OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Designated Restricted Totat Funds To@iFunds
Funds Funds Funds 2020 2049
,
'incoming resources
Votuntary
income
67,403 69,150 66,424
Activities for generating funds 34,024 34,024 40,6f5
Investment
Income
313 313 7'I9
Torsi incoming
Resources
1,747 103,487
IResources expended
Expenditure
on charttable
objectives 1,232 1,232 2, 17'9
Church Activities 100,965 200 101,165 $05,233
Total resources expended 100,965 1,432 102,397 107,472
INet incoming
(outgoing) resources
774
Transfers
bebveen
funds
(7,500)
Fund Balances 8/Fwd 18,687 27,607 1,008,275 1,054,569 1,054,225
;'FUND MKINCES CIFWD 9'1,964 35,107 1,M8,589 4,655,657 f 054589

Incoming Reso u rces
Unrestricted Designated Restricted Total Funds Total Fends
Funds Funds Funds 2MO 2049
f. E
Planned
giving
43,410 43,410 40,469
Cash collections 2,640 2,640 8,972
SUndry donations 6,931 786 7,717 2,844
Receipts for Charities &Missions 961 961 2,484
Capital fundraising income
Floodlighting donations 300
Grants
Legacies
Tax recoverable
3,000
$1,422
3,000
11,422
11,Ã5
67,403 1,747 69,150 66,424
ActivNes for Generating Funds
Bookstall 134
Catering
Hall lettings 21,712 21,712 36,253
Clergy fees 1,219 1,219 $,385
Administration costs recovered 607 607 2,006
Miscellaneous activities 10,352 10,352 840
34,024 34,024 40,615
Investment income
interest receivable 313 313
313
TOTAL INCONHNG RESOURCES 101,740 1 747 103,487 107758

Resources Expended
Unrestricted Designated Restricted Tea)Funds TohHFarnds
FUnds Funds Funds 2026 Mfe
EXpendlture
On chBAtabi& objectives
1,232
1.232 $,232
Church ActlvNes Expenditure
Diocesan Parish Support Fund 42,478 42,478 4'f, 645
Qergy fees assigned to diocese 888 888 959
Clergy 8 pastoral expenses 1,289 1,289 $,543
ChurCh ClearIing &maintenanCe 10,184 10,184 6,872
Church heat, light 8 insurance 7,905 7,905 7,04$
Church toilet
Church administration 11,272 11,272 12,f72
Church
sound system
Church floodlighting
Church music 805 805 4,620
Church sanctuary 474 474 497
Church bookstall 93 93 92
Church Sunday School
Catering 8 social events 128 N4
Training 535
HaH rnainterIance 895 895 7'97
Halr~s 803 803 235
Ha8 exposes 22,308 22,308 24,989
&her supgert costs 843 843 2, $82
Poor fund donations 200 2,66K
Audit fees 600 600
105,233
TOTALRESOURCESEXiEmmy 102 397 107412

Transfers Balance 31st
Balance 1st Incoming Resources Bebaieen December
January 2929 Resources Expended Funds 2829
Unrestricted
Funds
General
Church
Fund
(42,033) 80,027 76,959 (2,500) (41,465)
Community
Hall Fund
60,720 21,712 24 007 5,000 63425
TOTAL 18,687 101,739 100,966 7,500 11,960
Designated
Funds
Recovery Fund 20,000 20,000
Church Repair Fund 4,527 2,500 7,027
Hall Repair Fund 3,08D 5,000 8,080
TOTAL 27,607 7,500 35,107
Restricted Funds
Hal Property
Fund
90O,DOO 900,000
New Capital
Fund
101,267 101,267
Fkodlghting
Fund
409 409
Missions
Fund
818 1,232 545
Church Tolet Fund 5,768 5,768
Poor Fund 15 786 601
TOTAL 1,008,275 1,747 1,432 1,008,590
1056,657
alysis of Net Assets
Unrestricted Designated Restricted
Funds Funds Funds Total2920
Tangible
Fixed Assets
900,000 900,000
Current Assets 12,563 35;107 108,690 156,260
Creditors;
amounts
faling due within one year (M3) (603)
35107 1 NN 590 1055 657