,142 | 1,218 | 6,539 | 60,899 | 36,081 | |||
| Total current assets | 131,679 | 1,218 | 53,657 | 0 | 186,555 | 186,716 | ||
| Current liabilities | ||||||||
| Creditors (due in under 1 year) | 34,951 | 0 | 34,951 | 2,313 | ||||
| Grantspayable within 2021-22 | 0 | 0 | ||||||
| Total current liabilities | 34,951 | 0 | 0 | 0 | 34,951 | 2,313 | ||
| Net current assets/liabilities | 96,728 | 1,218 | 53,657 | 0 | 151,604 | 184,403 | ||
| Total assets less current liabilities | 1,911,847 | 1,218 | 53,657 | 0 | 1,966,722 | 2,017,197 | ||
| 0 0 0 1,966,722 1,911,847 1,218 1,913,065 53,657 0 1,966,722 |
||||||||
| Long term liabilities (due after more than oneyear) |
||||||||
| Grantspayable after 2020-21 | 0 | |||||||
| Loans to the Church | 0 | |||||||
| 0 | ||||||||
| Net assets | 1,911,847 | 1,218 | 53,657 | 0 | 1,966,722 | 2,017,197 | ||
| Funds of the Church | ||||||||
| General Fund(Unrestricted) | 1,911,847 | 53,657 | 1,911,847 | 1,986,375 | ||||
| Designated Funds(Unrestricted) | 1,218 | 1,218 | 1,029 | |||||
| Total Unrestricted Funds | 1,913,065 | 1,987,404 | ||||||
| Restricted Funds | 53,657 | 53,657 | 41,044 | |||||
| Endowment Funds | 0 | 0 | 0 | |||||
| Total Funds | 1,911,847 | 1,218 | 53,657 | 0 | 1,966,722 | 2,028,448 |
Signed
Church Treasurer
Notes to the Accounts
1. Basis of accounting
The financial statements have been prepared in accordance with SORP(FRS102) as updated, being the current version of Accounting and Reporting by Charities: Statement of
2. Funds
The funds held constitute: General Funds held for any purpose of the Church which are Unrestricted; Restricted funds which are held for a narrower purpose including those for internal organisations. There are no Endowment funds. Details of each material fund are disclosed in note 18. Any funds may be represented by more than just cash.
3. Accounting policies
Basis
These accounts have been prepared on the basis of historical cost, except that the Church premises are shown at their estmated market value at the end of the year, on the accruals basis to show a true and fair view of the Church's financial position and activities.
Income
Income is included in the Statement of Financial Activities (SOFA) when the Church becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability.
Expenditure
This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Church to pay out resources.
Grants
Grants made by the Church from its own funds are recognised in full at the time of agreement or when the Church accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.
VAT
Since the Church is not VAT registered, all input VAT is charged with the expenses to which it refers.
Tangible fixed assets for use by the Church
These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property is shown at estimated market value.
Investment Properties
Investment properties - no property is currently deemed to be held for the long term purposes of the charity.
Investments
Investments are valued in the balance sheet at market value at the year end. Investment income is included in the accounts when received and any gains or losses on revaluation at the year end are shown in the SOFA.
Debtors and Prepayments
Debtors include all known outstanding items at the end of August.
Creditors
Creditors include all known outstanding items at the end of August.
The Methodist Church - Hazel Grove
| 4. Donations and legacies Collections Gift Aid Donations Legacies Total 5. Charitable activities Fund raising Other Total 6. Other trading activities Lettings Miscellaneous (Playgroup fees / Grants / Furlough Scheme) Total 7. Investment income Central Finance Board Other Total 8. Other Miscellaneous Total |
Unrestricted Restricted 2022 Total 2021 Total £ £ 37,347 0 37,347 41,865 9,738 0 9,738 8,457 |
|---|---|
| 47,085 0 47,085 50,322 2,445 15 2,460 702 25 25 31,213 |
|
| 49,530 40 49,569 82,238 |
|
| Unrestricted Restricted 2022 2021 £ £ 0 0 0 0 0 0 0 0 |
|
| 0 0 0 0 |
|
| Unrestricted Restricted 2022 2021 £ £ £ £ 29,312 0 29,312 5,572 5,517 4,827 10,344 20,505 0 0 |
|
| 34,829 4,827 39,656 26,077 |
|
| Unrestricted Restricted 2022 2021 £ £ £ £ 371 371 125 221 221 173 |
|
| 371 221 592 298 |
|
| Unrestricted Restricted 2022 2021 £ £ £ £ 0 0 0 0 |
|
| 0 0 0 0 |
| 9. Payment to Trustees Payments made to trustees for additional services provided to the Church by agreement with the Church Council Meeting £ Number of trustees who were paid expenses Nature of the expenses No expenses were paid to Trustees. Total amount paid £ 10. Fees for examination or audit of the accounts Independent examiner’s or auditors' fees for reporting on the accounts £ Other fees (eg: advice, accountancy services) paid to the independent examiner or auditor £ 11. Paid employees Staff Costs paid during the year were: Gross wages, salaries and benefits in kind £ Employer’s National Insurance costs £ Pension costs £ Total staff costs £ |
Thisyear Lastyear | Thisyear Lastyear |
|---|---|---|
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| 12,055 | 29,235 | |
| Nil | Nil | |
| Nil | Nil | |
| 12,055 | 29,235 |
Average number of staff employed during the year were:
12. Tangible Fixed Assets
Cost or valuation
| 12. Tangible Fixed Assets Cost or valuation |
|||
|---|---|---|---|
| Other non investment land and buildings £ |
Fixtures, fittings and equipment £ |
Total £ |
|
| Balance brought forward 01/09/2021 | 1,890,000 | 123,520 | 2,013,520 |
| Additions | |||
| Revaluations(+/-) | |||
| Disposals(-) | |||
| Transfers *(+/-) | |||
| Balance carried forward | 1,890,000 | 123,520 | 2,013,520 |
| Accumulated depreciation | |||
| Balance brought forward 01/09/2021 | 156,818 | 23,908 | 180,726 |
| Depreciation charge foryear(-) | 11,032 | 6,644 | 17,676 |
| Revaluations(+/-) | |||
| Disposals(-) | |||
| Transfers*(+/-) | |||
| Balance carried forward | 167,850 | 30,552 | 198,402 |
| Net book amount | |||
| Brought forward | 1,733,182 | 99,612 | 1,832,794 |
| Carried forward | 1,722,150 | 92,968 | 1,815,118 |
- The "transfers" row is for movements between fixed asset categories.
Note : the method of depreciation is on a reducing balance basis 1% for church buildings and 6.67% for fixtures, fittings and equipment.
14. Analysis of current assets
| Debtors and prepayments Pre paid assessments Accrued income (HMRC Gift Aid accrued) Other debtors Total debtors and prepayments Analysis of cash at bank Bank balance held in RBS Hazel Grove branch Bank balance held in Vernon B Soc Poynton branch Bank balance held by Trustees for Methodist Church Purposes Cash held by Central Finance Board of The Methodist Church Total Cash and Bank 15. Analysis of current liabilities and long term creditors Trade Creditors Other Creditors (inc. Utilities, property repairs and funds due to third parties Total Current Liabilities 16. Capital commitments and contingent liabilities At the 31 st August 2022 the Church had no capital commitments. No Contingent liabilities were identified at 31st August 2022. |
This year Last year £ £ 0 0 12,708 3,738 0 199 12,708 3,937 60,899 36,081 0 0 47,118 47,007 65,829 99,691 173,846 182,779 (34,951) (2,313) (34,951) (2,313) |
|---|---|
| The Methodist Church - Hazel Grove |
17. Loans and creditors due after one year Loans
| The Methodist Church - Hazel Grove 17. Loans and creditors due after one year Loans |
||||||
|---|---|---|---|---|---|---|
| Source | **New borrowings £ ** | Loan interest £ | Repayable in theyear £ | Balance atyear end £ | ||
| Nil | ||||||
| Nil | ||||||
| Repayment due | ||||||
| Due within 12 months | ||||||
| Due after more than 12 months | ||||||
| Total | Nil | |||||
| Purpose of loans None Creditors due after oneyear |
||||||
| Name of creditor | Amount on 31- Aug-2022 | Amount on 31-Aug-2021 | ||||
| Nil | ||||||
| Total | Nil | Nil |
| The Methodist Church - Hazel Grove | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18. Detailed analysis of individual fund movements Unrestricted Funds |
||||||||||||
| Fund Name | **Opening Balance ** | Income | Expenditure | Transfers | Closing Balance | |||||||
| General Fund | 1,966,738 | 84,739 | (139,973) | 350 | 1,911,853 | |||||||
| Totals | 1,966,738 | 84,739 | (139,973) | 350 | 1,911,853 | |||||||
| Designated Funds(Unrestricted) | ||||||||||||
| Fund Name | **Opening Balance ** | Income | Expenditure | Transfers | Closing Balance | |||||||
| Benevolence Fund | 1,029 | 189 | 0 | 1,218 | ||||||||
| Totals | 1,029 | 189 | 0 | 0 | 1,218 | |||||||
| Restricted Funds | ||||||||||||
| Restricted Fund Name | Opening Balance | Income | Expenditure | Transfers | Closing Balance | |||||||
| Various Bequests | 47,007 | 245 | (134) | 47,118 | ||||||||
| Project Fund | 1,206 | 2,564 | (213) | 3,557 | ||||||||
| Ladies' Fellowship | 408 | 2,279 | (350) | 2,337 | ||||||||
| Coffee Lounge | 807 | 0 | (162) | 645 | ||||||||
| Playgroup | 0 | 0 | ||||||||||
| Totals | 49,428 | 5,088 | (509) | (350) | 53,657 | |||||||
| The Methodist Church - Hazel Grove |
DECLARATIONS
Treasurer
I confirm that I have prepared the accounts from the records of the Church and that they include all funds under the control of the Church Council. Signature of Treasurer
Name
Address
Hazel Grove
Presentation to the Church Council Meeting for approval.
I confirm that the Accounts were, or will be, presented to the Church Council Meeting on and were approved.
Signature of the Chair of the meeting
Name of the Chair of the meeting
Date:
Independent Examiner's Report
Report to the Trustees of
On accounts for the year ended
Set out on pages
| The Methodist Church - Hazel Grove | ||
| 31 August 2022 | Charity No. | 1134174 |
| 10 - 20 inclusive |
I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 31st August 2022
Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act") I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent Examiner's Statement I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in England and Wales I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: ► the accounting records were not kept in accordance with section 130 of the Charities Act; or
► the accounts did not accord with the accounting records; or
► the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Signed: Date:
Name:
Relevent professional qualification(s) or body
Hazel Grove Methodist Church
Appendix A CHURCH COUNCIL MEMBERSHIP
MINISTER(S)
REV. CATHERINE BIRD
STEWARDS
MRS. JAYNE QUINN MR. IAN CHESTERS MRS DENISE JACKSON MRS. BRENDA MOSELEY MRS. JANET STREET
CHURCH SAFEGUARDING CO-ORDINATOR
MRS. ELIZABETH A. LAW
CHURCH REPRESENTATIVES (OTHER MEMBERS OF THE CHURCH COUNCIL)
1 MRS.JUDITH ADSHEAD 2 MR. KEITH TONGE 3 MRS. SHIRLEY STURMY 4 MR.ERIC COATES 5 MRS.STELLA MOLTON 6 MRS.LIZ YOUNG 7 MR.ALAN BRIGGS 8 MR.ADRIAN LAW 9 MRS. LINDSAY TWOMLOW 10 MRS.DOREEN SYKES 11 MR.MARTYN BENNETT 12 MRS.PAT HUNT
13 MR.RICHARD LEWIS
14 MRS.ROSEMARY HASKAYNE
15 MR.DAVID EDMONSON
16 MRS.LIZ TURNER
17 MRS.BERYL KEELEY
Hazel Grove Methodist Church
DECLARATIONS
Treasurer
I confirm that these accrual based accounts for the year ended 31 August 2022 have been prepared from the records of the Church and that they include all funds under the control of the Church Council / Members' Meeting / Leadership Signature of Treasurer
----- Start of picture text -----
Date
----- End of picture text -----
Name of Treasurer
Ian Chesters Address
9, Seaton Close, Hazel Grove, Stockport, Cheshire SK7 5LU
Presentation to the Church Council / Members' Meeting / Leadership Group* for approval.
I confirm that the annual report and accounts for the year ended 31 Aug 2022 were, or will be* and were approved. Signature of the Chair of the Name of the Chair of the meeting Date
Independent Examiner’s Report to the Trustees of the Hazel Grove Methodist Church
----- Start of picture text -----
Hazel Grove Methodist Church
2022
----- End of picture text -----
This Report is on the Church Accounts for the year ended 31st August 2022
Respective responsibilities of Trustees and Examiner
The Church's trustees are responsible for ensuring that the annual report and accounts for the year to 31 August 2022 present a true and fair view of the Church's income and expenditure for the year and of its assets and liabilities at the balance sheet date. The trustees consider that an audit is not necessary for this year under Section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the Charities act; and
-
to state whether particular matters have come to my attention.
-
Please delete or circle as appropriate
Hazel Grove Methodist Church
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination
Independent Examiner’s Statement
REPORT AND ACCOUNTS
In connection with my examination, no matter has come to my attention (other than as disclosed below*)
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 130 of the Charities Act 2011.
-
to prepare accounts which accord with the accounting records and comply with the accounting
I confirm that the annual report and accounts for the year ended 31 Aug 2022 were, or will be presented to the Church Council / Members' Meeting / Leadership Group at its meeting on
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
-
(3) I ~~have~~ /have not* obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.
Name of independent
Signature of independent Relevant Professional qualification or body
Name of firm (where appropriate)
Address
Date
- Please delete or circle as appropriate