PAROCHIAL CHURCH COUNCIL OF
HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Chur¢hl
Registsred Charity Number.. 1134076
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31•t DECEMBER 2025
PAROCHIAL CHURCH ANNUAL MEEfiNG
MONDAY 27 APRIL 2026 7.30 p.m.
HOLY TRINITY CHURCH
11

Thls page is intentionallylgft blank.

2025
PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
Registered Office..
Maldon Road, Wallington, Surrey, SM6 8BL
Telephone.. 020 8647 7605
Email.. info
htchurch.uk
htt '.Ilhlchurch.ukl
Registered Charity No. 1134076
In¢umbont
Reverend Jame5 Hills
Assoclate Vlcar
Reverend Tom Brown
Curate
Reverend Hary Frost lunlil 31 May 20251
Members of the Parochlal Church Councll ITrustg0$1
Chair
(Ex Offl¢lol
Reverend Jarnes Hills
Asso¢ Vlear (Ex Officiol
Reverend Tom Brown
Curate
{Ex OffiGi?I
Reverend Harry Frost (until 31 May 20251
Warden
{Ex Offlciol
Mrs Jackie Passmore
Wardon
{Ex Officio)
Mr Steve Smith
Mr Mike Steve Adeleye (from April 2025}
Dr Eleanor Barnard (from April 20251
Mrs Val Blean
Mrs Suzie Brown
Miss Christine Cole.
Dr Val Collington
Miss Hannah French (until April 20251
Mrs Grace Gray
Mr Nathan Jones '
Mr James Mille
Mr Tokunbo Ogunnaike
Mr Anthony Reeves
Mr Jeff Scanllebu
Mr Neville Shaw (until April 20251
Mr lan Smith.
Deangry s￿0d Reprgsontative
Indepondent Examlner
Miriam Hickson FCA CTA
JCS Accountants Ltd
5 Robin Hood Lane, Sutton, Surrey. SM12SW
Bankgrs and dapos5t holders
CAF Bank Ltd
Wesl Malling Kent ME19 4JQ
CCLA Investment Management Ltd
The CBF Church of England Funds
Senator House, 85 Queen Victoria Street, London. EC4V 4ET
Page 1

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church ol England Parish Church}
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025
CONTENTS PAGE
Page
Trustee5' Annual Report for year ended 31st December 2025
Independent Examiner's Report
10
Statement of Financial Activities
11
Balance Sheet
12
Statèmant of Cash Flows
13-24
Notes to the Financial Statements
Pagg 2

PAROCHIAL CHURCH COUNCIL OF HOLYTRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
TRUSTEES, ANNUAL REPORT
FOR THE YEAR ENDED 31st DECEMBER 2025
Chairfs Report
As we look back on 2025, it's falr to say It's bgon a lough year as a church family. Not just because of
the on90ing challenges of Ilfe in the UK, or the unrest throughout the wortd, bul because of the many peoplg
in our church family and community who have suffered. But we are so thankful to God that the good news of
Jesus is still true, still good, and h85 become more precious to us. We are so thankful for God's sustaining
and ongoing work lo build us into "a growing family where God transforms livès through Jesus":
1. Engaged & Explain•d- with more younger children able to access government childcare, Trinity Tunes
& Tales slopped meeting BUT we've seen growth in our work with child￿n and young people through Trinity
Tols, Dangerous Club and Roots Youth Club, work wth 4 schools in providing assemblies, hosting visits and
services al the church. We've seen wntinued growth in our work with seniors through Lunch Club and
Friendship Afternoon providing friendship, hospilalily and chances lo discuss Jesus. This included seeing
over 15 come along from Lunch Club lo do Hope Explored. We've seen peop￿ Come on Hope Explo¥ed and
Christianity Explored Courses and had the joy of baptising 8 children and adults on Easter SundaW.
Alongside that, our Christians Against Poverty Debt Centre celebrated its 4th anniversary and continues lo
see more people going debt free. Our church and centre have seen countless opportunilles lo meet with
many people through our wèekly Comerslone Café, Easter Family Fun Days, Holiday Bible Clubs, Light
Party, Memorial Service, Carols in the Duke's Head, Christmas Comedy and Theatre Nights and lols of
Christmas 5eNicesl And this dogsn'l lake account of 300 adults and children each and every day out in their
communits'es and workplaces loving and speaking for Jesus to the people they meet. The good news of
Jesus has gone out far and wide this year.
2. Establlshed & Equlppod- our Sunday services have btten places of comfort and strength this last year.
We've particularfy valued teaching on suffering and resurrection hope in Lamgntations and 1 Corinthians 15.
Our services continue lo grow regularly seeing over 220, including over 50 children and youth, whilst our
Sunday evening and Wednesday moming services provide places for additional community and worship.
During this year we've also wrestled wllh what il means to be Spiritually Healthy, Acts 9-14, Psalms that
speak about our pain. 2 Peter, Iwo series that help us find out answers lo hard questions and seeing what
Kind King Jesus is, Our Life Groups have seen a steady trickle of people joining, and continue to be a
source of encouragemerlt, growth and care throughout the week. Our children's and youth work continue lo
be place5 where young people look and wrestle with what il means lo follow Jesu5. IY5 really encouraging lo
See the numerical growth of our youlhl
3. Enjoying - il seem5 50m8whal ironic given this year. but genuine joy is found in Jesus amidst all the
trials and Sufferings we go through. Wo've seen people in the hardest of limes know great sUPPOrt, care and
encouragement, as wo11 as seeing people grasp and delight in the joyful relationship J8sus longs lo hava
wrfch people. We're thankful to our musicians, as they lead us week by week in singing God's praise. And
we're thankful to our Life Group leaders and Pastoral Support Team who help care for us all, so that we can
enjoy our relalionship wth one another and Jesus.
4. Exported- we've been encouraged by the work of our mission partners who serve the Lord locally,
nationally and globally. Il's been great to hear what God is up to through them across the wodd, and we pray
il will encourage us to be courageous in sharing Jesus here in Wallinglon.
5. Enablgd- as you read this report you will See how incredlbly generous our God is, through his generous
people at Holy Trinity. We're indebted to the people who glve financlally, In time, skill and prayer to make
this church the place il is.. we are so blessed. Bul most of all w8 ar8 so thankful to our gracious and
generous Godl
So. as we look back on Ihls year and forward to another. we echo the wofds of Paul, 'Thereforg, my d&ar
brothers and $i$18rs, Sland fim). L81 nothing move you. Always give yourselves fully to the work of Ihe Lorf,
becaus& you know Ihal yourlabour in the Lord is not in v8in.'
Rev James Hills
Vicar of Holy Trinity Wallington & Chair of the PCC
Page 3

PAROCHIAL CHURCH COUNCIL OF HOLYTRINITY CHURCH. WALLINGT014
IA Church of England Parish Church)
TRUSTEES, ANNUAL REPORT
FOR THE YEAR ENDED 315t DECEMBER 202S
The Parochial Church Council of Holy Trinity Church, Wallinglon Ireferred to hereafter as"PCC" or Ihe Church") has
pleasure in presenting the Annual Report and accounts for the year ended 31 December 2025.
Background
1. The Parochial Church Council I'PCC'I has the responsibility of co-operating wlh the Incumbent in promoting in the
Parish the whole mission of tho Church- pastoral. evangelisli¢, social and ecumenical in the Parish of Holy Trinity,
Wallinglon. This covers a full range of Christian ministry. worship and service and includes formal responsibility for the
church bulldings.
2. The PCC is Teglslered as a charity and PCC members are TrL¢slees.
REFERENCE AND ADMINISTRATIVE DETAIL
Details of the charity registration number, the full address of the Re91Stered Office of the Church, the names of the
current members of the PCC, the Incumbgnt. Wardens and other relevanl organisalions are given on page 1.
PUBLIC BENEFIT
The PCC has considered the Public Benefit guidance issued by the Charity Commission and believes very strongly that
the Church demonstrates a real public benefit through f(5 faith, ils ethos, its current aclivitigs and development plans.
STRUCTURE. GOVERNANCE AND MANAGEMENT
Structure. governance and management
The PCC 15 a corporate b¢)dy established by the Church of England. Its goveming documents are the Parochial Church
Council (Powers) Measure 1956 as arnended and the Church Representation Rules (contained Schedule 3 to the
Synodical Government Measure 19691 as amended.
Management of Risk
Following the irnplemenlation of Accounting and Reporting ol Charities SORP IFRS1021 the PCC is reouired to formally
review and lo record those risks and the action taken lo mitigate those risks. A revised Risk Management Policy was
approved by the PCC in 2023 and a comprehensive risk asses5rnent completed. The Risk Committee regulady reviews
the impact of rbsks Ihrougout th9 year and any concems are reported back lo PCC.
Recruitment and appointment of new members of the Parl$h Church Councll
PCC members are recruited in a number of ways. The Clergy and Churchwardens are members by virtue of their
officgs. Members of the PCC and Dganery Synod represenlalivgs are elected by the Annual Parochial Church Me8ting
I'APCM'} and hold office for three years or are Co-opted. All PCC members are Trustees of the Charity and new
Trustees are provided with a copy of the governing documents, Copies ol recent minutes and other documents which
may be helpful. as well as a preliminary briefing by the Chairman. Al the first meeting attended by a new Trustee. an
updated briefing is provided and there Is an opportunity lo ask questlons about the Church's activities. Charity
Commission newsletters are available to all Trustees. The Chairman provides briefings from lime lo time on the
responsibilities of Trustees.
Organlsatlonal stru¢ture, decls5onwmaklng and dolegatlon to staff
The PCC carries out Ils responsibilities of church governance by delegating some responsibilities to employed staff and
subsidiary committees.
The Standing Committee deals with any urgent issues that arise between PCC meetings. This group includes the
Wardens and Treasurer and. rf necessary. has the power lo Iransa¢t PCC business between meetings.
The Risk Committ88 was creatsd in 2025 to undèrtake detailed analysis of potential risks facing the charity and lo
propose strategies lo mitigate the impact of these risks. The team meets quartedy and reports its findings baek to the
PCC for decision making and appoval.
The Finance Committee works with the Treasurer lo establish annual budgets. encourage the voluntary giving of church
members, review church finances. and prepare the accounts for independent examination.
The People and Plant Management Team Is designed lo manage the day to day operations of the entire premises and
the volunteers needed to run it. 11 allows operational issues lo be discussed on a monthly basis and reports all requests
for approval to the PCC for decisions to be made.
The Export Team acts as the link be￿een the church and its Mission Partners, encouraging prayer and communication.
The team also agrees the amounts lo be paid as gifts and grants lo support local, national and international activities,
including our Mission Partners and societies.
Page 4

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
TRUSTEES, ANNUAL REPORT
FOR THE YEAR ENDED 31st DECEMBER 2025
Stafflng
The PCC has aulhorised a staff Complemont of six a5 at 31 December 2025. The Church Operations Minister and
Church Administrator are responsible for running the church office, administrative assistance lo the Vicar. and
daily operations in the Church and Cenlre. Mlnislry staff are employed lo assist the Vicar in the chur¢h's mission
to the Parish. In addition, we had the benefit of a full time volunteer Mlnisty Trainee.
The PCC is grateful for the enomous variety of serving contributions from church members and church staff that
combine here lo effectively advance the mission of the church over this past yèar.
Safeguordlng
The PCC has complled wlth the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016
{duty to have regard lo thg House of Bishops, guidance on safeguarding chiklren and vulnerable adults).
08JECTIVES AND ACTIVITIES
The misswjn statement of Holy Trinity Church is fo be a growlng family wherg God transforms lives through
Jesus..
The Objectives of the PCC are defined by the Parochial Church Council (Powers) Measure 1956 as'lo CO•
operate with the minister in promoting in the parish the whole mission of the Church.. pastoral. evangelistic, social
and ecumenical.. The primary object ol the PCC is therefore the promotion of the Gospel of our Lord Jesus Christ
according lo the doctrines and practices of the Church of England.
Holy Trinity Church was opened in 1867 to serve the then quite 5rnall community of Wallington. The primary
objective of the church is to be a place of Christian worshlp in accordance with thg conservative Evangelical
tradition of the Church of England and this is 8¢hievd through a variety of regular sèrvices on Sundays and
weekdays. In addff(ion, Holy Trinity acis as a focal point for the local communty by Providing a meeting place for
Community groups to enjoy their own activities. The different groups of church activities can be summarised as
follows..
The Church General Fund foT the provision of the main Christian worship activfties and outreach to our local
comrnunity. We provide a full programma of events for all ages for both Church membérs and for the wider
community including a youth dub, Lunch Club, and parents & toddler groups. It also includes the hiring out of the
Church Hall and linked rooms that are collectively used as a community meeting venue.
The Church Designated funds represent incorne and expenditure where the purposes are complomgntsry lo
bul separate from the main activllies of the church itself.
The Restricted Fund represents the Building Fund and the Compasslon Fund. The fomer was sel up to
facilitate the financial arrangements lo rebuild the old Church Hall into the Trinity Centre and the 2015 re-ordering
of the church building and surrounding grounds. The Compassion Fund was launched in 2023 to allow us to
prowde grants in support of those members of our church family that are most impacted by increasing living
costs.
The Church aims to continue lo rnaintain ils premises in safe and sound condition for its u5eTS, inclu(ling outside
parties, through ongoing planned and regular maintenance. The church has been the subject of a 20 year project
to upgrade and improve the facilities for the church and local community, which concluded in 2015. In 20210
further programme of building enhancements was completed lo improve the current layout and rnake the Link
area more welcoming.
For many years and as agrogd at OUT Annual meeting, the Church has operated a giving policy Ilhe Church giving
a ￿rcentage of ils voluntary in¢omg1 lo other ChrlstSan or Charitable organisations, in line wth biblical principles.
This giving policy continues and we have made donations from our income lo local, national and global mlsslon
partners. societies and charities. The details of payments that have been made are shown on page 24.
The Church gTeally values th8 continuing support of ils large number of volunteers. They provide many land
often unseen) services to the ChLtrch in many dSfferent roles. Al least 40% of Church members volunteer in
various roles through the year.
Page 5

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
TRUSTEES, ANNUAL REPORT
FOR THE YEAR ENDED 315t DECEMBER 2025
ACHIEVEMENTS AND PERFORMANCE
In order lo achieve our objectives, the Church prowdes a number of services of public Wofship of various types to
enable as many people as possible lo worship. All are welcome to attend Sèrvices. As al 31st December 2025 there
were 227 parishloners on Ihe Church Roll, of which 184 wer8 not residents of the Parish. The average Sunday
morning worship community. ineluding those that attend regularly in person or online, was 230 (including 50 childrgnl.
The PCC met seven limes durlng the year with an average attendance of 16, reviewing the acUvitigs of the committees
lo which it has delegated authority for the daY-t￿daY running of the Church's acliv(ties.
FINANCIAL REVIEW
Reserves policy
The Pcc-approved policy on reserves is lo retain reserves of at least six months. expenditure as per the latest annual
budget lo meet future shortFalls in income or unoxpecled expenses. Res8rves will include both the General and
Designated Funds. As at 31 December 2025 the General Fund Resarves are £203,192 and the Designated Fund
Reserves are £564,231. comfortably above the largel of approximately £255,000. The PCC wll review on an ongoing
basis the need for free reserves whlch are those unreslricled funds not invested in fixed assets or otherwise
designated. The restricted funds are govemed by the Initial donors, instructions and are distributed accordingly.
Principal fundlng sour¢¢$ and how •xpenditure hag supported th• koy oble¢tlv¢s
Overall, Holy Trinity finished the year with a deficit of1£6,1071 made up of General Fund £28,805, Desi9nated Funés of
1£7,0141, and Reslricled Funds of1£27.8981. This is signifi¢anUy less than the budget forecast deficit of £54.500 and
the deficf( of £71,096 in the previous year. The General Fund surplus was largely achieved through in¢reases in giving.
(regular and one•off donations). For the Designated Fund, the PCC approv9d the use of reservès to fund the costs of
the new patio doors in the Hall, our Music Minister and rentsl of a house for the Curale for part of the year. Grants
werg received for the Children & Youth work.
Genoral Fund- chU￿h
Most operating income is derived from regular givSng by Church members and Gift Aid is claimed on mLtch of this.
Other donations and cash collections make up the balance of voluntary income. Voluntary Income was higher than than
2024, with church members continuing lo give sacrificially lo cover our operating &xp8nses. Letting income reduced
from the peak year in 2024, but tho church remains open every day for our community to use. Underly'ng expenses
were about 15°h higher than 2024, much of which was due lo planned Repairs and Maintenance items, including the
redecoration of most of the Centre rooms..
Our Lunch Club provides nourishing meals and fellowship for older members of the Church and the local COmfnun(ty.
Other activities include a fully booked wggkly Trinity Tols Group (parènts and loddlersl and a Friendship Aftemoon for
all ages. Our Cornerstone Café is open two days a week serving excellent coffee and tea and we offer a warm space
for those who nead to save heating costs at horne. Community groups and commercial hi￿rS use us regularfy and we
clear the church space for monthly blood donation sessions run by the NHS - some days are very busy.
Holy Trinity, W811inglon participates in the Church of England Defined Contributions Scheme IOCS) within the Church
Vvorkers Pension Fund. We had four active mgmbers al 31st December 2025.
D•$lgnated Funds
We received three Gran15 tolalling £3,100 from the Diocese of Southwark to support our Children and Youth ministry
work and interest earned on our deposit funds. Additional gxpendilure has been incurred by the replacement of the
broken patio doors in the Hall and repainting of the Youth Room. Total expenditure, including the cost of the Music
Minister and the Curate's rent for the first part of 2025. exceeded income and the remaining deficit was Covered by
drawing from Designated Fund reserves. as prevlously approved by the PCC.
R¢strict•d Fund5
The Reslricled Fund comprises the Building Fund and the Compassion Fund. The 'Building The Church. project was
completed in 2016 and fully funded by January 2018. The PCC now has responsibility for addressing any r&sidual
C0515 for minor building related issues.
The Compassion Fund (launched in 20231 is designed to make grant payThenls in support of church family members
who are struggling financially subject to guidelines sel by the PCC. Only a few number of applications have been
received and fv40 grants have been made in 2025. The fund continues lo be open and will be rewewed by the PCC
during 2026.
Page 6

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
TRUSTEES. ANNUAL REPORT
FOR THE YEAR ENDED 31st DECEMBER 2025
FINANCIAL REVIEW cont:
Invastment pollcy and performance
The Church does not have a fomial investment policy. It endèavoLJrs to obtain the best possible secure
retum on its investrnents and cash balances. Fund balances are invested with the CBF Church of England
Deposit Fund.
Looklng ahead to 2026 and beyond
We have seen another year of growth and pray this continues into the future - we aim to serve our church
farnily and our local community. Having two Sunday moming services al 9..1 S and 11am provides enough
capacity for the congregation lo meet comfortably and church attendance continues to grow steadily. Our
church is open every W99kday lo provide a 'Warm Space. a rendezvous for friends, or place for quiet
mgditation. Room booking activity by our hirers rgmains strong, alb&il lower than last year's peak and we
are delighted lo be able to welcome new people into our buildings.
The budget for 2026 forecasts income of £404,000 and expenditure of £534,800, IG8n8ral Fund £493.000
and Designated Fund £41.8001. producing a deficit of £130.800. General Fund Expenses will be higher
than 2025 wlh generally increasing level of costs and the plan to recruit a new As5iStanl Youth Worker
Ibudgel of £22,IX)O) to boost our ministry resources in Ihls vital area. We pray that much of the shortfall
will be covered through an increase in giving, wf(h an appeal planned for rnid-year, bul the remainder w511
be covered by our Reserves as we invest lor future growth. The Designated Fund expenses are
increased by an allocation of £25,000 to cover expe¢led roof repairs highlighted by our last Quinquennial
Report. This cost will be covered by drawing on OLJr Reserves, with the rernaining expenses for this fund
expected lo be covered by bank interest. The budget was approved by the PCC at the end of 2025.
Our resetves are sufficiently robust to cover any shortfall in income, but the aim is lo refrain from drawing
on reserves to cover day lo day costs. The PCC has approved in principle the use of the Designated
Funds lo un(Jertske large capital expenditure and to invest for future growth in ministy.
Message from th* Honorary Treasurer
Church life is generally very busy and our Church famlly is growing. During 2025 we were blessed wf(h
significant donations from church members that signrficanlly reducèd our deficit forecast. We have
Completed a full review of all our policies and procedures and have well documented financial controls.
We recognise that we are blessed lo have sufficient reserves lo cover unexpected issues and we are also
using these reserves seleclbvely to promote new opportunities for growth in the future.
Thank you to all who have contributed to these financial results, by your glving and your prayers. Please
continue to pray about our personal giving and for all involved in the financial ministry al Holy Trinity. Our
finances are used to fund the vision be a growing family where God transforms lives through Jesus..
We arg continually reminded of God's provision and His faithfulness lo us year on year.
Page 7

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Churchl
TRUSTEES. ANNUAL REPORT
FOR THE YEAR ENDED 31st DECEMBER 2025
STATEMENT OF RESPONSIBILITIES OF MEMBERS OF THE PCC
The Members of the PCC are responsible for preparing the Annual Report of the Members of th8 PCC and the
financial slal8ments in accordance with applicable law and United Kingdom Generally Accepted Accountlng
Practice.
The18w applicable lo chariligs in England and Wales requires the Members of the PCC to prepare financial
ststemenls for each financial year which give a true and fair view of the stale of affairs of the Charity and of the
incoming resources and application of resou￿9$ of the Charity for that period. In preparing Ihgse financial
statements, the Members ol the PCC are required to..
select suitable accounting policies and then apply them consistently
obseNe the methods and principles in the Charities SORP
make judgments and estimates that are reasonable and prudent
slate whether applicable accounting standards have been followed, subject lo
any material departures disclosed and explained in the financial siatemenls
prepare the financial statements on the going concern basis unless rt is
inappropriate to presume that the Church will continue in its charitable work.
The Members of the PCC are responsible for keeping propgr accounting records which disclose swlh
reasonable accuracy at any time the financial posilion of the Charity and lo gnable them lo ensure that the
financlal ststements comply wlh the Charities Act 2011 the Charity IAccounts and Reports) Regulations and
the provisions of the governing document. They ar8 also responsible for safeguarding the assets of the
Charity and hence for taking re8sonable steps for the prevention and detection of fraud and other irregulari11gS.
INDEPENDENT EXAMINERS
Due to the lotsl gross income being less than £1.000.000, the Church is requlred to undergo only an
Independ8nt Examination. rather than a full Audit. At the Annual General Meeting in April 2025. m8mb8rs
agreed to appoint Miriam Hickson of JCS Accountants Ltd to be the Church's Independenl Examiner for the
year ended 31st December 2025.
This report has been prepared in accordance with the Statement of Recommended Practice applicable to
charities preparing their accoun15 in accordance with the Financial Reporting Standard applicable in the UK
and Republic of Ireland {FRS 1021.
16th March 2026
.Revd. Jame5 Hills
Incumbent
.John W Martin
Hon. Treasurer
Page 8

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF HOLY TRINITY CHURCH, WALLINGTON
I r8port lo the Iru51ees on my examination of the accounts of Holy Trinity Church, Wollington for the year
ended 31 December 2025, which are sal out on pages 10 10 24.
R•$pon$lbllltl•s and basis of report
As the charity Iruslees of the Trust you arg responsible for thè preparalk)n of the accounts in ac¢ordancg
with the Tequiremenls of the Charities Act 20111.the Acl'l.
I roport in respect of my examination of the Church's accounts carried out under section 145 of the 2011
Act and in carying out my examination I have followed all the applicable Directions gwen by the Charity
Commission under section 14515llbl of the 2011 Act.
Inde￿ndent examlngrf$ statoment
I have completed my examination. Since Ihts Church's gross income exceeded £250,000 your examiner
mu51 be 8 member of a body listed in section 145 of the 2011 Act. I confimi that l am qualrfied lo
undertake the examination because l am a member of ICAEW. which is one of the Ilsled bodies. I
confirm that no material matters have come to my attention in connection wth the examinatson giving me
cause lo believe that in any material respect..
111 accounting records were not kept in respect of the Church as required by section 130 of the Act,. or
121 the accounts do not accord wlh those records,. or
131 the account5 do not comply wkh the appli¢ablg r9quirements concerning the form and content of
accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair view, which is not a matter considered as part of an independent
examination.
I have no concems and have come across no other matters in connection with the examination to which
attention should be drawn in Ihls report in order lo enable a proper understanding of the accounts to be
ached.
Miriarn Hick50n FCA CTA
Independent Examiner
JCS Accounlanls Ltd
5 Robin Hood Lan8
Sutton, Surrey
SM12SW
Dated.. 26 m<Lv6L
Page 9

V¢D
(y r
ro
¢Dsr r
0￿¢￿
OTr
Sz

PAROCHIAL CHURCH COUNCIL OF HOLY TRINrrY CHURCH. WALLINGTON
{A Church of England Parish Churchl
BALANCE SHEET
FOR THE YEAR ENDED 31st DECEMBER 2025
Notes
2025
2024
Fixed Ass¢t$
Tangible fixed assets
788,424
817.878
Curront Assets
Debtors
Cash at bank and In hand
deposit accounts
Current accounts elc.
12.622
18,641
644.727
121.014
616.813
120.510
778.363
755.964
Creditors.. arnounts falllng dua
wlthin one yèar
6.242
7,190
N•t ¢urr8nt assets
772.121
748,774
Total a5set5 less ¢urr•nt liabilities
1,560,545
1,566,652
Credltors: amounts falling due
after moro than ong year
N81 assets
1,560,545
1,566,652
Funds:
Unrestricted
general
designated
Reslricled
193.192
564,231
793,122
1,550,545
164,387
571,245
821,020
1,556,652
10
Propety valuation reserve - General
10,000
10,000
1,560.545
1,566.652
Approved by the Pafochial Church Council on 16th March 2026 and signed on ils behalf by..
Revd James Hills
Chair
John W Martin
Hon. Treasurer
The notes on pages 13 10 24 fomi part of these accounts
Page11

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31st DECEMBER 2025
Tolal Funds
2025
2024
Notes
Cash usad in 0￿rating activities
12
1,152
90,168
Cash flows from Investlng a¢tlvltl¢s
Interest income
Purchase of tangible fixed assets
Sale of tangible fixed assets
Ca$h provldod by (used In} Investlng actlvltles
29.570
35,516
29,570
35,516
Repayment of borrowing
Cash usod in financing activities
Increase Idecreas81 in cash and cash equivalents in the year
28,418
154,6521
Cash and Cash equivalents at the beginning of the year
737,323
791.975
Total Cash and cash equlvalents at the end of the year
765,741
737,323
Page 12

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025
1 ACCOUNTING POLICIES
Charlty Infomiatlon
The ¢haritys governing documents are the Parochial Church Council {Powersl Measure 1956 as amended and the Church
Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969 as amended).
(al Basls for accountlng
These accounts have begn prgparod in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK
and Republic of Irgland. I'FRS 102.1, 'Accounting and Reporting by Charities. the Ststement of Rts¢ommènded Practice for
charilies applying FRS 102, the Chariligs Act 2011 and UK Generally Accepted Accounting Practice as il applies from 1
January 2019. The Church is a Public Benefit Entty as defined by FRS 102.
The accounts have departed from the Charities IA¢¢ounts and Reports) Regulations 2008 only to the exlenl required lo
provide a true and fair view. This departure has involved following the Ststemenl of Recommended Practice for charities
applwng FRS 102 rather than the version of the Slalement of Recommended Practice which is referred to in the Regulations
but which has since been withdrawn.
The accounts are prepared in sterfing, whlch Is the functional curren¢y of thè Church. Monetary amounts in these finanaal
stat8menls are rounded lo the nearest £.
The accounts have been prepared under the historical cost conventlon. Freehold land is not depreciated. The principal
accounting policies adopted are set out below.
Ibl Golng concern
Al the lime of approving the accounts, th8 trustees have a reasonable expgdalion that the Church has adequatè resources
to continue in operational existence for the foreseeable fulijre and there are no material uncertainties about the charitys
ability lo continue. Thus the trustees continue to adopl the going cOn￿M basis of accounting in preparing the accounts.
(¢1 Tangible Flxed A55ets and Depre¢latlon
Consecrated and benefice property is ex¢luiJed from the accounts by S.96121181 of the Charities Act 2011.
Moveable church furniture held by the Vicar and Churchwardens on special trust for the PCC and which require a faculty for
disposal are listed in the Church's inventory. For inalienable property acquired prior to January 2000 there is insufficient cost
information available and therefore such assets are not valued in the accounts.
All expenditure incurred during the year on consecrated or benefice buildings and moveable Church fumishings, whether
maintenance or improvement. is written off as expenditure in the Statement of Financial Activities and separately disclosed.
Freehold Land and Buildings . The Trinity Centre has been included at the existing use values as al 1 st January 1996 with
subsequent additions at cost. On transition to FRS102, this carw'ng value was Irealed as deemed cost goin9 forwards. The
Trinlly Centre buildings are being depreciated on a straight line basis al a rate of 2Vo wr annum. Freehold land is not
depreciated.
Equlpment within the Church premlses Is depreciated on a straight line basis over 4 years. Individual items of equipment with
a purchase price of £1,000 or less are written off when the asset is acquired.
Donations for fixed assets are written off over the same period as the related assets.
{dl Funds
Unreslricled Funds repres8nl funds of the PCC that are not subject to any reslriclions regarding thgir use.
Designated Funds represent funds desi9naled by the PCC for a specrfic purpose. Such funds are still unfeslricted and may
be ￿-designated by the PCC.
Reslricled Funds represent funds set up for a specific purpose, either by the PCC or the donor. Transfers be￿en
designated and restricted funds are carried out only when they aTe considered lo be in the interest of all funds involved.
Page 13

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 315t DECEMBER 2025
1 ACCOUNTING POLICIES l¢ontlnuedl
lel Ex¢luslons from Flnancial Statements
The Financial Statements include all Iransaclions. assets and liabilities for which thè PCC is responsible in law. They do
not include the accounts of Church Groups that owe their main affiliation lo another body nor those that are infomial
gatherings of Church Members.
(n Income
Collections and stewardship giving are recognised in the accounts when received by or on behalf of the PCC.
Legacies lo the PCC are accounted for as soon as the PCC is notified of ils legal enlillement, the amount due is
quanlrfiable and its uf(imale receipt by the PCC 15 reasonably Gertain.
Income lax recoverable on gift aid donations is recognised when the related incorne is recognlsed.
Rental income from the letting of Church premises is recognised when th8 rental is due.
The Church is greatly assisted by voluntary help and donations in kind. These are not reflected in the financial ststemenls
as they are not capable of accurate financial measurernenl.
Grants receivable are recognised in the accounts when the Igmis of the grant have been mel. Grant income is included in
VolLJntary Income.
Igl Expgnditur
Expenditure 15 recogni5ed in the period in whieh il is incurretl and includes VAT which cannot be ￿CoVered. Resources
expended are recognisad as Charitable activities and includg gifts made lo registered charities, together with costs and
expenses attributable lo ¢1grgy, running Church services and activities. Designatgd Funds and Reslricled Funds
expenditure are ilemised separately for specific activities of the church. Governan￿ costs represent all costs incurred in
rneets'ng legal and fin8ncial reporting requirements. Wherever possible, costs ar& atlribuled lo and paid independently by
each church activity. bul where costs need lo be shared these are clearly identffied in the detailed Slalemenl of Financia5
Aclivilies.
Ihl Cash and cash 8quivalgnts
Cash and cash equivalents indude cash in hand, deposits al call with banks, other short-lemi liquid investments wth
original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current
111 Flnanclal Instruments
The Church has elected lo apply the provi8ions of Section 11 'Basic Financial Instruments. and Section 12 '01heT Financial
Inslrumenls Issue5, of FRS 102 to all of ils financial instruments. Financial instruments are recognised in the Church's
balance shtrtrl when the Church becomes party lo the contractual provisions of the inslrumenl.
Financial assets and liabilities are offset. with the n81 amounts presgnted in the financial slalements, when there is
legally enforceable right lo sel off the recognisgd amounts and there is an intention to settle on a net basis or to re81ise the
asset and sellSe the liability simultaneously.
Ba$lc finan¢lal assets
Basie financial assets. which include debtors and cash and bank balances, are initially measured al transaction price
including transaction costs and are subsequently carried al amortised cost Using the effective intarest melhcxj unless the
arrangement con51ilule5 a fin8ncing transaction, where the transaction is measured at the present value of the future
receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not
amortised.
Page 14

PAROCHIAL CHURCH COUNCIL OF HOLYTRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025
1 ACCOUNTING POLICIES {¢ontlnuodl
111 Flnanclal Instruments {contlnuedl
Basic financial liabilities
Basic financial liabilities, including Creditors and bank loan5 are initially ￿COgniSed at transaction price
unless the arrangement constitutes a financing Iransaclion, where the debt instrurnenl is measured at the
present value of Ihg future receipts discounted at a market rate of interest. Financial liabilitiès classified as
payable within one year are not amortised.
Debt instruments are subsequently carried at amortised costs, using the effective interest rale method.
Trade ¢reditors are obligations lo pay for goods or services that have been acquired in the ordinary covrse
of operations from suppliers. Amounts payable are classified as current liabilities if payment is du8 wilhln
one year orlgss. If not. they are presented as non-current liabilities. Trade creditors are recognised initially
al transaction price and substrquenuy measured at amorb.sed cost using the effective interest m&thod.
Derecognltlon of finan¢lal Ilabllltles
Financial liabilities are derecognised when the Church's contractual obligations expire or are discharged or
cancelled.
Ul Dlocesan Parlsh Support Fund
The amount of the Parish Support Fund 15 agreed by the PCC and is accounted for when payable. Any
amount unpaid at 31 st December is prowded lor in the accounts as an operational Ilhough not a legall
liability and is shown as a c￿ditOr in the Balance Sheet.
Ikl Glft$ to other organi5ations
The PCC agrees the total amount lo be paid as gifts to other organis8llons antj payments to mission
partners and rnissionary societ￿$ from the General Fund in the budgel-setting PCC Meeting in the autumn.
111 P$n$lon ¢ost$
The charity participates in the Pension Builder Scheme IPBSI and the Defined Benefits Scheme IDBSI, both
defined benefit schemes within the Church Workers Pension Fund, adminislered by the Church of England
Pensions Board.
The Church is unable lo identify ils share of the und8rtying assets and liabilllies, as each employer is
exposed to actuarial risks associated ￿1￿ the current and forner employees of other participating entities.
The assets of the scheme are held separately frorn those of the employer. In this instance, FRS102
requir8s that the contributions be accounted for as if it were a defined conlrfbulion scheme. Pension Costs
aro therefore the contributions payable to the Scheme in the year.
Critical ac¢ountlng g$tlmat•s and judgements
In the application of the Church's accounting policies, the Iruslees are required to make judgements,
estimates and assumptions about the carrying amount of asset and liabilities that are not readily apparent
from other sources. The estimates and associated assumptions are based on historical experience and
other factors that are considered lo be relevant. Actual results may differ from these eslimales.
The estimates and underfying assumptions are reviewed on an ongoing basis. Revisions lo ac¢ounling
estimates are recognised in the period in which the estimate is revised where the revision affects only that
period, or in the period of the revision and future periods where the revision affects both current and future
periods.
Page 15

PAROCHIAL CHURCH COUNCIL OF HOLY TRINrrY CHURCH, WALLINGTON
IA Church of England Parlsh Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 (Cont'd)
2 INCOME 2025
Unrostricted Funds
General
Designated
Restricted Total Fund$
Funds
202
Donatlons and L•ga¢les
Stewardship donations
Standing Orders
Income Tax rewv$rable
CAP Donations
Collections
Donations
177.281
64,474
177,281
64,474
1.500
8,658
124,932
376,845
1.50CI
8,658
124,932
375,345
1,500
Other voluntary income
Legacies
Grants
3,100
3,100
3,100
3.100
Total Donations and L•gaei•s
375,345
4,600
379.945
Other Trading Activities
Literature sales
Lunch Club income
Other incomè
Trinity Cenlre lettings
Fees
Café In¢omg
Trinity Tots
322
9.059
4,332
69,779
4,093
3,526
1.073
322
9,059
4.332
69,779
4,093
3.526
1,073
Total Other Tradlng Actlvlties
92,184
92.184
Other income
Other income
Total Other Income
Income from Investments
Deposll interest
2,298
26.956
316
29,570
Totsl In¢om8
469,827
31.556
316
501,699
Page 16

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 (Cont'dl
2 {continuedl INCOME 2024
Unr¢$trlctèd Funds
General
Dosignated
Restricted
Funds
Total Funds
24
Donations and Legacies
Stewardship donations
- Stsnding Orders
Income Tax recoverable
CAP Donations
Collecllons
Donations
185,225
57,145
185,225
57,145
2,500
9,167
81,220
335,257
2,500
9,167
80,769
332,306
435
2,935
16
Other voluntary in¢omo
Legacies
Grants
5,922
8,000
13,922
5,922
8,000
13,922
Total Donatlons and Legaclo$
332,306
16,857
16
349,179
Other Tradlng Actlvlti8S
Literature sales
Lunch Club income
Other income
Trinity Cenlm lettings
Fees
Café Income
Trinity Tots
299
7,271
4,190
81,336
2,519
4,211
1,198
299
7,271
4,190
81,336
2,519
4,211
1,198
Totsl Other Tradlng Actlvltlos
101.024
101,024
other Income
Other income
Totsl Other Income
Income from Investments
Deposrt interest
761
34,718
37
35,516
Total Incorne
434,091
51,575
53
485,719
Page 17

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church}
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 {Cont'd)
3 EXPENDITURE 2025
Unr•strict8d Funds
General
Designated
Restrlcted Total Funds
Funds
2025
Charitable Activitie5
Mlsslon
Grants & Gifts to other organisalions Inote 151
Grants paid lo individuals
Diwgsan Parish Support Fund
Staff housing
Staff expenses
Fees paid to Diocese
Youlhlsunday School
Christians Against Povety Expenses
Staff training
Service 8xpenses
Literature costs
Outreach
Trinity Tols
Café costs and purchases
Lunch Club costs
Vicar's Discretionary Fund
Staffing {note 4
Asso¢iat8 Vicar
Director of Women & Families Ministry
Music Minister
Youth Minister
Church Ops Minister
Church Administrator
Adminlstratlon and Bulldlngs
23,837
23,837
350
89.300
32.684
4,934
2,704
5.322
3.600
1.272
1.648
639
4.080
464
3.795
5,297
26
350
89.300
26,434
4,934
2,704
2.821
2.100
1,272
1,648
639
4,080
305
3,795
5,297
26
6.250
2.501
1,500
159
41,851
23,343
41,851
23.343
21,310
39.216
35,760
27.698
21,310
39,216
35,760
27,698
24,230
7,858
26,761
1,424
2,921
18,323
1,048
24,230
7.858
33,611
1.424
2,921
18.323
1.048
Insurance
Repairs and maintenance
Consumables
Garden Maintenance
Cleaner and Clganing Material
Waste Collection
IT
Music LicenceslEouipmenl
Web slte and Marketing
Building Costs
Depreciation
Printing, slalionery and office services
Bank Charges
General expenses
Membership & Subscriptions
6,850
1,542
727
1.542
727
1.590
7,925
483
4,3S5
235
27,864
29,454
7,925
483
4,355
235
503.266
436,482
38,570
28,214
Governanc8 Costs
Independent Examination fee
Professional Fees
2,500
2,040
4,$40
2.500
2.040
4.540
Total Exp•ndlture
441.022
38.570
28,214
507,806
Pa9e 18

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
{A Church of England ParTsh Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 Icont'dl
3 (continued) EXPENDITURE 2024
Unrestrlcttd Funds
General
D•slgnatod
Restrlcted
Funds
Total Funds
2024
Charlta
Mlssion
Grants & Gifts to other organisalions Inole 15) 22,152
Diocesan Parish Support Fund
86.300
Staff housing
8,600
Staff expenses
9,054
Fges paid lo Diocese
1.926
Youlhlsunday School
4,219
Christians Against Poverty Expense5
1,392
Staff training
559
Service expenses
1,946
Literature costs
312
Outreach
4.201
Trinity Tols
22
Café costs and purchases
3.600
Lunch Club costs
4,838
Vicar's Discretionary Fund
253
staffing (note 4)
Associate Vicar
Director of Women & Families Ministry
Music Minister
Youth Minister
Church Ops Minister
Church Administrator
Admlni$tration and Buildings
lvl
22,152
86.300
23.600
9.054
1,926
8.754
3,892
559
1.946
312
4.201
383
3,600
4.838
253
1 5,000
4,535
2.500
361
5,654
23,014
5.654
23.014
29.451
38,873
35.414
27.342
29,451
38,873
35.414
27,342
18,321
7,621
7.262
2,595
2.058
17,214
1,312
943
1,706
521
18.321
7,621
7.262
2.595
2,058
17.214
1,312
943
1.706
521
106.670
29.454
7.981
578
5,471
57
541,282
Insurance
Repairs and maintenance
Consumables
Garden Maintenance
Cleaner and Cleaning Material
Wast& Collèction
Music Licenc8sIEquipment
Web site and Marketing
Building Costs
Depreciation
Printing. stationery an(1 office sgrvlces
88nk Charges
General expenses
Membership & Subscriptions
106,670
1,590
7.981
578
4,688
57
27,864
783
354,118
159,300
27,864
Governan¢¢ Costs
Independent Examination fee
Professional Fees
3,540
1,476
5,016
3,540
11,993
1 5,533
10,517
10,517
169,817
Total Expenditure
359,134
27.864
556,815
Page 19

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 Icont'dl
4 STAFF COSTS AND TRUSTEES REMUNERATION
Unrestricted Funds
Gengral
D&slgnat•d
Rgstricted
Funds
Total Funds
2025
2024
Staff wages
Social Security eosls
Penslon costs
148,999
8,001
10,868
19.776
644
890
168.775
8.645
11,758
145.842
8.130
5.776
167,868
21,310
189,178
159.748
No employee received emoluments in excess of £60.000 p.a.
2025
2024
Number of employees.. Holy Trinity Church Full time'.2
Part lime=4 making FTE of 2.95
None of the Trustees received any rernuneralion or expenses during the year for their role as Trustees, however
the following PCC members were paid remuneration by the authority of S185 of the Charities Act 2011, amended
by 57A of the P8rochial Church Councils Ipowersl Measurg 1956..
The Associate Vicar, Rev Tom Brown, is not an employee of the PCC. but is an Office Holder appointed and
licensed by the Diocese - his remuneration and benefits are paid by the Diocese. The lolal costs, including
Stipend. Nl and Pension contributions. are invoiced lo Holy Trinity monthly and setded by Dir¢cl Debil. Th8 PCC
also pays hls housbng costs.
Mr James Miller is an employee of the PCC in hbs role of Chlldren and YoLJth Minister.
The following remuneration was therefore paid in respect of the Trustees..
2025
Salary Pènsion&NI
31,841
10,011
36,081
7,493
2024
Pen5ion&NI
1,360
3,310
Rant
22,352
Salary
4,293
35,028
Rent
5,550
Tom Brown
James Miller
The aggregate remuneration of Key Management Personnel for the year was £147,47612024-. £84,443)
Pension costs
The pension costs above represent the contribu￿on$ payable in the year and Holy Trinity staff are memb9rs of
the Church Workers Pension Fund, Pension Builder Classic scheme. A full actuarial valuation of the PensiDfl
Fund is conducted triennially, with the latest valuation being performed as al 31 December 2022. This valuation
revealed a Surplus of £34.8m in the P8 Classic scheme on an ongoing valuation basis. Al the Annual Review in
January 2025, the Board agreed lo a discretionary pension increase bonus of 2.70A following funding
improvemanls in 2024. As the PB Classic scheme is currently fully funded, there is no debt due under Section
75 of the Pensions Act rf Holy Trinity leaves the scheme. The Church Pensions Board 15 not expected lo make
any changès to the scheme al this point in ts'me.
Page 20

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 Icont'dl
5 FIXED ASSETS
Freehold land
and Bulldlngs
Furniture
Equlpment
Total
Gross Book Valuo
As al 1.1.2025
Additions during yaar
As a131.12.2025
Depraclatlon
As a11.1.2025
Charge for the year
As8t31.12.2025
Net Book Value
As al 31.12.2D25
1,403,214
157,800
1,561,014
1,403,214
1 $7,800
1.561,014
588,516
27,864
616,380
1 $4,620
1,590
743,136
29,454
772.590
156,210
786,834
1,590
3,180
788,424
As at 31.12.2024
814,698
817,878
Grass Book
Value at
31.12.2025
Value
of Land
Included
General Fund- Trinity Centre- Land. Estimated value 8t 1.1.1996
10,1)00
10,000
1,393,214
1,403,214
10,000
10,000
Restricted Fund - Cost- Trinity Centre, Wallinglon, Surrey
10,000
The gross book value is based on the value estimated by the PCC as at 1st January 1996 or thfy ¢osl of subsequent
additions. The market value of the Freehold land and Buildings is considered lo materially exceed the book value, howavgr.
due to the speci81isgd nature of the properties, the drfference C8nnol be practically quantified.
The Gross Book Value ol th9 Furniture and Equipment Is shared between the General Fund1£21,408} and the Reslricled
Fund {£130,032}. In 2023, a new dishwashèr was purchased al a cost of £6,360 in the General Fund.
6 DEBTORS
2025
2024
Income lax recoverable
Hall hire due
Prepayments
Interest due on Deposits
3,430
2,662
3,738
7,579
6,530
12,622
7,324
18,641
7 CREDITORS Amount falling due within one year
2025
2024
Accruals
Trade Crgdilors
Grants Payable
3,360
2,882
6.185
1,005
7,190
6,242
Page 21

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 Icont'dl
8 TRANSACTIONS WITH MEMBERS OF THE PAROCHIAL CHURCH COUNCIL
See Note 4 for details of remuneration paid lo PCC Members.
Payments for reimbursement of expenses incurred on church business of £2,340.12024'. £7.3571 were paid lo 4 (2024.. 41
charity trustees during the year.
During the year, unreslricled donation5 of £66,64012024.. £70,160> were received from members of the PCC and their
related parties.
There have been no other related paty transactions in the reporting period that require disclosure.
9 ANALYSIS OF NET ASSETS BY FUND
Unrestrlcted Funds
Gen¢ral
Dèslonated
R¢$trlctèd
Funds
Total
Funds
Fixed assets
Income lax recoverable
Oiher debtors
Bank deposit 8ccounls
Bank current accounts and cash
Creditors." amounts falling due within on8 year
Inter-fund balances
11.590
3,430
2,799
52.735
104.376
(6,0521
34,314
203,192
193,192
10,000
203,192
776.834
788,424
3.430
9,192
644,727
121,014
16.2421
6,393
591.992
16,638
11901
133,9641
564.231
13501
793,122
793,122
1.560,545
Funds
Property RevalLtalion ReseNe
Fund Balances
564,231
1,550,545
10,000
564,231
793,122
1,560,545
Unrostri¢ted Fund$
Genfrral
Dgslonatsd
Restrlct8d
Funds
Totsl
Fund$
2024
Fixed assets
Income tax recoverable
Other debtors
Bank deposit 8ccounls
Bank current accounts and cash
Creditors.. amounts falling due within one year
Inter-fund balances
13,180
3.738
7,588
804,698
817,878
3,738
14.903
616,813
120,510
17,1901
7.315
616,029
104,188
17,0061
51,915
16.322
11841
151,9151
174,387
164.387
10,000
174.387
571,245
821,020
821,020
1,566,652
Funds
Property Revaluats'on Reserve
Fund Balances
571,245
1,556.652
10,000
571,245
821.020
1,566,652
Page 22

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH. WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31$t DECEMBER 2025 Icont'dl
10 DESIGNATED FUNDS
Balance
1.1.2025
Balance
31.12.2025
Incom?
Expendltur¢
Transfars
Grants and Designated Income
571,245
138,5701
564,231
571,245
31.556
138,5701
564,231
Balance
1.1.2024
Balance
31.12.2024
Income
Expendlture
Transfors
Grants and D8signated Income
689.487
S1,575
1169,8171
571,245
689,487
51,575
1169,8171
571,245
Designated funds are for incomg where the purpose is outside of the normal day lo day running costs of the church and
where the PCC approve the use of them. In 2025. wtr received three grants to help fund the Children & Youth activitiès
and the Inl&resl on our deposits partly funded the capital gxpendilure and the cost of the Music Minister and Curate's
house rent in line with PCC approval.
11 RESTRICTED FUNDS
Balance
1.1.2025
8alan¢e
31.12.2025
Income
Expèndlture
Transfers
Building Fund
Compassion Fund
804,698
16,322
821,020
127,8641
35CI
776,834
16,288
793,122
318
316
28,214
Balance
1.1.2024
Balance
31.12.2024
Incom?
Expenditure
Transfers
Building Fund
Cornpassion Fund
832,562
16,269
848,831
127,8641
804,698
16,322
821,020
53
53
27,864
Buildlng Fund
Phase l of th8 Trinty Centre PTojecl Ilhe conslruct5on of the n8w Trinity Centre to rèplace the former hall and meeting
rooms) was completed at a cost of £1.423.000 in November 2003 and was fully funded by April 2006. Of this total cost
£1,393,214 was capitslised as the value of the freehold property built.
Phase 2 (Building The Church project) was completed in 2016. The final project cost was £1.858m, fully funded by
January 2018, with the PCC now taking responsibilily for addressing any residual ¢osls for minor building related issues.
Compassion Fund
The PCC approvgd the creation ol the new Compassion Fund in 2023 and it raised over £16,000 In donations from
church memboTS. The fund is designed lo make grant pay7nents in support of church family members who are
struggling financially, subject lo PCC approved guidelines regarding who may apply and the types of grants available.
Two grant payments have been made in 2025 and the fund continues lo be open lo meet lulure needs.
Pagg 23

PAROCHIAL CHURCH COUNCIL OF HOLY TRINITY CHURCH, WALLINGTON
IA Church of England Parish Church)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31st DECEMBER 2025 Icont'dl
12 RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES
Total Funds
2025
2024
16.1071
171.0961
29,454
29,454
{ 29,5701
135,5161
6,019
12,3621
(9481
1 10,6481
1,152
90,168
Nel Movement in Funds
Add back depreciation charge
Deduct Interest Income shown
Decrease Ilncreasel in debtors
Increase (Decrease} in creditor5
Net cash used in Operating activities
13 TRUST FUND
The PCC was Ihe Managing Trustae of a Trust whose effective control passed to the Diocese ovgr 20 years ago. At
31 st December 2025 the Trust held 16,030 investment units in the COE Central Board of Finance Inveslrnenl Fund,
Income units. The bid price of these assets on 31 December 2025 was 2219.83p. valuing the fund at £355,83912024
£370,656). The income from this fund is used lo cover clergy stipends ol the whole Diocese, 8nd does not therefore
form part of these accounts. The income or capital of this Trust may become available lo the PCC if al some lime in
the future the Dlocese were lo hand back lo the Parishes the responsibility for remunerating their own clergy.
14 CONTINGENT ASSET
In 2002 Springfield Church was granted an ex-Paro¢hial Place and thus became legally independent of Holy Trinity
PCC. Holy Trinity has a contingent intergst in 50.kn of the Springfield Church Clergy Hous9 - 49, Stanley Park Road,
Wallington. The PCC would receive 50 /0 of the sale proceeds if either..
(al Springfield Church ceased to be part of the Church of England, or
Ibl Springfield Church was no longer required lo provide a clergy House and the propety could be sold.
As al 31 December 2025. il is not practical to estimate the financial effect of these conditions being mel.
15 GRANTS PAYABLE
Total
20
Total
2024
The following grants were made by the PCC in 2025
Ml$$lon So¢l¢tl¢$
Bible Society
Wycliffe Bible Translator5
Mlsslon Partnors
James Barnard (Youth with a Mission)
Pip & Si Wilson
Emma Nunn
Deborah Prisk
980
980
650
1.000
3,360
3,360
3,360
3,360
3,015
3,015
3,015
3.015
Othèr Donations
Chris Donovan Trust.
Christian Inslilule
Church Society
Compassion UK
Sutton NighbNalch
Holy Trinity School Maintenance Fund
Open Doors
Sutton Community Works
Sutton Schoolswork
Local Missionlchurch Plant
Total Grants Payable
500
6SO
300
875
252
1,800
650
650
1.760
1.005
22.152
980
980
980
85
1,800
980
980
980
672
23,837
Page 24