Church Accruals Accounts 2019-2020
THE METHODIST CHURCH
REPORT AND ACCOUNTS (ACCRUALS BASIS) for the year ended 31 August 2020
Hazel Grove Methodist Church
Registered Charity - Registration number (if applicable)
1134174
United Stockport Circuit Circuit No Minister Revd.Catherine Bird Church Stewards Jayne Quinn Ian Chesters Brenda Moseley Janet Street Denise Jackson Church Treasurer Ian Chesters
Hazel Grove Methodist Church TRUSTEES' ANNUAL REPORT
FOR THE YEAR ENDED 31 AUGUST 2020
Introduction
For the year 2019/20 Hazel Grove Methodist Church ("the Church") joined the newlyformed United Stockport Circuit and welcomed a new minister, Cathy Bird as superintendent of that circuit. The Church engaged in outreach work including Film Nights and "Messy Church" events and adopted "Stockport Mind" as a charity to support with donations during the year.
RT AND ACCOUNTS
Aims and organisation
The object of the charity is set out in the Methodist Church Act 1976 (clause 4); i.e. Advancement of Religion and any charitable purposes of the Methodist Church or church organisation.
Review of the year
Regular Church Activities. We have regular services on Sunday mornings and weekday services on Tuesday mornings. There are occasional Sunday evening services which are open to all churches in the circuit. The Young Church meet each week during term time on a Sunday morning. They also hold occasional Film Evenings and Messy Church. We have continued to review our priorities for the forthcoming years, taking account of national trends regarding staffing and outreach.We continue to enable our property to be used by both church related and community groups. In addition to fellowship groups the church supports a Pre-school Playgroup and Scout Group. Community groups include a model railway club, an orchestra, two choirs, a dancing school and educational classes. There are also a variety of one-off community bookings for events such as meetings, parties, etc.
The Church had a £ 35,245 I & E deficit during the year principally as the result of noncash transactions (depreciation) and expenditure on property including a scheduled upgrade to the audio-visual system in the church building and roof repairs to the sunday school building. We organise regular fund raising events.The accounts are presented regularly to the Church Council. We have no funds materially in deficit.
Income trends
Regular Church income is primarily drawn from the offertory paid by the congregation and community supporters of the Church together with Gift Aid tax credit; also lettings income from external users of the building and fees / grants collected by the Playgroup. In 2019-20 the single largest source of income was the offertory followed by lettings, then Playgroup income.
The rental income relates to the hire of the church property to various groups in the community.
Expenditure trends
The major cost is in relation to the assessment paid to the newly-formed United Stockport Circuit. This amounts to 29% of our total costs.
A significant amount of the Circuit assessment is used to pay the District assessment, stipends and related costs to Ministers.
The other expenditure includes £ 21,813 on wages for Playgroup staff.
Fund balances
As at 31 August 2020 the net current assets of the Church relating to the General Fund were £135k, giving approximately 20 Months' cover for expenditure.
Plans for 2020/21
Church financial plans for the coming year will be determined in the light of the needs and intentions of the new Circuit.
It is recognised that, due to developments unforeseen at the balance sheet date, the Playgroup closed during the year to 31st August 2021.
Church No
Name of Church
Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2020
| Notes to the accounts Income 1 Offerings 4 2 Donations 4 3 Gift aid 4 4 Interest and investment income 7 5 Income from investment properties 6 Internal organisations 7 Other charitable income 5 & 6 8 Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17 Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20 Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23 Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
General Fund (Unrestricted) Designated Funds (unrestricted) Restricted Funds Endowment Funds Total 2019-20 £ £ £ £ £ 38,597 38,597 1,267 1,019 973 3,259 5,364 5,364 959 106 1,065 0 0 23,999 36,732 60,731 70,186 1,019 37,810 - 109,015 |
|---|---|
| 42,000 42,000 1,637 375 1,930 3,942 19,982 17,209 37,191 14,093 14,093 20,435 20,435 920 920 1,981 23,697 25,678 0 101,048 375 42,836 0 144,259 |
|
| 0 0 -30,863 644 -5,026 0 -35,245 18,982 - 18,982 0 0 -49,845 644 13,956 0 -35,245 |
|
| 2,036,218 385 27,088 2,063,691 1,986,373 1,029 41,044 - 2,028,447 |
Church No
Name of Church Hazel Grove Methodist Church
Statement of Financial Activities (SOFA) for the year ended 31 August 2019
| Notes to the accounts Income 1 Offerings 4 2 Donations 4 3 Gift aid 4 4 Interest and investment income 7 5 Income from investment properties 6 Internal organisations 7 Other charitable income 5 & 6 8 Total income Expenditure 9 Circuit assessment or share 10 Grants and donations 11 Property maintenance 12 Insurance,utilities etc 13 Depreciation 14 Office expenses 15 Other expenditure 16 Internal organisations 17 Total charitable expenditure 18 Gains/(losses) on monetary investments 19 Gains/(losses) on investment properties 20 Net income/(expenditure) 21 Transfers between funds 22 Other gains/(losses) 23 Net movement in funds 24 Total funds brought forward 25 Total funds carried forward |
General Fund (Unrestricted) Designated Funds (unrestricted) Restricted Funds Endowment Funds Total 2018-19 £ £ £ £ £ 42,844 42,844 2,802 1,684 4,486 6,659 6,659 1,082 1,082 0 0 66,577 66,577 119,965 1,684 - - 121,649 |
|---|---|
| 42,850 42,850 3,658 1,955 5,614 29,831 29,831 13,765 13,765 14,149 14,149 1,668 1,668 29,542 29,542 0 135,463 1,955 0 0 137,419 |
|
| 0 0 -15,498 -271 0 0 -15,770 27,088 - 27,088 0 0 -42,587 -271 27,088 0 -15,770 |
|
| 2,078,805 656 - 2,079,461 2,036,218 385 27,088 - 2,063,691 |
Name of Church
Hazel Grove Methodist Church
Church No
Balance Sheet as at 31 August 2020
| Fixed Assets | Notes to the Accounts |
General Fund (Unrestricted) £ |
Designated Funds (Unrestricted) £ |
Restricted Funds £ |
Endowment Funds £ |
Totals 2020 £ |
Totals 2019 £ |
|
|---|---|---|---|---|---|---|---|---|
| Church buildingand otherproperty | 12 | 1,851,056 | 1,851,056 | 1,871,491 | ||||
| Investmentproperties | 0 | |||||||
| Investments | 0 | |||||||
| Total fixed assets | 1,851,056 | 0 | 0 | 0 | 1,851,056 | 1,871,491 | ||
| Current Assets | ||||||||
| Debtors andprepayments | 14 | 16,226 | 16,226 | 19,710 | ||||
| Loans bythe Churches | 0 | 0 | 0 | |||||
| Investments with TMCP | 14 | 15,737 | 15,737 | 32,759 | ||||
| Central Finance Board Deposits | 14 | 90,596 | 90,596 | 104,711 | ||||
| Cash at Bank and in hand | 14 | 28,714 | 1,029 | 25,307 | 55,050 | 36,481 | ||
| Total current assets | 135,536 | 1,029 | 41,044 | 0 | 177,609 | 193,661 | ||
| Current liabilities | ||||||||
| Creditors (due in under 1 year) | 15 | 218 | 218 | 1,460 | ||||
| Grantspayable within 2018-19 | 0 | |||||||
| Total current liabilities | 218 | 0 | 0 | 0 | 218 | 1,460 | ||
| Net current assets/liabilities | 135,319 | 1,029 | 41,044 | 0 | 177,392 | 192,201 | ||
| Total assets less current liabilities | 1,986,375 | 1,029 | 41,044 | 0 | 2,028,448 | 2,063,693 |
| Long term liabilities (due after more than oneyear) |
||||||
|---|---|---|---|---|---|---|
| Grantspayable after 2018-19 | 0 | |||||
| Loans to the Church | 0 | |||||
| 0 | ||||||
| Net assets | 1,986,375 | 1,029 | 41,044 | 0 | 2,028,448 | |
| Funds of the Church | ||||||
| General Fund(Unrestricted) | 1,986,375 | 41,044 | 1,986,375 | |||
| Designated Funds(Unrestricted) | 1,029 | 1,029 | ||||
| Total Unrestricted Funds | 1,987,404 | |||||
| Restricted Funds | 41,044 | 41,044 | ||||
| Endowment Funds | 0 | 0 | ||||
| Total Funds | 1,986,375 | 1,029 | 41,044 | 0 | 2,028,448 |
Hazel Grove Methodist Church
Notes to the Accounts
1. Basis of accounting
The financial statements have been prepared under the Charities Act 2011 in accordance with the 2014 version of Accounting and Reporting by Charities: Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities applicable in the UK (effective from 1 January 2015) – the Charities SORP (FRSSE) – in replacement for the SORP’s 2005 version specified in its related 2008 Regulations and in accordance with the ‘true and fair override’ provision contained therein.”
2. Funds
The funds held constitute: General Funds held for any purpose of the Church which are Unrestricted. Restricted funds which are held for a narrower purpose including those for internal organisations. There are also the following Endowment funds as listed. Details of each material fund are disclosed in note 16 . Any funds may be represented by more than just cash.
REPORT AND ACCOUNTS
Basis
These accounts have been prepared on the basis of historical cost except that property is shown at deemed value at the end of the year, on the accruals basis to show a true and fair view of the Church'’s financial position and activities.
Income
Income is included in the Statement of Financial Activities (SOFA) when the Church becomes entitled to the resources, and the trustees are reasonably certain they will receive the resources; and the monetary value can be measured with sufficient reliability.
Expenditure
This is recognised when a liability is incurred, or a constructive obligation arises, that results in the payment being unavoidable. Liabilities are recognised as soon as an outflow of economic benefit is considered more likely than not under the legal or constructive obligation committing the Circuit to pay out resources.
Grants
Grants made by the Church from its own funds are recognised in full at the time of agreement or when the Church accepts that there is a legal or operational obligation to make the payment. When the grant is recurrent over more than one year the balance payable in future years is treated as a provision for future commitments in the Balance Sheet against the appropriate fund, the provision being released in future years as instalments are paid in accordance with the originally agreed terms.
VAT
Since the Church is not VAT registered, all input VAT is charged with the expenses to which it refers.
Tangible fixed assets for use by the Church
These are capitalised if they can be used for more than one year, and individually cost at least £1,000.
Investment Properties
Investment properties - no property is currently deemed to not be held for the long term purposes of the charity.
Investments
Investments are valued in the balance sheet at market value at the year end. Investment income is included in the accounts when receivable and any gains or losses on revaluation at the year end are shown in the SOFA.
Debtors and Prepayments
Debtors include outstanding lettings invoices in August.
Creditors
Creditors include outstandings relating to utilities, telephones, etc in August.
Hazel Grove Methodist Church
| 4. Donations and legacies Collections Gift Aid Donations Bequest Total 5. Charitable activities Fund raising Other Total 6. Other trading activities Lettings Playgroup fees / grants / Furlough Scheme |
Unrestricted Restricted 2020 Total 2019 Total £ £ 38,597 38,597 42,844 5,364 5,364 6,659 2,287 973 3,260 4,486 0 0 |
|---|---|
| 46,247 973 47,220 53,989 Unrestricted Restricted 2020 Total 2019 Total £ £ £ £ 3,042 3,042 8,407 148 1,156 1,304 1,563 148 4,198 4,347 9,970 Unrestricted Restricted 2020 Total 2019 Total £ £ £ £ 23,851 23,851 30,634 32,533 32,533 25,973 0 0 0 0 |
|
| Total 7. Investment income Central Finance Board Rental income Other |
23,851 32,533 56,384 56,607 Unrestricted Restricted 2020 Total 2019 Total £ £ £ £ 683 683 655 0 0 277 106 382 427 |
| Total 8. Other |
959 106 1,065 1,082 Unrestricted Restricted 2020 Total 2019 Total £ £ £ £ 0 0 0 0 0 0 0 0 0 0 0 |
| Total | 0 0 0 0 |
This year
9. Payment to Trustees
Last year
Payments made to trustees for additional services provided to the Church by agreement with the £ Church Council Meeting
Number of trustees who were paid expenses Nature of the expenses REPIf there are no payments to Trustees, please record no expenses were paid.
Total amount paid
10. Fees for examination or audit of the accounts Independent examiner’s or auditors' fees for reporting on the accounts Other fees (eg: advice, accountancy services) paid to the independent examiner or auditor
£ £ £
11. Paid employees
Staff Costs paid during the year were: Gross wages, salaries and benefits in kind Employer’s National Insurance costs Pension costs Total staff costs Average number of staff employeed during the year were:
| £ £ £ £ |
34,160 | 36,442 | |
|---|---|---|---|
| 34,160 | 36,442 |
12. Tangible Fixed Assets
Cost or valuation
| REPORT AND ACCOUNTS | Church (non investment) land and buildings £ |
Other non investment land and buildings £ |
Investment properties (land and buildings) £ |
Other fixed assets including motor vehicles £ |
Fixtures, fittings and equipment £ |
Payments on account and assets under construction £ |
Total £ |
|---|---|---|---|---|---|---|---|
| Balance brought forward | 1,890,000 | 123,520 | 2,013,520 | ||||
| Additions | |||||||
| Revaluations (+/-) | |||||||
| Disposals (-) | |||||||
| Transfers * (+/-) | |||||||
| Balance carried forward | 1,890,000 | 123,520 | 2,013,520 |
Accumulated depreciation
| Accumulated depreciation | |||||||
|---|---|---|---|---|---|---|---|
| Balance brought forward | 132,868 | 9,161 | 142,028 | ||||
| Depreciation charge for year (-) | 12,807 | 7,628 | 20,435 | ||||
| Revaluations (+/-) | |||||||
| Disposals (-) | |||||||
| Transfers* (+/-) | |||||||
| Balance carried forward | 145,675 | 16,789 | 162,464 | ||||
| Net book value | |||||||
| Brought forward | 1,757,132 | - | - | - | 114,359 | 1,871,492 | |
| Carried forward | 1,744,325 | - | - | - |
106,731 | 1,851,056 |
- The method of depreciation is 1% reducing balance for Church land and buildings and 6.67% reducing balance for fixtures, fittings and equipment
14. Analysis of current assets
This year Last year
| Debtors and prepayments Other debtors Other prepayments Total debtors and prepayments Analysis of cash at bank Bank balance held in Royal bank of Scotland Bank balance held in Royal bank of Scotland - Benevolence Fd Bank balance held in Central Finance Board Bank balance held in TMCP Bank balance held in Nat West Bank balance held in Vernon Building Society Pre paid assessments Accrued income Total Cash and Bank |
£ | £ | £ |
|---|---|---|---|
| 10,500 | 10,500 | ||
| 4,251 | 9,090 | ||
| 1,475 | 120 | ||
| 16,226 | 19,710 | ||
| 29,278 1,029 90,596 15,737 24,743 161,383 |
|||
| 29,278 | 21,146 | ||
| 1,029 | 384 | ||
| 90,596 | 104,711 | ||
| 15,737 | 32,759 | ||
| 24,743 | 14,951 | ||
| 161,383 | 173,951 |
15. Analysis of current liabilities and long term creditors
| Analysis of current liabilities and long term creditors | |||
|---|---|---|---|
| Trade Creditors Other Creditors Total Current Liabilities |
218 | 1,460 | |
| 218 | 1,460 |
16. Capital commitments and contingent liabilities
At the 31 st August 2020 the Church has no capital commitments.
No Contingent liabilities were identified at 31st August 2020.
Hazel Grove Methodist Church
18. Detailed analysis of individual fund movements
Unrestricted Funds
| Unrestricted Funds | ||||||
|---|---|---|---|---|---|---|
| Fund Name | Opening Balance |
Income | Expenditure | Transfers | Revaluation gains/losses |
Closing Balance |
| General Fund | 2,017,998 | 70,186 | -101,048 | -762 | 1,986,373 | |
| Project Fund | 3,176 | -3,176 | ||||
| Ladies' Fellowship | 498 | -498 | ||||
| Coffee Lounge | 879 | -879 | ||||
| Playgroup | 13,666 | -13,666 | ||||
| Totals | 2,036,218 | 70,186 | -101,048 | -18,982 | 1,986,373 |
Designated Funds (unrestricted)
| Fund Name | Opening Balance |
Income | Expenditure | Transfers | Revaluation gains/losses |
Closing Balance |
|---|---|---|---|---|---|---|
| Benevolence Fund | 385 | 1,019 | -375 | 1,029 | ||
| Totals | 385 | 1,019 | -375 | 1,029 |
Restricted Funds
| Restricted Fund Name | Opening Balance |
Income | Expenditure | Transfers | Revaluation gains/losses |
Closing Balance |
|---|---|---|---|---|---|---|
| F KayBequest | 27,088 | -17,209 | 9,879 | |||
| Project Fund | 3,052 | -1,022 | 3,176 | 5,206 | ||
| Ladies' Fellowship | 2,119 | -2,209 | 498 | 408 | ||
| Coffee Lounge | -72 | 879 | 807 | |||
| Playgroup | 32,639 | -22,324 | 14,428 | 24,743 | ||
| Totals | 27,088 | 37,810 | -42,836 | 18,982 | 41,044 |
Hazel Grove Methodist Church
19. Related party transactions
This year
| Name of related party |
Relationship | Description of transaction |
Income from related party during the year |
Payments to related party during the year |
Loans to / (from) related party during the year |
Amounts owed by / (to) related party as on 31-Aug- ~~2017~~ |
|---|---|---|---|---|---|---|
| £ | £ | £ | £ | |||
| JMA | ||||||
| Methodist Church Fund |
||||||
| Mission in Britain Fund |
||||||
| Fund for Support of Presbyters & Deacons |
||||||
| Fund for Property | ||||||
| World Mission Fund |
||||||
| Total | 0 | 0 | 0 | 0 | ||
| Lastyear | ||||||
| Name of related party |
Relationship | Description of transaction |
Income from related party during the year |
Payments to related party during the year |
Loans to / (from) related party during the year |
Amounts owed by / (to) related party as on 31-Aug- ~~2016~~ |
| £ | £ | £ | £ | |||
| JMA | ||||||
| Methodist Church Fund |
||||||
| Mission in Britain Fund |
||||||
| Fund for Support of Presbyters & Deacons |
||||||
| Fund for Property | ||||||
| World Mission Fund |
||||||
| Total | 0 | 0 | 0 | 0 |
Hazel Grove Methodist Church
Appendix A
CHURCH COUNCIL MEMBERSHIP
MINISTER(S)
REV. CATHERINE BIRD
STEWARDS
MRS. JAYNE QUINN MR. IAN CHESTERS MRS DENISE JACKSON MRS. BRENDA MOSELEY MRS. JANET STREET
CHURCH SAFEGUARDING CO-ORDINATOR
MRS. ELIZABETH A. LAW
CHURCH REPRESENTATIVES (OTHER MEMBERS OF THE CHURCH COUNCIL)
1 MRS.JUDITH ADSHEAD 2 MR. KEITH TONGE 3 MRS. SHIRLEY STURMY 4 MR.ERIC COATES 5 MRS.STELLA MOLTON 6 MRS.LIZ YOUNG 7 MR.ALAN BRIGGS 8 MR.ADRIAN LAW 9 MR.GAVIN SYKES 10 MRS.DOREEN SYKES 11 MR.MARTYN BENNETT 12 MRS.PAT HUNT 13 MR.RICHARD LEWIS 14 MRS.ROSEMARY HASKAYNE 15 MR.DAVID EDMONSON 16 MRS.LIZ TURNER 17 MRS.BERYL KEELEY
Hazel Grove Methodist Church
DECLARATIONS
Treasurer
I confirm that these accrual based accounts for the year ended 31 August 2020 have been prepared from the records of the Church and that they include all funds under the control of the Church Council / Members' Meeting / Leadership
Signature of Treasurer Date Name of Treasurer Ian Chesters Address 9, Seaton Close, Hazel Grove, Stockport, Cheshire SK7 5LU
Presentation to the Church Council / Members' Meeting / Leadership Group* for approval.
I confirm that the annual report and accounts for the year ended 31 Aug 2020 were, or will be* and were approved.
Signature of the Chair of the Name of the Chair of the meeting Date
Independent Examiner’s Report to the Trustees of the
Hazel Grove Methodist Church[[st]] 2020
This Report is on the Church Accounts for the year ended 31[[st]] August
Respective responsibilities of Trustees and Examiner
The Church's trustees are responsible for ensuring that the annual report and accounts for the year to 31 August 2020 present a true and fair view of the Church's income and expenditure for the year and of its assets and liabilities at the balance sheet date. The trustees consider that an audit is not necessary for this year under Section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.
It is my responsibility to:
-
examine the accounts under section 145 of the Charities Act;
-
to follow the procedures laid down in the general Directions given by the Charity Commission under
-
Section 145(5)(b) of the Charities act; and
-
to state whether particular matters have come to my attention.
* Please delete or circle as appropriate
Hazel Grove Methodist Church
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination
Independent Examiner’s Statement
REPORT AND ACCOUNTS
In connection with my examination, no matter has come to my attention (other than as disclosed below*)
(1) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 130 of the Charities Act 2011.
-
to prepare accounts which accord with the accounting records and comply with the accounting
I confirm that the annual report and accounts for the year ended 31 Aug 2020 were, or will be presented to the Church Council / Members' Meeting / Leadership Group at its meeting on
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
(3) I ~~have~~ /have not* obtained independent verification of all investments with the Trustees for Methodist Church Purposes or held in other trusts, bank balances and funds at the Central Finance Board of the Methodist Church which are individually in excess of £10,000 (ten thousand pounds) at the balance sheet date.
Name of independent Stephen Tattersall Signature of independent
Relevant Professional qualification or body
Name of firm (where appropriate)
Address 3 Highfield Road, Poynton, Cheshire SK12 1DU
Date
- Please delete or circle as appropriate