==> picture [106 x 157] intentionally omitted <==
The Parish of Yate
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31st December 2023
(In line with the terms of the Charities Acts of 2011 & 2022 & the Church Representation Rules)
==> picture [222 x 150] intentionally omitted <==
==> picture [111 x 149] intentionally omitted <==
==> picture [111 x 149] intentionally omitted <==
==> picture [118 x 155] intentionally omitted <==
==> picture [116 x 154] intentionally omitted <==
==> picture [208 x 154] intentionally omitted <==
==> picture [197 x 142] intentionally omitted <==
==> picture [244 x 142] intentionally omitted <==
==> picture [473 x 9] intentionally omitted <==
----- Start of picture text -----
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023 1
----- End of picture text -----
St Mary’s Church, Yate St Nicholas’ Church, Abbotswood St James’ Church, Westerleigh St Peter’s Church, Wapley
Deanery of Kingswood & South Gloucestershire
Archdeaconry of Malmesbury
Diocese of Bristol
Parish Number 55/180 Registered Charity number: 1133980
Mission Statement
Making Jesus Visible
The Trustees 2023
The members of the PCC are the Trustees of the “charity” and share the responsibility with the Ministry Team for promoting the whole work of the Church in the ecclesiastical parish.
Members of the PCC are either ex officio or elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules.
Team Rector The Revd Ian Wallace Associate Ministers The Revd. Hywel Snook, The Revd. Chris Ainslie, The Revd. Joanne Hodge, The Revd. David Jones, Curates The Revd. Wanda Morris PCC Secretary Mrs Pamela Brown PCC Treasurer Mr Stephen Lord Church Wardens Mr John Cornforth, Mrs Claire Hayward, Mrs Mary Farrell St Mary Mrs June Powell St James St Nicholas St Peter
Mrs Shirley Dando, Mr Henry Shiles (from May 2023)
Deanery Synod Representatives
Mrs June Powell (St J), Mrs Diana Carter (St N), Vacancy (St M), Mrs Christine Dolton (St P)
Elected PCC Members
Three members from each DCC of which one is to be the DCC Finance Officer .
Mrs Heather Smith; Mrs Mary Perks; Mrs Clare Hayward - St Mary Mrs Diana Carter; Ros Bailey, Debbie Foster - St Nicholas Mrs Kathryn Mills; Mrs Joy Archer; Carol Goddard - St James Mrs Janet Williams; Mr. Wulstan Perks; - St Peter
Co-opted PCC Members
There are currently no co-opted members of the PCC.
2
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
PCC Standing Committee
Revd Ian Wallace (Chair); Mrs Pamela Brown (Secretary); Mrs Claire Hayward; Mrs Mary Farrell; Mr John Cornforth (St M); Mr Mike Collis (fin April) Mr Henry Shiles (from April) (St P); Mrs June Powell (St J); Mrs. Heather Smith (fin April); Mrs Christine Dolton (Bookkeeper); Mr Stephen Lord (Treasurer), Revd. Hywel Snook (from April)
Parish Safeguarding Mrs Beverley Hodgson
Parish Health & Safety Officer : Mr Gus Smith.
Gift Aid Officer: Mr Stephen Lord
Data Protection: Revd. Hywel Snook
Bank Lloyds TSB. P.O. Box 1000, BX1 1LT Account Number 01552206 Sort Code: 30-12-04 Churches Gift Aid Organisers Electoral Roll Officers Health & Safety St Mary Mr Terry Carter Mrs Wendy Dykes Mr Gus Smith St James Mrs Kathryn Mills Mr Andrew Rapson Mr Norman Shanks St Peter Mr Mike Collis Mr Mike Collis Mr Mike Collis St Nicholas Mr David Warren Mrs Moira Jenkins Mrs Ros Bailey
Churches Child Safety St Mary Mrs Beverley Hodgson St James Mrs Carol Goddard St Peter Mrs. Jenny Shiles St Nicholas Mrs. Ros Bailey
The Parish Governing Structure
The PCC provides an overview of the Parish linking it with the Deanery and Diocese and takes responsibility for the setting of vision and strategy, approving the overall budget, approving policies to guide the work of the Parish, all legal matters and the monitoring of risk. It operates by delegating responsibility for care of the fabric of Parish facilities to the four District Church Councils, who in return, report their business to the PCC. They also seek PCC approval for faculties and any call on trust funds.
At its meeting on 30[th] November 2019 the PCC approved a vision and 5-year strategy for advancing that vision. This document sets out clear aims and objectives for the five years up to 2025 and introduces a reporting structure so that progress against the vision can be identified and reported on against a set of pre-defined measures of progress.
At the beginning of the year the PCC restructured its Standing Committee by establishing a separate Finance Committee under the chairmanship of the new treasurer and replaced the Finance Officers on the Standing Committee with representation from among the Church Wardens. This gives the Standing Committee an enhanced ability to focus on the strategic direction of the Parish rather than having to focus predominantly on financial matters.
The PCC Treasurer liaises with the DCC Finance Officers to ensure that all financial liabilities can be met in a timely fashion and that the complex requirements of the various Charities Acts are fully complied with.
The PCC has had five regular meetings this year with an average attendance of 17 members.
3
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Electoral Roll
Counting the Electoral Roll and Average Sunday Attendance assesses the size of the church community. A roll has been revised under the Church Representation Rules.
| Electoral Roll: 2013 St Mary 89 St Nicholas 75 St James 33 St Peter 23 Total Parish Roll 220 |
2014 114 78 35 23 250 |
2015 119 73 35 23 250 |
2016 134 75 37 24 270 |
2017 136 78 39 24 277 |
2018 130 69 30 20 249 |
2019 131 71 26 21 249 |
2020 127 66 26 21 240 |
2021 143 67 32 22 264 |
2022 147 66 35 22 270 |
2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| 155 65 35 19 274 |
Each Church submits figures to the Diocese, which show Average Sunday Attendance (over and under 16 years of age), as well as their Electoral Roll figure. The Electoral Roll is used to calculate the number of Deanery Synod Representatives to be elected from the parish.
Average Weekly Attendance
Throughout the year the average weekly attendance (AWA) has continued to recover against pre-COVID levels. We are now back above 2018 levels for the core congregation but the overall total attendance was supressed by the fact that we had fewer baptisms and Parade Services in 2023. We have not yet recovered to the 2019 peak for two reasons:
-
A number of the new initiatives that we had started in 2019, which helped to boost attendance, have not been restarted post-COVID
-
It is clear that those who have failed to return to regular church attendance following the pandemic are those who had newly started coming to church prior to the pandemic and were in the early stages of their discipleship journey. There remains a challenge to encourage these people to give church attendance a second try.
The ‘in-person’ AWA for the core congregation (i.e. excluding baptisms and special services) was 253 (c.f. 216 in 2022, 167 in 2021 and 319 in 2019). Once baptisms and special services are included that figure rose to an AWA of 286 (c.f. 317 in 2022 and 380 in 2019).
There were a higher number of services across the Parish in 2023 (491 compared to 488 in 2022 and 489 in 2018 but this is below the 579 services held in 2019 which reflected the new initiatives that had been started and have failed to recover from post COVID). The under-16 attendance remained stable at 60 young people which is comparable to the pre COVID attendance.
We continued to stream services throughout the year although data comparison has been made almost impossible by the change of reporting by the streaming platforms. We continued with daily Morning Prayer on Facebook although the number viewing has dropped significantly to just a handful or people each day. The number viewing the online Sunday service has been stronger and, while it fluctuates from week to week, has consistently been between 10-20 people most of whom watch throughout the entire service. The total number of online services through the year was 289 (337 in 2022 and 417 in 2021). Because of the difficulties in compiling any meaningful data regarding the online services we have decided that we will no longer collect this data in 2024.
4
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Occasional Offices
We have seen a significant reduction in both baptisms and weddings this year after last year’s post-COVID recovery. The weddings may be explained by the financial crisis that many young couples have faced through 2023, but this doesn’t explain the fall in the number of baptisms which hit its lowest level outside the COVID pandemic. It seems that young parents are less inclined to bring their children for baptism these days and this may reflect a cultural shift away from baptism by Generation Z. On a more encouraging note we conducted more funerals in church during 2023 than in any of the previous 10 years. Funerals at the Crematorium were down though, which may reflect an increasing tendency among local Funeral Directors to use their own celebrants.
| Year Baptisms Weddings……… Funerals in church…… Funerals at Crem. …… |
2013 74 19 31 32 |
2014 55 23 14 46 |
2015 55 19 23 32 |
2016 70 19 22 22 |
2017 50 16 22 25 |
2018 58 10 28 24 |
2019 64 9 16 16 |
2020 12 2 16 20 |
2021 22 9 27 21 |
2022 44 13 31 19 |
2023 25 5 33 12 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Baptism Preparation takes place on a monthly basis. The ordained ministers meet with parents and godparents to help them understand the meaning and commitment they are about to take through an exploration of the Baptism liturgy.
Marriage Preparation documentation is completed primarily by the Parish Administrator, Mrs Pamela Brown. We also run a Marriage Preparation Day in March in which couples are invited to attend and this is then followed on by clergy visiting couples in preparing for their marriage service.
Funerals are generally booked through the Parish Office and then shared across the parish by the clergy and LLMs.
St. Mary’s CEVA Primary School
During the early part of 2023 the Governors of St. Mary’s School and St. Helen’s Primary School in Alveston voted to formalise the informal partnership that has been running for the past four years and become a Federation. This involved dissolving both Governing bodies and constituting a new Governing body made up of Governors from both schools. The new Governing body is listed below:
| Mr Charles de Nobriga Foundation Chair | Mr Charles de Nobriga Foundation Chair | (Yate Parish PCC) |
|---|---|---|
| Mr David Gordon | Foundation Vice-Chair | (Alveston PCC) |
| Revd. Ian Wallace | Foundation | (ex-officio – Yate Parish) |
| Revd. David Moss | Foundation | (ex-officio – Alveston Parish) |
| Mrs Kelly Reed | LEA Governor | |
| Mrs Fiona Kitson | Staff Governor | |
| Mrs Ann Crabbe | Foundation | (Yate Parish PCC) |
| Mrs Gemma-Jane Gunnery | Foundation | (Alveston PCC) |
| Revd. Joanne Hodge | Foundation | (Yate Parish PCC) |
| Mrs. Emily Stephens | Foundation | (Alveston PCC) |
| Mr. Ben Fowkes | Parent Governor | |
| Mrs. Fran Clarke | Co-opted Governor | |
| Mrs. Gemma Wilburn | Clerk to the Governors |
Towards the end of the year Mrs. Ann Crabbe gave notice that she was resigning from her position as a Foundation Governor (a post that she had held at St. Mary’s School for very many years) for medical reasons. Her position remains vacant but a recruitment exercise for her replacement is underway.
One of the first things that the new Federation Governing body did was to appoint Mrs. Julie Simpson as Executive Head across both schools. She has brought energy and enthusiasm, combined with an excellent awareness of the changing educational environment and a vibrant spirituality, such that the Governors are delighted with all that she is bringing to both schools. We are currently blessed with a very strong Senior Leadership Team with Mrs. Bethan Scriven as Head Teacher and Mrs. Natalie Lane as her deputy.
The Ministry Team maintain strong links with local schools and take many assemblies (collective worship) throughout the year. This happens weekly at St. Mary’s School but we have also taken assemblies at Abbotswood School and Broadway Infant School. In addition to those service as Governors for the newly-formed Federation we also have a
5
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
member of the Ministry Team as a Governor for Brimsham Green School and a member of Yate Parish also chairs the trustees for Regenerate.
Through the year we have continued with the mentoring scheme at St. Mary’s School based on the Early Intervention Programme run by the charity Transforming Lives for Good (TLG). Five mentors have been trained and are co-ordinated by Revd. Joanne Hodge who provides our main link to TLG. Each mentor provides one-to-one support for one child every week during term times and during this year six children have been mentored in this way.
The Rector’s Summary of 2023
2023 has seen stability returning to Parish life after the turbulence of the COVID years. The core attendance is back above 2018 levels (2019 was an exceptional year which we have not been able to replicate), but the total Average Weekly Attendance remains below 2018 levels due to the small number of baptisms conducted during the year. We continue to broadcast online services every day of the week (Morning Prayer from Monday to Saturday and then live worship on Sunday). The numbers viewing Morning Prayer live have fallen though there are still others who watch on catchup. However, the live Sunday attendance has remained stable at approximately 15 people per week. Anecdotal evidence tells us that this service is greatly appreciated by those who are ill or housebound.
The Ministry Team have continued to function well together by providing mutual support to one another while respecting the responsibilities carried by others. In particular, Pastoral Care & Fellowship has a full and vibrant weekly programme that engages with a lot of people who seldom attend our Sunday services. The Missional Church Team have also been very busy supporting community events across the town – the Pilgrim Group provide an active missional presence in Ladden Garden Village and we have also expanded our work with the Abbotswood Residents Association. In addition, we retain a strong bond with the local Ukrainian community and have hosted a number of their events.
The Youth, Children’s and Young Families work has been a priority for us through the year and is now well established under the leadership of Charlie Blackett. Messy Church has grown significantly through the year and we have also started a popular new initiative for pre-school children and their carers on a Friday morning (Friday Refresh). The number of people with whom we are in contact through Who Let the Dad’s Out has also increased through the year.
The Discipleship lead has organised several courses and sermons series through the year including a successful Alpha Course through the summer months and both Lent and Advent courses.
Through 2023 we have managed to develop our financial systems under the leadership of our Treasurer and the Finance Committee that he chairs. We now have a clear gradation of delegated authority which the PCC has approved as part of our financial controls and have developed a more sophisticated budgeting system. In addition, new invoicing software has now been introduced across the Parish which enables us to track more accurately the payments for weddings, funerals and the renting of our facilities and a new app-based system has been introduced to enable us to manage the payment of clergy expenses more efficiently. Our finances remain stable despite the heavy demand on the budget of increased costs (particularly energy costs), although we have had to draw on reserves during the year to make ends meet.
Our Parish Safeguarding Officer has also worked hard to improve our procedures for ensuring that we implement our Safeguarding Policy in full and to a high standard. This has included mapping all volunteer jobs within the Parish and ensuring that safer recruitment procedures are adopted for all roles.
Our main constraint this year has not been financial but rather the lack of volunteers and the erosion of Ministry Team hours. This is happening while demands are increasing, particularly around the compliance agenda, and we are now asking more of people than we have previously done. Unless we can get more volunteer input we may have to consider cutting back on some of the activities covered in this report.
Overall it has been a year of stability with some small growth, new members and new initiatives. We have laid some strong foundations in our Youth & Families work and in the Discipleship Ministry Area. A lot happens during the middle of the week which complements the full programme of Sunday services. We are holding our own in a very challenging environment but have not yet seen the “vibrant, growing community” that we envisioned. What progress we have made has been hard won and, while we are keeping our head above water financially, expenses are continuing to rise faster than income leading to deficit budgets. However, the coherence of the Ministry Team and the effectiveness of the PCC means that the Parish is well placed to enter a vacancy towards the end of 2024.
One notable achievement this year was obtaining Eco Church awards across all four churches in the Parish. Both St.
6 Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Mary's and St. James obtained the silver award and St. Peter's and St. Nicholas obtained the bronze award. This was largely due to the hard work of the Eco Working Group who will continue their work to see how we can move towards the goal of becoming Net Zero churches and upgrade those awards. Particular focus is being given to our heating systems and all four churches have now had an Eco Audit from an advisor appointed by the Diocese who has made various recommendations as to the way forward.
Ian Wallace
Activities and Impact
Worship & Prayer
Aim: To become, by 2025, a vibrant growing community focused on following Jesus and rooted in prayer that is open to and caring of all people.
I am pleased to report that we are continuing to develop our vision for the parish in prayer and worship.
-
Monday – Saturday : Morning prayer and worship continues. It is offered live on Facebook for anyone who wants to attend. If not listened to live, it is still available to listen to at any time of the day or night. This is not only given by members of the ministry team, but also a couple of volunteers - for this we are very grateful.
-
Hywel continues to lead a team adapting the live-streaming from St Nix each week. This continues to be one of the most beneficial aspects for our community near and far, as it allows the listener to feel connected to God’s family even if they cannot attend church for any reason, such as illness or restricted mobility.
-
Ukraine service: On 24[th] February a service was arranged especially for the Ukraine refugee families to acknowledge the second year has passed since the Russian invasion.
-
Lent and Easter : Leading up to and including Holy Week, reflections and services of prayer and worship are offered. This year we are having five weeks of prayer through Lent, including a study of Entering the Easter Story and who we would have been in Holy Week. We will also be holding an Easter vigil service.
-
Thy Kingdom Come 2024 : A global wave of prayer between Ascension and Pentecost, 9th-19th May. This is an opportunity to pray with Christians around the world for people to know Jesus Christ.
-
Homegroups will continue to bring an aspect of prayer and worship as they meet on a weekly/biweekly basis.
-
Prayer Corner s in St Mary’s and St Nix have had a makeover, including new banners which state this is a prayer space. This not only gives our congregations an area to pray, if they wish to do so, but enables those visiting our churches to see a designated area where they may find creative ideas to help them feel closer to God.
In conclusion : As a parish we continue to offer a great deal, and my hope and prayer is that we may continue in our offering and introduction of new ideas that can help each one of us develop in prayer and worship, which in turn will help us grow in our relationship with God.
Wanda Morris
Missional Church
Aim: To become, by 2025, a vibrant growing community focused on following Jesus and rooted in prayer, that is open to and caring of all people.
-
Develop our communications (particularly towards those on the fringes) to increase awareness of church activities.
-
New leaflets and marketing sequence increased attendance at various events. Use of WhatsApp in St Nix and 630 praise to facilitate communication.
7
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
-
Work with partner agencies to provide services in response to the Ukraine war and cost of living crisis. We have run a monthly Family Club for Ukrainian refugees where the families meet with others from the resettled communities.
-
Working with South Glos Council we have held a commemoration service for the Ukrainian and local community. We also held a Holodomor service commemorating the Ukrainian famine in November.
-
Work with Abbotswood Residents Association to provide programme events in St Nix. Coronation Event
-
70s Night in September Christmas Event Concert in March 2024
-
Work with partner agencies to build community cohesion between existing and new residents in the north Yate expansion through a series of events designed to build trust.
Continued work with Ladden Garden Village community group: Easter Egg Hunt Coronation celebration MacMillian Coffee Morning Remembrance display Remembrance trail Christmas Fayre
- The annual Christmas tree festival was held in December with better attendance than in 2021 and 2022.
Hywel Snook
Discipleship Report
2023 has seen a mixed picture on the discipleship front. A well-attended Lent course was well received in home groups. However, the sessions held for those not in home groups had a very minimal uptake. This was a shock as the previous Advent course had been well attended.
Alpha was run at St. Mary’s but did not attract anybody from outside the church. There were however three developments.
-
The churches worked well, even in a different church, to provide hospitality for each session. This is an encouraging development.
-
Table leads were easier than anticipated to recruit and this gave those leads the opportunity to grow in confidence.
-
Perhaps most importantly, a good number began to grow in their understanding of their own faith and how to live it out. After the initial seven sessions the remainder were held in September and October at St. Nix. These were also very well attended, even with reduced hospitality.
Feedback from the Advent course was good from home groups.
Home groups have had a difficult year due to personal circumstances with those leading and their loved ones. The Emmaus group lost critical mass due to the busyness of participants and The Westerleigh Pilgrims group has lost its momentum. Ladden Garden Pilgrims has proved to be a stable and supportive group that is working well as a missional community rooted in its discipleship framework.
Two new groups will be launching, one in the daytime and one in the evenings. Both will be looking at the Bible in more depth.
There is currently no plan to run alpha in 2024 and a revised format will be offered in 2025.
I continue to encourage congregants to look at their interaction with God and the questions of faith beyond their worship attendance. Advent and Lent courses are a good way to begin.
David Jones
8
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Care for the Community
Aim: To become, by 2025, a vibrant growing community, focused on following Jesus and rooted in prayer, that is open to and caring of all people.
What’s going well:
Home Communions The Ministry Team now visits four care homes in Yate, and numbers are growing. Chris Ainslie continues to do some home communions.
Craft Group We continue to look forward to meeting new members and creating beautiful items but mostly all the friendships that are deepening and those to come. Wednesday morning itself is vital in maintain pastoral links and identifying pastoral issues. ( Jo Horler )
Shalom Group is still meeting on the fourth Tuesday in the Quiet Room at St Nicholas. Friendship Group and Lunch Club are still thriving at St Nicholas. Two new volunteers have joined the lunch club team.
Mothers’ Union The highlights were the annual lunch at Lark Rise Cafe, Commissioning Service for new members, hosting the Deanery Festival Service, and the Diocesan Autumn Gathering - all at St Nicholas. We support Praise & Play weekly and the Away From It All day in Weston-super-Mare was filled with sun, sea, and sand enjoyed by parents and children. September brought the Love Bags, full of goodies with the big/little handmade hearts, a welcome gift for those reluctant reception parents. We rounded off the year with our Christmas tree at St Mary’s themed in the new RISE UP campaign on domestic abuse, the tree covered in origami birds of peace and crochet hearts.
Coffee Morning at St Mary’s , meeting from 11am on the second Tuesday of each month at St Mary’s Church, is continuing with a steadily increasing clientele, many of whom are coming into St Mary’s either for the first time, or for the first time in a while. This is successfully run by Gerry and Mike Willis and a faithful group of helpers.
School Chaplaincy is still being offered to St Mary’s School staff.
Transforming Lives for Good is the Early Intervention programme under which St Mary’s school and St Mary’s church have formed a partnership. We are now working with our third set of children. We have lost two coaches this year, so if you know anyone who has a passion for helping children and has an hour to spare every week, please send them to me!
St James’ coffee morning on Wednesdays continues to thrive, as does the Sunday Lunch at the New Inn.
St Mary’s coffee shop on Sundays continues to reach out to non-churchgoers as well as providing an excellent fellowship space for worshippers.
Listening Ministry Reverend Joanne had a meeting with a doctor at Courtside Surgery regarding being able to listen to patients’ concerns about faith, especially when they are diagnosed with a terminal disease. So far there have been no calls, but the offer is there!
Mission Area Partnership The Care for the Community Stream continues to meet regularly. Our current focus is making our churches more dementia aware. A good number of people from Yate Parish attended a Dementia Awareness Training Day in the Fromeside Benefice on July 8[th] . This was a fantastic day, and the Care of the Community Team has been working with the aim of making all our churches Dementia Friendly.
Disappointments:
However, as I seem to say every year, for new initiatives and the continuation and development of existing initiatives, volunteers are essential. I am very aware that there is a great deal of really good Community caring going on in our Parish, and my prayer is that people will volunteer and receive some training, which may add some tools to help in the work already going on! Without training we cannot, for instance, develop our ministry to our care homes, or develop our Listening Ministry, or grow the Grave Talk sessions, or develop the support networks in St Mary’s school (let alone other schools), all of which I would dearly love to see. As I said last year, and make no apologies for repeating - again - the shrinking ministry team cannot and should not be expected to do all the work.
Joanne Hodge
9
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Youth, Children & Young Families
Aim: To become, by 2025, a vibrant growing community focused on following Jesus and rooted in prayer that is open to and caring of all people.
Children and Family activities have continued to flourish this last year along with the Youth Missioner role becoming more established.
The weekday activities have continued, attended by local families
-
there has been a simple change with the Friday morning toddler group moving from St Mary’s to St Nix.
-
Who Let The Dads Out continues, with a good core base of male carers and children that attend each month; it is a valued space for a number of families.
Sunday morning family worship has continued to be offered through All Age Worship or Sunburst - a small number of families engage with these activities. We have held 5 parade services throughout the year that have been incredibly well supported by local uniformed organisations.
Yate Messy Church is a thriving congregation and a hive of activity with many families making this their regular Church attendance.
Schools work in Yate continues in that we provide a weekly assembly for St Mary’s school with some support to Regenerate for some of the wider schools’ work.
There has been increased working in Yate with other local churches under the umbrella of Yate and Sodbury Churches Together: we have a strong support network for each other and have undertaken many joint events through the year such as parenting courses, Easter Walk of Witness, Light Party. Another success from this working is that we meet and attend together ‘The Mix’ at Woodlands Church in Bristol by shared transport. I have passed the minibus driving test to assist in transporting youth.
We have faced problems with volunteers for our Children’s and Family activities this last year; this is not just a problem faced in Churches but is reflected nationally post pandemic. So we continue to seek to safely recruit to fill the many vacant roles that we have.
Charlie Blackett
Mission to Ladden Garden Village Estate (North Yate)
Mission in Ladden Garden Village has been uplifting and frustrating in 2023.
In May 2023 we formally began the Ladden Garden Village Community Group, with a constitution and our own bank account. This allows us to apply for our own funding and as the team grows allows us to be open and accountable to the community. We continued working with Live West homes and have recently begun a partnership with Bromford, the other social housing provider on the estate. The group has grown in numbers with good representation from the pilgrim missional community. We held several events in the village in 2023:
-
Easter Egg Hunt
-
Coronation Party
-
MacMillian Coffee Morning
-
Remembrance Display
-
Remembrance Walk
-
Christmas Fayre in Brimsham Green School
-
• Christmas Carols
In addition to these events the Pilgrim group has held monthly prayer walks through the village in the summer months. All these activities have led to the Pilgrim group growing and some extra people from LGV coming to church.
The central frustration is that the community centre and school which were promised for 2022 have not been built. The community group has been ready to take our work to the next level for a while but without a venue this work is impossible. We continue to lobby the council for a community centre and look for alternative provisions, but this is slow work.
10
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Overall, it was a good year with great events and new people offering their gift to the community; we stand ready to take things to the next level as the estate continues to grow.
Hywel Snook
Governance, Administration, Finance, Communication & Facilities (GAFCaF)
Aim: to support ministry within the Parish by ensuring
-
that we invest sufficiently in the smooth running of the administrative functions underpinning Parish work
-
• that our communication reflects a dynamic community reaching out to others and is clear, relevant and timely
-
that our buildings are appropriately maintained and developed as attractive, welcoming places.
We have continued to develop our financial systems through the year. After a successful pilot of a digital invoicing system at St. Nix we have now rolled the same system out across the whole Parish to cover funeral and wedding invoices and invoices for the hiring of other venues. The system has proved itself in facilitating more timely payment and enabling better tracking of late payments. We have also introduced an App-based payment system for Clergy expenses which is again proving popular as it enables expenses to be claimed and allocated to the correct budget as we go along through the month.
The systems that we have put in place to support communication across a variety of digital/ social media platforms continue to function well and ensure that we have an active presence on such forums. In addition, we have developed the use of WhatsApp groups for such activities as Praise & Play, Friday Refresh, Sunburst and Who Let the Dads Out which allow us to keep in regular contact with many of the young families. Joining the WhatsApp groups can be done simply by scanning a dedicated QR code that requests permission from the group administrator.
Our plans to improve our facilities have progressed very slowly through this year, largely because of a lack of funds to implement them. St. James have had to revise their plans for a toilet and kitchen within the church and are now exploring installing an Eco (composting) toilet within the church grounds. St. Mary’s hosted a visit by the DAC and Archdeacon and, as a result, have applied for permission to make certain changes by way of a TMRO (Temporary Minor Re-Ordering licence). Just before the end of the year they also commissioned a new sound system that will be installed in the first quarter of 2024.
Ian Wallace
Eco Church
2023 was an exciting year for the Eco Church Movement. The newly-appointed Diocesan Environment Officer clearly wants the Diocese of Bristol to be at the forefront and a leader in the field. Each of our churches has an Eco Champion - Jane Lawrence for St James, Julia Holbrook for St Mary’s, Anne White for St Nicholas (assisted by Ros Bailey) and Jenny Shiles for St Peters.
St James and St Mary’s hold a Silver Award and St Nix and St Peter’s hold a Bronze award. There is a Buddy Scheme running in the Diocese so that churches who have achieved an award can help those who are just starting.
The Eco Champions are invited to a Zoom Meeting on a very regular basis; these are well attended and there have been some very interesting speakers. The meetings are always followed up with a sheet of new suggestions to further the work of the Eco Church.
All four churches have been promised an Energy Audit with the promise of a £10,000 grant to implement something of what is needed to make the churches more Eco efficient.
Christine Dolton
11
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Mission Area
The Yate and Fromeside Mission Area is a joint missional venture with Fromeside Benefice aimed at bringing new growth and energy to both benefices. It was begun in 2017 at the instigation of Bristol Diocese as part of the Church of England’s Strategic Development Programme. The Mission Area was formally launched with a Covenant Service in January 2018 and by June of that year the two benefices had developed a joint plan for the first 18 months which ran to December 2019. A subsequent plan that was developed to cover the period from 2020 to 2022 has been interrupted by the COVID pandemic.
Mission Area activity has now recovered following the interruption of the pandemic. The Youth Missioner has been working productively across both benefices and has brought greater coherence in Messy Church across the mission Area as well as starting a new initiative in Yate called ‘Friday Refresh’. The pastoral team have run a very successful Dementia Awareness training and have additional initiatives planned for 2024. We have run several joint discipleship initiatives across the Mission Area during 2023 and there continues to be significant co-operation around communication and publicity including the launch of a new podcast called ‘Those Vicar Blokes’. Revd. Malcolm Strange (Fromeside) has now taken on the leadership of the Mission Area to ensure that there is no hiatus when Revd. Ian Wallace retires in 2024 and discussions have begun with the Diocese with a view to all stipendiary roles having a Mission Area element written into their job description.
The end of 2023 saw the completion of the six years of the Church of England’s Strategic Development Fund’s involvement with the Mission Areas and, in the autumn, they commissioned the Church Army Research Unit to carry out a full evaluation. The conclusion of that evaluation was that the objectives had been partially met. They noted that the COVID pandemic had temporarily halted the upward trend in attendance across the Mission Areas and had significantly knocked us back so that the attendance targets were not met. However, other objectives had been met and the Diocese of Bristol has decided to continue with the Mission Area model in its new Transforming Church. Together strategy.
Ian Wallace
Safeguarding
Safeguarding is everyone’s business: see something, do something
The Parish of Yate is committed to safeguarding children, young people and vulnerable adults at risk of abuse, harm, neglect or exploitation. To ensure that safeguarding underpins all that we do, our work draws heavily on policies and guidance from the National Safeguarding Team and the Diocese of Bristol.
The role of the Parish Safeguarding Officer is ever-changing, with the workload increasing across the parish at both strategic and practical levels. Our parish safeguarding team remains the same as last year. However, to reflect the increasing administration, Ian Hodgson was appointed as Safeguarding Administrator, having gone through the safer recruitment process.
Our team continues to have an open-door policy supporting parishioners, church officers and the ministry team, consulting with professionals and the Diocese of Bristol as needed.
Our revised Parish Safeguarding Policy and Procedures were agreed at the PCC meeting in March 2024. We have also adopted the national Domestic Abuse Statement and Policy on Recruitment of Ex-Offenders. Over the next few months we will be revising our social media policy and hall hiring agreements, and writing good practice guidelines for staff and volunteers.
All staff and volunteers are required to complete safeguarding training every three years. Last year we held our first inperson session which was attended by 25 people. Volunteers can also access training online via the national safeguarding team’s training portal. The aim of training is to equip volunteers with the information needed to recognise that abuse or neglect may be happening, respond, record and refer.
Our recruitment of volunteers is underpinned by the Church of England’s safer recruitment and people management guidance. Over the past year we have started the process of writing role descriptions for each volunteer post and we hope this year to develop a section on the parish website specifically for volunteers. To support interdenominational activities we now use a memo of understanding to determine and agree respective responsibilities.
12
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
All our churches play a vital role in the lives of many across our communities and we all have a role to play in keeping those who are vulnerable safe and secure, creating and nurturing a culture of informed vigilance where anyone can feel safe to disclose an incident, make an allegation or raise a concern, and know that they will be listened to and taken seriously. God cares about protecting people, particularly the vulnerable, and so should we. Safeguarding is everyone’s business because it must be at the heart of all we do.
Beverley Hodgson, Parish Safeguarding Officer, Parish of Yate.
Health and Safety Report
2023 has again been a fairly quiet year on the accident front, with no incidents being recorded; this is good news as the Churches have started to hold more events.
The Health and Safety Policy was reviewed and updated during 2022, and the DCCs are required to ensure that they have appropriate arrangements in place to ensure compliance. Health and Safety is a responsibility of every member of the congregation and every user of our premises; if they see something that is of concern they should raise it with a Churchwarden or the local Health and Safety Rep to ensure that everyone, including themselves, is kept safe by following the working practices that have been developed and implemented across the parish.
The information provided by the Church insurance company has continued, changes in processes and procedures relate to food handling and allergies and intolerances legislation. These changes have been reported to the PCC. A Risk Assessment form has been created and is available on the Parish File Store in the Health and Safety folder, and should be used to complete event Risk Assessments.
A copy of completed Risk Assessments and other monitoring forms must be printed and safely stored before events: this is an insurance requirement and must be produced on request.
Gus Smith, Parish Health & Safety Officer
Treasurer’s Report
As Covid receded from the headlines in 2022, cost of living took over and energy costs and other inflation became the dominant macroeconomic issue that we had to contend with. We went into 2023 expecting things to be difficult and I’m pleased to report that our total funds increased by £10k year on year, an increase of 2.6%.
We remain exceptionally grateful for our donors, whether regular or occasional, as the vast majority of our income comes from our donors. We are also grateful for those that provided grants to help us fund youth work and mitigate some of the impact of the increase in energy costs.
Overall our income was up 11% against 2022, a £26k increase, and our expenses were up by 3%, an £8k increase. Our annual investment revaluation was significantly better in 2023 than 2022, which also contributed to a much stronger result than the previous year.
Managing our expenses is a key focus area at the moment, and in 2023 this meant that we paid a lower level of Diocesan Parish Share contributions than in 2022. We continue to debate the appropriate level of these payments in recognition of the level of clergy support we receive from the Diocese and have set ourselves a target to increase these payments in 2024.
We do have a significant list of building refurbishment projects lined up that will need funding and the Trustees will ensure that appropriate funding arrangements are put in place to manage this pipeline of work. It should be noted, however, that most grant providers require that a project is at least partially funded by the PCC and therefore fundraising and income generation will be one of our main tasks in 2024.
13
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
Stephen Lord
Conclusion
The Annual Report is a composite document prepared by Officers and members of the PCC, in line with the terms of the Charities Acts of 1993, 2011 and 2022. We hope this report gives a clear picture of the church and the way in which the PCC have administered the task placed on them as trustees in the Parish of Yate.
On behalf of the PCC, The Revd. Ian Wallace (Team Rector).
==> picture [185 x 54] intentionally omitted <==
14
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
==> picture [511 x 681] intentionally omitted <==
15
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Statement of Financial Activities For The Year to 31st December 2023
| Unrestrict | Restricte | Endowme | ||||
|---|---|---|---|---|---|---|
| Incoming Resources | Note | ed | d | nt | Total | Funds |
| Funds | Funds | Funds | 2023 | 2022 | ||
| £ | £ | £ | £ | £ | ||
| Incoming resources from generated funds | 2 | |||||
| Voluntary income from donors | 2a | 100,588 | 0 | 0 | 100,588 | 92,833 |
| Voluntary income - other | 2b | 3,374 | 27,957 | 0 | 31,330 | 32,072 |
| Incoming resources from charitable activities | ||||||
| Lettings and fees | 2c | 73,306 | 0 | 0 | 73,306 | 65,513 |
| Other | 2d | 32,078 | 0 | 0 | 32,078 | 28,827 |
| Investment income | 2e | 5,555 | 10,371 | 0 | 15,926 | 9,171 |
| Other incoming resources | 2f | 1,432 | 0 | 0 | 1,432 | 0 |
| Total Incoming Resources | 216,332 | 38,328 | 0 | 254,660 | 228,416 | |
| Resources Expended | ||||||
| Cost of generating funds | 3 | |||||
| Costs of generating voluntary income | 3a | 151,540 | 13,963 | 0 | 165,504 | 154,399 |
| Governance costs | 3b | 52,778 | 31,158 | 0 | 83,935 | 87,868 |
| Costs of Generating Funds | 3c | 4,710 | 0 | 0 | 4,710 | 4,181 |
| Charitable activities | 3d | 5,934 | 225 | 0 | 6,158 | 4,225 |
| Movement in Debtors | 5 | 0 | 0 | 0 | 1,594 | |
| Total Resources Expended | 214,962 | 45,345 | 0 | 260,307 | 252,266 | |
| Net Incoming (Outgoing) Resources | 1,370 | -7,018 | 0 | -5,647 | -23,850 | |
| Transfers | -6,444 | 6,446 | 0 | 2 | -424 | |
| Gains and Losses on Investments | 8,040 | 0 | 7,595 | 15,635 | -27,659 | |
| Net Movement in Funds | 2,967 | -572 | 7,595 | 9,990 | -51,934 | |
| Reconciliation of Funds | ||||||
| Balances B/F @ Start Of Year | 199,760 | 66,552 | 115,015 | 381,327 | 433,261 | |
| Opening balance reclassification | -38,852 | 38,852 | 0 | -0 | 0 | |
| Net Movement in Funds | 2,967 | -572 | 7,595 | 9,990 | -51,934 | |
| Balances C/F @ End Of Year | 163,875 | 104,833 | 122,610 | 391,317 | 381,327 |
16
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
==> picture [514 x 685] intentionally omitted <==
17
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Fund Analysis
For The Year to 31st December 2023
| Opening | Movement | Income | Payments | Transfers | Transfers | Capital | Closing | |
|---|---|---|---|---|---|---|---|---|
| Revaluatio | ||||||||
| Balances | In Debtors | In | Out | n | Balances | |||
| & Creditors | ||||||||
| £ | £ | £ | £ | £ | £ | £ | £ | |
| General | ||||||||
| Printer | 96 | 0 | 0 | 96 | ||||
| Discretionary Capital | 69,718 | 6,647 | 76,365 | |||||
| Discretionary Revenue | 257 | 2,311 | -752 | 1,816 | ||||
| Parish - General | 4,077 | -78 | 11,522 | -40,877 | 29,365 | 4,009 | ||
| St James General | 2,935 | -147 | 23,554 | -20,272 | 1,094 | -7,759 | -595 | |
| St Mary's General | 2,060 | 845 | 76,040 | -73,524 | 18,194 | -20,090 | 3,525 | |
| St Nicholas General | 8,453 | 3,075 | 63,585 | -48,336 | 0 | -10,320 | 16,456 | |
| St Peter's General | 3,627 | 12,437 | -11,684 | 0 | -3,323 | 1,056 | ||
| St Nicholas Youth Centre | 557 | 495 | 19,629 | -19,111 | 1,571 | |||
| St Mary's EB Memorial | 42,502 | 1,805 | -181 | 3,089 | -18,194 | 29,021 | ||
| St Peters CBF General | 11,809 | 1,033 | 1,500 | 0 | 14,342 | |||
| St Peter's Investment CBF | 14,817 | 1,393 | 16,210 | |||||
| General Funds | 160,908 | 4,189 | 211,918 | -214,737 | 53,242 | -59,685 | 8,040 | 163,875 |
| Specific | ||||||||
| Parish - Youth Worker | 38,852 | 27,957 | -34,219 | 5,000 | 37,590 | |||
| St. Mary's Newman Income | 5,754 | 7,585 | -10,902 | 0 | 2,436 | |||
| St. James Fabric & Organ | 33,646 | -225 | 1,586 | 2,540 | -1,094 | 36,453 | ||
| St. Nicholas Fabric & Kitchen | 11,394 | 523 | 0 | 11,917 | ||||
| St Nicholas Roof | 14,759 | 677 | 15,436 | |||||
| St Nicholas Youth Centre Projects | 1,000 | 0 | 0 | 1,000 | ||||
| Specfic Funds | 105,405 | -225 | 38,328 | -45,121 | 7,540 | -1,094 | 0 | 104,833 |
| Endowment | ||||||||
| St. Mary's Newman Trust Capital | 115,015 | 7,595 | 122,610 | |||||
| Endowment Funds | 115,015 | 0 | 0 | 0 | 0 | 0 | 7,595 | 122,610 |
| Total Funds | 381,327 | 3,965 | 250,245 | -259,857 | 60,781 | -60,779 | 15,635 | 391,317 |
| Analysed As: | ||||||||
| Unrestricted | 160,908 | 4,189 | 211,918 | -214,737 | 53,242 | -59,685 | 8,040 | 163,875 |
| Restricted | 105,405 | -225 | 38,328 | -45,121 | 7,540 | -1,094 | 0 | 104,833 |
| Endowment | 115,015 | 0 | 0 | 0 | 0 | 0 | 7,595 | 122,610 |
| Total Funds | 381,327 | 3,965 | 250,245 | -259,857 | 60,781 | -60,779 | 15,635 | 391,317 |
| The Parish Of Yate PCC |
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
18
Notes To The Financial Statements For The Year to 31st December 2023
| Unrestricte | Endowmen | Total | ||||
|---|---|---|---|---|---|---|
| 2 | Incoming Resources | d | Restricted | t | Funds | |
| Funds | Funds | Funds | 2023 | 2022 | ||
| £ | £ | £ | £ | £ | ||
| 2a | Voluntary income from donors | |||||
| Planned Giving | 71,099 | 71,099 | 68,756 | |||
| Income Tax Recoverable | 22,240 | 22,240 | 15,044 | |||
| Collections (Open plate) | 7,249 | 7,249 | 9,034 | |||
| 100,588 | 0 | 0 | 100,588 | 92,833 | ||
| Voluntary income - | ||||||
| 2b | other | |||||
| Grants | 3,374 | 22,500 | 25,874 | 25,790 | ||
| Donations, Appeals, etc. | 0 | 5,457 | 5,457 | 6,282 | ||
| 3,374 | 27,957 | 0 | 31,330 | 32,072 | ||
| 2c | Lettings and Fees | |||||
| Church hall lettings | 55,220 | 55,220 | 42,439 | |||
| Fees | 18,086 | 0 | 18,086 | 23,074 | ||
| 73,306 | 0 | 0 | 73,306 | 65,513 | ||
| 2d | Other income | |||||
| Funds generated | 32,078 | 32,078 | 28,827 | |||
| Copier | 0 | 0 | 0 | |||
| 32,078 | 0 | 0 | 32,078 | 28,827 | ||
| 2e | Investment Income | |||||
| Interest/Dividends | 5,555 | 10,371 | 15,926 | 9,171 | ||
| 5,555 | 10,371 | 0 | 15,926 | 9,171 | ||
| Other incoming | ||||||
| 2f | resources | |||||
| Miscellaneous | 0 | 0 | 0 | |||
| Tax reclaim | 1,432 | 1,432 | 0 | |||
| Legacy | 0 | 0 | 0 | |||
| 1,432 | 0 | 0 | 1,432 | 0 | ||
| Total Incoming Resources | 216,332 | 38,328 | 0 | 254,660 | 228,416 |
19
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Notes To The Financial Statements For The Year to 31st December 2023
| Total | ||||||
|---|---|---|---|---|---|---|
| 3. | Resources Expended | Unrestricted | Restricted | Endowment | Funds | |
| Funds | Funds | Funds | 2023 | 2022 | ||
| £ | £ | £ | £ | £ | ||
| 3a | Costs of Generating Voluntary Income | |||||
| Activities directly relating to the church | ||||||
| Ministry Diocesan Share | 66,000 | 66,000 | 70,000 | |||
| Ministry Clergy Expenses | 5,341 | 5,341 | 4,523 | |||
| Church Running Expenses | 0 | 0 | 0 | |||
| Utilities | 15,833 | 15,833 | 10,629 | |||
| Insurance | 10,310 | 10,310 | 9,102 | |||
| Church Maintenance | 9,111 | 9,111 | 7,069 | |||
| Equipment Repairs | 3,098 | 3,098 | 1,768 | |||
| Other Projects | 452 | 452 | 3,920 | |||
| Roof Project | 17,472 | 17,472 | 971 | |||
| Church Cleaning | 1,700 | 1,700 | 1,561 | |||
| Flower Decoration | 0 | 0 | 0 | |||
| Altar requisites | 979 | 979 | 734 | |||
| Vision | 1,954 | 3,061 | 5,016 | 22,167 | ||
| Care of Church Grounds | 181 | 10,902 | 10,902 | 7,357 | ||
| Youth & Community Centres Running | ||||||
| Costs | ||||||
| Utilities | 6,662 | 6,662 | 2,810 | |||
| Insurance | 918 | 918 | 839 | |||
| Repairs | 936 | 936 | 1,361 | |||
| Staff Costs | 9,088 | 9,088 | 8,204 | |||
| Equipment | 0 | 0 | 0 | |||
| Admin | 7 | 7 | 0 | |||
| Caretaking | 1,499 | 1,499 | 1,384 | |||
| Projects | 0 | 0 | 0 | |||
| Building Refurbishment | 0 | 0 | 0 | |||
| Stationery etc. | 0 | 0 | 0 | |||
| Total Costs of Generating Voluntary | ||||||
| Income | 151,540 | 13,963 | 0 | 165,323 | 154,399 |
20
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Notes To The Financial Statements For The Year to 31st December 2023
| 3. | Resources Expended | Unrestricted | Restricted | Endowment | Total | Funds |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 |
||
| £ | £ | £ | £ | £ |
||
| 3b | Governance Costs | |||||
| Church Management & Administration | ||||||
| Staff - Administration | 37,827 | 37,827 | 34,730 |
|||
| Other Staff Costs | 2,110 | 31,158 | 33,268 | 32,018 |
||
| Sundry Expenses | 0 | 0 |
||||
| Administration | 6,187 | 6,187 | 6,372 |
|||
| Miscellaneous | 6,558 | 6,558 | 14,654 |
|||
| Bank Charges | 95 | 95 | 94 |
|||
| 52,778 | 31,158 | 0 | 83,935 | 87,868 |
||
| Cost of generating | ||||||
| 3c | funds | |||||
| Fund Raising | 4,710 | 4,710 | 4,130 |
|||
| Copier | 0 | 0 | 50 |
|||
| 4,710 | 0 | 0 | 4,710 | 4,181 |
21
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Notes To The Financial Statements For The Year to 31st December 2023
| 3 | Resources Expended | Unrestricted | Restricted | Endowment | Total Funds | |
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | 2023 | 2022 | ||
| £ | £ | £ | £ | £ | ||
| 3d | Charitable Activities | |||||
| Charitable Giving | 5,934 | 225 | 6,158 | 4,225 | ||
| Analysed as: | ||||||
| For Ukraine Projects | 1,351 | |||||
| Regenerate | 1,200 | |||||
| DEC for Turkey Earthquake appeal | 864 | |||||
| British Legion | 471 | |||||
| Gloucester Historic Churches Fund | 369 | |||||
| Southern Brookes | 325 | |||||
| CRY | 300 | |||||
| InHope | 300 | |||||
| Great Western Air Ambulance | 200 | |||||
| Blonde Street Angels | 147 | |||||
| Childrens Society | 128 | |||||
| Foodbank | 83 | |||||
| Cancer Research | 50 | |||||
| Amounts accrued but not paid at year end | 371 | |||||
| Total | 6,158 |
22
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Notes To The Financial Statements For The Year to 31st December 2023
| 2023 | 2022 | |||
|---|---|---|---|---|
| £ | £ | |||
| 4a | Fixed Assets for use by PCC | 0 | 0 | |
| 4b | Investments | |||
| Market Value at start of year | Discretionary Fund | 69,719 | 79,112 | |
| Market Value at start of year | Newman Trust | 115,015 | 143,127 | |
| Market Value at start of year | St Peters CBF | 14,817 | 16,771 | |
| Gain (loss) on revaluation | Discretionary Fund | 6,647 | -9,393 | |
| Gain (loss) on revaluation | Newman Trust | 7,595 | -16,312 | |
| Gain (loss) on revaluation | St Peters CBF | 1,393 | -1,954 | |
| Other income (expenditure) | Discretionary Fund | 0 | 0 | |
| Other income (expenditure) | Newman Trust | 0 | -11,800 | |
| Other income (expenditure) | St Peters CBF | 0 | 0 | |
| Valuation at end of year | 215,186 | 199,551 | ||
| Holdings as at end of year (Number of units) | ||||
| Dis. Fund | 3,378 | 3,378 | ||
| New Trust | 5,424 | 5,567 | ||
| St Peters | 717 | 717 | ||
| 9,519 | 9,662 | |||
| 5 | Debtors (Unrestricted Funds) | |||
| Tax Claim | 845 | 0 | ||
| Trade Debtors | 3,825 | |||
| 4,669 | 0 | |||
| 6 | Cash Balances | |||
| Parish Lloyds Account | 15,352 | 16,823 | ||
| Parish Lloyds Account | 49,421 | 50,844 | ||
| St. James CBF | 36,678 | 33,646 | ||
| St. Mary's CBF | 29,021 | 42,502 | ||
| St. Nicholas CBF | 11,917 | 11,394 | ||
| St. Peter's CBF | 14,342 | 11,809 | ||
| St. Nicholas CBF Roof | 15,436 | 14,759 | ||
| 172,167 | 181,776 |
23
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
The Parish Of Yate PCC Notes To The Financial Statements For The Year to 31st December 2023
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| 7 | Liabilities - Amounts falling due within one year | ||
| Amounts collected to be paid to | |||
| other organisations | 372 | 0 | |
| Expenses incurred but not paid | 334 | 0 | |
| 705 | 0 | ||
| 2023 | 2022 | ||
| 8 | Diocesan Parish Share | £ | £ |
| 66,000 | 70,000 |
The amount paid to the Diocese was increased as we aim to cover fully our clergy costs that are funded by the Diocese.
9 Analysis of net assets by fund
| General | Restricted | Endowment | Total | 2022 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Investments | 92,575 | 122,610 | 215,185 | 199,550 | |
| Debtors | 0 | 0 | 0 | ||
| Cash Balances | 42,278 | 42,278 | 33,871 | ||
| Cash Balances St Mary's CBF | 29,021 | 29,021 | 42,502 | ||
| Cash Balances allocated funds | 104,833 | 104,833 | 105,405 | ||
| 163,875 | 104,833 | 122,610 | 391,317 | 381,327 |
24
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.
25
==> picture [240 x 181] intentionally omitted <==
==> picture [135 x 181] intentionally omitted <==
==> picture [135 x 181] intentionally omitted <==
==> picture [359 x 203] intentionally omitted <==
==> picture [151 x 203] intentionally omitted <==
==> picture [107 x 143] intentionally omitted <==
==> picture [191 x 143] intentionally omitted <==
==> picture [213 x 143] intentionally omitted <==
==> picture [241 x 182] intentionally omitted <==
==> picture [136 x 182] intentionally omitted <==
==> picture [136 x 181] intentionally omitted <==
Annual Report and Financial Statements of the Parochial Church Council for the year ended 31 December 2023.