| Contents | Page | |||
|---|---|---|---|---|
| Charity information |
||||
| Trustees' report |
2to8 | |||
| Independent Examiner's |
report | |||
| Statement of Financial Activities |
(Including | Income and | ||
| Expenditure Account) |
10 | |||
| Balance Sheet | ||||
| Notes to the accounts | 12to 17 |
| Notes | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2022 | 2022 | 2022 | 2021 | |||
| F | E | |||||
| Income | ||||||
| Income from: | ||||||
| Donations | 122,000 | 122,000 | 143,427 | |||
| Sale of publications | ||||||
| Total Income | 122,000 | 122,000 | 143,427 | |||
| Expenditure | ||||||
| Expenditure on: |
||||||
| Raising funds | 2 | (8,509) | (8,509) | (13,230) | ||
| Charitable activities |
||||||
| Research activities | 2 | (117,926) | (117,926) | (132,705) | ||
| Total Expenditure | ~1426,435 | ~426,435 | ~445,9351 | |||
| Net movement in funds |
(4,435) | (4,435) | (2,508) | |||
| Reconciliation offunds: |
||||||
| Total funds brought | forward | 196,114 | 196,114 | 198,622 | ||
| Total funds carried | forward | 191,679 | 191,679 | 196,114 |
| Analysis | ofexpend | itu | re | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | 2021 | ||||
| Raising | Charitable | Total | Total | ||||
| funds | activitiesf | Expendituref | Expendituref | ||||
| Fundraising | 4,200 | ||||||
| Events | 843 | 843 | 2,677 | ||||
| Research | and printing | costs | 40,500 | 40,500 | 51,457 | ||
| ~Srt | |||||||
| Legal and | Professional | Fees | 172 | 1,545 | 1,717 | 4,405 | |
| Accounting | Services | 440 | 3,960 | 4,400 | 4,701 | ||
| Salaries and wages | 5,279 | 47,511 | 52,790 | 51,615 | |||
| Employer's | Nl | 626 | 5,638 | 6,264 | 6,145 | ||
| Pensions | 132 | 1,189 | 1,321 | 1,309 | |||
| Staff training and welfare |
28 | 252 | 280 | 45 | |||
| Bank charges | 5 | 42 | 47 | 47 | |||
| Insurance | 24 | 220 | 244 | 205 | |||
| Accommodation and services |
1,671 | 15,039 | 16,710 | 20,400 | |||
| Telephone | 31 | 279 | 310 | 594 | |||
| Stationery | and printing | 2 | 19 | 21 | 171 | ||
| Information | and publications | 13 | 117 | 130 | 21 | ||
| Travel and | subsistence | 24 | 214 | 238 | |||
| Depreciation | 62 | 558 | 620 | 620 | |||
| 8,509 | 76,583 | 85,092 | 90,278 | ||||
| Total expenditure | 8,509 | 117,926 | 126,435 | 145,935 | |||
| Total expenditure | 2021 | 13,230 | 132,705 | 145,935 |
| fo | r the year ended | 30June 2022 | |||
|---|---|---|---|---|---|
| 4 | Net movement | in | funds | 2022f | 2021f |
| This is stated after | charging: | ||||
| Depreciation ofowned fixed assets |
620 | 619 | |||
| Independent examination |
2,520 | 2,360 | |||
| 5 | Tangible fixed assets | ||||
| Equipment | |||||
| E | |||||
| Cost | |||||
| At 1 July 2021 | 1,858 | ||||
| At 30June 2022 | 1,858 | ||||
| Depreciation | |||||
| At 1 July 2021 | 1,084 | ||||
| Charge for the year | 620 | ||||
| At 30June 2022 | 1,704 | ||||
| Net book value | |||||
| At 30June 2022 | 154 | ||||
| At 30June 2021 | 774 | ||||
| 6 | Debtors | 2022 | 2021 | ||
| 6 | E | ||||
| Accrued income | 7,000 | 21,428 | |||
| Pre payments | 331 | 187 | |||
| 7,331 | 21,615 | ||||
| 7 | Creditors: amounts | falling due within one year | 2022 | 2021 | |
| 6 | E | ||||
| Trade creditors | 3,457 | 18,109 | |||
| Deferred income |
5,000 | 10,000 | |||
| Other taxes and | social security costs | 1,980 | 1,871 | ||
| Other creditors | 25,078 | 22,492 | |||
| 35,515 | 52,472 |
| Statement of Fina | nc | ial Activities (Including |
Income and Expenditure | Account)- prior | year. |
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| Funds | Funds | Funds | |||
| 2021 6 |
202'If | 2021 6 |
|||
| Income | |||||
| Income from: | |||||
| Donations | 143,427 | 143,427 | |||
| Sale of publications | |||||
| Total Income | 143,427 | 143,427 | |||
| Expenditure | |||||
| Expenditure on: |
|||||
| Rising funds | |||||
| Governance costs |
(13,230) | (13,230) | |||
| Charitable activities |
|||||
| Research activities | (132,705) | (132,705) | |||
| Total Expenditure | 145,935 | 145,935 | |||
| Other recognised | gains/losses | ||||
| Net movement in |
funds | (2,508) | (2,508) | ||
| Reconciliation of |
funds: | ||||
| Total funds brought | forward | 198,622 | 198,622 | ||
| Total funds carried | forward | 196,114 | 196,114 |