Charity registration numbgr 1134D40 (England and Walès)
EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
LEGAL AND ADMINISTRATIVE INFORMATION
Ordalned Trust••s
Revd Dr st￿en Day (supen￿1erpknt Mir¥sterl
Revd Or Jonalhan {CTrChair Lcndon Di5trct}
Revd Faith Nyota {Ch•r of Lorylon LkstrKI)
Revd Susan Male
Revd Aiay &ngh
Removed 31 Aug 2025
Appointed 1 Sept 2025
Clrcull Stgward$
Fleur Halherall
Jane H¢)pwith
Stephen Sears IciTCLNiTrea5urerl
Karen ￿ltehoUSe
George Mawh
Lay Trustses
Removed 31 Aug 2025
Swn(Hi Bhatti
Michael Brown
Hector Chidiya
Sybil Cort>in
Samuel o￿le1
Clwdette Hans
Mwtin Kingsnorth
George Laffor(I
Janet malamal￿ThOmas
Hwmash Ma￿h
Rc*in Masih
Derek Matthew5
Brian Kknis
S￿vIa Murray
Michael Pidoux
Hden p￿smilh
Louise Singleton
Vinnette Small
Catherin8 Thomas
Matthew Whilehouse
CalherM* lthi1eh￿Ig8
Paul Ihllliams
Gtynis Forbes
Romic Masih
Charfes Wiredu
Removed 31 Aug 2025
Appointed 24 Sept 2025
Appointed 3 Dec 2025
APk￿lled 1 Sept 2025
Removed 31 Aug 2025
App￿nIe¢ll Sept 2025
Appointed 1 Sept 2025
Appointed 1 Sept 2025
Appoinle(123 Mar 2025
Charfly number
1134040

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
LEGAL AND ADMINISTRATIVE INFORMATION
Audltor
Nunn Hayward LLP
First Fk)or, Sheraton Htxjse
L¢)wer Road
Ch(KleywotKI
Hertlordslmre
Uniled Kingdom
WD3 5LH
Bankers
B￿lay$ Bank PIC
53 The Broadway
EaliThJ
Lonthn
W5 5JS
Invèstmont advlsors Centr81 Fiiarte Board ol the Church
9 Bonhil Street
Lcffldon
EC2A4PE
Trusl8es ts mat￿$1 Clxjrth Purposes
Central BuihJir¥Js
Oldham Street
Manchester
M1 1JQ

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
CONTENTS
Pagg
Trustees. report
Slalement of Trustees, respon￿bilItIeS
IndeFendenl au(Ilols rer*Yt
8-10
Slalement of ffinarKia activibes
11
BalarKe sheet
12
Slatemenl of cash flows
13
Notes to the financial slatemenls
14-27

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 AUGUST 2025
The Trustees present their report and financial sl*ments for Ihe year ended 31 A￿￿$1 2025. The Trustees
have adopted provisions of the Statement of Recommended Practice ISORPI -Accountiry and Reporting by
Charities" IFRS 102> in preparing the annual report fmarkial stalemenls of charity.
The finanthal statements have been prepwed in accordarKe with the acLOLmling policies set out in note 110 the
financial slalements and compty with th8 Circuit's wvemiro doeumenl, Charitiès Ad 2011 and -A￿unts.ng
and Reporting by Charities.. Slalemenl of Recc#nmeFKled Prxtice applicable to charities preparing their acco￿1$
in accordan￿ with Ihe FinarKial ReF¥J1ing StarKlard in the UK and Republic of Ireland IFRS 1021
leffective 1 January 2019)..
Oblo¢tlv•
The purposes of the ￿e￿dISt Churth are shall be dèemed to have been sinrE the Dale of Union the
advancement of..
The Christian faith in awjrdance with the dc**inal standards and the diseiplwie ol the Methodist Church.
Any charitable purpose for the time of any conne￿1. L)istrict Cirujil. local or other owanisation
of the Methodist Church.
Any charitable purpose for Ihe time b8irvJ of any $￿ety or institution subsKh"ary or arKillary to the
Methodist Church.
. Any purpose fof the twne beir¥J of any dwrity beiryJ a sthidiary or ￿￿lIary of the Mdhtsjist
Church.
The charsty's objective is lo &t as a resou￿ wovider wthin the area arwnd Ealing, West London. for the
Methodisl Church.
In settiry our objectives and planniThJ our activi118s. Ihe C*aAI has carefully consKlered the c￿tY
Commission's ggnaral guKJan¢e on wblic benèfrt. Parli￿1?￿Y its Supplement￿ public interest gu￿anCe on
advancing our objective5 as set out 8t￿.
Alms and activitiès
Ealing frinily Circuit draws rm the Methodist Churc* in Brilain's vision as a-disupl&ship movèm8nl equipped for
mission" ar¢d works lo priorities taken from"Our Calling" 7Mthin wr kxal context.
The Circuit's missi¢)n is to be a p(*werful sptiilual in1luen￿ in th8 communty and a vi%ble expresson of Gcds
inclusive love. The CircLMt alms lo achieve thi¥ by eneouragiThJ. through Ihe churches in our Circuil, the worship,
social and outreach activtties that currently exisl.. seeking r￿W ways to extend to others fellowship of the
Church family,. and Ihrough these lo develop the lrfe of the Cirwl and its churches.
Thè Circuit's aims and actNitses WIt￿n the objectives purposes are..
To resource worship in eath of the ch￿￿*5 arHS Congregat￿S of the Circuit. induding some online and
live.streamed services.
To hold worship and social gathemgs for the *tKAe Circuit gathered as ong on at least four fxcawns
each year.
To resource regular evenls to de¥ek￿ faith di5cple5hip. krKJvAedge and practice, including Bible studies
and prayer gaI￿ring$.
To provide a ministerial staff lo support. orgarnse arKI care fry those volunteers who offer pasloral c
within our churches and indeet1 to provide past￿al care th8msdves. To offer training in areas such as
pastoral care and safeguar(ling.
To offer training lo officers, both v(Auntews and ernpknyed. to er￿ble thwr doVebpm￿I and the practice
of their lasks wthin the organis8lion-.
To identify missic￿￿ nee(Is and lo work ￿ partners to fulfil them..
To work in partnership with Itxal euJmerNcal. inter-faith. charitable and statutory tmxlies.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Review of Piogress and Achi•v•m•nts
Throughoul the ffinanth81 year. the Ealing Trinty Cir￿¥t had six staff members". Revd Dr Stephen Day, Rwd
Susan Male, Revd ￿"aY Singh, Mr Andy Briedey (Circul four day per weekl. Mrs Marcia Pinnook-Roye
ICITCLIII Pastoral A5SiStanl. 10 hwrsA¥e8kl and Mr ￿11 ￿an$ah (Ciramt FIna￿e Offiw. 14 hours porweek).
In July 2023, the Cirujit Trustees mase (thfficAAt deosion lo discontinue public services al Pilshanger
MelhtKIist Church,. thi5 decision was ratified by the Representslive Synod of the Lcfftdon Oislrict in September
2023. The final, clo￿ng service took place in Ocl(thr 2023. Several members of the congregation t￿$ferred
their membership to Ealing Green Church. Se¥eral memtrm continue 10 gather locally each month for a lime of
fellowship. Some community activities continue on kyemises. The Circuil Trustees have sought advice from
Rapleys about options for le￿n9 or selling Ihe premises. Ythid) *e t*ing actively exFlorèd.
Th8 King's Hall Methc*list Chureh in Southall dosed in 2013 because rt had become unsafe for public use. The
Urdu and Hindi-speakino congregation continues to worship in the aftemoon at Greenford Methodist CMJTCh,
%thile members of the Erhglish-speaking ccwregation have ￿Mned otI￿r Circ￿1 churches. Several attempts have
been made lo redevdop the site lo provide worship arKI community space. bLrt they have been unsuccessbJl. In
response lo challenges eTK0unt￿ed in preVIc￿ redevelopment attempts. supwl hag been sought from beyond
the Circurt. The Circuit is working wth members of Ihe crffinexional Property Team and the London District's
Prop8ty Coordinator. The Circuit also s(MwJht advi￿ and guid¥￿? from 31Ten and Rapleys. The Circurt is
grateful for the financial supwt offered by the connexional Fund Property arx1 the District AdvaKe Fund lo
enable feasibility work.
The Circuit manages a porlfolo of thal ￿D￿er￿ rented lo g￿erate income to support the Circuit's
Mission and rr￿niSty.
The Cir¢LMI Tru$lees agreed in March 202S lo sell the manse in Costons Avenue. Greenford, which is no longer
needed.
Alongside weekty SurKlay worship in Cl￿r¢he$, there ￿re <>ccasional joint services. involving tr40 congfeoations,
and Circuit services, involwng all congregations. In earfy 2025, feedback was soughl from all conwegalions. In
early 2025, feedback was sought from al congregations about ￿￿nI and Circuit services. These services are
valuable as an opportunity lo get to know others in the CireLit. trxrt attendan￿ can be poor due lo various
reasons. induding wadical issues such as the availability of pa￿Ing and ease of acc8ss by public transport. 11
was sugyesled that there are Ihreo or four Circuit galheriffjs per with some social events as well as worship
service5
Weekly £￿lIne prayer meetings look place in several churthes. iThJudmg Ealing Green, Greenford. lfjThJsdown
and Northoll. A weekly Bible study lakes place al Ealing Green Churth. Study groups also tcok place thjring
Advent and Lent in cfrwjrths lhroLhJ￿ut the CKaJrt.
The Circuit has offered IramiThJ lo volunteers for specffj￿ roles. such as Foundation modu￿ safeguarding traininy.
Tra#iing about the five 9￿den rules of b8irwJ a Imstee was offered to Cirtuil Iruslees to ensure they understand
Ihwr role. CPyJrch arKI Circuit office hoklers in specifK roles were advised lo cornplele the online Un¢onscious
Bias and Equality, Diversrty and Indu￿On training, as mandated by the Methodist Church bn Brita'n. However,
plans are being developed to offer the Equality. Diversity and Indusion Iraining k)cally lo make il m￿e
3cces5ible. Mentoring and tutoring are offwed to petyle In forn￿1￿)n a5 Local Preachers and Worship Laaders..
the luloring are offefed to peo* in formati￿ as Local PreactheTS aThJ thrship Le￿IerS,. the luloring are offered
lo people in formats'on as Local Preachers and Worship Leaders", the tutoring 15 also offered to Ihosg in the
nei9hbouring Chdsea, Hammersmith & Fulham Circuit.
Ealing Green Church and Greenford Melhodist Ch￿ch part￿"pate in the e￿men1￿[ Ealing Churches Winter
Night Shelter Ihltps'.Ilecwns.org.uk4. vthich offers OVern￿t accommodatKin throughcwt Ihe wnter to up lo 14
guests wouhj otherwise be homeless.
Circuit thurthes also support VUl￿rable local pecyle ￿Jch as by partneruw with the Eal￿g FOOdba￿ Ihtlps'.11
ealing.foodbank.org.uk4 which supw)rts local people living in lood povety from several bases acros5 the
borough. The Welshore CommuThty Hub is a cknarity mov&J lo its n8w bas8 * Greenford Plethodist Chureh
when ils fomier venue became unav3iLgtle. Welshore Communty Hub offers support to Itxal people, indudirwj
lood provi&on, a coffee morning. a sewing gr￿p and Knit & Natter.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH {35124)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
The coffee morning 15 run in partnership Greenford MettrKxJisl Church. several church membgrs volunteer for
this and other Welsh¢xe Communty Hits acbvities. Several IcKal churche5. such as Ealing Green, Greenford and
Hanwdl, host weekly coffee momings to 8ngage with th8 10(al coMmun￿y. Thè coffèe mornings al Ealing Green
Church involve stLKlenls with leaming dfficulbes to help them Kyepare for work. Circuit churches also host
various social gatherings and events lo raise funds for charii*s Aclrn Hll Church hosts the Iris Axon Concert
Series of dassical MUS￿ concerts.
The Circuit's ministers part￿pate in the bOroUg￿wi￿ ecumen￿1 Ixxyy of London Leaders. Circuit
chwches also participate in local commuThty e￿Men1¢al b￿les.
Financial review
The circuit prepaies accruals financia st*emenls. The Circuit buw is prepared by firsl anticipating expenditu
for the forthcoming year and. irb discuwon vAlh the indivKlual churthe5, determining how that sum will be raised.
Normally about 70% of the Circuit's In￿ne comes from the inr￿K1￿8l d￿r￿leS the Circurt through an
assessment agreed with eath church.
The total value of Circuit furKls on 31 August 2025 was £5.557,582 {2024 .. £5.958.764)
The Circuit does not use perf0mMI￿ ind￿ath to measure'cW' as these are not ap[￿prIate tho type of
acfivilies undertaken by the Circuit.
The winci)al S￿ree$ of furKls are a$￿$Meni¥ paid ty thurches within the cIr￿lI and ineon)e from let
properties. This i￿ome fin￿CeS ministers. stipends. slaff s*ries and the wernl rUnr￿n9 e4)sts of the Circuit
Funds held by the orcuit are invested the Tnjstees Methodist Pury)ctses nalionaly in aecordanee
with the Sooal investrnent polioes of Ihe Methc*Jist Chwth.
The Circuit received hvo grants in the 2024125 finan(ia year. tth of were given to assess the feasibility of
redeveloping the King's Hall Metht)dist Church srte..
£25,000 from th8 DistrictAdvaKe Fund ofthe London Distri
£10.000 from the Meth(¥list Fund fot Property.
The Cirojil is a member of the Association of Act￿ntantS arKI Treasurers.
The repairs and rnaintenance expenditwe thring the year on propety was writtan off and not capita￿"sed.
At not time during t￿ year was the Circurt insolvent dther in lerms of rts assets or in lemis of its ability lo pay 11$
debts as they became due.
Rg$grve$ Pollcy
The Circuit believes that il shoukl ensure that it ha$ reswves SLthcienl lo cover the stipends ￿ ￿nployMent
costs of its ministers and other slaff for the ensuirYJ year bul not lo meet any redundancy pay should Ihis be
payable. This sum is eslimaled al £211.566 for the next finanaal year.
Olher fixed costs of Circuil. induthng the District Levy and Th"stitt Assessmenls, are e￿imated at £64,650 for
an ènli￿ year. The Circuit deems r( prudent lo hc4d suffiuenl to cover these costs for months. i.e. £32,325.
The lolal of these possible costs is £243,981.
Al the bal8rKe Sheet dale the Circuit h8ld free reserves. as defir￿￿ by ￿ Charity Commission. of £49.435.

EALING TRINITY CIRcurr OF THE METHODIST CHURCH (35124)
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Risk Assessment
The Circuit Lead8rship Team clyitinues to review regulatory framewyk in svhith the Circuil cperatès and
%there rt find$ areas of risk lo the C¥cuit. approwote actK)n is taken to minimise the risk.
Prinapal risks and uncertainties-
The Circuit carefully rewews ils 1x￿ets and rai￿n9 awarene55 of the b&*ts arKI raises awareness
issugs across Ihe Circurt.
The Circuit continues to review its ￿¥eMance aThJ management sIr￿tureS to ensure Ihey are aluned
wlh the Circuit's mission and aGlivilies.
The Kin9's Hall Methodist Church buikk.ng remains <lerelict thus ￿Se$ pubk"e liability risks. including
the risk of occupation by squatters and reputational damage. The Circuit ha5 mitigaled these risks by
ensuring regular inspedions of the 5iie and 1K￿ding putAic liabltty insurance. The Circuit wll continue to
explore the potential lo redevelop the wemiges in coming year. altho¢Jgh this carriès financial risks
due to the inveslment needed lo expkye cw'ons and ts risk that it may not be possible to athieve the
desired redevelopmenl.
Sale9uardlng
Every person has a value and dignity which C￿e$ directty the creab'on of male and lemale in Gthy's image
and likeness. Christians see this Folenlia as f￿lled by Gods reueatK)n of us in Clwisl. Among other things this
implies a duty lo value all people bearing the image of God and therefore to protect thom from harm. The Ealing
Trinity Methodist Circuit commits itself10 ans￿n9 the iMp￿entatIon of Nlethodisl Connexional Safeguarding
policy," govemmenl legislation. guKlan¢e and safe pracbce in the Circuit and in the churches in support of this.
Local thurch and Circurt Safeguarding Officers have ensured thai those rew to Ihe relevant offices Y￿thin local
churches and the circuit have obtsined a DBS discloswe and attended ¢he Foundation mOd￿e Irair￿n9 offered by
the London Districl. Revd Rachd Benth"ng and Mr Pajl %￿lI￿arnS ar& qualifi8d to offer FouThJation training within
local thurches or across the Cir¢)Jil. Loc81 ehureh Safeguarding Offiws have also been making sure that those
who hire our premises a￿ eomFAiant W7th safeguardiry pok'cy aTrJ wadicg.
The Ealing Trinity Meth)disl Circuit eommits itsdf to Ihe of sworl. advKe and training for lay and
ordained people that will ensure peoFAe are clear aThJ confident at￿lut their r￿eS and resF4)nsibiliti8s in
safeguarding and promoting the well￿e ol cFu"Idren and adults V*tho may be vulnerable.
Plan5 for the future
During the year bèginning 1 September 2025. Ihe cIr￿*t intends to f(￿$ on the follth*ing.'
Organisatlon
Seek and appcrfnl new Circut Sle¥rards, *J8ally one from each church.
Mission
A comprehensive envisioning w¢xe5s for the Circuit is beiw devekyed. which will focus on IoGal
churches reflecting on their current urcumsta￿eS. engagwig *tyth the surf(wding communities and
learning from the experience of other ¢hw¢hes a￿1 Circuits.
wlh colleagues in the w*Jer Mel￿)dISt Churth aThJ trWO￿l to exrAcrfe opportun((ies to redevelop
the King's HaN Methodist Church ￿10 in South*l.
Dlscipleship and spiritual dévèlopmenl
Provide local training about Equalty, t*verfity arnl I￿vs1On.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Structure. gov¢rnance and rnanagement
The Circuit is govemed by the Methodist Church Acl {1976). the Deed of Union {1932) and the Model Trust
De8ds of th8 meth￿ist Church_ The E81ing Trinity Meth¢Jdist CYcJJrt is registered as a charity111340401.
Detailed 9)vernance arrarKJgments we out1w￿l *rythin the c0n5tth.ry￿E practi￿ and Discipline of the Methodist
Church by ord8r of the Annual Conference ICPDI.
The C¢)nnexional Office implements de¢isions made by Conlerence and ts algo respe￿Si￿e the sk￿10n1ng of
presbyters in individual cmjits
Connexional decisions are passed lo the Chair of the Dis1r￿1 and apprcyi8te offic*rs of the district fcrf retyonal
Implementation.
The London District passes control down to Circtht levd implementatb)n by the Supwintendent minister.
ministèrial staft and arcuil stewards via the medium of the Circiil Meetiro.
The membership of the Circuit Meeting is laid do￿) in ￿ Constitutional PractKe and D¢scipline of the Methodist
Church. Together the membèrs of the Circuit Meeting we the Managing Truslees of the Circuit.
Rolated Pa￿¥
The Ealing Trirrity Methodist Circuit is port of the Lond￿ thstrict is a150 accowlable lo tho Methodisl
Conference.
The Ciieuit comprises seven worshippirwJ congregations meetiro in six thurch buildings..
Acton Hill Chwch. Comer of High Stre8t a￿1 IN)DdlandsAvenue. W3 9BU. IA Methodist Church in a
Local Ecumenical Partnership with the Uniled Reforme(J Church)
Ealing Green Churth, Ealing Green. V15 5QT. {A UThled Refomiad Churth in a Local EcLMnenical
PartnerS￿"p wlh Unrted Methodist Church)
Greenford Methodist Church, Ruislip Road. UB6 9QN.
Hanwell Methodist Church. Churth Road. V¥7 1DJ.
Kings<lovm Melhodisl ChL¥ch. Kingsdowm Avenue. W13 9PR.
King's Hall Methodist Church- Urdu. HirKli aTrJ Punjabi speaking Congregat￿. meets in
Greenford Methodist Church
NorthrAI Methodist Church. 240 Churth Road. UB5 5AE.
Trustees
As sèt out in melhoth.st Standing Order 510 of Constrfuti￿I PraCt￿e and DixiFline of the hftethodisl Church, the
mernbers of the Ealing Trinity Melhodisl Circut Meeting ar8 the Chariiy Tnjslees. membershy being made up of
ministers and CiT¢Urt office hcdders, are auti)mal￿ty truslees. Ic43ether vith represenlalives appointed by
the local ehurehes.
Owing lo the ftun*Jer of indwidual churches tn the Circtxt and the facl th* the majority of Ihe Cirujit Meeting
members are those elected by individual chLKches, il is C￿ar that ihe mak8up ofth8 me8ting is subject lo
frequent change. There are 29 Iruslees as of 31 August 2025 (2024.. 291. A list of Irvstees is provided in the Legal
and Adminislralive Infomation page.
Truste•, R￿N1¢ment. Tralning and Induction Policy
All Circuit Trustees undertake the tiairmllg arvj induction of twstees U￿r￿j res0￿ceS provided by the Mèthodist
Churth in Britsin and the Charity Commission.
Circuit Stewards have special dvties and res[W￿ll11rtles and reteNe specthc induetion and owing training
through the London District.
All Trustees in the Circurt and churd)es are enC￿Jrage¢I to undertake further trainirwj n wpwt of their own
ministry and the Circuit mainlatyis a Train¥)9 Fund in ils budget for Ihis purpose.

EALING TRINITY CIRcLJrr OF THE METHODIST CHURCH136124)
TRUSTEES. REPORT (CONITINUED
FOR THE YEAR ENDED 31.AUGUST 2026
Sofaras ear* ofth&tr￿t￿¢ l• ¥4¥airo. thue l• no that hab r•)t b•en to th
audttor, aNI gac* oflhe INth•# W é¥e8tha¢ al gtepi t•kenlh&t oWt to b••n to m*
R•vd Dr 8tsph•n Dyl8w>erlntsA(J#

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH {35124)
STATEMENT OF TRUSTEES, RESPONSIBILITIES
FOR THE YEAR ENDED 31 AUGUST2025
The Trustees are responsibl8 for preparing the Trustees, Annual Report and Ihe accounts in accordance wlh
applicable law and United ￿'ngdorn Accowting Sland¥ds (United Kingdom Generalty Acc8ple(l AceAJunling
Praclicel.
The law applicable to tharilies in Englano arKI l•lJles requtres the Trustees to prepare accfjunls for each financial
year which give a true and fair view of the charitys finarrial activilies during Ihe year and of ils ￿ancIal p0511ion al
the end of the yeaf
In weparing these accounts, the Twslees are requireil lo..
sdecl suilable occounling policies and then apply them COn￿stentty',
- obseNe the m8lhods and principles in the Charitie5 Stalement of RecommeThJed Practi￿.
- make judgements and ests"males that are reas(￿￿ble and prudènl.,
- slate whether applI￿l￿e accounliThJ standards have been fc4bwed, subpcl lo any material departures disclosed
and explain8d in the ￿)UnIs,. and
- prepare Ihe accounts on the w'ng cxjncem basis ￿￿esS li is inapF(cyiale to kyesume tw the eharily will wnlinue
in operation.
The Trustees are ￿Sp￿Sible for keepiThJ sufficient accowting records that thsctose wth reasonable accuracy al
any time the financial positim of the Ealing Trirdty meth￿j1$1 Circuit and enable them to ensure that the financial
slalemenls comply wlh the Charities Act 2011, the Charity {Accounts and Reports) ReyLtlalion$ 2008 and the
provisions of the trust deed. They are also responsitrAe for safeguarding the assets of the Circuit h8nc8 for
lakiThJ r8awable steps for the prevention and del￿ti￿ of fraLKI * otr*r irregularits"es.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF EALING TRINITY CIRCUIT OF THE METHODIST CHURCH
135124)
Oplnlon
We hav8 audrted ts financial slalements of Ealing Trinty cl￿￿1 of the Methcxlisl Church (35r241 Ilhe 'Circuil') lor
the year en(led 31 August 2025 w￿ch comprise the slalemenl of ffinancial activtties, the balance sheet. the
slat¢menl of cash fbw$ and noles to the financial statemwts. induding 5ignifKanl afxounling pOI￿leS. The finanGial
reporting framework that has been applied in their preparabon is appI￿able law and United Kingdom Accounting
Stsndards, induding Financial Reporting Slandard 102 The Finanoal Repothng Slandartl a&wlKable in Ihe UK and
Reptsblic ollreland {Uniled Kingdom GenerallyAccepled Accounb"ng Practice).
In our opinion. the financial stalemenls".
give a true and fair wew of the stsle of the tha[1￿$ affairs as at 31 A￿￿s1 2025 and of its Incoming resources
and application of resources. ￿ the year then end8d.'
have teen properly prèpared in aecord*￿e wilh unli￿ Ki￿d0M Generalty Accepted ACCC￿MIlng Praclico",
and
have been Kyepared in accordance ￿th the Chwities Act 2011.
Basis for opinion
We conducte(l our audit in acc￿danCe wth lntem81lon￿ Slandwds on Audrtwig (UK) IISAS IUK)18nd applicable
law. Our responsibilities under those standards are f￿tI￿ described in the Auditorfs reSpOn￿"b￿lI￿5 kjr the audit ol
the linanci81 statements seth.on of our reKKJrt. We independent of the Cireuit in aceord*ee with the ethical
requirements that are relevant to our audit of the financial statements in the UK. widuding the FRC'S Ethical
Standard, and we have fLAfilled ow other ethical resFwsibllrt￿ in accordan￿ with these requiremen15. We believe
that the audit evidence we have obtained is $L￿￿nI and apWoW￿ lo provide a basis for opinion.
Conclusions rnlating to going concern
In auditing the fin￿claI slalemenls. we have cmdl￿ed that the Tnjstees, use of the going concem basis of
accounting in the preparation of the financial stslements is apwowiate.
Based on the work we have performed. we have not identiw any material uncertainties rela14ng lo events or
conditions that. individualty or colectively. may cast signifiwt do￿1 on the Circuil's ability to continue as a going
cern for a poriod of at least ￿81Ve months from ffinanCI￿ stslements are authorised fiw issue.
Our responsibililies and the responybililies of the Trustees respect to going corKern ¥e described in the
relevant secticms of this r8POrt.
Other Informatlon
The othgr information comprises the inf0mlati￿ induded in the annu￿ report other than the financial stslemenls
and our aud11(￿S report thereon. The Trustees are responsiNe for the other infom)alion contsined within the annual
report. Our opinion ￿ the financial slatemwts (k)es Th)t cover other infoTmalTron and we do not express any form
of assurance concltNon Ihereon Ow respowbitity is to read the other infom)alion and. in doing so, consider
whether the other information is malerialty inconsistent with the finanoal slatemenls or our kno￿edge obtained in
the co￿se of the audit, or otherwise appears to be materialty nusststed If v* idenlfy such matèiial inconsislencies
or apparenl material misslalemenls. we are requyed to detemine whether this gives rise to a malerHI misslalemenl
in the finarKial slalemenl$ themselves. If. based on the wc*k we have performed. we cOnc￿de that there ¢s a
material misstatement of this other infcKmth"on. we are required to re￿t that facl.
We have nothing lo rep)rt in this regard.
Mait•rs on which wo ar• rnquired to rnport by eX￿PIlon
We have nolhv)g to reFQrt in respect of the folowing matters in rela￿On to whth the Chartties IAccoLmls and
Reports) Regulations 2008 requires us lo report to you if. in cMJr opinion.
the tnfcmalion given in Ihe fmanual statements ts incon*stent in any material respect with the Trustees,
report. or
SLfficient accounting records have nol ￿ kept".
the finarrial slalements are not in agreement V*ith the accountir¥J records.. or
we have not received all the infLYmation and exF4analions require for ijur audit.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF EALING TRINITY CIRCUIT OF THE MEfHODIST CHURCH
(35124)
Rèsponsibllltl•s ol Tru$t•0S
As explain8d more fully in the ststemenl of Trustees. responsibil￿e$, the Trustees a￿ responsible for the
preparation of the financia slatements and for being satsfied that they give a true and tair view. and for such
internal control as the Trust8es dÈtem)inÈ is necessary lo enaNe the prepar81icm of financial statements that are
free from material rnisstalemenl, whether to fraLKI or error. In preparing the fiF)ancial statements, the Trustees
are responsible for assessing the Circuit's abilily lo conb.nue as a goirKJ (xjncem. disclosing, as applicable. maller5
related lo going concem and using the g(xng c(Mcern basis of accounting unless the Trustees either intend lo cease
operations, or have no realistic allemative but to do so.
Audltorf$ rè$ponslbllttle$ for the audit of the financial statements
We have been appointed as audilor under section 144 of the chariti￿ A¢X 2011 and report in aecotdance Mlh the
Act and relevant regulations made w having effect t￿eun(l6r.
Our obj8ctives ar8 to oblain feas(ffiat4e 8ssfft￿ ab(wth ththetr*r the financlal statemènts as a whole are free from
material misslalement, whether due lo fraud or error. arnl lo issue an auditors report Ihal indudes our opinion.
Reasonable assurance is a lugh levd of assurance Ixjl 15 IV)t a guarantee that an audit cL)nducted in accordance
with ISAS {UKI wll always det8Ct a material misslalement th il exists. Misstatements can arise from traud or
error and are considered material rf. in(tivi￿alty (Y in the aggregate, they couk1 rea$￿ablY ￿ expected to influence
the economic decisi￿$ of users tskon on Ihe basis of Ihese ffinancial $t8lements.
Irregularities. induthng traud, are instances of non•comph"arKe wrth laws and regulalions. We desiw procedures in
line wth our respons￿lI1bes, outlined al)ove. to detect material misstalements in respeet of Irregul￿￿e9, induding
fraud. The exient lo which our procedLKes are capable of detecting i[￿￿8￿1t1es. induding traud. is detailed below.
Extonl lo whlch the audit was considered capablg of d•torting Irrggularttl•s. Includlng fraud
Our approath lo idents'fyir4J and assessing the risks of m*erial misstaiemenl in Tespect of irre9ularilTres. induding
fraud and non-compliance with laws and re9￿at￿mIs. Wès 86 fdk>ws'.
the engagemenl partner enswed thal the eNJagemenl leam ciAlectively had the appropriate competen￿.
apabilities and skills to identify or rectsJnise non-compliance with ap￿￿able laws and regulations., and
• we identified the laws and reg￿atIOnS applicatAe lo the charity through communications with the Trustees
and other management. an¢J from our kn￿edge awKI experience of the sector.. and
• we focused on specific laws and rewlations whith we con&dered may have a direct mateiial effect on the
finanryal slalements or the operatic￿5 of the ch￿rtY. the Charib'es Act 2011 a￿1 laxalion and
employment legislation.. and
• we assessed the exlent of compliar￿e V•ith laws and wulations KJents"fied above throLNJh making
enqLMries of management.. aThJ
• identified laws and regulaticms wwe (xKnmLmiCated within the a￿￿1 team and the team remained a￿rt lo
instances of non-complrance Ihr(KJgtKKrt the a￿rrt.
We assessed the susceplibi￿ty of the tharity'5 firTrarKial statempth lo mat￿¥al misstatement, including obtaining an
underslan<l'ng of hcwl fraud might occur. by..
making eN4uiries of management a5 to where they considered thero was susceptibilty to fraud, the
knowledge of actual, suspected and aNeged fraud, and
considerin9 the inlernal contr￿S in place lo mitbjale risks of fraud arNI rw)n-wmpkance with laws and
regulations.
To addre$5 the risk of fraud through managerrenl kn'as ovwride ofo)ntrols. we..
performed ￿alyt1¢¥I proceduws to identify any urwsual ￿ unext*cted relationshp5', a￿1
tested journal entries to identify unusual tsar￿a¢t￿$", and
investigated the rationale behind sigNficanl ￿ uwsual trans*4￿$.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF EALING TRINrrY CIRCUIT OF THE IAETHODIST CHURCH
(35124)
In respc￿Se lo the risk of irregularities and norpc(¥npl'anee tAfjth l*ws aThJ regulatic￿, we designed procedures
which included, bul were I￿1 limited lo..
agreeing finanual slalemenl disdosures to thderlyry SUFwts'n9 d¢xumentatKin,' and
enquiring of management as lo *ual arKJ polenbal lrtigal*)n and claims.. and
. readin9 the minutes of meetirvjs of the board of twslees.
There are inherent limitalions in our audit wocedwes described above. The more removed that laws and
regulations are from financial tr￿sa￿10nS, the less like￿ it is that we would be￿rne aware of non-compliar)ce.
Audiling standards also lirnit the audil procedu￿$ required to identify ￿n•complian￿ with Laws and regulations to
enquiry ol the membèrs aThJ managemenl arKI the ins&*dw)n of regubatw and begal correspondence, rf any.
A fijrthèr description of our responsibilities 15 avalatAe Ihe Fnancial Reporting Councl's websitè at.. htlpsjl
www.fr¢.org.uklauditorsrgsponSi￿.lI1les. This deSCriptK￿ fomis pwl of our audilorfs re
Usg of our report
This report is made solely to the charity's trustees. as a boty, in accordance ¥￿th Part 4 of the Charilies (Accovnls
and Reports) Regulab"ons 2008. Our a￿111 work has been undert*en so thal wo mwJhl stsle to the charity's Iruslees
those mattèrs we are required to slate to them in an aKlrtor's re￿t ￿ for no olher purpose. To the fullest extent
permitted by law, we th) not a¢cgPt ￿ assume respon￿bIlIty to anyone otlw th￿ Ihe charity a)d the charity's
Iruslees as a body, our aL*Jil vrtxk. for this rew1. or for the opinN)n5 we have formed.
Nl¢hola$ Corden ACA (Senior Statutory Auditor)
For and on behalf of Nunn Hayward LLP. StslutoryAudrtor
CharteredAceounlants
First Floor. Sheraton House
Lower Road
Chorleywood
Hertfordshlre
WD3 5LH
Uniled Kingdcrfn
26
Nunn Hayward LLP is eligible for app(xntmenl as auditor of Ihe Circurt by Virtue of its eligibility for appoinlmenl as
auditor of a company under sects"c￿ 1212 of the Comp8niesAct 21X
10.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
STATEMENT OF FINANCIAL ACTivrriES
INCLUDING INCOMEAND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 AUGUST 2025
Unrestricted R•$trlclod
funds
funds
2025
2025
Total Unrestricted Restricted
fvnds
funds
2024
2024
Total
2025
2024
Notes
Incom• and •ndowm•nts from:
Donations and legae4es
Charitable activities
Other trading acti¥tti8S
Investments
Ot￿r income
50.678
50.678
200.058
24.716
129.749
156
2.420
250.966
75.000
77,420
250,966
200,058
24.716
129,749
J56
137.926
28.992
137,926
26,992
Total Incom•
354,679
50.678
405.357
418.304
75,000
493,304
Exp•nditur• on:
Charitable activities
425,847
31.141
456.988
593.537
593,537
Total •xpéndlture
425.847
31.141
456.988
593.537
593.S37
Net gainsl{lossesl on
investments
15
1349.551)
{349.551)
incomellexpondlturnl and
movement In funds
(420.719}
19.537
(401.1821
(175.233)
75.000
1100,233)
Reconclliation of funds:
Fund balaTKes at 1 September
2024
5.870.518
88.246 5.958.764
6.045.751
13.246 6,058,997
Fund bal•nces at 31 August
2025
5.449.799
107.783 5.557.582
5.870.518
88.246 5.958,764
The statement of ffinancial activities indudes all gains and losses recognised in the year. All Ir￿ome aThJ expenditure
derive ffom conth'ThJiThJ aclivilies.
11

EALING TRINITY CIRCLJIT OF THE METHODIST CHURCH (35124)
BALANCE SHEEr
AS AT31 AUGUST2025
26
T￿gIble a88415
17
1.029.414
4.370,950
1.031.519
4.no.5
5.4CQ.364
5.752.020
5.718
55.756
170,730
51.780
65.827
180.947
Irh¥•BfvtB*th TUCP
C46h at bank hw
278.5J4
y•*r
74.988
71.790
157,218
206,744
5.557.W
S.958,784
Th• fvnd* ofth• Ctrcull
107.n3
698.754
88.246
1,109,402
Fund
55.756
4.095.289
85.827
4.695,289
5.557.582
5.958.764
The financla ty tsTn*tees (ffi..l.tl¢AA2e
-12-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 AUGUST 2025
2025
2024
Nots$
Cash flows trom opèratlng a¢t6vltl•s
Cash absorbed by operations
(130.3101
1290,3801
Inv8$tlng a¢tivitio$
Purchase of tangible fixed assets
Proceeds from disposa10118ng￿e fixed
assets
Proceeds from disposal of imieslments
Investment income received
(1.599)
(T,189)
1.872
10.071
129.749
151,651
137.926
Nèt cash gen•rated from investing activitlos
140,093
282,388
N•t Cash g¢n•rat•d from financlng a￿1¥11￿$
Net Incr•asel(d•cr•as•l In cash and
equivalents
9,783
{7,992)
Cash and cash equivalents at beginniNJ of year
160,947
168.939
Cash and ¢a$h equi¥alents al gnd of year
170,730
160,947
13-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST2025
Ac¢ounting policie5
Charfty Information
Ealing Trinity Circurt of the Methodisl Church135J24) is an un¥uwated Charity in England and Wales.
1.1 Accounting conventlon
The financial slalements have been prepwed in accc*dance wrth the C(￿s1￿vtlo￿a1 Practice and Discipline of
The Melhodi5t Church. the Charities Act 2011, FRS 102 'The Financial Reporting Standard applicable in the
UK and Republic of Ireland. l°FRS 102.} and the Charitses SORP "Accounting and Reporting by Charities..
Statement of Recomrnended Practice aPpI￿￿e to ¢hariliès preparing their accounts in aceordènce with the
Financial Reportirrfj Standard apFAicable in the UK and RefvxknlK of Ireland IFRS 102}. (effective 1 January
20191. The Circuit is a Public Benefit Enbty as defined by FRS 102.
Thè financial statements have departed frc*n the Charities {Aecounts and Reports) Re9ulation$ 2008 only lo
the extent required lo provide a true and fair view. Tlys departure has involved following the Statement of
Recommended Practic8 for th¥ities ap￿￿￿n9 FRS 102 rather than the version of the Stalement of
Recommended Praetits vthich is referred to n the Rewlah'ons LKrt wthich has Si￿e been V•4thdrawn.
The financial statements we pryed wi stertiNJ, wthich is Ihe ftrticwl currer¢y of the Circuit. mO￿tsry
ounts in these financial statements are rO￿ded to the neares1 £.
12 G¢ing concwn
At Ihe lime of approvry the financial Statern￿ts. the Trustees have a reasonab18 8XP8CtatK)n that the Circuit
has adequate resources lo continue in operatffial existenee for the foreseeable fvlure. Thus the Trustees
continu8 to adopt the going concem basis of accwnling in preparing the financial statements.
1.3 Charitable fijnds
Unreslricled funds are available for use a¢ ￿ discretion of the trustee5 ID furtheran￿ of their charitablè
obleclives u￿eSS the lund5 have been deswJnated for (Aher PWF•)S
Restricted funds are subject to speufic corKlitions by gwtors as to how they may be used. The
pwposes and uses of the restricted fuThJs are sel wl in the notes to the finanoal slalemenls.
1.4 In¢orn•
Donations and legacies a￿ accounted for vthen entitlement has t*en confKmad, the amount w be measure
and receipt is probable.
The cir￿lt'S assessments ale accounted for on a receNatde basis.. V*hen the Circuit becomes enlilled to the
resources, the tnjslees are Virtu￿lY Certain they wll receive the resource5 and the mcfftelary ¥a￿e can be
measured sufficient reliability.
Rents raceived on manses currenty ￿0C￿J[1ed by a Minister and so availatle for lotting are accounted for
on a receivable basr&.
Grants reCeiVa￿e are induded the relevant C(r￿llIonS fcff Ihe grant have been met.
Investment income is xcounled for on a receivable basis.
other irLcome is accounted for on a receivable basis
14-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
Accountlng pollcies
(Contlnuedl
1.5 Exp•nditur•
Expenditure is recognised orte there is a legal or constnthe obl￿atIon lo transfer ecorK*mic ben8fit to a
third paty, il is probable that a transfer of econom￿ ￿e[lIS will be ￿ul￿ed in settlement. and the amount ol
the obl￿allOn can be measured reliably.
Expenditure is dassified by &tivtty. The costs of each *ivity are made up of the total of dir￿1 costs and
shored costs, including supph)rt costs involved in undertaking each activity. Dire(a costs attribulatle lo a single
activity are all(YAed directly to that actiwty. Shared costs which contribute to MO￿ than one activity and
support costs thich are not atttibut8ble to a single activity are apportioned between those activrties on a basis
consistent with thè use of yes￿r¢e$. Central slaff ￿$1S are alocaled on th& basis of time spent, and
depreciation charges we allocated on the port•)n of the asset's us&.
All expenses are accounted for on an accruals basis. This is recognised sthen a liability is incurred. or a
constructive obligation arises, that results in the payment being unavoidable. Liabilities are rEcogni5ed as
soon as an wtflow of ecOn￿1C beneffit is consKlered m(￿e likety than not under the leg81 or constructive
obligation committing the Cwcuit to pay out resourees.
1.6 Tangible fixed ass•ts
L￿d and buildings are stated at cost or in the case of d(￿ated assets 81 valuation at the dale Itrwl the assets
are gifted to the Circuit. The Trustee$ ¢￿$•d￿r that the lives of the properties are so long ancl their re￿dUal
values so high based on prices prevailing at the time of acquisition t1￿1 ￿Y annual depreoalicffl charge would
not be material. Aeo)rdinJy, no depreciation is wvvJe(l on freehold properties used for charitable activitie$.
Any material impaim)ent ui the value of suth proFwlw, an annual review. would be thargeable to
the Statement ol FinanrAal Acliviti"es.
Plani and machinery having an inttial c05t greater than £1.(KK) are caixlalised and stated al cost less
depreciation.
Depreciation is r8cognised so as to vnite off the cost or valuatKJn of assets less their residual values ovei thelr
useful lives on the followg bases..
Plant and equipment
33.33% rethcing balarKe
The ga￿ or loss arising on the disposal of an asset is determined a5 the (lifference be￿￿n the sgle
proceeds and the carryirwJ value of the asseL arKI is iecognised in the statement of fnancial ￿tIVit￿$.
1.7 Investmgnt piop•rti•s
Investment propert￿S. which are residential Woperl￿ held lo eam rentals aThJlor for ￿pItal appwiation, and
which are SLKplus lo staffir4J requirements. are inibally measured al c05t and svbsequenlly measured using
fair value mcKlel antl slated at its fair value as thè reporting end dale. The surplus or def￿1t on revaluation is
recognise(l in the Statement of Financial Acttvilies.
1.8 Impalrm•nt ol fixed assets
At each reporting end dale, the Cir(JJit reviews th8 cal￿"n9 amounts of rts tangible assets to determine
whether there is any indication that those assets have sulleretl an impaimenl k)ss. If any Such indralion
a￿st$, the recoverable amount of the asset is estimated in order lo detemine the extent of the impairm8nt
loss and any impaimienls are recognised in the Statemènt of Finwcial Activities.
1.9 Cash and cash equivalent$
Cash and cash equivalents irKlvde c8sh in haThJ. *0sits held at c*1 ¥￿th b￿ks. other short-term liquid
investments ￿th original malurilies olthree morths or le￿.
1s-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
A¢¢ountlng poll¢l
Icontinupdl
1.10 Flnancial instruments
The Circuit has elected lo ap￿Y the provisions of Sect*￿ 11 'Basi¢ F￿￿al Instrumenls. and Section 12
'Olher Finanaal Irtstrumenls IssL*S' of FRS 102 to all of its [￿?￿101 inslrumenls.
Financial instfumenls a￿ recognised wi the &"reuit's ￿ance sheet wtsn the Circuit becomes party lo the
contraclval provisions of the inslrumenl.
Financial assets and Irabilrties are offset. with the net amowls presented in the financial stalemenls, when
there is a legally enforceable right lo set off the recognised anK)unls and there 15 an inlenknon to settle on
net basis or to realse the asset and settle the Iwbihty *mullaneW.
84sic financlal ass•ts
Bast¢ f￿ancial assets, include debt￿S and cash and bank balances, are initially measured at
transaction price including transaction ¢￿$1$ are subsequently carried at amortised ￿$1 using the
effectyve interest method unless the artangemenl constitutes a ffinancing transaction. where the Iransaclion is
measured at th8 p￿Sent va￿e of the lutwe reeeipts discCMJr￿ed at a Ma￿et rale of inleresl. Financial assets
classified as receivable within one year are not amortised.
Basic flnan¢ial liabilities
Basic financial liabilities, induding cr￿￿1(￿$ and bank kwi$ are iimlialty recognised at transxtion price wless
the arrangement conslilutes a ffinancirvJ lrarWct*￿, vlthere the debt instrument is measured at the present
value of the future payments dist￿￿ted at a market rale of irbterest. Financial liabilities classified as payable
ithin on8 year are not amortiseil.
1.11 Taxatlon
Since the CircLMt is nol VAT registered. al inwl VAT bs tharged Wbth the expenses lo whith rt refers.
1.12 Employ•• bonofiis
The cost of any unused holiday entitlement is recc*JThsed in the pwl in Ihe employee's seTvi¢es are
received.
Temiinalion bèn8fi1s are rec(onisetl immeth'alety as an expense the Circuit 1$ demonslrably committed
to tefminale the emplOY￿nI of an employee OT to pr(>vide lerminalion benerrts.
1.13 Retirtrment benefits
Slipendiary Circuit Ministers are eligble to icyn the Melhodist MivNSters' Pension Scheme IMMPSI. The MMPS
is a fundod defined benefrt stheme maintaned by The Methodist Church of Great Britain. As the Circul is
unable to identify its share of the undertying assets and liatililies of tho stheme. Ihe Circuit has laken the
advantage of the exemption in Financial ReFrfXting Standard 102 Retiremenl Beneffits. and has a¢counled f
its contributions to the scheme 8$ if it were a defined contribution scheme. Tr pensicffl costs for the scheme
represent Ihe contribution payable by the Cirrjit irb the year. The ￿ntribUtion rates are sel each year by the
Methodisl C(¥rference.
1.14 Grants
Grants made by the Circuit from its own furKts are recowised in full al the lime ol agreement or wthen the
Circuit accepts that there is a legal or operational ot4igalion to make the payment. the grant is recurrent
over more than one year the bala￿ payable in futurè years is treated as a provision for fijlure commitments
in the Balance Sheet against the appropriate fund, the provision beiNJ released in futwe Y￿r$ as instalmenls
are paid in aceordan¢e with the originally agreed tem)s.
.16.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Acc¢untlng policies
(Contlnued)
1.15 Minlstors, manso costs
The Circurt is required to provide accommodation for each minisler in the Circurt ￿)d this Is a benefit to the
Circuit. Ministers are expecled to occupy the manse provided for them. The Circuit bears the cosl of repairs.
maintenance. buiklings insurance. Council lax and water d￿rge$. These figu￿$ are not separalety dèdared
as ￿nefrtS-ln-klnd for ministers as HMRC does rK)I lax these rewpts in the hands of ministers.
1.16 Consolidation
The Circuil has denominational regU￿tory overswt in respect of the w¢yk of the Churches syilhin the CircLMI
bui has no legal or operational conlrd of ttrwe Churches and their wveming bodies except in extreme
circumstances. For this reason. the financial statements of Churthes vAlhin the Circuit are not consolidated
inlo these financial statem￿ts.
Crltlcal accounting gstimatos and Judgements
In the application oflhe cir￿nY$ accc4Jnliig po￿tt. the Trustees are required lo make judgements. esiimates
and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other
sources. The eslimales ￿ associated a5sumptrons are based on ￿St0￿cal exp8ri8nce anij other factors that
are considered to b8 r81evant. ArAual resulis may dtffer from these estimates.
The estimates and undertying assmipborts are on an ong¢iNJ ba&s. Revigons lo accounting
estimates are r8cognis8d in the period in the estimate is revised where the revision affects C￿lY that
period, OT in Ihe period of the revision a￿1 fulure penods *there the reviskon aff8cis both curienl and future
periods.
The èstsmale and 0$sunpti￿ whKh has a ￿N[￿￿Trt Wi5k of causing a material adjuslmenl to th8 f2rrying
amount of assets is outlined below.
Valuatlon of Inveslmgnt prowty
The investment properties at Havdock House, Nffiyt￿ Avenue and Rosemonl Rd were revalued in 2026
lThYependenl Valuers al a tolal vdue of £4.370.950 c￿atIr¥3 a revaluation k)55 of £349.551.
Incomo from donatlons and legacies
Unrestrlctgd Rgstrkted
funds
fund$
2025
2025
T¢Aal Unrestricted Restfictod
fvnd
fvnds
2024
2024
Total
2025
2024
Donations and gifts
Legacies
Grants
2,420
2,420
75.000
15.678
35.000
15.678
35.000
75,000
50.678
50.678
2,420
7$.￿0
77.420
Donatlon$ and gifts
Donation from Ealing
Green Scouts
Donation from 8renthan
ladies ehoir
2.400
2.400
20
20
2.420
2.420
17.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
Income from donations and l•gacl8S
(contInu￿)
Unrestricted R•5tricted
funds
lunds
2025
2025
Total Unr•str•ct•d Restricted
fvnds
funds
2024
2024
Total
2025
2024
Legacies
Share of legacy- Vera
Marston
Lega¢y- Eslale of Odette
Prosser
75,000
75.000
15.678
15.678
15,678
15.678
75.000
75,000
Clr¢ult assessment
Unrestrlctsd Unr•stricted
Funds
Fund$
2025
2024
Aeton Hill Metho(list Church
Eaing Green Methodist Churth
Greenford Methodist Churth
Hanwell Methodist Church
King's Hall Methodisl Church
Kingsdown Melhodisl Church
Northoll Melh)th"sl Churth
prtshang8r IAeth(Klist Church
25.499
59,539
12.584
52.130
10.000
30.512
9,794
24.002
60.922
22,572
60,000
14.316
28,976
10,412
29.766
200.058
250.966
Income from other trading a¢tNities
Unr•stricted Unr?stricted
fund$
funds
2025
2024
Non-ch8ritsble trading athvil*s
24.716
18-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
Income from In¥estmonl$
Unrestrtcted Unre5trlct•d
fvnd$
funds
2025
2024
Interest
Income from investment properlies
7.445
122.304
1 S,471
122,455
129,749
137,926
Other income
Unrnstrl¢t•d Unrestricted
fund$
fvnd$
2025
2024
Olher income
28,992
Charitablo ¥¢tivili
2025
2024
Staff costs
Distn'cl assessment
Expenditure on manses
Expenditure on Circuil properties
Other expenditure
District advance fund
Mirnster reloealion costs
213.210
60,357
53,903
104,226
4.442
1,646
200.748
50.000
78.940
160.337
77.058
8.374
3.550
437.784
579,007
Grant fuThJing of activibes {see note 91
4.429
Sharè of support costs (see note 101
Sharè of g¢)VeMan￿ cosls (see note 10)
4.275
10.500
3.934
10.500
456,988
593.537
Analysis by fund
Unreslricled fuThJs - general
Restricted funds
425.847
31.141
593,537
456.988
593.537
19-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
Grants payabl&
2025
2024
Grants lo inslilul1(￿$-
Beyond the Street
Acton Hll Church
4.333
4,429
10 Support ¢o$ts •llo¢ated to acti¥it•es
2025
2024
Depreaation
Printing, postage aThJ sts1￿￿ery
Sundry
Payroll service
TMCP management fee
Bank charges
Governance costs
1.832
1.126
433
480
214
190
10.500
375
838
1.222
620
10,500
14.775
14.434
Analysed between:
Chariiable acts'vities
14.775
14.434
2025
2024
Govomance ¢0sts comprise-
Audit fees
Accountancy
5.500
5.000
5.000
10,5C()
10.500
11 Net movoment in funds
2025
2024
Thè net movement in funds is slated after Cha[g￿￿(cre(*Iing).'
Fees payable for the audit of the th¥ity's financial statements
Depreciation of owned tangible fixed assets
5.5
1.832
5,500
375

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
12 Trustees
The Superintendent of the Circuit, the ollw Presbykn iemaning members of the CLT are considered
as Key Managgmenl Personnel. The Superinlendenl chairs nRetings of the CLT and CircLNt Meetings. The
Members of the Circuil Meeting are the trustees of the Cireuit. The slipen(Is. employerfs NIC and employerfs
pension contribvlions and other exwses of the Presbyters of the Circuit are pabj by the Circuit.
The manses are provwjed by the Cwojit and the Circuil ma￿tr￿S the property. The value of the Cwncil Tax
and water Charges paid by the Circuit is not disdosed here as HMRC d￿S not regard this as a benèfft-in-kind
in Ihe han¢Js of Ihe minister.
Remuneralion..
2025
2024
Sb"pends of Presbyiers
Employerfs National In￿rance w1tri1￿1+)nS
Employpxs contributions lo a d￿ned benefit pension stheme
93.300
10.932
18.600
87,615
9,288
23,033
122.832
119,936
The reimbursement ofTrustees' expenses vffjre as folkyws".
2025
2024
Travel
TelecommunKalions
Postage, printing & slabonary
Other
Training
1.308
5.141
1.280
530
433
910
6,036
1,070
619
966
8.692
9,601
13 Employges
The avwage monlhty number of emFloyees during the year was..
2025
Number
2024
Numbgr
Ministers
Lay and adminislralive 5tsff
Total
21

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
13 Employees
(Continued)
Employmgnt costs
2025
2024
Slipends
Wages and salaries
Social security costs
Slaff adminislralion costs
Olher pension costs
103,389
55,771
17,825
14.569
21.656
87,61 S
58,329
13,064
17,866
23,874
213,210
200.748
were pa￿ to 3 Presbytws during the year.
The Circuit eM￿oyS lay staff invdved fft bothAdmin1strati￿ arKI miss￿3￿ wcffk.
No ￿nPloyeeS received employee beneffts of m¢xe than £60,OCIJ. There is no aeerual for holiday pay as it is
imn*lerial: the holiday year ends on 31 August.M staff are wd at or atKJve the liviThJ wage.
P•nsions
Mo& ordained presbyters aThJ deacons are n￿MberS of the MetkK)di8t Ministers, Pension Scheme (MMPSI.
This is a defined benefrt sch8m8. Tr sUpren￿ Court held in 2014 that Methodist ministers (which term
inclujes presbyters and deaKffl$l are rKrt emtAoyees of the Church. For simplic4ty, however. when dea￿ng
th Nationa Insurance Conlribulion$ and pension ccffjtritxrtifMS. lem)s 'employerf and 'emF4oyee' are
used as they woubj b8 in an employmg trN)dy.
On the other hand, lay employees are contraciuamy empk)yees of the Ealing Trinity Ciicuil and have the
opIK)ns of joining the TPT Retirement SolulK)ns Pens*￿ Scheme. This is a defined contribution scheme lo
wtrich the Circuit contritHJtes as the empwer.
14 Kw managemenl personnel
The Circuit's key management personnel are the ordained minislerial stsff as listed on the legal and
administrative page. The onty remuneration they r￿r￿e direclly from Ihe circuit is the reimbursement Df
expenses. Their stipeThYs are pa•J by the National PAetho(knst Church but furHl8d in full by the Circuit and are
published in the millutes of the Annual Conference. Circurf Stewards make up the other half of the
management team. They work on a vol￿tary basis and only c<casional reimbursement of expenses
lolal amount of the employee benelits lincludiry emrAoyer pengon c(￿tri￿￿tIOnS received by key
management personnel for their services to ￿ c[r￿f¢ was £122.832 (2024.. £119.9361.
15 Galns and lo$se$ on Inveslm•nts
Unmstrlctèd Unrèstrlcted
funds
funds
2025
2024
Gainslllosses) arising on-.
Revaluation of investment woperties
1349,551)

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
16 Taxatlon
The charity is exempt from taxab.on (ffl its xtsvities b8cause all its Incor￿ is applied for ehanlaLle purposes.
17 Tanglble fix8d assets
Froehokl land
and bulldlwJ$
Plant and
Totsi
Cost
At 1 Septèmber 2024
Additions
Disposals
1.024.705
11.127
1.599
12.106)
1,035,832
1,599
{2,1061
At 31 August 2025
1.024.705
10.820
1,035,325
D•preciati¢Jn and Impalrm•nt
At 1 September 2024
Depreciation charged n the year
Eliminatgd in respect of disFosals
4.313
1.832
{234}
4.313
1.832
(2341
At 31 August 2025
5,911
5,911
Carrying amount
Al 31 August 2025
1.024,705
4.709
1.029,414
At 31 August 2024
1.024.705
6,814
1.031.519
18 Investment propèrty
2025
Fair valu
At 1 September 2024
Nel gains or Iosges through faw value adjuslments
4,720,501
1349,5511
Al 31 August 2025
4,370.950
Investment propertles comprise four flats at Havelock House and the properties at 37 and 39 Newton Avenue
and 27 Rosemont Road. Th8 Tmstees obtsined an indepèndent professional vakjation for all the investrnenl
prop8rt185 In Feb 2026 The valualicrf) has ¢knpped Irom trustees valuation in 2024. As a result,
revaluation loss has been recorded.
Th8 carrying amount of the investment properties rf valLEd al its Origin￿ cost woukl have been £26,112
12024.. £26.1121.
19 Debtors
2025
2024
Amounts falling due wtthln on• year.
Prepayments and accnjed income
5.718
51.760
-23.

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
20 Current asset inYostm•nts
2025
2024
Investmen15 held by Tru51ee5 for Methodist Church Purposes
{TIACP)
CMTF fund (unrestrict8d)- Trustees Inte￿st Fund
55.756
65,827
The funds that support th& Cirwl Model Tntst Fund are hdd by TMCP in Trustees Interest Funds on vthich
inlèresl is credited lo Ihe accounts each month.
TMCP is the legal owner and Custodw Trustee of all Methodist Model Trust property. indudiThJ legaaes.
Endowmènts and AcaJmLAaled Funds. Trust property is hekj for and on behalf of local Managing Trustees
who are reSponsi￿e for the day to day management of tntst property. TMCP ensure that, through providing
guidance and acting under their direction, the Managng Trustees comply with charity and MethOd￿t law and
PC*licy as dètermined ty the Meth(YJ￿I C(￿ferenCe.
21 Credltors: amounts falllng duè within one year
2025
2024
Deferred income
knruals other trade cre(litors
50,980
24,OC
38.225
33.565
74,986
71,790
Deferred income arise5 Irom Circuit assessments received in advance of the period to which they relate.
Rfjtlrgment bgngfft ￿hoM¢S
2025
2024
D•fin•d btnèfrt schemes
Charge to wofil or l¢)ss in resped of defi[￿d benefit schemes
21.656
23.874
Stipendiary Circuit Ministers ￿ eligt9￿ lo the methoth.st Ministers. pen￿On Scheme {MMPSI. The MMPS
is a funded defined b8nèfil scheme maintained by The Mèthc*Jisl Church ol Great Britain %there minisleTs
contribLrt8 9.3% of their stipend and the Cirujil 20%. As the Circuit is unable to identify its share of the
underlyiThJ assets and liabililies of the stherne. the CircLNI has taken a(fvanlage of the exemption in the
Financial Reporting Standard 102 Retirement Benefits. and has aeeounted for its ￿tributIonS to Ihe scheme
as rf il were a defined contribution scheme.
L8y employees ol the Circuif have the option of joiriThJ Ihe TPT Retirement Solutions Pension, a deffined
con1ribLrt￿n scheme in whKh employees contribJte 6% of their salary arKI Ihe Circuit c￿trIbUteS 6%.
-24-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2025
23 R•strl¢ted funds
The reslrieled furKls of ￿ chanty comprise the unexpended baL￿ ol donatkjns and grants held on twsl
subject to specific ￿nditionS by i*)nors a$ to may be used.
Incomlng Resources At 31 August
Sept*mber rnsourc
expondèd
2025
2024
Benèlovent fund
K1-Ftrture
3 generation
Manse refurbishment
1.502
11.422
322
75.CKIO
1,502
62,100
322
43,859
50,678
(31,1411
88.248
50.678
31,1411
107,783
Pre¥k)￿ year.
Incoming Resources At 31 August
SWemb•r r•soure8s
expendèd
2024
2023
Benelovent fund
K1-Fulure
3 generation
Manse refurbisknenl
1.502
11.422
322
1,502
11,422
322
75,000
75.CK)O
13.246
75.c￿l
88,246
Benevolent lund: Circurt Benevo￿1 Fund- Support for individuals in Speci￿ need.
K1.Future: Kings Hall (K11 Future Churth fwd re[K￿nts fuTrJs recaved for the re-establishmenl of a church
at the Kings Hall site.
Manse refurbishmgnt fvnd: Represents the funrs rec*ved the refrJrtishment of the manses
-25-

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH (35124)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
24 Unr8strlct•d funds
The unrestricted funds of the dwrity eomprise Ihe u￿xpeThjed balan￿ of donalions an¢J grants which ar8
not subject lo specific conditions by domrs and grantors as lo how thèy may be used. These include
deS￿nated funds whith have been sel ￿de out of unrestI￿[ed l￿d$ by u￿ trustees for specific purposes.
Included within the unrestricted lunds of the tharify arè funds Ihat support the circ￿11 Model Trust Fund and
are held by TMCP in 8 Twstee5 Interest Fund. on whth interest is ￿dIted lo the accounts each month.
Incomlng ResouTces
resources
8xp&nd•d
Gains and At 31 August
losses
2025
S¢ptemb¢r
2024
Circurt Model TNst Fund
General funds
169.437
1.005.792
169,437
585.073
354,679
1425.8471
1349.551)
1,175.229
4,695,289
354.679
1425.8471
1349.551)
754,510
4,695.289
Rèvaluation Te$eNe
Prnvlous y•ar:
At1
Incomlng
SW•mber r•sour¢e$
2023
Resources
expended
Galns and At 31 August
lossos
2024
cir￿11 Model Twst Fund
General funds
217.478
1.132.984
8,893
409.411
1160,5441
1432.9931
65.827
1.109.402
1.350.462
4.695.289
418.304
{593.5371
1,175.229
4,695,289
Revaluation re5erye
25 Analysls of not assets betW￿n funds
Unr8$trl¢l
funds
2025
Restricted
funds
2025
Total
2025
At 31 August 2025-
Tar4Jible assets
Investment properties
Cvrrenl as$8lsllliabililiesl
1.029.414
4,370.950
49.435
1,029.414
4.370,950
157.218
107.783
S,449.799
107,783
5.557.582

EALING TRINITY CIRCUIT OF THE METHODIST CHURCH {35124)
NOTES TO ThE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
2S Analysis of a$s•ts belwe•n funds
{Contlnufrd)
Unrèstricted
fund$
2024
Restricted
funds
2024
Total
2024
At 31 August 2024:
Tangible assets
Investment properties
Current asselsllliatrmlitiesl
1.031.519
4.720.501
118,498
1.031.519
4.720.501
206,744
88,246
5.870,518
88,246
5.958.764
26 R•lated party transactions
None of the Circuil Trustees made donations direct lo the Circuit during the yew or the preceding y8ar. The
cIr￿j￿ Trustees are memt*rs of one or *￿ther thurth the Cirwl may be Trustees in their
churches.
Related parties irtlude Methoth'st c￿nex￿)n. the LoThlon Dtstn'd and thurches within the Circuit. other
Metho(thsl Districts in Great Britain, the centr￿ Finarte Board (CFB) and TNstees for Melhodi51 Church
Purposes (TMCPI.
There We￿ no related paty transactwjns in tro Y￿ uThkr revivw olher than those disclosed elsevthere in the
notes.
27 Cash absorb•d by oyratk*ns
2025
2024
Deficit the year
(401,1821
1100,2331
Adlu$tments for:
Investment income recognised in statement of fi"nan(?al activities
Fair value gains and losses on inve5tmenl properties
Dèpreaation and ¥mpaimienl of tangitde fixed assets
(129,7491
349,551
1,832
1137,9261
375
Movemènts in worklng ¢apltal:
Decreasel{increasel in debtors
IOecr8asellincre85e in creditors
Increaselldecreasel in defeffed income
46,042
{9.5591
12,755
147,9041
8.888
113.5801
Cash ab50rb•d by op8ratlon$
1130,3101
(290,3801
28 Analy$ls of changes in net fvnds
The Circuit had no material debt dvritNJ the year.
-27-