**2024 PCC** 

## **Income & Expenditure accounts for the year ended 31 December 2024** 

|**Receipts**<br>Donatons<br>Bequests<br>Tax recovered<br>Fundraising<br>Interest<br>Fees income (ceremonies)<br>Other income<br>Hall Hire<br>Chronicle<br>Rent St Thomas's House<br>Grants<br>Parish Share<br>Hall Refurbishment Fund|Budget 2024<br>125.00<br>1,000.00<br>11,191.87<br>383.36<br>400.00<br>849.00<br>300.00<br>1,270.06<br>482.00<br>600.00<br>108.10<br>9,900.70<br>8,500.00<br>736.75<br>600.00<br>18,045.58<br>19,000.00<br>150.00<br>500.00<br>9,600.00<br>9,600.00<br>878.65<br>53,721.07<br>40,500.00<br>2,585.37<br>2,300<br>4,231.92<br>4,500<br>557.01<br>570<br>3,328.92<br>700<br>6,374.00<br>7,000<br>11,928.00<br>15,860<br>5,794.76<br>5,800<br>8,843.45<br>8,600<br>2,090.51<br>2,000<br>2,093.14<br>1,700<br>878.25<br>0.00<br>300<br>0.00<br>605.65<br>49,310.98<br>49,330<br>4,410.09<br>-8,830<br>53,876.46<br>58,286.55|
|---|---|
|**Total receipts**||
|**Payments**<br>Organist & Music<br>Utlites<br>Insurance<br>Church & Hall Maintenance<br>St Thomas's House<br>Diocesan Quota<br>Clergy Expenses<br>Wages<br>Ofce Costs<br>Hall Running Costs<br>Church Actvites<br>Sundries<br>Fundraising/Advertsing<br>Hall Refurbishment Fund||
|**Total payments**||
|**Net (payment)/receipts**<br>Funds brought forward||
|**Funds at the end of theyear**||





|**2024**||**Income**|||
|---|---|---|---|---|
|Date||Item|Bank Ref|Amount|
|Totals||||69,055.88|
|Jan|||||
|2|B Hargreaves- Quiz||1353 851|5.00|
|2|Transfer from Fees account||14906198|117.00|
|4|K Lee|||10.00|
|5|Goodbox Co (inc 2|quizzes)|207146|68.60|
|8|A J Crook (Advert)||1407|35.00|
|9|A Humphreys||1631|5.00|
|9|Credit George's Quiz||100780|914.00|
|10|Goodbox Co||208133|4.77|
|10|St Peter's Parish share|||482.00|
|12|M Ross||1134|7.50|
|12|A Henn - Yoga||1352|45.00|
|15|P Brant & Sons (Advert)||1146|35.00|
|15|Jacktone Ltd||OP|1,431.94|
|16|Hayley-Party||1440|68.00|
|17|Goodbox Co||1535|19.19|
|18|St Thomas's Parish|share||203.00|
|19|Mini First Aid||1223|24.00|
|22|Regal Cleaners||948|35.00|
|22|Walkers Furnishers (Advert)||1626|55.00|
|22|P Mowll|||7.50|
|22|A & P Windmill|||15.50|
|23|D Harris||1344|5.00|
|23|C Walton||1024|20.00|
|23|Dumbleton & Son||112|35.00|
|24|Michael Funnell -Party||2206|50.00|
|24|Goodbox Co||1634|14.31|
|25|St John's Parish share|||115.00|
|26|A Park||1611|7.50|
|26|P Palmer||1109|5.00|
|26|R & M Barret|||5.00|
|26|J Carmichael|||7.50|
|26|J Cliford|||7.50|
|29|Helen Ford||1047|5.00|
|29|F Frater||1746|7.50|
|29|P Fryer||1405|5.00|
|29|Sara Smyth||1602|5.00|
|29|D Pits||2922|5.00|
|29|H Clarke||2225|5.00|
|29|C Warman||1901|5.00|
|29|R Smith||1031|5.00|
|30|S Hughes -Party||1838|51.00|





## Feb 

## Mar 

|31|Goodbox Co|1634|53.42|
|---|---|---|---|
|31|G Gibbins||5.00|
|31|Interest|||
|1|C Walton- Lent Book|1253|2.70|
|1|St Peter's xfr - Chronicle Money||5.00|
|1|St Peter's xfr - Burns Night||180.00|
|1|Georges Quiz|100781|45.00|
|1|Sheila Cobham Donatons|100782|970.00|
|1|Burns Supper|100783|150.00|
|7|Goodbox Co|1635|38.38|
|9|A Henn- Yoga|1511|60.00|
|12|St Peter's Parish share||482.00|
|13|Jacktone Ltd||1,431.94|
|14|Goodbox Co|1643|4.77|
|19|St Thomas's Parish Share||203.00|
|20|St Peter's xfr - Chronicle Money||5.00|
|21|Goodbox Co||4.77|
|21|Sheila Cobham Donatons|100801|200.00|
|26|St John's Parish Share||115.00|
|27|Lent Books|199784|35.10|
|28|Goodbox Co|1644|14.31|
|28|2nd Rickmansworrh Rainbows||72.00|
|1|Saracens Sport Foundaton|304|234.00|
|4|S Hopkins|1627|25.00|
|4|St Peter's Xfr - Lets Get Together Hall hire||16.00|
|5|Tappy Toes|1717|165.00|
|6|Goodbox Co|19.08|19.08|
|6|Natonal Childbirth|245670|36.00|
|11|A Henn- Yoga|149|60.00|
|11|St Peter's Parish share||482.00|
|11|A J Mckinnon (John Cameron Bequest)||11,191.87|
|12|Natonal Childbirth|245668|60.00|
|12|Natonal Childbirth|245673|216.00|
|13|Goodbox Co|1640|9.54|
|13|Jacktone Ltd||1,431.94|
|14|Hall Hire, Cronicle, Lent Books|100785|499.55|
|15|St Peter's xfr - Quiz Money||50.00|
|18|St Thomas's Parish share||203.00|
|19|Sarah Miles|1821|80.00|
|20|Symeons Hall Hire|605114|500.00|
|20|Goodbox Co||4.77|
|25|St John's Parish share||115.00|
|27|Goodbox Co|1505|4.77|





|Apr|||||
|---|---|---|---|---|
||3|Goodbox Co|1642|19.08|
||3|D Wykes||24.00|
||8|Rise Studios|1335|957.00|
||8|From Fees ac -funeral fees||54.00|
||10|From St Thomas's ac refund for Organist||50.00|
||10|St Peter's Parish share||482.00|
||12|A Henn-Yoga|1214|60.00|
||15|Jacktone Ltd||1,431.94|
||17|Goodbox Co|1645|4.77|
||18|St Thomas's Parish share||203.00|
||19|St Peter's part payt Easter Trail||76.72|
||22|Rickmansworth Trefoil Guild|1533|30.00|
||25|Goodbox Co|1152|33.71|
||25|St John's Parish share||115.00|
||29|Mini First Aid|1025|61.20|
|May|||||
||1|Goodbox Co|1641|389.69|
||3|A Henn-Yoga|1212|60.00|
||9|Goodbox Co|1138|14.31|
||10|St Peter's Parish share||482.00|
||13|Jacktone Ltd||1,431.94|
||15|Goodbox Co|1647|4.77|
||20|Credit|100786|553.00|
||20|St Thomas's Parish share||203.00|
||28|St John's Parish share||115.00|
||29|Goodbox Co|1637|4.77|
|June|||||
||4|DHSO Ltd Julie Shepherd Bequest|352|5,000.00|
||6|Goodbox Ltd|1645|19.08|
||10|D Wykes||36.00|
||10|Let's Get Together||16.00|
||10|St Peter's Parish share||482.00|
||11|Tappy Toes|1918|195.00|
||11|2nd Rickmansworth Rainbows||80.00|
||13|Goodbox (4.77 St P, 48.65 Kitchen Fund)|1107|53.42|
||13|Jacktone Ltd||1,431.94|
||14|Saracens Sport Foundaton|309|180.00|
||14|A Henn-Yoga|1300|30.00|
||17|G & M Tremain|2007|102.00|
||17|J Ridgeway re Simon leaving present|1058|100.00|
||17|M Funnell re Simon leaving present|1822|40.00|
||17|H Nixon re Simon leaving present||50.00|
||18|St Thomas's Parish share||203.00|
||19|G Ralph re Simon leaving present|1120|25.00|
||19|C Walton re Simon leaving present|938|20.00|





## Jul 

## Aug 

|21|R Smith re Simon leaving present|2025|20.00|
|---|---|---|---|
|24|D Mead re Simon leaving present||25.00|
|25|M Wesley re Simon leaving present||20.00|
|25|St John's Parish share||115.00|
|26|HMRC Charites|X59645|5,318.20|
|27|C Warman re Simon leaving present|1135|20.00|
|27|Goodbox Ltd|1051|14.31|
|28|G Johnson re Simon  leaving present|1358|50.00|
|1|Margaret Sykes re Simon leaving|2115|20.00|
|1|P Palmer re Simon leaving|2156|20.00|
|2|A Humphreys re Simon leaving|1411|50.00|
|2|Natonal Childbirth NCT|256986|216.00|
|2|Natonal Childbirth NCT|256987|36.00|
|3|A Funnell re Simon leaving|1218|50.00|
|4|Rise Studios Ltd|1303|1,170.00|
|4|Goodbox Co|1019|62.96|
|8|P  Fryer re Simon leaving|1328|20.00|
|8|J Cliford re Simon leaving||50.00|
|8|Xfr from Fees a/c re funeral fees||108.00|
|10|Goodbox Co|1635|81.41|
|10|St Peter's Parish share||482.00|
|15|B Hargreaves re Simon leaving|1841|75.00|
|15|P Mowll re Simon leaving||30.00|
|15|Jacktone Ltd||1,431.94|
|17|Goodbox Co|1347|43.25|
|18|St Thomas's Parish share||203.00|
|25|Goodbox Co|945|9.54|
|25|St John's Parish share||115.00|
|5|Hazel Clarke|1253|5.00|
|5|Credit|100787|596.00|
|7|Goodbox Co|1633|28.62|
|8|HMRC Charites|X59645|1,463.74|
|12|A Henn-Yoga|1501|60.00|
|12|St Peter's Parish share||482.00|
|13|Jacktone Ltd||1,627.20|
|14|Goodbox Co|1556|123.22|
|19|St Thomas's Parish share||203.00|
|19|St Albans Diocese small grant||150.00|
|22|Goodbox Co|933|4.77|
|23|Saracens Sport Foundaton|304|126.00|
|27|J Hawks -party|1706|102.00|
|27|St John's Parish share||115.00|



Sep 



## Oct 

Nov 

|4|Goodbox Co|1633|26.68|
|---|---|---|---|
|4|C Walton re Simon minibus|1603|20.00|
|5|D Stuart re Simon minibus||10.00|
|10|St Peter's Parish share||482.00|
|11|Goodbox Co|1635|57.24|
|13|Jacktone Ltd||1,627.20|
|13|N Try re Nic leaving present||50.00|
|17|Hazel Clarke|1116|5.00|
|18|St Thomas's Parish share||203.00|
|20|A Humphreys re Nic leaving present|1523|100.00|
|24|R Smith re Nic leaving present|2020|15.00|
|25|C Walton re Nic leaving present|955|20.00|
|25|St John's Parish share||115.00|
|3|Hazel Clarke|1615|5.00|
|3|Goodbox Co|1031|50.07|
|3|S R Cristol -party (deposit)||100.00|
|3|S R Cristol -party||119.00|
|7|Xfr from Fees a/c re wedding||203.00|
|10|Goodbox Co|938|9.54|
|10|St Peter's Parish share||482.00|
|11|HMRC Charites|X59645|1,861.97|
|14|Jacktone Ltd||1,513.20|
|18|St Thomas's Parish share||203.00|
|23|Goodbox Co|1635|9.54|
|25|Rise Studios Ltd|1328|1,209.00|
|25|A Henn-yoga|1028|60.00|
|25|A Henn-yoga|1029|75.00|
|25|St John's Parish share||115.00|
|28|Louise Wheeler|1852|200.00|
|30|Goodbox Co|1035|9.54|
|4|Let's Get Together||16.00|
|4|D Wykes||48.00|
|5|K Harris - party|1259|68.00|
|5|2nd Rickmansworth Rainbows||96.00|
|7|Goodcox Co|1633|19.08|
|8|Saracens Sport Foundaton|305|270.00|
|11|Deborah Mc Donald|1218|104.00|
|11|St Peter's Parish share||482.00|
|12|Herts Mediaton|1035|36.00|
|13|Goodcox Co|1634|14.31|
|13|Jacktones||1,627.20|
|13|HMRC Charites|X59645|383.36|
|14|Rickmansworth Trefoil Guild|916|56.00|
|15|Rickmansworth Trefoil Guild|917|5.00|





||18|St Thomas's Parish share||203.00|
|---|---|---|---|---|
||20|Goodcox Co|134|4.77|
||25|St John's Parish share||115.00|
|Dec|||||
||2|Anthony Foster||93.50|
||2|M Wesley - Quiz||3.00|
||4|Goodbox Co||119.58|
||5|Michael Funnell||30.00|
||10|St Peter's Parish share||482.00|
||11|Goodbox Co||17.03|
||11|A Lee||10.00|
||11|G Johnson||5.00|
||11|H Nixon||5.00|
||11|M Wesley||5.00|
||12|Jacktone Ltd||1,627.20|
||16|C Walton||7.50|
||16|Dianne Harris||5.00|
||17|Peter Pitkin||15.50|
||18|Goodbox Co||14.31|
||18|St Thomas's Parish share||203.00|
||19|Frederick Frater||7.50|
||23|D Mead||7.50|
||24|St Thomas ATR||50.07|
||27|Goodbox Co||4.77|
||27|St John's Parish share||115.00|
||30|A Henn||60.00|
||30|Hall Hire, Donatons imo Sophie Channer||363.00|





|Donatons|Bequests|Tax Recovered|Fundraising|Interest|Fees|Other Income|
|---|---|---|---|---|---|---|
|125.00|11,191.87|383.36|849.00|0.00|482.00|108.10|
||||5.00||||
||||||117.00||
||||6.00||||
||||332.00||||



20.00 



2.70 180.00 45.00 150.00 

35.10 25.00 11,191.87 40.30 50.00 



54.00
30.00
33.00

108.00
5.00
20.00

20.00
10.00
5.00
5.00
203.00
383.36
5.00

55.00

|Hall Hire|Chronicle|Rent St T's<br>House|Grants|PCC<br>Contributons|Passthru Items|
|---|---|---|---|---|---|
|9,900.70|736.75|18,045.58|150.00|9,600.00|17,483.52|
||10.00|||||
||||||62.60|
||35.00|||||
||5.00|||||
|582.00||||||
||||||4.77|
|||||482.00||
||7.50|||||
|45.00||||||
||35.00|||||
|||1,431.94||||
|68.00||||||
||||||19.19|
|||||203.00||
|24.00||||||
||35.00|||||
||55.00|||||
||7.50|||||
||15.50|||||
||5.00|||||
||35.00|||||
|50.00||||||
||||||14.31|
|||||115.00||
||7.50|||||
||5.00|||||
||5.00|||||
||7.50|||||
||7.50|||||
||5.00|||||
||7.50|||||
||5.00|||||
||5.00|||||
||5.00|||||
||5.00|||||
||5.00|||||
||5.00|||||
|51.00||||||





53.42 

|||||53.42|
|---|---|---|---|---|
||5.00||||
||5.00||||
|||||970.00|
|||||38.38|
|60.00|||||
||||482.00||
|||1,431.94|||
|||||4.77|
||||203.00||
||5.00||||
|||||4.77|
|||||200.00|
||||115.00||
|||||14.31|
|72.00|||||
|234.00|||||
|16.00|||||
|165.00|||||
|||||19.08|
|36.00|||||
|60.00|||||
||||482.00||
|60.00|||||
|216.00|||||
|||||9.54|
|||1,431.94|||
|156.00|303.25||||
||||203.00||
|80.00|||||
|500.00|||||
|||||4.77|
||||115.00||
|||||4.77|





19.08 24.00 957.00 50.00 482.00 60.00 1,431.94 4.77 203.00 76.72 33.71 115.00 61.20 389.69 60.00 14.31 482.00 1,431.94 4.77 520.00 203.00 115.00 4.77 5,000.00 19.08 36.00 16.00 482.00 195.00 80.00 53.42 1,431.94 180.00 30.00 102.00 100.00 40.00 50.00 203.00 25.00 20.00 



20.00 25.00 20.00 115.00 5,318.20 20.00 14.31 50.00 20.00 20.00 50.00 216.00 36.00 50.00 1,170.00 62.96 20.00 50.00 81.41 482.00 75.00 30.00 1,431.94 43.25 203.00 9.54 115.00 576.00 28.62 1,463.74 60.00 482.00 1,627.20 123.22 203.00 150.00 4.77 126.00 102.00 115.00 



26.68 482.00 57.24 1,627.20 50.00 203.00 100.00 15.00 20.00 115.00 50.07 100.00 119.00 9.54 482.00 1,861.97 1,513.20 203.00 9.54 1,209.00 60.00 75.00 115.00 200.00 9.54 16.00 48.00 68.00 96.00 19.08 270.00 104.00 482.00 36.00 14.31 1,627.20 56.00 



203.00 4.77 115.00 93.50 119.58 30.00 482.00 17.03 10.00 5.00 5.00 5.00 1,627.20 7.50 5.00 15.50 14.31 203.00 7.50 7.50 50.07 4.77 115.00 60.00 308.00 



Check
69,055.88
51,572.36

|**2024**<br>**Expenditure**||
|---|---|
|Date<br>Item<br>Bank Ref<br>Amount|Organist &<br>Music|
|Totals<br>66,188.85<br>Jan<br>2<br>RSCM<br>133.00<br>8<br>CCLI<br>12112717<br>132.00<br>8<br>Rev N Woolf<br>86.55<br>8<br>Elaine Dobbs<br>646.88<br>8<br>OT Group Ltd<br>42101806<br>103.03<br>12<br>St Albans Diocese<br>1,322.00<br>15<br>Safelines Ltd<br>349922<br>498.25<br>15<br>Safelines Ltd<br>319.76<br>15<br>Safelines Ltd<br>219.74<br>15<br>Go Cardless<br>DD<br>19.50<br>16<br>BT Group plc<br>57<br>469.85<br>16<br>Claire Neal<br>4018<br>412.70<br>22<br>Rev S Cutmore<br>1,251.38<br>22<br>Goodbox - Purchase of new box<br>168.00<br>25<br>R Hickson<br>SO<br>120.00<br>25<br>Total Energies<br>1075931<br>342.08<br>29<br>Goodbox Transfer<br>62.60<br>29<br>Simon Cutmore Expenses<br>157.17<br>29<br>Elaine Wages<br>746.40<br>29<br>O2 Charges<br>21.06<br>Feb<br>5<br>Rev S Cutmore<br>27.97<br>5<br>AAI Alarms Ltd<br>216722<br>192.00<br>9<br>Rev N Woolf<br>257.31<br>12<br>St Albans Diocese<br>1,322.00<br>15<br>Go Cardless<br>DD<br>19.50<br>22<br>Total Energies<br>1075931<br>405.49<br>26<br>R Hickson<br>SO<br>120.00<br>Mar<br>1<br>Rev N Woolf<br>128.46<br>1<br>Elaine Dobbs<br>783.72<br>4<br>Sheila Cobham IMO<br>585.00<br>4<br>Sheila Cobham IMO<br>585.00<br>4<br>Rev S Cutmore<br>278.00<br>12<br>St Albans Diocese<br>1,322.00<br>15<br>Go cardless<br>DD<br>19.50<br>19<br>Rev M Kingsley<br>364.60<br>22<br>Total Energies<br>318.74|2,585.37<br>133.00<br>132.00<br>120.00<br>120.00|





|25<br>R Hickson<br>SO<br>120.00<br>25<br>Claire Neal<br>4019<br>424.50<br>25<br>Ecclesiastcal<br>372840<br>557.01<br>Apr<br>2<br>E Dobbs Ofce costs + Easter Trail<br>220.66<br>2<br>Churches Together<br>G14<br>45.00<br>2<br>Rev N Woolf<br>148.28<br>2<br>Elaine Dobbs<br>733.96<br>2<br>OT Group Ltd<br>153.65<br>12<br>St Albans Diocese<br>1,322.00<br>16<br>Go Cardless<br>19.50<br>16<br>BT Group Plc<br>58<br>481.88<br>19<br>St Peter;s Church Goodbox<br>215.93<br>20<br>Organist St T's transfer to St P's<br>50.00<br>20<br>Paul Souster (Gas Check St T's House)<br>110.00<br>22<br>Total Energies<br>262.24<br>24<br>Brian Dumbleton<br>2731<br>5,580.00<br>25<br>R Hickson<br>SO<br>120.00<br>30<br>Elaine Dobbs<br>746.40<br>30<br>Rev N Woolf<br>70.97<br>May<br>13<br>St Albans Diocese<br>1,322.00<br>15<br>Go Cardless<br>DD<br>19.50<br>22<br>A J Ferryman (Parish Hall Survey)<br>450.00<br>22<br>Total Energies<br>203.77<br>28<br>R Hickson<br>SO<br>120.00<br>29<br>Claire Neal<br>420<br>287.70<br>31<br>Rev N Woolf<br>105.27<br>June<br>5<br>Elaine Dobbs<br>597.12<br>13<br>St Albans Diocese<br>SO<br>1,322.00<br>13<br>ST Peter's Church-Shepherd legacy<br>5,000.00<br>14<br>Rachel Bunce<br>200.00<br>14<br>Claire Neal<br>130.70<br>18<br>Go Cardless<br>DD<br>19.50<br>25<br>R Hickson<br>SO<br>120.00<br>25<br>Total Energies<br>206.47<br>28<br>St Peter's Gif Aid<br>5,318.20<br>28<br>Simon  refund ofce electricity<br>274.00<br>Jul<br>2<br>Rev N Woolf<br>347.07<br>2<br>Elaine Dobbs<br>758.84<br>8<br>Tony Funnell re small tables<br>267.00<br>9<br>Miss A Pine (Mental Health Course)<br>150.00|120.00<br>120.00<br>120.00<br>120.00|
|---|---|





|11<br>Andy Avis (Electrical Tests)<br>1,056.00<br>12<br>St Albans  Diocese<br>1,322.00<br>15<br>Go Cardless<br>DD<br>19.50<br>18<br>BT Group Plc<br>480.24<br>22<br>Claire Neal<br>163.65<br>23<br>Total Energies<br>212.58<br>25<br>R Hickson<br>SO<br>120.00<br>31<br>Rev S Cutmore- leaving present<br>4021<br>685.00<br>Aug<br>6<br>Claire Neal<br>130.15<br>6<br>Elaine Dobbs<br>559.80<br>7<br>Rev S Cutmore<br>50.00<br>12<br>St Albans Diocese<br>1,322.00<br>15<br>St Thomas's Church Gif Aid<br>1,463.74<br>15<br>Go Cardless<br>DD<br>19.50<br>20<br>Rev N Woolf<br>195.99<br>20<br>Rev M Kingsley<br>678.45<br>27<br>R Hickson<br>120.00<br>27<br>St Peter's Church Goodbox payts<br>839.18<br>27<br>xfr to a/c 10674160 re Goodbox<br>48.65<br>29<br>Total Energies<br>230.19<br>30<br>Elaine Dobbs<br>452.00<br>Sep<br>4<br>Total Energies<br>89.40<br>6<br>Elaine Dobbs<br>733.96<br>6<br>Claire Neal<br>120.75<br>6<br>Rev N Woolf<br>123.92<br>12<br>St Albans Diocese<br>1,322.00<br>13<br>Anne Short re Football table<br>129.00<br>16<br>CCLI<br>605.37<br>19<br>Go Cardless<br>DD<br>19.50<br>23<br>Octupus Energy<br>DD<br>13.93<br>23<br>Total Energies<br>230.20<br>25<br>R Hickson<br>SO<br>120.00<br>Oct<br>3<br>Roundabout Transport<br>94.80<br>3<br>Rev N Woolf<br>293.22<br>3<br>Elaine Dobbs<br>840.80<br>7<br>Cristol deposit<br>100.00<br>7<br>Rev N Woolf-leaving gif<br>185.00<br>8<br>St Mary's PCC re First Aid<br>80.00<br>9<br>St John's Church Bourne End<br>75.00<br>11<br>Shefelds (Cooker St T's House)<br>484.00<br>14<br>ST Thomas's Church Goodbox<br>50.07<br>14<br>St John'sChurch Gif Aid<br>1,861.97|120.00<br>120.00<br>605.37<br>120.00|
|---|---|





|14<br>St Albans Diocese<br>10.00<br>15<br>Go Cardless<br>DD<br>19.50<br>16<br>BT Group Plc<br>189.23<br>17<br>Claire Neal<br>162.20<br>21<br>Octupus Energy<br>108.04<br>22<br>Total Energies<br>109.56<br>23<br>Octupus Energy<br>17.45<br>25<br>R Hickson<br>SO<br>120.00<br>Nov<br>4<br>Helen Ford<br>76.99<br>5<br>C Walton re Pete's Café<br>24.97<br>5<br>Elaine Dobbs<br>899.41<br>8<br>R Hickson re DBS fee<br>13.00<br>8<br>Claire Neal<br>133.15<br>12<br>St Albans Diocese<br>10.00<br>15<br>Go Cardless<br>DD<br>19.50<br>25<br>Rev A Gaines<br>13.50<br>25<br>Octopus Energy<br>78.24<br>25<br>R Hickson<br>SO<br>120.00<br>25<br>Octupus Energy<br>266.03<br>29<br>Dianne Harris<br>4024<br>15.00<br>Dec<br>3<br>Safelines Ltd<br>425.17<br>3<br>Claire Neal<br>127.64<br>3<br>Elaine Dobbs<br>796.16<br>3<br>Rev Mary Kingsley<br>1,066.65<br>12<br>St Albans Diocese<br>10.00<br>16<br>Go Cardless<br>DD<br>19.50<br>23<br>CCLI<br>138.00<br>23<br>Goodbox Transfer St P<br>301.62<br>23<br>St Thomas's Church<br>50.07<br>23<br>Elaine Dobbs<br>184.03<br>23<br>Octupus Energy<br>98.60<br>27<br>R Hickson<br>SO<br>120.00<br>30<br>Goodbox Transfer St P<br>4.77<br>31<br>RSCM<br>137.00|120.00<br>120.00<br>138.00<br>120.00<br>137.00|
|---|---|





|Utlites|Insurance|Church & Hall<br>Maintenance|St Thomas's<br>House|Diocesan<br>Quota|Clergy<br>Expenses|Wages|
|---|---|---|---|---|---|---|
|4,231.92|557.01|3,328.92|6,374.00|11,928.00|5,794.76|8,843.45|
||||||86.55||
|||||||646.88|
|||||1,322.00|||
|||498.25|||||
|||319.76|||||
|||219.74|||||
|469.85|||||||
||||||1,251.38||
|||168.00|||||
|342.08|||||||
||||||157.17||
|||||||746.40|
||||||27.97||
|||192.00|||||
||||||257.31||
|||||1,322.00|||
|405.49|||||||
||||||128.46||
|||||||783.72|
||||||278.00||
|||||1,322.00|||
||||||364.60||
|318.74|||||||





557.01 148.28 733.96 1,322.00 481.88 110.00 262.24 5,580.00 746.40 70.97 1,322.00 450.00 203.77 105.27 597.12 1,322.00 200.00 206.47 347.07 758.84 150.00 



1,056.00 1,322.00 480.24 212.58 559.80 50.00 1,322.00 195.99 678.45 230.19 89.40 733.96 123.92 1,322.00 230.20 293.22 840.80 484.00 



10.00 189.23 109.56 899.41 10.00 13.50 425.17 796.16 1,066.65 10.00 



|Ofce Costs (inc<br>Chronicle &<br>Hetng)|Hall Running<br>Costs|Church<br>Actvites|Sundries|Fundraising,<br>Advertsing|Inter Church<br>Transfers|Passthru Items|
|---|---|---|---|---|---|---|
|2,090.51|2,093.14|878.25|0.00|0.00|0.00|17,483.52|
|103.03|||||||
|19.50|||||||
||412.70||||||
|||||||62.60|
|21.06|||||||
|19.50|||||||
|||||||585.00|
|||||||585.00|
|19.50|||||||





||424.50|||
|---|---|---|---|
|86.45||57.49|76.72|
|||45.00||
|153.65||||
|19.50||||
||||215.93|
||||50.00|
|19.50||||
||287.70|||
||||5,000.00|
||130.70|||
|19.50||||
||||5,318.20|
|274.00||||
|||267.00||





19.50 163.65 685.00 130.15 1,463.74 19.50 839.18 48.65 452.00 120.75 129.00 19.50 13.93 94.80 100.00 185.00 80.00 75.00 50.07 1,861.97 



19.50 162.20 108.04 17.45 76.99 24.97 13.00 133.15 19.50 78.24 266.03 15.00 127.64 19.50 301.62 50.07 184.03 98.60 4.77 



Check
66,188.85
48,705.33

**2024** 

## **Liquidity Manager 95 Day savings Acount** 

|**Date**<br>Jan<br>31<br>Feb<br>29<br>Mar<br>28<br>Apr<br>30<br>May<br>31<br>Jun<br>28<br>Jul<br>31<br>Aug<br>30<br>Sep<br>30<br>Oct<br>31<br>Nov<br>29<br>Dec<br>31|**Interest**<br>£64.30<br>£56.72<br>£78.71<br>£114.06<br>£107.55<br>£97.49<br>£117.93<br>£123.41<br>£127.91<br>£128.31<br>£120.41<br>£133.26|
|---|---|
||£1,270.06|





## **St Peter's Church Hall Refurbishment Fund** 

|**Date**<br>**Item**<br>25-Jan Symeons (Kitchen decoraton)<br>20-Aug Donatons in Memory of Sophie Channer<br>20-Aug Donaton in Memory of Sophie Channer<br>27-Aug Goodbox Donatons imo Sophie Channer<br>27-Oct David Cassidy Memorial Service|**Income**<br>**Expenditure**<br>878.65<br>605.65|
|---|---|
||605.65<br>515.00<br>50.00<br>48.65<br>265.00|





**2024** 

|||**Current Account**|
|---|---|---|
||Brought Forward|36,216.43|
||Income|69,055.88|
|3/12/2024|Transfer to Savings Account|-13,000.00|
|7/22/2024|Transfer to Savings Account|-10,000.00|
||Expenditure|66,188.85|
||**Balance**|**16,083.46**|





|**Savings Account**|**Refurbishment Fund**|**Total**|
|---|---|---|
|17,054.38|605.65|53,876.46|
|1,270.06|878.65||
|13,000.00|||
|10,000.00|||
||605.65||
|**41,324.44**|**878.65**|**58,286.55**|





## **Gift Aided Donations** 

**Title First Name Last Name House No. Postcode Date Amount** 

**Banked** 



## **2024 Restricted Funds** 

## **Date** 

|||||
|---|---|---|---|
|**Date**||**Parish Development Fund**|**Diocesan Grant**|
|1/1/2024|Brought Forward|£17,000.00|£57.49|
|4/2/2024|Easter Trail||-£57.49|



