Financial Statements of the Registergd Charity.. Stretton Parish J•8115 Stretton Parish for the year ended31 Dernber 2022 Incumbent.. Reva Sleve Johnson The Rectory Cardingmill VaLLey Church Strellon Independent examiner: T Lunt BA F".LOI MIRPM WR Ptirtners Charierod Accountants Ludlow Registered Charity commi10 Number 1134069
Stretton Parish Annual Report to Church Member4 Fur th¥ vedr ended 31 DeLember ?022. Reference and Administrative Information Stretton Parish coinpri£e.s Si l.aurence's Church in Church Stretton. St Michael's Church In All 5ireiton, and All Saints Church in Littlc Strctton. This gvroup ol Chuh¢S is pari ol- Ihc C.ondovcr T)cancry of Ihc Dii)CLSL ()f H¢ref()rd H'iihin Ihe C_'hiiich ()f F_ngl<{1. %1 Nlichd¢l % fiTrrm% part of d Locdl b.cum¢nicdl Projcil (Ll-'Pi wilh tlig Uniittd Refonn¥d ChurLli in ChurLh Sirellon. The L()rre%pundenLtt dddre%ts fur lh¢ Pdri%h i4." Thc Pari%h Office. C'liurih Street, C'liurcli Stretton. SY6 6DQ. The Re¢ior'% P..4. Vdti be ionrJLled dl ofliLe 11 sireiion drish.ur y.lik or phune on U161)4-724?24. -1'hL Parish LbsIte Lan bL found ar 'w.'w.slrLlton aris1i.or b.uk. Structure, gnveTnance and management ThL PJri)Lhial ChurLh C()unLII IPC'C'} Is a ci)rpi)ralL b(Idv LStablishLd bN' diL ChurLh i)r EE)gldnJ. Thtt PC,C'. OPL T.%tLK uiidLr tlic Pii foLhial C'hiirih C'ounLiI Pow'Lrs Klca%iirL. l-hL P(.(" 'aS LxcmptLd by ord¥r from T¥¥i%l¢rin&T wilh lh¥ ("horily ( ()Tntni%%iiTrn. hi)wci.¢r (i>ll¢)win¥ r¥ccnt i¢gi%lTdtii)n Lhill)g¢% thc P("(, Tegiscered duringi 2UUI) Jncl11.i5 b¢en &illoLatid Lharity L'oinniission Nuinber 1134069. PLL. tnLffjberb wliu huvL sLrvL41 during 2022:'2023 dre as folloi¥b.' ouLlex-officiol Qeclor rievd Steve Johnson Revd Chrislobel dargraves Rpvd David Andrpws Ecumenical VRC Minister Inon-voti r4evd HO/.1 Allen '.1ox-offielol mr.i Marion Shuttlpworth Mr SIL)yLI King ut Churchwardens.. (ex-officio) I Wr% JiiliL' LJMiloii. Sl LurenCe Mrs Moircl Mailhews. All Saints Mr Malcolm Forbe. S.. Michaelg Trèasurer lex-officiol io Mr Graharyi Vince -Deanery Synod Representatives Elected fora 3 year tenn (expiring 20231 li Ms Janet Wilcoxon Mrs jUe Lawton Mrs Kirriee Clealo 13 Mr MichaeL Edmunds Elected for ear term le Virs Lobise 13ck%on iri 202 14
Èlected for 3 ear temi (e 15 Mr Danicl Wallis 2024) 16 Mr5 Lorraine Mccrohan Elected for 3 ear term {eirl 2025) 17 Vrs Cathy Watson12 teml Mr Daniel ftobinson 18 Mrs Sue Forstp.r 20 Mrs Anne Braddick 21 Mrs PatGrOry Secrotary,. Jo Aza Clergy and churchwardens are ex-officio Elected members can serve a maxirnum of 2x3 years. which must be followed by a yeavs break. Methods. policlcs Jnd procedures for appnintmenL inductinn and ir#11% of nev+ memliers All ClJiirLh llcndLLS are LllLI)IirdgLd 117 regi%ler i)n the IlcLI()ral Roll and sraiid for LIcLli()n l() the PL'C.. 'fhL' metlii)d i)t appi)inlmLnl (Trl. P("C mciDb¢r% is s¥1 (Trui iu ihe L liur¢h K¢presenlaiiun Riil¢%. N'in¢ membirs are ¥lLLtLd li) the '11h ¢lec(ion% held every year for three mi'1nbe who 4Lrve for IhreL years. PCC, membLr.4 dre ¢illi)wvd i().%¢Th'¥ for two ihrec-yeiir l¢miy aft¢r ivhi¢li they dre reqiiii'cd io bland down for dt least on¢ yC¢ir. In addilion lo ihc5c cl¥¢t¢d m¢mbcrs. th¢ R¢clor. th¢ Assvcidt¢ Minisl¢r. thc C"urdle. the C.'hurchwarden4. the Deputy C'liur¢l)wardcns and th¢ Tredburcr serve ex4)tTILiu th menihcrs ofthe PLL. The ReLlor'% P.A, 2ttcnds th¢ l)L'.L mcLlings in observcr CdP¢iLiI>' dnd minu1¢ Idk¢r. S¢pardlL LhurLh comii)ittcc5 ar¢ ¢lcLtcd bj. All Saints IDLL I ), St LaurvnLe's (DCLI 41nd Si MiLhdcI's (ECC) lo uverbee IvL&il mdtt¢rts dnd tliLSe Lommitlees report regularly io the PCL. ThL PCC IIIL l(Illoivin&Tr siib-com]nittecs or i¥isk Lwrtsups: Flnancc Commlttrt. d¢legydtid authvrilv fr()m the PCC tu mandgle dnd rel'ie, findnLidl InJlleTh. Il'orld Nqis4ion Griiup mainldins and prnm()le% links with rlartncr (brg>ani%aliL)ns wiihin ihe IIK and around the wÉ)fld. IIR C.ommillce- delegalcd authoriry trom Ihc P('('. to ovcrscc cmployy)ci)i & nngoing 11)diiJyeinent i)1. 4latT. inLluding 8alcgu%irding is%u¢s. .SIAndin¥ Commlttee - dcl¢gaiLd authority froin th¢ PCC for urgienl matters arising in bettveen PCC TllLCtii¥s. b"ttvironmcntal Committee- to consider and assess options and make costed recommendiltions to thL PC".C'. lo help the Parish reach its targei of carbon neuLrnlily hy ?0.10. 'rhe Ic)11()wing niajor risk5 identified by the PCC and their ¢ontrol pro¢ess¢s dre as follows: Protection -I"hc PCC ha% a Siifc¥udriling P()liiV lIh dll lder5 whi? work with v(iuns pe(Iple vulnerdblL ddultN rLqiiired iu undergo regul Lh¢Lks aiid lo110, IhL poIiLy. "I'hL IJCC aange5 annual rL VILWS ofLhurch propcrtics Irom a hLalih aiid safLIy PLTbPLLli%L and LnsurLb all th05c prcparing foud on cl)urch prLmiscA havl ihl approprialc Foud 11)'giLllL Ccrtilibalc. The PCL. arrangls for an IndcpLnder71 Financial F.xaminalion Df its books and rcLord5 Wlth a local, pIofcssional aicoiinlillg IiTtn Thc PC'.C'. r¢virn&s il% Éni"L%tmeni% and inN'cstmLmt policiL8 through thL work of it8 FinLe Commiti¢¢.
Pr(TrPLrt)' Th¢ PCC in%UTes dll ils pruperties tlirough thL Ecclesiastical Insurallce Company. The PLC appoints a fimi of ArchitecLS to conduci 5 yearl}, revie,$ of its properties and ddi'ise (In dll buildingN and n)oditications Trork. Th¢ PCC has related Trusrs aiid end0.ed tunds as follo. _ ThL CD Wi150n Trust ThL CD W'i150n Trust 'd5 e%tsblish¢d ()n 27 Junc 11)73 beiween C'onstsn¢e l)ouklas '-il%nn and thc Rccl()r and LhurihivdeI ()fthe P&iri%h Churih ()fchurLh Streltun for th Lstsblishmlnl uL'4L LhJritabl¢ iu prokid¢ 'OrkerS and visitors for tliL aged at lJoine or in instirutiuns or home5, in or nedr ihe Pdfi5h ufchurLh SEreiiun. o From l April ?007 the Pdr(Khial ChLULh Council JgrLid io amalgamaL" Ihkn accounting and rccording ot'ihc work ot this in]si ai a see&lated cnd0,Cn( tund. The RcLlor and C'hUTLh'Tdcn5 LOlltinuL a% TrugiL"cN with i)%'¢rsi¥hi (If thc tsngT()incT W()rk of Ihi% Lharilable tru%[ w,hiLh currLntly supports Ihc '0[k of vibiltngi within thc Parish. ObJectl*'es and .4¢tlvltles In %¢tlingr (IhjiuliwL% and pl¢inning far 8Ciii'ilic4, Ihc mcmbcrs hake givcn duc considcrnlion 10 thc gcncral guidancc publisllcd b}, Ihc chariri, commission in relaiion to public beiietii. The PCC, has the responsibility, of co-op¢raiing with ihc incumbLI)t to promote. in Sirettoi) Parish, the whtsltr mission of th¢ Chur¢h, pastor.Il, ¢vanb)clisiic. social and eciimenical. li also has mainienanue Tespoiisibilities f()r it4 three LhiirLh buildin4J%. dnd the l)dri%h C.¢nlrc. Our purpi).%c as a l?aritsh 1% 1¢) ".VaK-e Je.fu.¥ AnnM.'II L" drL' LnablLd li) dii this by iiur depLndLnLe iLPI)n ihL Huly Spiril. prayLf dnd ihL SLripluri%. And bring all ol-our gills and skills 108Lih¢r 1< % individual m¥inb¥fs ol. Ihc L'hurLh to bc uscd to Makc Jcsus Kllo.n. Oiir piirpiisL 14 aLhiLvcd by di)ing ihrLL thing%= GroM'in¥ ¢vmmunitv - inienlional mission This mLJns Lhat WL SLLk to bL J I'isiblL prLSLnLL in IhL £irLiiolls Lvmniuniiv. building rclalionships with those who live and work here and offering e¥eTr'one ihe opportunity to helnng and to believe. alklnR wlth God - intenlional di$Lipleship meclll5 ihai we help each oiher lo hecoine faiihful foll(Fwers of Je4us Seekin li) live (iut ()Lir fdiih a1111%( the Lli£illengJes ofour dail) lives. ServiTrkw thc, 5trettOll5 & bciond - Intentional scTrice This riic<ins that w"'L SLLk i() 'lovc our ncighbouTS' bv alking alongsidc them through thc 'ups' and 'down8' ol. litc and looking out for thcir nccds.
.AcliitYemeDts and Performpdnce Please see the Alal Report t(Tr the APCM which contains. _
Elcctornl Roll InfiTrrn)ation RcVic. of thc Ycar Reciors Keport Youth Ministers Report Cbllrch Wardcny Rcport Report from St IMILhael's Rcport from All Saints Deancry Synod Reports from grou. and a¢iivilie8 Reportb ofongoing PIOjCLIs FlnaDLial Rl'vleiv Total incomc Icvels fur 2022 were £262.71 I compaTed wilh £220,233 in 2021. The increas¢ wab due to in¢reas¥d givin¥ ds the ¢hur¢hes rp¢ned after the Corovinl% pandemic. T(bldl expenditure foi 20?2 w< £304.221 compared with £?75.474 in 2021. Thc incrcasc was duc to higher oi'crall ¢xp¢nditur¢ the Churches reopened aft¢r thc coronaviTUS pandemic. and ihe increase in c08ts due ts) higher energy bills and the c05t of living situation. The operating accouni shows.. - Si Lalwence's h8d an operating deficil of£22.694 for 2022; compared to a deficit of £17.788 for 2021. St Michael'5 had an op¢rdting defliii (Jf £3,521 for 2022. compared d¢fiLit of£i,722 for ?021. All Sai1115 had an operaiing dcficit of L9.727 for 2022. Cornpd lo a delicil ol-£3.375 for 2021. l-hc Foc)dbdnk sel up durin¥ the lasl quarter of 2013 by the Parish. in LonjunLIIOD wiLh 'C"hurLhcs 'I'o&Teib¢r in Ili¢ StrLllon%' Lontinued lo operate and dei'elop from IL% ternporary premisLS in thc Parisb Centre main hall. The WOTk ol- ioll¢¥lin&lpurcha$in8 food and disiributi7)g food h&s in¢reas¢d ¢onsid¢rably throughout the year, due lo Ihe pandernic Lri818. InvLglmcnl incomc was n¢gative in 2022 duc io thc mark¢ts. and the inY&%tn)ent5 and %hort-teTm dep()4its dccrcascd in i'aluL by £38,521 comparl'd wiib a d¢cr¢ase of £?I,n04 in 2021. The PCC. remaiiix larKLIy invLstL.d in the ca8h dcposit funds of th¢ C".hur¥h of England wherc inlere%l rL'lurn% havL tullLn lo niiniinal Icv¥l.4."Fh¥ PLL continiicd rccciving tn¢omL fr(>rn deposits gcncrated by thc proc¢¢ds from qchothl Ilnuie; howevLY, thesc ovcrall reiurns remain poor with intcrcst rnlcs r¢m#ining al low levels. Thc PCC rcceived legacies totalling £50U dunng 2022 (2021: £nil). The PCC uscd its trcehold propety in Church Strctlon (5, Sandford CouTi) for inveslment pury)oses. In 201 O, the KC ¢ompl¢t¥d Phase l of its Building in baith prujecL the internal re-ordering of Si LUrLnCl,$. D(Lring 2012, the PC.C insiructed thcir arrhile¢is lo commence work prcparing pl5 lur Phusc 11, hvi¥¥v¢r thib work was put un hold in 2U15 whilst th¢ inore urgent priority of r¢rvOfin is bcing d(l(trcs4¢d. There 1.% a carried forward bal¢ ol'£17,l61 on the Building in faith arcouni di the end of20?2 whiLh is presented iIi note 10 of th¢ Annudl AILounls. The PCC agreed durin¥ 2022 to use thi% baIle tVWdriL% the LY)bls of overhauling the dudiv Visudl systems within thc church. All our ¥hurches atm to makL donatiot15 from the monies ihey receive w'iih Si Laurence's specifically pIedng tu donate IOQ/o ol-its gis.ing lo its mission pannerb- this arnountcd lo 115.743 in 2(J22. All baints giving to its mission partnets was £3.831 durill¥ 2n22. St Michael's gi¥ing to ils mission partners was £1,900 during 2022. tn addition. £9.077 was given al Funera] Services or other designated collections which was pass¢d to the selected bcneficiari¢s.
Reserves Policy For Si LaLtTe,4 there is a balance of over £250.IM)O unrestricted resetves or bank balances which cqualc5 to niore than a yearfs expenditure. For St Michdel's wid All Sdints thwe are sufficient balances to cover opcrating cxpendilure and likely muintenance costs. Both thrth¢S have specified PT0ViSiO% to ¢over future repairs or modifications to their builth"ngs. The PCC holds significant rescrs'c5 in non-liquid foTTn most nordbly the Parish C¢ntr¢ and 5 Sandford Coun. which provides valuabl¢ property ets for Ihe work dnd miniqtry of the Parish. Thc PCC. holds sigDificant asscts (£68.120) in endowment funds wbich provide income to be used foT thc work within tbc Parish. HowLryei. thc Capital assets (£53.087) behind these mLsts are not available for general PC.'C use. The free reserves of the PCC aff £124,697 (2021: £146.435). The PCC considers this unrestricted amount suirable to cover unforeseen emergencies. It is PC.C policy to invest our funds balances with the CBF Church of EDgland Dcposit Fund. This report was approved by the TThsl¢cs and signed on their behalf by: kJQ)Uttkn,. Marion Shuttleworth (Church W¢irdcn) St¢ph¢n King {Chur¢h V¥'arden) 9014123
Stretton Parish Independent Examinerfs Report to the Trustee$ of Stretton Parish I report lo the charity trustees on my examination of the accounts for the year ended 31 December 2022 which are sel out on pages 7-17. Rosponslbllrtles and basls of the report As the charity's Iruslees you are responsible for tho preparatn of the accounts in accordance with the requirements of the Charities Act 2011 I'lhe Act'i. I report in respect of my examination of the chanty's accounts carried out under section 145 of the A and in G4rrying out my examinalion I have lollowed all the applicable Direthons given by Ihe Charity Comrnission under section 14515llb) of Ihe Act. Independenl examlner'* statement I hav8 completed my examinalion. I confimi that no malerial matleTS have g)me lo my altenlion in connection with the examination giving me cause lo believe that in any material Spect.. 1. aoUntIng recKJrds were not kept in respect of the charity as required by section 130 of the Act,. or 2. the accounts do r1 accord with Ihose records,. or 3. the accounts do nol comply with the applicable requirements concerning Ihe fomi and conlenl ol accounts set out in the Charities (Accounts and Reports) Regulalions 2008 other than any requirement that the accounts give a 'lrue and lair Yiew, which is not a matter 0)nsided as part of an independent examination. I have no concerns and have com8 across no other matters in eonneclior) with the examinaliDn lo which allenlion shoukj be drawn in this port in order lo enable a proper undefslanding of the accounts to be reached. T Lunt BA FCCA MIRPM WR Partners Chartered Accountants Belmont House Shrewsbury Business Park Shrewsbury SY2 6LG 0910512023
? 2 OOL (Trooo U>
Stretton Parish BALANGE SHEET as at 31 De¢ember 2022 Note 2022 2022 Total 2021 Tot81 FIXED ASSETS Tangible fixed ass¢ls Inv8stm8nl atS 5a 5b 234.167 57.411 291.578 239,067 65,486 304,553 CURRENT ASSETS Oeblors & prepayments Short term dÈposits Cash at bank and In hand 3.906 234.538 47.517 285.1 13,685 264,984 38.203 316.872 CURRENT LIA81UTIES Amounis falling due wiitkn onè y8ar Aecruals & creditors 33.275 33.275 27.,S78 NET CURRENT ASSETS 252.686 289,294 NET ASSETS LESS UAElL1Es fj93 B47 Repres•ntsLI by ACCUMULATED FUNDS UnreslTicled Do519nai¢d Re3lricled Endffjnt 12 353.688 80,403 42.053 380.913 97.264 41.512 10 593 847 Slgned on behalf of Stretton Parish on Marion Shulueworth (Church War¢Jenl Sieve King Ichurch Warden) The note5 on pages 9- 16 form part ol Ihese accovnts
stretto PAnsh
NOTES TO THE RNANCIAL STATEMENTS
Forthg ended 31 December 2022
1 AccDuntin4
- ReTrl incorpe from lelbng ol prenNse5 IS
Those financi315iernEllIts prLi&4iiod In xcordarc
th the Church ACUtiO Regiilion5 2(
appliGaN& aum11n0 sare5 and the SORP 2019 IFRS
In(XW Jnvgstrneiits
. DNthnd5 and rferesl area¢rA1 I1 rgce
- Tax reo)¥erable on suc Inco rwnisl In same
unliny yedr.
finAla1 gtstements b8en preoared in
th Ihv SL3iemeni ol Rgcornmerded Prxbre Atn9
Bnd Fleportinq by Chxr1ts Ih8il 111
accordanco the Financial Rewrtiry 5tsn
stretton Parish NOTES TO THE FIMAPICiIL STATEMENTS l¢OvrtlndTr Forthe year ended J1 Decembor 2022 InGomlng Resour£e8 Unre51td Fund5 si si 2021 in¢& Sants Ftsnds Total 2a Flanne<J giving Gfft Aid & 0lbeT pledqe$ 112.208 1.655 12. 6.3 139.035 127.107 lrtornp lax rtrt)vArHd 77,031 2.768 2.173 2.764 34.742 30.447 Cle¢rn8 (open pL3181 3420 1.849 14.557 12,505 l$&ionl¢h8rty Donalk)n8 9.077 ,077 4,925 Sundry Oon8tbn5 19.700 157.430 13.844 231 162 194 888 2b DOna0c$, appoal$.qth 7.169 1.109 8.?78 7.593 L8gac*5 500 500 ?¢ Inw# IrDm operelin9 aLb¥rfs." to fvrthgrthe Counols objec4eS ookslall Isee llole 131 67 87 85 Pari¥h ¢entrg (see rx)te 141 4.980 4.98 Fe&5 & hire oIchh 3.920 732 4,968 PV Incomelsee te 141 1.879 2d Irum trES1ent$ Rent frorn LA01$ InsIMl incorneliTrterest 5.712 5,712 5.628 65 245 65 245 224 Total IncornlTrp Resour¢eX 116.752 2",.810 18.b33 43 582 1.736 262.713 220.233
Stretton Prhh NOTESTO THE PINAHClhL STATEIAEldT$ltuhtln For vellr•ndDd 31 Oe£embEr ZOTd R•Jourcei Expond•d 51 Res1 2022 Fulyts Tohil Totsl T.471 787 11.042 10.793 Mi¥sw 7.411 1.425 12.341 9.VJ4 3b dJr8eityr•lkng Its Plikh Bnd URC tsnam 61.375 &9J1 10.467 100.773 107.&3e 12 099 524 2.178 15823 15 $63 ChuT¢n wnnlTr4eyporb 24.93T 4.217 ITS Chdrch .Ir IJ 726 3TO kStBII ce•kn I0 rth 131 Contro wnnlno Iw• n 20.139 15 20.1y 5alar15ar (s. 41 29 479 34.949 39,592 .72D Food B4nk a PovEIty Rew 7J,I 2104 14 S28 AdmitraI)n expenses J.O95 3895 8476 Iscneou5 exwn¥es 41 133 2622 2957 iniS1ry expenses l.W2 1.020 652 fj87 Fknl 8.1 2076 G¢hwii¥n¢Yc( lèe5 16?5 18? 1.989 ?484 Tot•1 R•ow¢e• ExFJKl•d 43 1D2 27Jf 474
Stretton Pailsh NQTE¥TQThE FINANfjWL STATEMENTS IwntiThwdl th•y•Ar•ndd 31 De&mb4r 2022 Staff costs 32.416 37 150 Sowl 58CUnty 1.420 1433 39592 IL4lknvwui¥w&2{202I ytx SuL-Y or 1'bU.(lj LY MTV. fhKlWthJ Fixod fov by Ih PCC L¥wJ S¢thar Pd Tangl) fix•d At ¢ht• Ofpurthw•tyc¢r*ckn trowj COST DEPAECLATION 12. .S,50Q JatfJ4w20 -IX400 -soo NET BQOK vE a131 DK•rr•w2WI2 NU B¢)OKVALUE Dthirethr2021 Tho fr•Bra and bJildiry5 P&rAhCenLTrd S. S¥thC ?1 2022 ¢BF ol EwbATrJ FL 4324 WIF ¢fwVes Inwv¥trnonl FuThl CDIF Charm•s tr[ Fwd ZO.76 -2.601 Je87 18.187 3087 2.755 978 PrEp8>ment$
Stretton Parlsh NOTES TO THE FINANCIAL STATEPAENTS Icontinufrdl For the ylar 31 December 2022 Creditors and accruals 2022 2021 Accwals & ¢rtrdilots 15.307 12,478 Deferrwj 1llCOtne 655 Mission payments 17.313 33,275 15.100 2F.578 Anolyslb ol n•t ABsets by Fund FIx8d CJrrenl Currenl Fund BalHn¢o Unreslricted Funds 224.e67 155,497 -26.476 353,688 Do$iqnaled Fund8 73,178 -2.275 80.403 R881nrted Funds 46.577 4.524 42,053 Endowment Funds 68.120 8,120 Totals 2022 234.167 $44 265 Deslgnaled Fund5 8IF as al 1 1.2022 Gainsl losses CIF a5 at 31.12.2022 Income ExpeTrJiliire Trnrtsfars All Saints Church 40.960 1.421 21.810 5.112 30.337 8,156 4.464 1,630 3.514 20.567 -1.200 Flat expenses Maintenance- Pansh Centre 1.017 10.691 16.750 303 9,790 15,464 303 aintenae- Sl Laurences 344 Reciory fflaiTilen8n Sl Michael's Chul 3.514 27,133 18.B33 -1.200 23.612 Youtn Mini81er -588 8040 Funds which are put io one SKIP for the [ntean¢£ olthe prwrties
8tr•ttoD P4r NOTES TO THE HPWlCLTATEmEt[rSinddI R#ihdFuAdS al1.,2D 31 12.2022 ACTS 215 I541. FF.¥3 215 2.J99 2,359 CAKIEQ Ffxxiear& tth2J1 215 49 gOF7 21.e89 9.8 J3 g.OTI Oputthn5 Le$ 1,7 Sl L•ur•nttoM F ITVA l.TfT %,7F7 Si mhArtS Uthton4n youth'
Jpwi ACTS Al 811fili Flow•rFu AIuii(I kx P•rh¢e. CAhlEO Fcod D•ik kn¥Y¢hw4h L• A TMdfct fwd fw A SIL4vkl 'und for'.v 5Lpthth¢ rI¢hsJw•n51Lww'9. Yovth Ywjth lIIDter #up
Stretton Parish NOTES TQ THE FINANCIAL STATEMENT5 {¢ontinwdl Forthe year Ènded 31 December 3122 Endowmonl Fund BIF as at 1.1 2022 Gain51 105ses 581 31.12.2022 ExpEndIre Transfer5 CD Wilson Trust 1,736 225 -7.486 68.120 74 098 1 135 225 -7 468 Th• CD Wiljon Truit wa5 Bslablthd on 27 Jiine 1973 bts0 ¢w$lar 00ua5 Wrf50n and the Rr aTh Churcnwer¢s ollho P8h•h Chwch ol Churth StreltDn forthE e8tabknshT¢nlof a tharilath prtrvrtle workor$ w1511Dr5 flir the 89ed al home or In InBlilu1ns OT Ivyn6s. hi ?r rear Pansh of r,hurch Sl'&tton From 1 April 2007 Ihe Paroch131 Chuffh cjnl agreed lo am&gaT,3le Ih8 and rerx)rdirs of Ihtr y[k of ibis Trusl as a segregated endowment lund. The Reclor anu Churehwartte coThlifAJB AS TIu51é0$ Wfh ovcwhl ol the ongoing wtsnt of this r.hadtable Ifusl which GuThcnlly fuody Ihe tr8vcI cxpenses for dderfy parish visiliny & thc Carols & Tea event in Otember. 12 Unr••lrlct•d Fundi a5al Gain 108ts08 CIF 88 81 31.12.2022 1.1.22? I0 Ex1¢U10 Tran8t8rs Sl Laurence's 167.132 192.226 .2 131 353 688 192.226 688 13 Book8ts11 Accounts 2022 2021 Income 67 85 Expenth"ILffQ Bookstall Opernling Surplui l tIt 76 Is
Stretton Parish NOTES TO THE FINANCIAL STATEMENTS (conlinuedl For the year ended 310ecernber 2022 14 Parish Centre Accounts 2022 2021 OPERATING INCOME Booking charges 4.980 2.295 OPERATING EXPENDITURE Cleaning Refreshments & miscellaneous Minor repairs and renewals Eleclricily, gas and waler 5.399 2,719 2,169 810 5.160 17,392 7,410 699 20,139 21,620 Parish Centre Operating Deficit Less provision for future Maintenan Contribution from Parish Church -15,159 -19.324 -1,494 -689 -16,653 -20,013 Non Routlne Income PV solar 1.968 1,879 Non Routine Expenditure Maintenance Depreclatlon Total Parlsh Cenlre Deficit -500 -500 -15.185 -18,634 15 Controlllng partles The charity is Controlled by the Governing Board of Members 16 Related Party Transactions One trustee, K Cleaton. received payments tolalling £1,320 in retum for playing the organ during services12021: 1 twslee toialling £1.3201.