| The Parochial Church Council | The Parochial Church Council | The Parochial Church Council | The Parochial Church Council | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| ofthe Ecclesiastical Parish ofConisbrough Statement offinancial activities |
||||||||||
| for the year | ended | 31 December 2020 | ||||||||
| Unrestricted | Restricted | Endowment | Total | Total | ||||||
| Funds | Funds | Funds | 2020 | 2019 | ||||||
| Income (and | endowments) | Note from: |
fr. | 8 | 2 | E | E | |||
| Donations and |
legacies | 33578 | 49531 | |||||||
| Charttable activities |
||||||||||
| 23420 | 30789 | |||||||||
| Other trading activites | ||||||||||
| 3631 | ||||||||||
| Investmsnts | 10461 | 10461 | 9071 | |||||||
| 6475 | 6475 | 4764 | ||||||||
| Total | 73661 | |||||||||
| Btpenditure | on: | |||||||||
| Mnetry costs | 2320 | 2320 | 1878 | |||||||
| Church &Services |
upkeep | |||||||||
| 741 | ||||||||||
| Wbrksr expenses | 250 | 475 | ||||||||
| Ccnrncn Fund |
||||||||||
| 22500 | 30XO | |||||||||
| Deanry Levy | ||||||||||
| 10 | ||||||||||
| Utilities | ||||||||||
| 7335 | 6263 | |||||||||
| neo(sea maintenance/Repairs | 6 Renewals | 12439 | 16467 | 11646 | ||||||
| Ckmning | 1780 | 1780 | 3103 | |||||||
| Insurance | 6597 | 6597 | 6970 | |||||||
| Telephone &postage |
493 | 29 | ||||||||
| Rioting &stationery | 2725 | |||||||||
| Office costs | ||||||||||
| 1468 | ||||||||||
| Events/Activities | 1582 | 1582 | 8359 | |||||||
| Grants/Donations | paid | 183 | 183 | 5922 | ||||||
| Sheffield Diocesan |
fees | 3089 | ||||||||
| RXFees | 2707 | 2707 | ||||||||
| Hospitality &Refreshments |
29 | 1774 | ||||||||
| Books, Fublications | and Subscriptions | 244 | 30 | |||||||
| ttde pendent examination |
14 | 1065 | 765 | |||||||
| Depreciation | 168 | 168 | 168 | |||||||
| Centenary I/lurker |
2016 | 2016 | 1183 | |||||||
| Bank charges | 20 | |||||||||
| Music Licence | 454 | 414 | ||||||||
| Music equipment | 376 | 376 | ||||||||
| Sundry expenditure | 2702 | 2702 | 282 | |||||||
| Total | $0707 | 402$ | 73826 | 82757 | ||||||
| Set income/(expenditure) | 3884 | (3766) | 10815029 | |||||||
| Transfers between |
funds | 106 | (106) | |||||||
| Total funds brought | forward | 92225 | 21730 | 113955 | 98926 | |||||
| Total funds carried forward | $6186 | 1788$ | 114084 | 113955 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Fixed assets: | R | ||||||
| Tangible assets | 7 | 169 | |||||
| Total fixed | assets | 169 | |||||
| Current assets: | |||||||
| Cash at bank and | in hand | 116363 | 115647 | ||||
| Total cunent | assets | 116363 | 115647 | ||||
| Liabilities: | |||||||
| Creditors: | |||||||
| Amounts | falling | due within | one year | tt | (2468) | (2029) | |
| Net current assets | 113895 | 113618 | |||||
| Creditors: | Total assets less current liabilities | 114064 | 113955 | ||||
| Amounts | falling | due after | more than one | year | |||
| Provisions | for liabilities | ||||||
| Net asset | 114064 | 113955 | |||||
| Total net assets | 114064 | 113955 | |||||
| The funds | ofthe | charity | |||||
| Restricted | income | funds | 10,11 | 17869 | 23957 | ||
| Unrestricted | funds | 96195 | 74969 | ||||
| Total unrestncted | funds | 96195 | 74969 | ||||
| Total charIty | tttnda | 114444 | 98926 |
| Donations and l |
egacies | |||||
|---|---|---|---|---|---|---|
| unrestricted | Resirioied | Endowment | Tots I | |||
| funds | funds | funds | funds | 2019 | ||
| E | E | E | E | |||
| Grants &donations Collections |
8830 24475 |
273 | 9103 24476 |
10952 38579 |
||
| 33306 | 273 | 33878 | 49531 | |||
| Income from charitable | activities | |||||
| Unrestrioted | Restrioted | Endowment | Tora I | |||
| funds | funds | funds | funds | 2019 | ||
| E | E | E | E | E | ||
| Grants and contracts | ||||||
| Primary purpose | trading | 23420 | 23420 | 30789 | ||
| 23420 | 23420 | 30789 |
| Unrestrioted | RestrictedEndowment | RestrictedEndowment | Total | |||
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | 2019 | ||
| E | E | F | ||||
| Fundraising | events | 3631 | ||||
| 3631 |
| Unrestricted | Unrestricted | Restricted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | 2019 | |||
| E | F | ||||||
| Interest | 128 | 128 | 235 | ||||
| Dividend | (War | bonds) | |||||
| Rental income | (inv properties) | 10333 | 10333 | 8836 | |||
| 10461 | 10461 | 9071 |
| Unrestrioted | Restrioted | Endowment | Total | ||||
|---|---|---|---|---|---|---|---|
| fundsf | funds f |
funds f |
funds f |
2019 f |
|||
| Sundry | 1618 | 1618 | |||||
| Gift Aid Refund | 4857 | 4887 | 4764 | ||||
| 6476 | 647e | 4764 | |||||
| 7. | Tangible assets | (analysis ofopening | &closing carrying | amounts) | |||
| euildines | IT | ||||||
| Cost orvaluation | Improvement f |
equipment f |
Totalf | ||||
| At beginning | ofthe year | 15000 | 3499 | 18499 | |||
| Additions | |||||||
| Disposais | |||||||
| Valuations | |||||||
| Transfer | |||||||
| 10000 | 0400 | 10499 | |||||
| Depreciation | and impairments | ||||||
| At beginning | ofthe year | 15000 | 3162 | 18162 | |||
| Disposals | |||||||
| Depreciation | 168 | 168 | |||||
| 1eooo | 3330 | 18330 | |||||
| Net book value | |||||||
| At beginning | ofthe year | 337 | 337 | ||||
| At end ofthe | year | 169 | 169 |
| 2020 | 2019 | |
|---|---|---|
| E | E | |
| Trade debtors | ||
| Prepayments | ||
| Other debtors and accrued income |
| 9. Creditors -a | m | ount | s falling d |
ue within | one year | one year | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||||||||
| 6 | ||||||||||||
| Accruals &deferred income | 2468 | 2029 | ||||||||||
| Other creditors | ||||||||||||
| 2468 | 2029 | |||||||||||
| 10.Movements | in | funds | ||||||||||
| Balances | Gains | Balances | ||||||||||
| brought | and | carried | ||||||||||
| forward | Income | Expenditure | Transfers | losses | forward | |||||||
| Unrestricted | funds | R | R | |||||||||
| General funds Designated |
funds | 7646 | 56612 | (58300) | 10106 | 16064 | ||||||
| Growing youth |
626 | 80 | (114) | 592 | ||||||||
| Charitable giving |
5452 | 1114 | (464) | 6102 | ||||||||
| Tea Leaf | 410 | 100 | (145) | 365 | ||||||||
| Vicar 8 Church | Wardens | 50691 | 5000 | (3669) | 52022 | |||||||
| Hall | 12434 | 9826 | (5639) | (10000) | 6621 | |||||||
| Music fund | 2106 | (1108) | 998 | |||||||||
| Flower | 36 | (29) | 7 | |||||||||
| Bells | 5971 | 235 | 6206 | |||||||||
| Clifton Church | - General | 6372 | 694 | (329) | 6737 | |||||||
| Clifton Church-Joan | Pick Fund | 481 | 481 | |||||||||
| 92225 | 73661 | (69797) | 106 | - | 96195 | |||||||
| Restricted funds | ||||||||||||
| Fabdic Fund | 21730 | 273 | ~4028 | ~106 | — | 17868 | ||||||
| The purposes the next page. |
for each material | 21730 individual |
273 restricted |
fund | (4028) ~108) and material designated |
- funds |
17868 are on |
| 2020 | 2010 | ||
|---|---|---|---|
| Independent examination Other financial services |
ft 765 300 |
f 765 |
|
| 1066 | 708 |
| Unrestricted | Restricted | Endowment | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2019 | |||
| Note | 2 | 2 | 2 | 8 | ||
| Income (and endowments) | from: | |||||
| Donations and legacies |
49431 | 100 | 49531 | |||
| Charitable actidties |
30789 | 30789 | ||||
| Other trading activities |
3631 | 3631 | ||||
| Investments | 9071 | 9071 | ||||
| Other | 4764 | 4764 | ||||
| Total | 97686 | 100 | 97786 | |||
| Expenditure on: |
||||||
| Ministry costs | 1878 | 1878 | ||||
| Church &Sentces |
upkeep | 741 | 741 | |||
| Worker expenses | 475 | 475 | ||||
| Common Fund |
30000 | 30000 | ||||
| Deanry Levy |
10 | 10 | ||||
| Utilities | 6263 | 6263 | ||||
| Premises maintenance/Repairs |
& Renewals | 9319 | 2327 | 11646 | ||
| Cleaning | 3103 | 3103 | ||||
| Insurance | 6970 | 6970 | ||||
| Telephone &postage |
29 | 29 | ||||
| Printing &stationery |
2725 | 2725 | ||||
| Events/Activities | 8359 | 8359 | ||||
| Grants/Donations paid |
5922 | 5922 | ||||
| Hospitality & Refreshments |
1774 | 1774 | ||||
| Books, Publications | and Subscriptions | 30 | 30 | |||
| Independent examination |
14 | 765 | 765 | |||
| Depreciation | 168 | 168 | ||||
| Centenary Worker |
1183 | 1183 | ||||
| Bank charges | 20 | 20 | ||||
| Music Licence | 414 | 414 | ||||
| Sundry expenditure Total |
282 80430 |
2327 | 282 82757 |
|||
| Net income/(expenditure) Transfers between funds |
17266 | (2227) | 16029 | |||
| Net movement in funds |
17266 | (2227) | 16029 | |||
| Reconciliation offunds: |
||||||
| Total funds brought Total funds canted |
forward forward |
74969 92226 |
23957 21730 |
98926 113966 |