## **St Mark's Church, Cambridge.** 

The Parochial Churc Ecclesiastical Parish of S Registered Charity 

Annual Re and Financial Sta for th year en 31 Decemb 




**St Mark's Church, Cambridge.** 

## ch Council St. Mark, C y No. 1134157 

## eview 

d atements he nded er, 2022 




**St Mark's Church, Cambridge.** 

## **Annual Report for 2022** 

## **Role of the PCC** 

St Mark's PCC has the responsibility of co-operating with the Priest-in Charge, in pro the ecclesiastical parish the whole mission of the Church; liturgical, pastoral, evange and ecumenical. It also has maintenance responsibilities for St Mark's Church, St Ma ground and St Mark's Community Centre. 

## **Membership** 

Members of the PCC are either ex officio or elected by the Annual Parochial Church M in accordance with the Church Representation Rules. During the year the following h members of the PCC: 

|**Vicar**|Revd Rachel Rosborough||
|---|---|---|
|**Wardens**|Hilary Murray|retired 15 May 2022|
||Rosemary Gardiner||
||Nigel Porter|appointed 15 May 2022|
|**Treasurer**|Stuart Lingard||
|**Curates**|Revd Andrew Hurst||
||Revd Bethan Rodden|appointed 3 July 2022|
|**Deanary Synod**|Margaret Banks||
||Gill Kelly|retired 15 May 2022|
||Nigel Porter|appointed 15 May 2022|
|**Secretary**|Nicola Hardy|retired 30 June 2022|
||Vacant||
|**Members**|Rita Lingard||
||Peter Hampson||
||Hanelore Hagele||
||Hilary Murray||
||Susan Dillon||
||Shevanti Roser||
||Alan Jones||
||Susan Wagner||
||Susan Payne|retired 15 May 2022|
||Kristine Smythe|appointed 15 May 2022|
||Marie Miller|appointed 15 May 2022|



1 



**St Mark's Church, Cambridge.** 

## **Committees** 

The PCC had eight working groups - Creation Care, Education & Discipleship, Youth a Community Centre, Arts Events, Social Events, Visiting, Charities and two Deanery S members. 

1 



**St Mark's Church, Cambridge.** 

omoting within elistic, social ark's burial 

Meeting(APCM) have served as 

1 



St Mark's Church. Cambridge.
and Children.

**St Mark's Church, Cambridge.** 

## **Annual Report for 2022 - continued** 

## **Church Attendance** 

2022 saw church life returning to something that felt a bit more normal.  For most of the year we were able to hold 8am and 9.30am services each Sunday, as normal, as well as an 11am service each Tuesday. 

Numbers of people attending services has almost returned to pre-covid numbers with around 12-18 people coming to the 8am service, and around 65 – 70 at the 9.30am.  The Tuesday morning service has grown considerably with around 10-15 attending most weeks. 

Our work with children and young people has taken longer to recover but towards the end of the year we began to see numbers increase once again for our twice weekly toddler group, and on Sunday mornings, as well as in our monthly weekday Messy Church. 

## **Review of the Year** 

The Community Centre has done much better this past year.  The large hall is used by different groups, clubs and classes for most of the week.  The Small hall is not used to much but some classes have returned.  In addition, we are taking casual bookings once again for parties, meetings and one-off events. 

We have continued to have a growing team of people supporting the ministry of the church in taking services and preaching including the arrival of our second curate in the summer, along with local clergy whose main role is elsewhere but who help on occasional Sundays, two ordinands in training and a number of active lay people.  We also have a large number of people who support the wider ministry of the church in a variety of ways. 

## **Financial review** 

The Financial Statements show a surplus of **£3,031** (2021: £14,542). The reduction in Community Centre lettings has resulted in a deficit of **£287** (2021:£7,530) There was an unrealised loss of £78,671 on investments at the year end giving total investments at the year end of **£589,640** (2021: £668,311). Total funds were **£659,957** (2021:£718,841). 

## **Reserves policy** 

It is the PCC policy to maintain a balance on unrestricted funds, which equates to a minimum of two months' unrestricted payments to cover emergency situations that may arise from time to time plus a further one and a half months' unrestricted payments to cover cashflow fluctuations. This equates to approximately £35,000 compared to £116,783 held at the year end. Designated funds could be re-assigned as General Funds if approved by the PCC. In addition, the Community Centre aim to hold a contingency fund of 20% of income in the Community Centre bank account. This equates to approximately £4,000 compared to £13,897 held at the year end. It is the PCC policy to invest fund balances with the CBF Church of England Funds and the CAF Bank Ltd when appropriate. 

2 



**St Mark's Church, Cambridge.** 

## **INDEPENDENT EXAMINER'S UNQUALIFIED REPORT – CHARITABLE TRUST** 

## **Independent examiner's report to the Trustees of St Mark’s Church, Cambridge** 

I report on the accounts of the Trust for the year ended 31 December 2022, which are set out on pages 4 to 9. 

## _Respective responsibilities of trustees and examiner_ 

The charity’s trustees are responsible for the preparation of the accounts. The charity’s t that an audit is not required for this year under section 144 of the Charities Act 2011 and independent examination is needed. 

It is my responsibility to: examine the accounts under section 145 of the 2011 Act; 

to follow the procedures laid down in the General Directions given by the Charity Commis section 145(5)(b) of the 2011 Act; and 

to state whether particular matters have come to my attention. 

## _Basis of independent examiner's report_ 

My examination was carried out in accordance with the General Directions given by the C commission. An examination includes a review of the accounting records kept by the cha comparison of the accounts presented with those records. It also includes consideration o items of disclosures in the accounts, and the seeking of explanations from you as trustee any such matters. The procedures undertaken do not provide all the evidence that would an audit and, consequently, no opinion is given as to whether the accounts present a ‘tru and the report is limited to those matters set out in the statement below. 

## _Independent examiner's statement_ 

In connection with my examination, no matter has come to my attention: 

- (1)   which gives me reasonable cause to believe that, in any material respect, the re 

- to keep accounting records in accordance with section 130 of the 2011 Act; -     to prepare accounts which accord with the accounting records and to comply accounting requirements of the 2011 Act have not been met; or 

- (2)    to which, in my opinion, attention should be drawn in order to enable a proper u the accounts to be reached. 

…………………………………………….. Lisa King Burdett King Accountancy Limited 8 The Hamiltons Newmarket CB8 0NF 

3 



St Mark's Church. Cambridge.
Date: 30 March 2023

**St Mark's Church, Cambridge.** 

**e** 

t 

rustees consider d that an ssion under 

Charity rity and a of any unusual es concerning be required in ue and fair view’ 

quirements: and y with the understanding of 

3 



St Mark's Church. Cambridge.

**St Mark's Church, Cambridge.** 

## **The Parochial Church Council of the Ecclesiastical Parish of St Mark, Cambridge.** 

## **Registered Charity No.1134157** 

## **Annual accounts for the year ended 31 December 2022** 

|**Section A                      Statement of fnancial activities**|**Section A                      Statement of fnancial activities**|**Section A                      Statement of fnancial activities**|**Section A                      Statement of fnancial activities**|**Section A                      Statement of fnancial activities**|**Section A                      Statement of fnancial activities**|
|---|---|---|---|---|---|
|**Note**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Incoming resources**<br>Voluntary income<br>**2(a)** 86,013         13,845         24,703       124,561       100,366<br>Activities for generating funds<br>**2(b)** 1,929                 -                   -             1,929              855<br>Income from investments<br>**2(c)** 17,894                 -                   -           17,894         16,969<br>Church activities<br>**2(d)** 3,921         21,212                 -           25,133         10,488<br>**_Total incoming resources_**<br>**109,757       35,057       24,703     169,517     128,678**<br>**Resources expended**<br>Church activities<br>**3(a)** 106,343         21,499         21,424       149,266       121,948<br>Costs of generating voluntary income<br>**3(b)** 133                81                 -                214                20<br>Governance costs<br>**3(c)** 250                 -                   -                250              250<br>**_Total resources expended_**<br>**106,726       21,580       21,424     149,730     122,218**<br>3,031         13,477           3,279         19,787           6,460<br>**Gross transfers between funds**<br>**7**<br>-                   -<br>**3,031       13,477         3,279       19,787         6,460**<br>Gains and losses on investment assets<br>**5**<br>(78,671)<br>(78,671) 83,640<br>**_Net movement in funds_**<br>3,031       (65,194) 3,279       (58,884) 90,100<br>**Balances b/fwd 1 January**<br>113,750       594,497         10,594       718,841       628,741<br>**Balances c/fwd 31 December**<br>**116,781     529,303       13,873     659,957     718,841**<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>**_Net incoming/(outgoing) resources before_**<br>**_transfers_**<br>**_Net incoming/(outgoing) resources before other_**<br>**_recognised gains/(losses)_**<br>**Other recognised** **gains/(losses)**||||||
|||(78,671)||(78,671)|83,640|
||3,031|(65,194)|3,279|(58,884)|90,100|
||113,750|594,497|10,594|718,841|628,741|
||**116,781**|**529,303**|**13,873**|**659,957**|**718,841**|



4 



## **St Mark's Church, Cambridge.** 


**----- Start of picture text -----**<br>
The Parochial Church Council of the Ecclesiastical Parish of St Ma<br>Registered Charity No.1134157<br>Section B                      Balance sheet as at 31 Decemb<br>Unrestricted  Designated  Restricted<br> funds funds funds<br>Note £ £ £<br>Fixed assets<br>Investments    5          61,009        514,758         13,873<br>Total fixed assets          61,009        514,758         13,873<br>Current assets<br>Debtors                        969               894<br>CCLA deposit account          30,830<br>Cash at bank and in hand          29,748          13,897<br>Total current assets          61,547          14,791                 -<br>Creditors: amounts falling due<br>within one year           6            5,775               246                 -<br>Net current assets/(liabilities)          55,772          14,545                 -<br>Total assets less current liabilities      116,781      529,303       13,873<br>Creditors: amounts falling due after<br>one year                       -                    -                   -<br>Provisions for liabilities and charges                  -                    -                   -<br>Net assets  £  116,781  £  529,303  £   13,873<br>Funds of the Charity<br>Unrestricted funds 7        116,781<br>Designated funds 7        529,303<br>Restricted income funds 7         13,873<br>Total funds  £  116,781  £  529,303  £   13,873<br>**----- End of picture text -----**<br>


## _**Other Monetary Assets**_ 

Signed by two trustees on behalf of all the trustees 

> Signature Print N 

5 



St Mark's Church. Cambridge.
The Revd R
CSLii

**St Mark's Church, Cambridge.** 


**----- Start of picture text -----**<br>
ark, Cambridge.<br>er 2022<br>Total this<br>year Total last year<br>£ £<br>      589,640           668,311<br>      589,640           668,311<br>          1,863               1,078<br>        30,830             27,969<br>        43,645             23,281<br>        76,338             52,328<br>          6,021               1,798<br>        70,317             50,530<br>    659,957         718,841<br>                -                       -<br>                -                       -<br> £ 659,957  £     718,841<br>      116,781           113,750<br>      529,303           594,497<br>        13,873             10,594<br> £ 659,957  £     718,841<br>**----- End of picture text -----**<br>


## **ark, Cambridge.** 

Name Date of approval 

5 



St Mark's Church. Cambridge.
Rosborough
0411612023
ngard
0411612023

**St Mark's Church, Cambridge.** 

**Section C                         Notes to the accounts - 31** 

## **Note 1                                                     Accounting Policies** 

The financial statements have been prepared in accordance with the Charities Act 2011 and the Charities SORP. 

The financial statements have been prepared under the historical co investment assets, which are shown at market value. The financial s liabilities for which the PCC is responsible in law. 

## **Funds** 

_**Unrestricted funds**_ are general funds which can be used for PCC o 

_**Designated funds**_ are general funds which have been designated 

_**Restricted funds**_ consist of donations received for a specific objec funds may only be expended on the specific object for which they w end of each year must be carried forward as a balance on that fund each fund. Where there is no separate investment, interest is appor basis. 

## **Incoming resources** 

Planned giving, collections and donations are recognised when rece incoming resource to which they relate is received. Grants and legac entitled to the amounts due. Dividends are accounted for when rece recognised when it is receivable. All incoming resources are account 

## **Resources expended** 

Grants and donations are accounted for when paid over, or when aw constructive obligation on the PCC. The diocesan parish share is acc specifically for mission are dealt with as restricted funds. All other e incurred and is accounted for gross. 

## **Fixed assets** 

Consecrated and benefice property is not included in the accounts i 2011. 

Movable church furnishings held by the vicar and churchwardens on faculty for disposal are inalienable property, listed in the church's in reasonable time). For anything acquired prior to 2000 there is insuffi such assets are not valued in the financial statements. Assets purch acquisition. 

_**Investments**_ are valued at market value at 31 December. 

6 



**St Mark's Church, Cambridge.** 

## **1 December 2022** 

e Church Accounting Regulations 2006, the 

ost convention except for the valuation of statements include all transactions, assets and 

ordinary purposes. 

for a particular purpose. 

t or invited by the PCC for a specific object. The were given. Any balance remaining unspent at the . The PCC does not usually invest separately for tioned to individual funds on an average balance 

ived. Tax refunds are recognised when the cies are accounted for when the PCC is legally eivable, interest is accrued. All other income is ted for gross. 

warded, if that award creates a binding or counted for when due. Amounts received xpenditure is generally recognised when it is 

n accordance with section 10 of the Charities Act 

n special trust for the PCC and which require a ventory, which can be inspected (at any fficient cost information available and therefore hased are written off during the year of 

6 



**St Mark's Church, Cambridge.** 

## **Section C                         Notes to the accounts - 31 December 2022          (cont)** 

|**2.**<br>**INCOMING RESOURCES**<br>**2(a)  Voluntary income**<br>Tax efcient planned giving<br>Other planned giving<br>Collections at services<br>Charity collections<br>All other giving<br>General donations<br>War Memorial<br>Gift Aid recovered<br>Legacies<br>Warm Spaces<br>Other income<br>**Total**<br>**Activities for generating funds**<br>SEEK magazine (advertising)<br>SEEK magazine (sales)<br>Events and fundraising<br>**Total**<br>**2(c)  Income from investments**<br>Dividend income<br>Interest<br>**Total**<br>**2(d) Income from church activities**<br>Fees for weddings and funerals<br>Community Centre income<br>**Total**<br>**Total Incoming Resources**<br>**2(b)**|**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**|**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**|
|---|---|---|---|---|---|
||62,099||960|63,059|63,664|
||315|||315|316|
||1,500|||1,500|1,280|
||||16,208|16,208|10,709|
||3,958|||3,958|5,561|
||||2,499|2,499|-|
||15,271||3,796|19,067|17,799|
|||13,845||13,845|154|
||||1,000|1,000||
||2,870||240|3,110|883|
||**86,013**|**13,845**|**24,703**|**124,561**|**100,366**|
|||||||
||1,010|||1,010|-|
||794|||794|855|
||125|||125|-|
||**1,929**|**-**|**-**|**1,929**|**855**|
|||||||
||17,537|||17,537|16,960|
||357|||357|9|
||**17,894**|**-**|**-**|**17,894**|**16,969**|
|||||||
||3,921|||3,921|2,408|
|||21,212||21,212|8,080|
||**3,921**|**21,212**|**-**|**25,133**|**10,488**|
|||||||
||**£     109,757  £      35,057  £   24,703  £ 169,517  £ 128,678**|||||



7 



**St Mark's Church, Cambridge.** 

## **Section C                         Notes to the accounts - 31 December 2022          (cont)** 

|**3.**<br>**RESOURCES EXPENDED**<br>**3(a) Church activities**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Missionary and charitable giving<br>1,827<br>19,166         20,993         14,481<br>Ministry:<br>Parish share<br>41,797<br>41,797         41,796<br>Clergy expenses<br>759<br>759              958<br>736<br>736              997<br>Salaries and fees<br>_(see note below)_<br>19,878<br>19,878         20,860<br>Organists and Music Director<br>6,239<br>473           6,712           4,130<br>Youth work expenses<br>1,878<br>1,878           1,053<br>6,754<br>585           7,339           3,551<br>Church utility costs<br>4,654<br>4,654           4,379<br>Printing, post & stationery<br>1,547<br>1,547           1,715<br>Church building maintenance<br>3,568<br>3,568           3,324<br>Insurance<br>2,310<br>2,310           2,175<br>2,125<br>2,125           2,040<br>Burial ground<br>2,845<br>1,200           4,045           2,450<br>Churchyard & gardens<br>2,196<br>2,196           2,429<br>Church Major works<br>7,230<br>7,230<br>Community centre running costs<br>15,822<br>15,822         15,610<br>Community centre major works<br>5,677<br>5,677                 -<br>**Total**<br>**106,343          21,499       21,424     149,266     121,948**<br>**3(b) Generation of voluntary income**<br>Events and appeal costs<br>133                   81<br>214                20<br>**3(c) Governance costs**<br>Independent Examination<br>250<br>250              250<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>Licences & music<br>Church running<br>SEEK magazine|**3.**<br>**RESOURCES EXPENDED**<br>**3(a) Church activities**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Missionary and charitable giving<br>1,827<br>19,166         20,993         14,481<br>Ministry:<br>Parish share<br>41,797<br>41,797         41,796<br>Clergy expenses<br>759<br>759              958<br>736<br>736              997<br>Salaries and fees<br>_(see note below)_<br>19,878<br>19,878         20,860<br>Organists and Music Director<br>6,239<br>473           6,712           4,130<br>Youth work expenses<br>1,878<br>1,878           1,053<br>6,754<br>585           7,339           3,551<br>Church utility costs<br>4,654<br>4,654           4,379<br>Printing, post & stationery<br>1,547<br>1,547           1,715<br>Church building maintenance<br>3,568<br>3,568           3,324<br>Insurance<br>2,310<br>2,310           2,175<br>2,125<br>2,125           2,040<br>Burial ground<br>2,845<br>1,200           4,045           2,450<br>Churchyard & gardens<br>2,196<br>2,196           2,429<br>Church Major works<br>7,230<br>7,230<br>Community centre running costs<br>15,822<br>15,822         15,610<br>Community centre major works<br>5,677<br>5,677                 -<br>**Total**<br>**106,343          21,499       21,424     149,266     121,948**<br>**3(b) Generation of voluntary income**<br>Events and appeal costs<br>133                   81<br>214                20<br>**3(c) Governance costs**<br>Independent Examination<br>250<br>250              250<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>Licences & music<br>Church running<br>SEEK magazine|**3.**<br>**RESOURCES EXPENDED**<br>**3(a) Church activities**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Missionary and charitable giving<br>1,827<br>19,166         20,993         14,481<br>Ministry:<br>Parish share<br>41,797<br>41,797         41,796<br>Clergy expenses<br>759<br>759              958<br>736<br>736              997<br>Salaries and fees<br>_(see note below)_<br>19,878<br>19,878         20,860<br>Organists and Music Director<br>6,239<br>473           6,712           4,130<br>Youth work expenses<br>1,878<br>1,878           1,053<br>6,754<br>585           7,339           3,551<br>Church utility costs<br>4,654<br>4,654           4,379<br>Printing, post & stationery<br>1,547<br>1,547           1,715<br>Church building maintenance<br>3,568<br>3,568           3,324<br>Insurance<br>2,310<br>2,310           2,175<br>2,125<br>2,125           2,040<br>Burial ground<br>2,845<br>1,200           4,045           2,450<br>Churchyard & gardens<br>2,196<br>2,196           2,429<br>Church Major works<br>7,230<br>7,230<br>Community centre running costs<br>15,822<br>15,822         15,610<br>Community centre major works<br>5,677<br>5,677                 -<br>**Total**<br>**106,343          21,499       21,424     149,266     121,948**<br>**3(b) Generation of voluntary income**<br>Events and appeal costs<br>133                   81<br>214                20<br>**3(c) Governance costs**<br>Independent Examination<br>250<br>250              250<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>Licences & music<br>Church running<br>SEEK magazine|**3.**<br>**RESOURCES EXPENDED**<br>**3(a) Church activities**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Missionary and charitable giving<br>1,827<br>19,166         20,993         14,481<br>Ministry:<br>Parish share<br>41,797<br>41,797         41,796<br>Clergy expenses<br>759<br>759              958<br>736<br>736              997<br>Salaries and fees<br>_(see note below)_<br>19,878<br>19,878         20,860<br>Organists and Music Director<br>6,239<br>473           6,712           4,130<br>Youth work expenses<br>1,878<br>1,878           1,053<br>6,754<br>585           7,339           3,551<br>Church utility costs<br>4,654<br>4,654           4,379<br>Printing, post & stationery<br>1,547<br>1,547           1,715<br>Church building maintenance<br>3,568<br>3,568           3,324<br>Insurance<br>2,310<br>2,310           2,175<br>2,125<br>2,125           2,040<br>Burial ground<br>2,845<br>1,200           4,045           2,450<br>Churchyard & gardens<br>2,196<br>2,196           2,429<br>Church Major works<br>7,230<br>7,230<br>Community centre running costs<br>15,822<br>15,822         15,610<br>Community centre major works<br>5,677<br>5,677                 -<br>**Total**<br>**106,343          21,499       21,424     149,266     121,948**<br>**3(b) Generation of voluntary income**<br>Events and appeal costs<br>133                   81<br>214                20<br>**3(c) Governance costs**<br>Independent Examination<br>250<br>250              250<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>Licences & music<br>Church running<br>SEEK magazine|**3.**<br>**RESOURCES EXPENDED**<br>**3(a) Church activities**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Missionary and charitable giving<br>1,827<br>19,166         20,993         14,481<br>Ministry:<br>Parish share<br>41,797<br>41,797         41,796<br>Clergy expenses<br>759<br>759              958<br>736<br>736              997<br>Salaries and fees<br>_(see note below)_<br>19,878<br>19,878         20,860<br>Organists and Music Director<br>6,239<br>473           6,712           4,130<br>Youth work expenses<br>1,878<br>1,878           1,053<br>6,754<br>585           7,339           3,551<br>Church utility costs<br>4,654<br>4,654           4,379<br>Printing, post & stationery<br>1,547<br>1,547           1,715<br>Church building maintenance<br>3,568<br>3,568           3,324<br>Insurance<br>2,310<br>2,310           2,175<br>2,125<br>2,125           2,040<br>Burial ground<br>2,845<br>1,200           4,045           2,450<br>Churchyard & gardens<br>2,196<br>2,196           2,429<br>Church Major works<br>7,230<br>7,230<br>Community centre running costs<br>15,822<br>15,822         15,610<br>Community centre major works<br>5,677<br>5,677                 -<br>**Total**<br>**106,343          21,499       21,424     149,266     121,948**<br>**3(b) Generation of voluntary income**<br>Events and appeal costs<br>133                   81<br>214                20<br>**3(c) Governance costs**<br>Independent Examination<br>250<br>250              250<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>Licences & music<br>Church running<br>SEEK magazine|**3.**<br>**RESOURCES EXPENDED**<br>**3(a) Church activities**<br>**£**<br>**£**<br>**£**<br>**£**<br>**£**<br>Missionary and charitable giving<br>1,827<br>19,166         20,993         14,481<br>Ministry:<br>Parish share<br>41,797<br>41,797         41,796<br>Clergy expenses<br>759<br>759              958<br>736<br>736              997<br>Salaries and fees<br>_(see note below)_<br>19,878<br>19,878         20,860<br>Organists and Music Director<br>6,239<br>473           6,712           4,130<br>Youth work expenses<br>1,878<br>1,878           1,053<br>6,754<br>585           7,339           3,551<br>Church utility costs<br>4,654<br>4,654           4,379<br>Printing, post & stationery<br>1,547<br>1,547           1,715<br>Church building maintenance<br>3,568<br>3,568           3,324<br>Insurance<br>2,310<br>2,310           2,175<br>2,125<br>2,125           2,040<br>Burial ground<br>2,845<br>1,200           4,045           2,450<br>Churchyard & gardens<br>2,196<br>2,196           2,429<br>Church Major works<br>7,230<br>7,230<br>Community centre running costs<br>15,822<br>15,822         15,610<br>Community centre major works<br>5,677<br>5,677                 -<br>**Total**<br>**106,343          21,499       21,424     149,266     121,948**<br>**3(b) Generation of voluntary income**<br>Events and appeal costs<br>133                   81<br>214                20<br>**3(c) Governance costs**<br>Independent Examination<br>250<br>250              250<br>**Unrestricted**<br>**funds**<br>**Designated**<br>**funds**<br>**Restricted**<br>**funds**<br>**Total this**<br>**year**<br>**Total last**<br>**year**<br>Licences & music<br>Church running<br>SEEK magazine|
|---|---|---|---|---|---|
||250|||250|250|



**Total Resources Expended £     106,726  £      21,580  £   21,424  £ 149,730  £ 122,218** 

## **Salaries and fees** 

1. Salaries and fees relate to administration and youth/families work. 

2. No payments were made to PCC members other than the reimbursement of expenses paid on behalf of the PCC. 

8 



**St Mark's Church, Cambridge.** 

## **Section C                         Notes to the accounts - 31 December 2022** 

## **Note 4                         Labour Costs and Payments to PCC members** 

Salaries, wages and honoraria relate to Youth Workers, and Administrator Any payments made to PCC members relate to the re-imbursement of Church/Commu 

## **Note 5                         Investment assets** 

Fixed assets investments relate to 28,538.24 units of CBF Church of England Investme Value at 31 December 2021: £668,311 

Value at 31 December 2022: £589,640 - £668,311  = unrealised loss of £78,671 

## **Note 6                         Creditors and accuals** 

## **Analysis of creditors** 

|Other creditors<br>**Total**|**Amounts falling due**<br>**within one year**|**Amounts falling due**<br>**within one year**|**Amounts f**<br>**after more**<br>**ye**|**a**<br> <br>**a**|
|---|---|---|---|---|
||**This year**<br>**£**|**Last year**<br>**£**|**This year**<br>**£**||
||6,021|1,798|-||
||||-||
||6,021|1,798|-||



## **Note 7                           Fund movements** 


**----- Start of picture text -----**<br>
Fund<br>balances  Incoming  Outgoing<br>b/fwd resources resources<br>£ £ £<br>Unrestricted Funds<br> General Fund   £      113,750  £     109,757 £    (106,726)<br> Designated Funds<br> Community Centre Fund               1,349           21,212         (21,499)<br> Major Works & Development Fund           591,072           13,845         (78,671)<br> Arts & Events Fund               2,076                   -                  (81)<br> Total Unrestricted Funds   £      594,497  £       35,057 £    (100,251)<br>Restricted Funds<br> Mission to Gombe                     -               2,224           (2,224)<br> Charity of the Month                    21           16,922         (16,943)<br> Flower Fund                     -                  240              (224)<br> Travel Fund               1,082               (473)<br>**----- End of picture text -----**<br>


9 



## **St Mark's Church, Cambridge.** 


**----- Start of picture text -----**<br>
 War Memorial                     -               3,117<br> Warm Spaces              1,000<br> Organ Appeal               9,491               (360)<br> Burial Ground                     -               1,200           (1,200)<br>Total Restricted Funds  £        10,594  £       24,703 £      (21,424)<br>Total Funds  £      718,841  £     169,517 £    (228,401)<br>**----- End of picture text -----**<br>


9 



**St Mark's Church, Cambridge.** 

**(cont)** 

unity Centre costs. 

ent Fund 

**alling due e than one ar Last year £** - - - 


**----- Start of picture text -----**<br>
Fund<br>balances<br>Transfers c/fwd<br>£ £<br> £   116,781<br>          1,062<br>      526,246<br>          1,995<br> £   529,303<br>                -<br>                -<br>               16<br>             609<br>**----- End of picture text -----**<br>


9 



**St Mark's Church, Cambridge.** 

3,117 1,000 9,131 - £             -    £     13,873 £             -    £   659,957 

9 

