OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Charity number: 1134047

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST JOHN THE BAPTIST, WEST WICKHAM

INDEPENDENTLY EXAMINED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

PCC ST JOHN THE BAPTIST, WEST WICKHAM

CONTENTS
Page
Reference and administrative details of the charity, its trustees and advisers 1
Trustees' report 2 - 7
Independent examiner's report 8 - 9
Statement of financial activities 10
Balance sheet 11
Notes to the financial statements 12 - 24

PCC ST JOHN THE BAPTIST, WEST WICKHAM

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2022

Trustees

Revd Jonathan Ward, Rector Mr Bill Derham, Churchwarden (resigned 24 April 2022) Mr Jeremy Tagg, Churchwarden Mrs Sybil Andrew, Secretary Mr Marc Bassot, PCC Member Mrs Lenka Ellmann, Treasurer Mrs Sarah Fletcher Dr Sarah Morgan, PCC Member (resigned 24 April 2022) Mrs Sally Munns, Reader Mr Martin Pinnell, PCC Member Mrs Annete Pinnell, PCC Member Mrs Penny Seabrook, Southwark Pastoral Auxillary Mr Jeffrey Seabrook, PCC Member and Deanery Synod Mrs Philippa Tagg, PCC Member and Deanery Synod Mrs Karen Williams, PCC Member (resigned 24 April 2022) Mrs Louise Stockdale, PCC Member Ms Julia Cernoch, PCC Member (appointed 24 April 2022) Ms Jaqueline Barter, Churchwarden (appointed 24 April 2022)

Observers by invitation

Revd Richard Ford, Non-stipendiary priest

Charity registered number

1134047

Principal office

SJ's (St John's in the Community) 56 Croydon Road West Wickham Kent BR4 9HU

Independent Examiner

P M Landergan FCA 26 Burney Street London SE10 8EX

Page 1

PCC ST JOHN THE BAPTIST, WEST WICKHAM

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2022

The Incumbent and PCC present their annual report together with the financial statements of the charity for the year 1 January 2022 to 31 December 2022.

Objectives and Activities

a. POLICIES AND OBJECTIVES

The PCC is committed to facilitating worship for all and welcoming newcomers as members of our church community. It regularly considers how this might be best achieved. Our gathered worship involves prayer, the reading of Scripture, preaching, music and sharing the sacrament. The leadership considers the application of its vision and priorities at regular intervals in order to refine its mission/goals.

Our overall vision is summarised in the statement: ‘we aim to help anyone and everyone ‘do life’ with Jesus so that individuals, our local community and beyond can flourish’.

The following teams help drive our objectives and report to the PCC on their various activities:

-Worship -Prayer -Care -Mission -Safeguarding

The PCC considers the Charity Commissioner’s guidance on public benefit and specifically, the guidance on charities for the advancement of religion. We aim to:

To facilitate this work, we continue to use “SJ’s” at 56 Croydon Road, Coney Hall, as a multi use facility for the benefit both of church members and the wider community.

Worship and Prayer

We provide a variety of services across the week and over the course of the year that we hope our community find nourishing and appropriate to the season. There are weekly celebrations of Holy Communion, monthly ‘all together’ services and prayer meetings. We continued to conduct weddings, baptism, funerals and interments during 2022. Our services are structured on the Church of England’s Common Worship provisions.

Patterns of worship have been largely restored since the pandemic, and as a consequence our online expressions of worship have been more limited.

Children, Youth Work and Home groups

We have looked to reappoint someone to our position of Families Worker after Amber Stockdale’s departure in September 2021. Two rounds of advertising produced no suitable candidates. In the meantime, we continue to support activities across the age range, both on a Sunday and midweek.

There is a strong network of smaller church groups – home groups, which typically meet on a weekly basis for study, worship, prayer and care of one another.

Page 2

PCC ST JOHN THE BAPTIST, WEST WICKHAM

TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

Deanery Synod

We are able to have four Trustees on the Deanery Synod: currently two Trustees and our Rector sit on the Addington Deanery Synod. This provides an important link between the parish and the wider structures of the Church of England and enables us to connect with the vision of Southwark Diocese.

Ecumenical Relationships

St John’s is a member of ‘Churches Together in West Wickham’, an organisation of eight churches in West Wickham. The associated ministers meet regularly and plan its programmes. Many of the ministers provided support to local schools by contributing to online assemblies.

SJs

A management group oversee the use of the centre and the associated volunteers. As we move out of tighter Covid restrictions, the use of ‘SJ’s’ has picked up again with former uses reinstated, as well as some completely new ventures starting.The venue remains a base for different services and is an effective expression of our pastoral care to our local community.

Care Team & Southwark Pastoral Auxiliaries:

We have a team who oversee pastoral care in the church with the Rector and our two Diocesan trained Pastoral Auxiliaries. The care we offer continues to grow, especially with the strong links we have forged with the Social Prescribing Team in Bromley.

Holy Communion services at Bencurtis Park retirement home have resumed.

We have taken collections at intervals through the year for the benefit of other charities. We give one tenth of our income to other mission organisations and, through our participation in Southwark Diocese's Parish Support Fund, support the work of other churches within the diocese.

We continue to run Alpha courses to enable those outside the church to consider the big questions of life and faith.

Achievements and performance

a. Church Attendance

There are 168 people on the Church Electoral Roll as reported at the APCM in April 2022. Our weekly attendance has shown good signs of recovery since the drop that was experienced during the pandemic. The large festivals of Christmas and Easter were well attended by the local community.

Page 3

PCC ST JOHN THE BAPTIST, WEST WICKHAM

TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

b. REVIEW OF FINANCIAL ACTIVITIES

Overview of Funds

This includes salient details of financial transactions during the year, together with assets, liabilities and funds held, which are set out more fully within the notes to the financial statements.

The main features of the year were:

(a) General Fund:

Substantial regular giving and activities for generating funds together with fees and interest provided a total income of £147,603. Expenditure for the year amounted to £141,545. resulted in a surplus for the year of £6,058 before transfers to the restricted funds of £7,483 leaving a net deficit of £1,425 and reserves in the General Fund of £90,652.

(b) Designated Funds:

(i) Audio visual fund: the balance on this fund represents equipment. The Fixed assets, which makes up this fund, are shown in Note 15 in the Financial Statements and have been fully depreciated, in line with the accounting policy. This fund now stands at £3.

(c) Restricted Funds:

(i) SJ’s The SJ’s fund stands at £91,850. This is represented by a fixed asset of £91,850 (the premises), and transfers are made to this fund in respect of the costs due to the church use of the building of £7,383 in the current year.

(ii) Missionary and charity enables donations to be made to specific causes as needed, along with the Church Yard fund that supports the maintenance of the Church Yard and the Restoration Fund that will be used for donations to cover future major works that are necessary. The balance in these funds is £12,015.

Financial review

a. GOING CONCERN

After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the Accounting Policies.

b. RESERVES POLICY

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to not less than 3 months expenditure. The trustees consider that, if there is a significant drop in funding, the reserves held at this level will enable the charity to continue its current activities. In addition, the trustees will have time to give consideration as to how additional funds could be generated. The level of required reserves has been met this year: Unrestricted reserves stand at £90,652 and 3 months of annual expenditure stand at £35,386 (1/4 of £141,545) and therefore satisfy the policy.

Page 4

PCC ST JOHN THE BAPTIST, WEST WICKHAM

TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

c. ASSETS AND FUNDS HELD AS CUSTODIAN

The Parochial Church Council act as Managing Trustees for SJ's and the endowment fund Investments

Structure, governance and management

a. CONSTITUTION

Background

St John the Baptist PCC was a charity excepted from registration. However due to changes in legislation St John the Baptist PCC applied for charitable status in November 2009 to the Charity Commission this was effected on 3 February 2010 when it was formally registered as charity 1134047.

The PCC has the responsibility of co operating with the Incumbent in promoting, within the Parish, the whole mission of the church; pastoral, evangelistic, social and ecumenical.

b. METHOD OF APPOINTMENT OR ELECTION OF TRUSTEES

Members of the PCC are either elected by the Annual Parochial Church Meeting (APCM), in accordance with the Church Representation Rules, or are ex officio.

The management of the charity is the responsibility of the Incumbent, and PCC who are elected and co opted under the Parochial Church Councils (Powers) Measure 1956 as amended and the Church Representation Rules (contained in Schedule 3 to the Synodical Government Measure 1969) as amended.

c. ORGANISATIONAL STRUCTURE AND DECISION MAKING

St John’s forms part of the wider Church of England and comes under the authority of the Diocese of Southwark.

The PCC operates through several working parties and committees which meet between full meetings of the PCC. The Standing Committee is the only committee required by law and it has the power to conduct the business of the PCC between its meetings, subject to the direction of the PCC.

d. RISK MANAGEMENT

The Incumbent and PCC have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity and are satisfied that systems and procedures are in place to mitigate our exposure to the major risks. Included in the assessment are matters relating to; Health and Safety and Safeguarding Policies as well as comprehensive insurance cover.

The PCC adopted a Financial Governance Policy Document in May 2015 which is reviewed annually.

The PCC has adopted the Diocese’s Safe Church policies and procedures to safeguard children, young persons and adults who might be vulnerable. These policies and procedures are regularly monitored to ensure implementation. Each year our Safeguarding Officers attend at least two PCC meetings to keep us updated of requirements and also submit written reports in order that we can fully support them, our young people and any vulnerable adults. All persons who have contact with children, young persons and adults who might be vulnerable, are required to possess a clear Disclosure and Barring Service (“DBS”) report and receive information on safe caring and whistle blowing

Page 5

PCC ST JOHN THE BAPTIST, WEST WICKHAM

TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

e. Asset and Property Management

The PCC is responsible for the consecrated and beneficed five hundred year old church building and land located off Layhams Road, West Wickham, Kent, BR4 9HJ. Churchwardens hold on special trust for the PCC moveable church furnishings.

The PCC act as Managing Trustees for SJ’s, a converted shop of which we own the freehold, at 56 Croydon Road, Coney Hall, West Wickham, BR4 9HU. This premises hosts our parish office and is a venue for different community activities and services.

f. Mission

The PCC, as Trustees of this charity, has the responsibility of promoting in the ecclesiastical parish of St John’s, the whole mission of the church, pastoral, evangelical, social and ecumenical. Our Rector is the Revd. Jonathan Ward. He is assisted by a retired Vicar, a retired non stipendiary priest, two Churchwardens, two Readers and two Southwark Pastoral Auxiliaries, together with other members of the laity.

Page 6

PCC ST JOHN THE BAPTIST, WEST WICKHAM

TRUSTEES' REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

TRUSTEES' RESPONSIBILITIES STATEMENT

The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The Incumbent and PCC are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

This report was approved by the PCC, on 27 March 2023 and signed on their behalf by:

Revd Jonathan Ward Mrs Lenka Ellmann Rector Treasurer

Page 7

PCC ST JOHN THE BAPTIST, WEST WICKHAM

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2022

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF PCC ST JOHN THE BAPTIST, WEST WICKHAM (the 'charity')

I report to the charity Trustees on my examination of the accounts of the charity for the year ended 31 December 2022.

This report is made solely to the charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the charity's Trustees those matters I am required to state to them in an Independent examiner's report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Trustees as a body, for my work or for this report.

RESPONSIBILITIES AND BASIS OF REPORT

As the Trustees of the charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Page 8

PCC ST JOHN THE BAPTIST, WEST WICKHAM

INDEPENDENT EXAMINER'S REPORT (continued) FOR THE YEAR ENDED 31 DECEMBER 2022

INDEPENDENT EXAMINER'S STATEMENT

Your attention is drawn to the fact that the charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I can confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Signed:

Dated: 27 March 2023

P M Landergan FCA

For Landergan & Co Ltd 26 Burney Street London SE10 8EX

Page 9

PCC ST JOHN THE BAPTIST, WEST WICKHAM

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022

Unrestricted
funds
Note
2022
£
INCOME AND ENDOWMENTS
FROM:
Giving Gift Aided
2
92,316
Tax Recoverable
2
23,237
Planned Giving
2
11,757
Other Giving
2
10,499
Grants
2
1,400
Other trading activities
4,3
7,544
Investments
5
850
TOTAL INCOME AND
ENDOWMENTS
147,603
EXPENDITURE ON:
Charitable activities
10,9,6
,8,7
141,545
TOTAL EXPENDITURE
141,545
NET INCOME /
(EXPENDITURE) BEFORE
INVESTMENT
GAINS/(LOSSES)
6,058
Net gains/(losses) on
investments
-
NET INCOME /
(EXPENDITURE) BEFORE
TRANSFERS
6,058
Transfers between Funds
18
(7,483)
NET INCOME /
(EXPENDITURE) BEFORE
OTHER RECOGNISED
GAINS AND LOSSES
(1,425)
NET MOVEMENT IN FUNDS
(1,425)
RECONCILIATION OF FUNDS:
Total funds brought forward
92,080
TOTAL FUNDS CARRIED
FORWARD
90,655		 Restricted
funds
Endowment
funds
2022
£
2022
£
625
-
95
-
459
-
-
-
-
-
-
-
926
-
2,105
-
9,417
-
9,417
-
(7,312)
-
-
(4,128)
(7,312)
(4,128)
7,483
-
171
(4,128)
171
(4,128)
103,694
35,221
103,865
31,093		 Total
funds
2022
£
92,941
23,332
12,216
10,499
1,400
7,544
1,776
149,708
150,962
150,962
(1,254)
(4,128)
(5,382)
-
(5,382)
(5,382)
230,995
225,613		 Total
funds
2021
£
111,831
29,777
43,246
5,493
12,500
5,775
929
209,551
243,729
243,729
(34,178)
4,428
(29,750)
-
(29,750)
(29,750)
260,745
230,995

The notes on pages 12 to 24 form part of these financial statements.

Page 10

PCC ST JOHN THE BAPTIST, WEST WICKHAM

BALANCE SHEET AS AT 31 DECEMBER 2022

Note
FIXED ASSETS
Tangible assets
14
Investments
15
CURRENT ASSETS
Debtors
16
Cash at bank and in hand
CREDITORS:amounts falling due within
one year
17
NET CURRENT ASSETS
NET ASSETS
CHARITY FUNDS
Endowment funds
18
Restricted funds
18
Unrestricted funds
18
TOTAL FUNDS		 £
7,453
99,409
106,862
(4,898)		 2022
£
92,556
31,093
123,649
101,964
225,613
31,093
103,865
90,655
225,613		 £
6,551
100,355
106,906
(4,491)		 2021
£
93,359
35,221
128,580
102,415
230,995
35,221
103,694
92,080
230,995

The financial statements were approved by the Trustees on 27 March 2023 and signed on their behalf, by:

Revd Jonathan Ward, Rector

Mrs Lenka Ellmann, Treasurer

The notes on pages 12 to 24 form part of these financial statements.

Page 11

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES

1.1 Basis of preparation of financial statements

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published on 16 July 2014 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The financial statements have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and Charities Act 2011.

PCC St John the Baptist, West Wickham constitutes a public benefit entity as defined by FRS 102.

1.2 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.

Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

1.3 Income

All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

For legacies, entitlement is taken as the earlier of the date on which either: the charity is aware that probate has been granted, the estate has been finalised and notification has been made by the executor(s) to the Trust that a distribution will be made, or when a distribution is received from the estate. Receipt of a legacy, in whole or in part, is only considered probable when the amount can be measured reliably and the charity has been notified of the executor's intention to make a distribution. Where legacies have been notified to the charity, or the charity is aware of the granting of probate, and the criteria for income recognition have not been met, then the legacy is treated as a contingent asset and disclosed if material.

Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Page 12

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES (continued)

1.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Fundraising and publicity costs relate to the objects of the charity. Support costs are those costs incurred directly in support of expenditure on the objects of the charity. Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.

Charitable activities and Governance costs are costs incurred on the charity's educational operations, including support costs and costs relating to the governance of the charity apportioned to charitable activities.

Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled. Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.

1.5 Tangible fixed assets and depreciation

All assets costing more than £1,000 are capitalised.

A review for impairment of a fixed asset is carried out if events or changes in circumstances indicate that the carrying value of any fixed asset may not be recoverable. Shortfalls between the carrying value of fixed assets and their recoverable amounts are recognised as impairments. Impairment losses are recognised in the Statement of financial activities.

Tangible fixed assets are carried at cost, net of depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

1.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance sheet date, unless fair value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and shown in the heading ‘Gains/(losses) on investments’ in the Statement of financial activities.

Page 13

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

1. ACCOUNTING POLICIES (continued)

1.7 Operating leases

Rentals under operating leases are charged to the Statement of financial activities on a straight line basis over the lease term.

1.8 Pensions

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year.

1.9 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the Bank.

2. INCOME FROM DONATIONS AND LEGACIES

Unrestricted
funds
2022
£
Giving Gift Aided
92,316
Tax Recoverable
23,237
Planned Giving
11,757
Other Giving
10,499
Subtotal detailed disclosure
137,809
Legacies
-
Grants
1,400
Subtotal
1,400
Total donations and legacies
139,209
Total 2021
169,453		 Restricted
funds
Endowment
funds
2022
£
2022
£
625
-
95
-
459
-
-
-
1,179
-
-
-
-
-
-
-
1,179
-
33,394
-		 Total
funds
2022
£
92,941
23,332
12,216
10,499
138,988
-
1,400
1,400
140,388
202,847		 Total
funds
2021
£
111,831
29,777
43,246
5,493
190,347
10,000
2,500
12,500
202,847

Page 14

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

3. FUNDRAISING INCOME

Unrestricted
funds
2022
£
Fee Income
4,106
Sprung Income
3,107
7,213
Total 2021
5,737		 Restricted
funds
Endowment
funds
2022
£
2022
£
-
-
-
-
-
-
-
-		 Total
funds
2022
£
4,106
3,107
7,213
5,737		 Total
funds
2021
£
5,439
298
5,737

The 2022 Sprung income relates to a weekend at "Carroty Wood"

4. TRADING ACTIVITIES

Unrestricted
funds
2022
£
Charity trading income
Lease contribution
331
331
Net income from trading
activities
331
INVESTMENT INCOME
Unrestricted
funds
2022
£
Dividends
-
Interest
850
850
Total 2021
34		 Restricted
funds
Endowment
funds
2022
£
2022
£
-
-
-
-
-
-
Restricted
funds
Endowment
funds
2022
£
2022
£
926
-
-
-
926
-
895
-		 Total
funds
2022
£
331
331
331
Total
funds
2022
£
926
850
1,776
929		 Total
funds
2021
£
38
38
38
Total
funds
2021
£
895
34
929

5. INVESTMENT INCOME

Page 15

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

6. ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Unrestricted
funds
2022
£
Ministry
140,045
SJ's
-
140,045
Total 2021
237,788
DIRECT COSTS
Ministry- diocesan quota
Ministry - clergy expenses
Church services
Hire & maintenance, buildings &
equipment
Youth & children
Upkeep of churchyard
General expenses
Wages and salaries
Pension cost
Depreciation
Total 2021		 Restricted
funds
Endowment
funds
2022
£
2022
£
1,584
-
7,833
-
9,417
-
4,621
-
Ministry
SJ's
£
£
85,000
-
2,604
-
3,458
-
12,120
7,383
7,822
-
340
-
2,773
-
-
-
-
-
353
450
114,470
7,833
210,630
3,897		 Total
funds
2022
£
141,629
7,833
149,462
242,409
Total
2022
£
85,000
2,604
3,458
19,503
7,822
340
2,773
-
-
803
122,303
214,527		 Total
funds
2021
£
238,512
3,897
242,409
Total
2021
£
84,000
3,900
1,795
94,015
2,281
300
3,847
21,520
646
2,223
214,527

7. DIRECT COSTS

Page 16

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

8. SUPPORT COSTS

Subscriptions
Printing, stationery & telephone
Bank charges
Wages and salaries
Total 2021
GOVERNANCE COSTS
Unrestricted
funds
2022
£
Independent Examiners
Fees
1,500
ANALYSIS OF GRANTS
Missionary and charitable giving
Total 2021		 Ministry
£
1,069
1,026
235
9,335
11,665
11,554
Restricted
funds
Endowment
funds
2022
£
2022
£
-
-
Grants
2022
£
15,494
16,328		 Total
2022
£
1,069
1,026
235
9,335
11,665
11,554
Total
funds
2022
£
1,500
Total
2022
£
15,494
16,328		 Total
2021
£
769
717
269
9,799
11,554
Total
funds
2021
£
1,320
Total
2021
£
16,328

9. GOVERNANCE COSTS

10. ANALYSIS OF GRANTS

11. EXAMINER'S REMUNERATION

The Independent Examiner's remuneration amounts to an Independent Examination fee of £1,500 (2021 - - - £1,320).

Page 17

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

12. STAFF COSTS

Staff costs were as follows:

Wages and salaries
Other pension costs		 2022
£
9,335
-
9,335		 2021
£
31,319
646
31,965

The average number of persons employed by the charity during the year was as follows:

Administration
Ministry		 2022
No.
1
-
1		 2021
No.
1
2
3

No employee received remuneration amounting to more than £60,000 in either year.

13. TRUSTEES' REMUNERATION

During the year no retirement benefits were accrued to any Trustees (2021 - 1) in respect of defined contribution pension schemes.

14. TANGIBLE FIXED ASSETS

Cost
At 1 January 2022 and 31 December 2022
Depreciation
At 1 January 2022
Charge for the year
At 31 December 2022
Net book value
At 31 December 2022
At 31 December 2021		 Freehold
property
£
95,000
2,700
450
3,150
91,850
92,300		 Fixtures and
fittings
£
23,916
22,857
353
23,210
706
1,059		 Total
£
118,916
25,557
803
26,360
92,556
93,359

Page 18

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

14. TANGIBLE FIXED ASSETS (continued)

Following a review the PCC have desired to depreciate the fabric of the building over a period of 100 years using the straight line basis, but not the freehold since this does wear out over time.

In addition the church is committed to ensuring that the property is kept in a good state of repair to protect its value.

15. FIXED ASSET INVESTMENTS

Market value
At 1 January 2022
Revaluation
At 31 December 2022
Investments at market value comprise:
Listed investments
All the fixed asset investments are held in the UK		 2022
£
31,093		 Listed
securities
£
35,221
(4,128)
31,093
2021
£
35,221

The fixed assets investments which are held within an endowment fund comprise 1,506 units in the CBF Investment Fund. Dividends from these investments are used for the maintenance of the churchyard in accordance with the terms of the endowments.

The fund arises from endowments made in 1953 & 1958.

The freehold property and the investments are held by the South London Church Fund and Southwark Diocesan Board of Finance acting as custodian trustees.

16. DEBTORS

Other debtors
Prepayments and accrued income		 2022
£
6,333
1,120
7,453		 2021
£
6,130
421
6,551

Page 19

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

17. CREDITORS: Amounts falling due within one year

CREDITORS: Amounts falling due within one year
Trade creditors
Other taxation and social security
Accruals and deferred income		 2022
£
956
159
3,783
4,898		 2021
£
-
232
4,259
4,491

Page 20

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. STATEMENT OF FUNDS

STATEMENT OF FUNDS - CURRENT YEAR

Designated funds
Audio Visual Fund
General funds
General Fund
Total Unrestricted funds
Endowment funds
Endowment Funds
Restricted funds
Missions & Charity
Restoration Fund
Churchyard Fund
SJ's
Total of funds		 Balance at
1 January
2022
£
3
92,077
92,080
35,221
-
6,569
4,825
92,300
103,694
230,995		 Income Expenditure
£
£
-
-
147,603
(141,545)
147,603
(141,545)
-
-
1,179
(1,244)
-
-
926
(340)
-
(7,833)
2,105
(9,417)
149,708
(150,962)		 Transfers
in/out
£
-
(7,483)
(7,483)
-
100
-
-
7,383
7,483
-		 Gains/
(Losses)
£
-
-
-
(4,128)
-
-
-
-
-
(4,128)		 Balance at
31
December
2022
£
3
90,652
90,655
31,093
35
6,569
5,411
91,850
103,865
225,613

Page 21

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. STATEMENT OF FUNDS (continued)

Designated funds

Audio Visual - Unrestricted gift designated by PCC to buy equipment that has been capitalised and depreciated.

Restricted Funds

Missions and charities Fund - Gifts for specific missions and charities which are applied in accordance with the wishes of the donor.

Restoration Fund - Funds and gifts received for major repairs to the fabric of the Church

Churchyard Fund - Funded by dividends received from the endowment funds and used for the maintenance of the churchyard in accordance with the terms of the endowments.

SJ's Fund - Funds and gifts received for the purchase, refurbishment and running costs of the premises used as a centre for meeting and serving the community.

STATEMENT OF FUNDS - PRIOR YEAR

Designated funds
Audio Visual Fund
General funds
General Fund
Total Unrestricted funds
Endowment funds
Endowment Funds
Restricted funds
Missions & Charity
Restoration Fund
Churchyard Fund
SJ's
Young People and
Families Enabler
Lighting		 Balance at
1 January
2021
£
1,423
115,848
117,271
30,793
-
6,569
4,470
95,502
6,140
-
112,681		 Income
£
-
177,724
177,724
-
258
-
895
158
5,549
24,967
31,827		 Expenditure
£
(1,420)
(132,695)
(134,115)
-
(266)
-
(540)
(4,347)
(23,465)
(80,996)
(109,614)		 Transfers
in/out
£
-
(68,800)
(68,800)
-
8
-
-
987
11,776
56,029
68,800		 Gains/
(Losses)
£
-
-
-
4,428
-
-
-
-
-
-
-		 Balance at
31
December
2021
£
3
92,077
92,080
35,221
-
6,569
4,825
92,300
-
-
103,694

Page 22

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

18. STATEMENT OF FUNDS (continued)

Total of funds 260,745 209,551 (243,729) - 4,428 230,995

19. ANALYSIS OF NET ASSETS BETWEEN FUNDS

ANALYSIS OF NET ASSETS BETWEEN FUNDS - CURRENT YEAR

----- Start of picture text -----
|||||| |---|---|---|---|---| |Unrestricted|Restricted|Endowment|Total| |funds|funds|funds|funds| |2022|2022|2022|2022| |£|£|£|£| |Tangible fixed assets|706|91,850|-|92,556| |Fixed asset investments|-|-|31,093|31,093| |Current assets|94,847|12,015|-|106,862| |-|-| |Creditors due within one year|(4,898)|(4,898)| |90,655|103,865|31,093|225,613| |ANALYSIS OF NET ASSETS BETWEEN FUNDS - PRIOR YEAR| |Unrestricted|Restricted|Endowment|Total| |funds|funds|funds|funds| |2021|2021|2021|2021| |£|£|£|£| |-| |Tangible fixed assets|1,059|92,300|93,359| |Fixed asset investments|-|-|35,221|35,221| |Current assets|95,512|11,394|-|106,906| |-|-| |Creditors due within one year|(4,491)|(4,491)| |92,080|103,694|35,221|230,995|

----- End of picture text -----

20. PENSION COMMITMENTS

The charity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the charity in an independently administered fund. The pension cost charge represents contributions payable by the charity to the fund and amounted to £- (2021 - £646.)

Page 23

PCC ST JOHN THE BAPTIST, WEST WICKHAM

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022

21. OPERATING LEASE COMMITMENTS

At 31 December 2022 the total of the Charity’s future minimum lease payments under non-cancellable operating leases was:

Amounts payable:
Within 1 year
Between 1 and 5 years
Total
RELATED PARTY TRANSACTIONS
Ministry expenses
Curates housing to diocese
Salary		 2022
£
3,268
-
3,268
2022
£
2,604
-
-		 2021
£
3,567
3,268
6,835
2021
£
3,900
-
22,397

22. RELATED PARTY TRANSACTIONS

The above ministry expenses were paid to the Minister (2021 - 4.)

Page 24