Church Accruals Accounts 2020-2021
THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) for the year ended 31 August 2021 Hazel Grove Methodist Church
| for the year ended 31 August 2021 Hazel Grove Methodist Church THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) |
for the year ended 31 August 2021 Hazel Grove Methodist Church THE METHODIST CHURCH REPORT AND ACCOUNTS (ACCRUALS BASIS) |
|
|---|---|---|
| Registered Charity - Registration number (if applicable) | 1134174 | |
| United Stockport Circuit Circuit No |
||
| Minister | ||
| Revd.Catherine Bird | ||
| Church Stewards | ||
| Jayne Quinn | ||
| Ian Chesters | ||
| Brenda Moseley | ||
| Janet Street | ||
| Denise Jackson | ||
| Church Treasurer | ||
| Ian Chesters |
Hazel Grove Methodist Church TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2021
Aims and Organisation:
The object of the charity is set out in the Methodist Church Act 1976 (clause 4) i.e. advancement of religion and any charitable purposes of the Methodist Church or church organisation.
Review of the Year:
For the year 2020/21 Hazel Grove Methodist Church ("the Church"), in common with most organisations, was impacted by a global Covid19 pandemic and associated preventative measures, including lockdown. Worship activity was maintained, however, via on-line services organised by the United Stockport Circuit.
Regular Church activities (in normal times): we have regular services on Sunday mornings and occasional Sunday evening services which are open to all churches in the Circuit. The Young Church meet each week during term time on a Sunday morning. They also hold occasional Film Evenings and Messy Church. We continue to review our priorities for future years, taking account of national trends regarding staffing and outreach. We continue to allow our property to be used by both church-related and community groups. In addition to fellowship groups, the Church has continued to support a Scout Group and, until its closure part-way through 2021, a Pre-school Playgroup. Community groups include a model railway club, an orchestra, two choirs, a dancing school and educational classes. There are also a variety of one-off community bookings for events such as meetings, parties etc..
The Church had an £ 11,251 Income and Expenditure deficit during the year, principally as a result of non-cash items (depreciation) and redundancy costs incurred as a result of the Playgroup closure. These costs were offset by two bequests (£ 31k) and an insurance settlement received (£ 3k). In normal times, we organise regular fundraising events. The accounts are presented regularly to the Church Council. We have no funds materially in deficit.
Income Trends
Regular Church income is primarily drawn from the offertory paid by the congregation and community supporters of the Church together with Gift Aid tax credit; also lettings income from external users of the building and fees / grants collected by the Playgroup. In 2020/21 the single largest source of income was the offertory, followed by bequests, then Playgroup income.
Expenditure Trends
The major cost is in relation to the assessment paid to the United Stockport Circuit. This amounts to 35% of our total costs.
A significant amount of this Circuit assessment is used to pay the District assessment, stipends and costs related to Ministers. The other expenditure includes £ 17,683 on wages and redundancy costs for Playgroup staff.
Fund Balances
As at 31st August 2021 the net current assets of the Church relating to the General Fund were £ 182k, giving approximately 29 months' cover for expenditure.
Plans for 2021-22
Church financial plans for the coming year will be determined in the light of the needs of the new Circuit.
Church No
Name of Church
Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2021
| Notes to | General Fund | Designated | Restricted | Endowment | Total | |
|---|---|---|---|---|---|---|
| the | (Unrestricted) | Funds | Funds | Funds | 2020-21 | |
| accounts | (unrestricted) | |||||
| £ | £ | £ | £ | £ | ||
| Income | ||||||
| 1 Offerings | 41,865 | 41,865 | ||||
| 2 Donations | 702 | 31,213 | 31,915 | |||
| 3 Gift aid | 8,457 | 8,457 | ||||
| 4 Interest and investment income | 298 | 84 | 382 | |||
| 5 Income from investment properties | 0 | |||||
| 6 Internal organisations | 0 | |||||
| 7 Other charitable income | 9,733 | 16,259 | 25,992 | |||
| 8Total income | 61,056 | - | 47,556 |
- | 108,612 | |
| Expenditure | ||||||
| 9 Circuit assessment or share | 42,000 | 42,000 | ||||
| 10 Grants and donations | 941 | 941 | ||||
| 11 Property maintenance | 22,975 | 22,975 | ||||
| 12 Insurance,utilities etc | 10,696 | 10,696 | ||||
| 13 Depreciation | 18,262 | 18,262 | ||||
| 14 Office expenses | 397 | 397 | ||||
| 15 Other expenditure | 1,214 | 23,378 | 24,592 | |||
| 16 Internal organisations | 0 | |||||
| 17Total charitable expenditure | 96,484 | 0 | 23,378 | 0 | 119,863 | |
| 18 Gains/(losses) on monetary investments | 0 | |||||
| 19 Gains/(losses) on investment properties | 0 | |||||
| 20Net income/(expenditure) | -35,429 | 0 | 24,178 | 0 | -11,251 | |
| 21 Transfers between funds | 21,708 | - | 21,708 |
0 | ||
| 22 Other gains/(losses) | 0 | |||||
| 23Net movement in funds | -13,721 | 0 | 2,470 | 0 | -11,251 | |
| 24 Total funds brought forward | 1,986,373 | 1,029 | 41,044 | - | 2,028,446 | |
| 25 Total funds carried forward | 1,972,652 | 1,029 | 43,513 | - |
2,017,195 |
Church No
Name of Church
Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2020
Notes to General Fund Designated Restricted Endowment Total the (Unrestricted) Funds Funds Funds 2019-20 accounts (unrestricted)
| Income 1 Offerings 2 Donations 3 Gift aid 4 Interest and investment income 5 Income from investment properties 6 Internal organisations 7 Other charitable income 8Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
£ £ £ £ £ 38,597 38,597 1,267 1,019 973 3,259 5,364 5,364 959 106 1,065 0 0 23,999 36,732 60,731 70,186 1,019 37,810 - 109,015 |
|---|---|
| 42,000 42,000 1,637 375 1,930 3,942 19,982 17,209 37,191 14,093 14,093 20,435 20,435 920 920 1,981 23,697 25,678 0 101,048 375 42,836 0 144,259 |
|
| 0 0 -30,863 644 -5,026 0 -35,245 18,982 - 18,982 0 0 -49,845 644 13,956 0 -35,245 |
|
| 2,036,218 385 27,088 2,063,691 1,986,373 1,029 41,044 - 2,028,447 |
Name of Church
Hazel Grove Methodist Church
Church No
Balance Sheet as at 31 August 2021
| Fixed Assets | Notes to the Accounts |
General Fund (Unrestricted) £ |
Designated Funds (Unrestricted) £ |
Restricted Funds £ |
Endowment Funds £ |
Totals 2021 £ |
Totals 2020 £ |
|
|---|---|---|---|---|---|---|---|---|
| Church buildingand otherproperty | 1,832,794 | 1,832,794 | 1,851,056 | |||||
| Investmentproperties | 0 | |||||||
| Investments | 0 | |||||||
| Total fixed assets | 1,832,794 | 0 | 0 | 0 | 1,832,794 | 1,851,056 | ||
| Current Assets | ||||||||
| Debtors andprepayments | 3,937 | 3,937 | 16,226 | |||||
| Loans bythe Churches | 0 | 0 | ||||||
| Investments with TMCP | 47,007 | 47,007 | 15,737 | |||||
| Central Finance Board Deposits | 99,691 | 99,691 | 90,596 | |||||
| Cash at Bank and in hand | 32,631 | 1,029 | 2,421 | 36,081 | 55,050 | |||
| Total current assets | 136,259 | 1,029 | 49,428 | 0 | 186,716 | 177,609 | ||
| Current liabilities | ||||||||
| Creditors (due in under 1 year) | 1,942 | 371 | 2,313 | 218 | ||||
| Grantspayable within 2020-21 | 0 | 0 | ||||||
| Total current liabilities | 1,942 | 0 | 371 | 0 | 2,313 | 218 | ||
| Net current assets/liabilities | 134,317 | 1,029 | 49,058 | 0 | 184,403 | 177,392 | ||
| Total assets less current liabilities | 1,967,111 | 1,029 | 49,058 | 0 | 2,017,197 | 2,028,448 | ||
| Long term liabilities (due after more than oneyear) |
||||||||
| Grantspayable after 2020-21 | 0 | |||||||
| Loans to the Church | 0 | |||||||
| 0 | ||||||||
| Net assets | 1,967,111 | 1,029 | 49,058 | 0 | 2,017,197 | 2,028,448 | ||
| Funds of the Church | ||||||||
| General Fund(Unrestricted) | 1,967,111 | 49,058 | 1,967,111 | 1,986,375 | ||||
| Designated Funds(Unrestricted) | 1,029 | 1,029 | 1,029 | |||||
| Total Unrestricted Funds | 1,968,140 | 1,987,404 | ||||||
| Restricted Funds | 49,058 | 49,058 | 41,044 | |||||
| Endowment Funds | 0 | 0 | 0 | |||||
| Total Funds | 1,967,111 | 1,029 | 49,058 | 0 | 2,017,197 | 2,028,448 |
Signed
Church Treasurer
Notes to the Accounts
1. Basis of accounting
The financial statements have been prepared in accordance with SORP(FRS102) as updated, being the current version of Accounting and Reporting by Charities: Statement of
2. Funds
The funds held constitute: General Funds held for any purpose of the Church which are Unrestricted; Restricted funds which are held for a narrower purpose including those for internal organisations. There are no Endowment funds. Details of each material fund are disclosed in note 18. Any funds may be represented by more than just cash.
3. Accounting policies
Basis
These accounts have been prepared on the basis of historical cost, except that the Church premises are shown at their estmated market value at the end of the year, on the accruals basis to show a true and fair view of the Church's financial position and activities.
Income
Income is included in the Statement of Financial Activities (SOFA) when the Church becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability.
Expenditure
This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Church to pay out resources.
Grants
Grants made by the Church from its own funds are recognised in full at the time of agreement or when the Church accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.
VAT
Since the Church is not VAT registered, all input VAT is charged with the expenses to which it refers.
Tangible fixed assets for use by the Church
These are capitalised if they can be used for more than one year, and individually cost at least £1,000. The freehold property is shown at estimated market value.
Investment Properties
Investment properties - no property is currently deemed to be held for the long term purposes of the charity.
Investments
Investments are valued in the balance sheet at market value at the year end. Investment income is included in the accounts when received and any gains or losses on revaluation at the year end are shown in the SOFA.
Debtors and Prepayments
Debtors include all known outstanding items at the end of August.
Creditors
Creditors include all known outstanding items at the end of August.
The Methodist Church - Hazel Grove
| 4. Donations and legacies Collections Gift Aid Donations Legacies Total 5. Charitable activities Fund raising Other Total 6. Other trading activities Lettings Miscellaneous (Playgroup fees / Grants / Furlough Scheme) Total 7. Investment income Central Finance Board Other Total 8. Other Miscellaneous Total |
Unrestricted Restricted 2021 Total 2020 Total £ £ 41,865 41,865 38,597 8,457 8,457 5,364 |
|---|---|
| 50,322 0 50,322 43,960 702 702 3,260 31,213 31,213 0 |
|
| 51,024 31,213 82,238 47,220 |
|
| Unrestricted Restricted 2021 2020 £ £ 0 0 3,042 0 0 1,304 |
|
| 0 0 0 4,347 |
|
| Unrestricted Restricted 2021 2020 £ £ £ £ 5,572 5,572 23,851 20,505 20,505 32,533 |
|
| 5,572 20,505 26,077 56,384 |
|
| Unrestricted Restricted 2021 2020 £ £ £ £ 125 125 683 173 173 382 |
|
| 125 173 298 1,065 |
|
| Unrestricted Restricted 2021 2020 £ £ £ £ |
|
| 0 0 0 0 |
| 9. Payment to Trustees Payments made to trustees for additional services provided to the Church by agreement with the Church Council Meeting £ Number of trustees who were paid expenses Nature of the expenses No expenses were paid to Trustees. Total amount paid £ 10. Fees for examination or audit of the accounts Independent examiner’s or auditors' fees for reporting on the accounts £ Other fees (eg: advice, accountancy services) paid to the independent examiner or auditor £ 11. Paid employees Staff Costs paid during the year were: Gross wages, salaries and benefits in kind £ Employer’s National Insurance costs £ Pension costs £ Total staff costs £ |
Thisyear Lastyear | Thisyear Lastyear |
|---|---|---|
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| Nil | Nil | |
| 29,235 | 34,160 | |
| Nil | Nil | |
| Nil | Nil | |
| 29,235 | 34,160 |
Average number of staff employed during the year were:
12. Tangible Fixed Assets
Cost or valuation
| 12. Tangible Fixed Assets Cost or valuation |
|||
|---|---|---|---|
| Other non investment land and buildings £ |
Fixtures, fittings and equipment £ |
Total £ |
|
| Balance brought forward 01/09/2020 | 1,890,000 | 123,520 | 2,013,520 |
| Additions | |||
| Revaluations(+/-) | |||
| Disposals(-) | |||
| Transfers *(+/-) | |||
| Balance carried forward | 1,890,000 | 123,520 | 2,013,520 |
| Accumulated depreciation | |||
| Balance brought forward 01/09/2020 | 145,675 | 16,789 | 162,464 |
| Depreciation charge foryear(-) | 11,143 | 7,119 | 18,262 |
| Revaluations(+/-) | |||
| Disposals(-) | |||
| Transfers*(+/-) | |||
| Balance carried forward | 156,818 | 23,908 | 180,726 |
| Net book amount | |||
| Brought forward | 1,744,325 | 106,731 | 1,851,056 |
| Carried forward | 1,733,182 | 99,612 | 1,832,794 |
- The "transfers" row is for movements between fixed asset categories.
Note : the method of depreciation is on a reducing balance basis 1% for church buildings and 6.67% for fixtures, fittings and equipment.
| 14. Analysis of current assets | |||||
|---|---|---|---|---|---|
| This year | Last year | ||||
| Debtors and prepayments | £ | £ | |||
| Pre paid assessments | 0 | 10,500 | |||
| Accrued income (HMRC Gift Aid accrued) | 3,738 | 4,251 | |||
| Other debtors | 199 | 1,475 | |||
| Total debtors and prepayments | 3,937 | 16,226 | |||
| Analysis of cash at bank | |||||
| Bank balance held in RBS Hazel Grove branch | 36,081 | 30,307 | |||
| Bank balance held in Vernon B Soc Poynton branch | 0 | 24,743 | |||
| Bank balance held by Trustees for Methodist Church Purposes | 47,007 | 15,737 | |||
| Cash held by Central Finance Board of The Methodist Church | 99,691 | 90,596 | |||
| Total Cash and Bank | 182,779 | 161,383 | |||
| 15. Analysis of current liabilities and long term creditors | |||||
| Trade Creditors | |||||
| Other Creditors (inc. Utilities, property repairs and funds due to third parties | (2,313) | (218) | |||
| Total Current Liabilities | (2,313) | (218) | |||
| 16. Capital commitments and contingent liabilities | |||||
| At the 31 st August 2021 the Church had no capital commitments. | |||||
| No Contingent liabilities were identified at 31st August 2021. | |||||
| The Methodist Church - Hazel Grove | |||||
| 17. Loans and creditors due after one year | |||||
| Loans |
| The Methodist Church - Hazel Grove 17. Loans and creditors due after one year Loans |
|||||||
|---|---|---|---|---|---|---|---|
| Source | **New borrowings£ ** | Loan interest£ | Repayable in theyear £ | Balance atyear end£ | |||
| Nil | |||||||
| Nil | |||||||
| Repayment due | Totals | ||||||
| Due within 12 months | |||||||
| Due after more than 12 months | |||||||
| Total | Nil | ||||||
| Purpose of loans | |||||||
| None | |||||||
| Creditors due after oneyear | |||||||
| Name of creditor | Amount on 31- | Amount on 31-Aug-2020 | |||||
| Aug-2021 | |||||||
| Nil | |||||||
| Total | Nil | Nil |
| The Methodist Church - Hazel Grove | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18. Detailed analysis of individual fund movements Unrestricted Funds |
||||||||||||
| Fund Name | **Opening Balance ** | Income | Expenditure | Transfers | Closing Balance | |||||||
| General Fund | 1,986,373 | 61,056 | (96,484) | 16,167 | 1,967,111 | |||||||
| Totals | 1,986,373 | 61,056 | (96,484) | 16,167 | 1,967,111 | |||||||
| Designated Funds(Unrestricted) | ||||||||||||
| Fund Name | **Opening Balance ** | Income | Expenditure | Transfers | Closing Balance | |||||||
| Benevolence Fund | 1,029 | 0 | 0 | 0 | 1,029 | |||||||
| Totals | 1,029 | 0 | 0 | 0 | 1,029 | |||||||
| Restricted Funds | ||||||||||||
| Restricted Fund Name | OpeningBalance | Income | Expenditure | Transfers | Closing Balance | |||||||
| Various Bequests | 9,879 | 31,213 | 0 | 5,541 | 46,633 | |||||||
| Project Fund | 5,206 | 0 | 0 | (4,000) | 1,206 | |||||||
| Ladies' Fellowship | 408 | 0 | 0 | 0 | 408 | |||||||
| Coffee Lounge | 807 | 0 | 0 | 0 | 807 | |||||||
| Playgroup | 24,743 | 16,343 | (23,378) | (17,708) | 0 | |||||||
| Totals | 41,043 | 47,556 | (23,378) | (16,167) | 49,054 | |||||||
| The Methodist Church - Hazel Grove |
DECLARATIONS
Treasurer
I confirm that I have prepared the accounts from the records of the Church and that they include all funds under the control of the Church Council. Signature of Treasurer
Name
Address
Hazel Grove
Presentation to the Church Council Meeting for approval.
I confirm that the Accounts were, or will be, presented to the Church Council Meeting on and were approved.
Signature of the Chair of the meeting
Name of the Chair of the meeting
Date:
Independent Examiner's Report
Report to the Trustees of
The Methodist Church - Hazel Grove
On accounts for the year ended
Set out on pages
| The Methodist Church - Hazel Grove | ||
|---|---|---|
| 31 August 2021 | Charity No. | 1134174 |
| 10 - 20 inclusive | ||
I report to the trustees on my examination of the accounts of the above charity ("the Trust") for the year ended 31st August 2021
Responsibilities and basis of report As the charity's trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ("the Act") I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. Independent Examiner's Statement I am qualified to undertake the examination by being a qualified member of The Institute of Chartered Accountants in England and Wales
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect: ► the accounting records were not kept in accordance with section 130 of the Charities Act; or
► the accounts did not accord with the accounting records; or
► the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Signed: Date:
Name:
Relevent professional qualification(s) or body
Hazel Grove Methodist Church
Appendix A CHURCH COUNCIL MEMBERSHIP
MINISTER(S)
REV. CATHERINE BIRD
STEWARDS
MRS. JAYNE QUINN MR. IAN CHESTERS MRS DENISE JACKSON MRS. BRENDA MOSELEY MRS. JANET STREET
CHURCH SAFEGUARDING CO-ORDINATOR
MRS. ELIZABETH A. LAW
CHURCH REPRESENTATIVES (OTHER MEMBERS OF THE CHURCH COUNCIL)
1 MRS.JUDITH ADSHEAD 2 MR. KEITH TONGE 3 MRS. SHIRLEY STURMY 4 MR.ERIC COATES 5 MRS.STELLA MOLTON 6 MRS.LIZ YOUNG 7 MR.ALAN BRIGGS 8 MR.ADRIAN LAW 9 MR.GAVIN SYKES 10 MRS.DOREEN SYKES 11 MR.MARTYN BENNETT 12 MRS.PAT HUNT 13 MR.RICHARD LEWIS
14 MRS.ROSEMARY HASKAYNE
15 MR.DAVID EDMONSON 16 MRS.LIZ TURNER
17 MRS.BERYL KEELEY
Hazel Grove Methodist Church
DECLARATIONS
Treasurer
I confirm that these accrual based accounts for the year ended 31 August 2020 have been prepared from the records of the Church and that they include all funds under the control of the Church Council / Members' Meeting / Leadership Signature of Treasurer
----- Start of picture text -----
Date
----- End of picture text -----
Name of Treasurer
Ian Chesters Address
9, Seaton Close, Hazel Grove, Stockport, Cheshire SK7 5LU
Presentation to the Church Council / Members' Meeting / Leadership Group* for approval.
I confirm that the annual report and accounts for the year ended 31 Aug 2020 were, or will be and were approved. Signature of the Chair of the Name of the Chair of the meeting Date Independent Examiner’s Report to the Trustees of the Hazel Grove Methodist Church* 2021
This Report is on the Church Accounts for the year ended 31[st] August 2021
Respective responsibilities of Trustees and Examiner
The Church's trustees are responsible for ensuring that the annual report and accounts for the year to 31 August 2020 present a true and fair view of the Church's income and expenditure for the year and of its assets and liabilities at the balance sheet date. The trustees consider that an audit is not necessary for this year under Section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the Charities act; and
-
to state whether particular matters have come to my attention.
-
Please delete or circle as appropriate
Hazel Grove Methodist Church
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination
Independent Examiner’s Statement
REPORT AND ACCOUNTS
In connection with my examination, no matter has come to my attention (other than as disclosed below*)
-
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 130 of the Charities Act 2011.
-
to prepare accounts which accord with the accounting records and comply with the accounting
I confirm that the annual report and accounts for the year ended 31 Aug 2020 were, or will be presented to the Church Council / Members' Meeting / Leadership Group at its meeting on
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
-
(3) I ~~have~~ /have not* obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.
Name of independent
Signature of independent Relevant Professional qualification or body
Name of firm (where appropriate)
Address
Date
- Please delete or circle as appropriate