OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

The Parochial Church Council The Parochial Church Council The Parochial Church Council The Parochial Church Council
ofthe Ecclesiastical Parish ofConisbrough
Statement
offinancial activities
for the year ended 31 December 2020
Unrestricted Restricted Endowment Total Total
Funds Funds Funds 2020 2019
Income (and endowments) Note
from:
fr. 8 2 E E
Donations
and
legacies 33578 49531
Charttable
activities
23420 30789
Other trading activites
3631
Investmsnts 10461 10461 9071
6475 6475 4764
Total 73661
Btpenditure on:
Mnetry costs 2320 2320 1878
Church
&Services
upkeep
741
Wbrksr expenses 250 475
Ccnrncn
Fund
22500 30XO
Deanry Levy
10
Utilities
7335 6263
neo(sea maintenance/Repairs 6 Renewals 12439 16467 11646
Ckmning 1780 1780 3103
Insurance 6597 6597 6970
Telephone
&postage
493 29
Rioting &stationery 2725
Office costs
1468
Events/Activities 1582 1582 8359
Grants/Donations paid 183 183 5922
Sheffield
Diocesan
fees 3089
RXFees 2707 2707
Hospitality
&Refreshments
29 1774
Books, Fublications and Subscriptions 244 30
ttde pendent
examination
14 1065 765
Depreciation 168 168 168
Centenary
I/lurker
2016 2016 1183
Bank charges 20
Music Licence 454 414
Music equipment 376 376
Sundry expenditure 2702 2702 282
Total $0707 402$ 73826 82757
Set income/(expenditure) 3884 (3766) 10815029
Transfers
between
funds 106 (106)
Total funds brought forward 92225 21730 113955 98926
Total funds carried forward $6186 1788$ 114084 113955

2020 2019
Fixed assets: R
Tangible assets 7 169
Total fixed assets 169
Current assets:
Cash at bank and in hand 116363 115647
Total cunent assets 116363 115647
Liabilities:
Creditors:
Amounts falling due within one year tt (2468) (2029)
Net current assets 113895 113618
Creditors: Total assets less current liabilities 114064 113955
Amounts falling due after more than one year
Provisions for liabilities
Net asset 114064 113955
Total net assets 114064 113955
The funds ofthe charity
Restricted income funds 10,11 17869 23957
Unrestricted funds 96195 74969
Total unrestncted funds 96195 74969
Total charIty tttnda 114444 98926

Donations
and l
egacies
unrestricted Resirioied Endowment Tots I
funds funds funds funds 2019
E E E E
Grants &donations
Collections
8830
24475
273 9103
24476
10952
38579
33306 273 33878 49531
Income from charitable activities
Unrestrioted Restrioted Endowment Tora I
funds funds funds funds 2019
E E E E E
Grants and contracts
Primary purpose trading 23420 23420 30789
23420 23420 30789

Unrestrioted RestrictedEndowment RestrictedEndowment Total
funds funds funds funds 2019
E E F
Fundraising events 3631
3631

Unrestricted Unrestricted Restricted Endowment Total
funds funds funds funds 2019
E F
Interest 128 128 235
Dividend (War bonds)
Rental income (inv properties) 10333 10333 8836
10461 10461 9071

Unrestrioted Restrioted Endowment Total
fundsf funds
f
funds
f
funds
f
2019
f
Sundry 1618 1618
Gift Aid Refund 4857 4887 4764
6476 647e 4764
7. Tangible assets (analysis ofopening &closing carrying amounts)
euildines IT
Cost orvaluation Improvement
f
equipment
f
Totalf
At beginning ofthe year 15000 3499 18499
Additions
Disposais
Valuations
Transfer
10000 0400 10499
Depreciation and impairments
At beginning ofthe year 15000 3162 18162
Disposals
Depreciation 168 168
1eooo 3330 18330
Net book value
At beginning ofthe year 337 337
At end ofthe year 169 169

2020 2019
E E
Trade debtors
Prepayments
Other debtors and accrued income

9. Creditors -a m ount s
falling d
ue within one year one year
2020 2019
6
Accruals &deferred income 2468 2029
Other creditors
2468 2029
10.Movements in funds
Balances Gains Balances
brought and carried
forward Income Expenditure Transfers losses forward
Unrestricted funds R R
General funds
Designated
funds 7646 56612 (58300) 10106 16064
Growing
youth
626 80 (114) 592
Charitable
giving
5452 1114 (464) 6102
Tea Leaf 410 100 (145) 365
Vicar 8 Church Wardens 50691 5000 (3669) 52022
Hall 12434 9826 (5639) (10000) 6621
Music fund 2106 (1108) 998
Flower 36 (29) 7
Bells 5971 235 6206
Clifton Church - General 6372 694 (329) 6737
Clifton Church-Joan Pick Fund 481 481
92225 73661 (69797) 106 - 96195
Restricted funds
Fabdic Fund 21730 273 ~4028 ~106 17868
The purposes
the next page.
for each material 21730
individual
273
restricted
fund (4028) ~108)
and material
designated
-
funds
17868
are on

2020 2010
Independent
examination
Other financial services
ft
765
300
f
765
1066 708

Unrestricted Restricted Endowment Total
Funds Funds Funds 2019
Note 2 2 2 8
Income (and endowments) from:
Donations
and legacies
49431 100 49531
Charitable
actidties
30789 30789
Other trading
activities
3631 3631
Investments 9071 9071
Other 4764 4764
Total 97686 100 97786
Expenditure
on:
Ministry costs 1878 1878
Church
&Sentces
upkeep 741 741
Worker expenses 475 475
Common
Fund
30000 30000
Deanry
Levy
10 10
Utilities 6263 6263
Premises
maintenance/Repairs
& Renewals 9319 2327 11646
Cleaning 3103 3103
Insurance 6970 6970
Telephone
&postage
29 29
Printing
&stationery
2725 2725
Events/Activities 8359 8359
Grants/Donations
paid
5922 5922
Hospitality
& Refreshments
1774 1774
Books, Publications and Subscriptions 30 30
Independent
examination
14 765 765
Depreciation 168 168
Centenary
Worker
1183 1183
Bank charges 20 20
Music Licence 414 414
Sundry
expenditure
Total
282
80430
2327 282
82757
Net income/(expenditure)
Transfers between
funds
17266 (2227) 16029
Net movement
in funds
17266 (2227) 16029
Reconciliation
offunds:
Total funds
brought
Total funds canted
forward
forward
74969
92226
23957
21730
98926
113966