Re8iSt¢r¢d Charity Number. 1133917
The Parish ofst Peter and St P8uI, Tonbrfdge
with St Andrew. St Phllip and St Saviour
Church LaDe Tollbridge Kent TN9 IDA
01732 770962
AnnMo1 Report
And
Fln*ncl41 St4t¢m¢nts
of the
ParochÉal Cburch Council
For the year ended 31$t Dtt¢mber 2025
Vicar: The Reverend B¢n Thorndike
Lloyds Bat& plc
Independent EvAminers
Perrys Audit Limited
Chartered Acwuntants ond R¢gist¢red Auditors
Churchdown Ch￿nber5, Bordyke
Tonbridge. Kent
TN9 INR

TONBRIDGE PARISH CHURCH
THE PARtSH OF ST PETER AND sr PAUL, TONBRIDGE
With St Andr¢w, St Philip and St Saviour
ANNUAL REPORT FOR YEAR EI¥DED 31 DECEKBER 2025
IrrfrRODucfIoN
This Trugtees, Annual Report has been prepared as required by the Charities Act 2011 and the
Stst¢meni of Recommended Pr&ctic¢'. A￿Ounting 2nd Reporting by Chariti¢s (2015).
REFERENCE AND ADMDYISThATIVE INFORMATION
Admintstrative Informatlon
The Parish of St Peter & St Paul, Tonbridge, 18 within the Diocese of Rochester and is under the
patronage of the Church Pastoral Aid Society (CPAS. the Mabledon Trt￿).
The addre55 for correspond¢n¢e is: Parisb Office. The Coach Hous¢, Church StrecL Tonbridg¢. KenL
TN9 IHD.
Parochlal Chur¢h Councjl (PCC) M¢mbershlp
Th¢ membershtp of the PCC (the tnjstees) for thc period l January 2025 until 31 D￿ember
2025 was a5 follows:
The Rev'd. Ben Thorndike (Vlcar)
The Rev'd. Wendy Carr (Associate Yicar)
David B￿cornbe (Churchwarden)
Paul Black (from 18 May 2025)
Camilla Campbell (from 18 May 2025)
Jason Carr (until 27 October 2025)
Dianne Datth¢ll (Until 18 May 2025)
eorge Gilbart-smith
Derek Fouche
Sarah Franci$
Paul Jagget (Until 18 May 2025)
liobet Kidson
Jeremy King
Patricia King
Andy Kirkpatrick (PaTi¥h Treasurer)
Susan Knight (Fr(Mn 18 May 2025)
Felicity Layton
David Mote
Sally Musson (PCC 8ecr¢tary}
David Robins
Amanda Rotchell
Mik¢ Talbot (Churchwardert)
Page 1

Ray Tanner (until 20 May 2025)
Sard Thomson
Jan Trnynor (From 18 May 2025)
GOVERNANCE, STRUCTURE AIYD ￿lNAGEMENT
Constltution and gov¢rnan¢¢
The PCC i5 a CO￿orate body, and its general functions are set out in th¢ Parochial Church
Council (Powers) Measure 1956.
Parish governance is set within the framework of the Church Representation Rules 2025.
The responsibility for the Parish, its churches and its parishioners, rests with the incumbent
smd the PCC. The PCC co-owat¢s with the incumbent in promoting the whole mission of
the Chwchj P&StoraI, evangelistic, swial and e¢um¢Dical. (The in¢umbent is the
"coryortxlon sole" subject only to the general cure of souls of the Bishop throughout the
Diocese whom he is gnswerable to in "All things legal and right".) The Chur¢hwardens are
th¢ Bishop's officet3 who are elected annually and the a85iStant cleT8y are an8werable to the
incumbent and licensed to minister by the Bishop. The PCC is a body of about 20 elected and
rA)-OPtcd representaiii'es and ex-offi¢io members.
There are four chureh buildings within the Parish namely, St Peter & St Paul (Parish Church),
St Andrew, St Philip ond St Saviour.
The PCC has in place policies procedures on a wide range of matters including health and
safety. disability issues and safeguardxng. All thosc working ii'ith children and wjlnerable
adults have undergon¢ the necessary saf¢guardin8 trainin8 and discloswe ond barring service
(DBS). checks.safe recruiting procedures are in place. As necessary. for voluntary role&
PCC members have received relevant training in specific areas as necess&ry* for example,
5afeguardin8. E¢¢lesiasti¢al Insurance and our patron CPAS, for example, provide helpful
infornlation seminars and advice for PCC memba3 and othu5 ag required.
Organlsational $tru¢tsr¢
The PCC meets regularly 6 - 7 times a y¢ar, with the Standxng Comtnlttee in the intervening period8.
The Standing Committee compris¢s the incumbenL Chur¢hwordens. Associate Vicar. the Chuwh
Tr¢￿urer and the PCC Secretary. The PCC has also established a Finance Committe¢. a Mission
Action Group. a Property Group and a Kondoa Sub Committee. The Finance Committee consists of
the Church Treasurer, incumbeni Stewar(tship Advlser, Finance Administrator, and cO￿ted
memEtrfs) of congregations. The Mission Action GTOUP meets quarterly with representstiv&8 from
the ￿ngreS#tIons. It is r¢sponsible for the distribution of the Mission Action Group tithe. The
Property group, establish￿ by the PCC, meets regularly and has input from acr05S the church. The
Kondoa Sub Committee meets as necessary to oversee the link Etheen the Pari$lL and the Diocese of
Kondoa in Tanzania.
All the wmmitiees operattn8 in the Parish have tern]s of reference which are reviewd periodi￿[y.
The incumbent and chu￿hwArdenS are ￿-offici0 members of ail committees.
P￿82

The Llm)mittee structure is as follows:
pcc
Standing Committee
Finance Committee
Mission Action Group
Property Group
Kondoa Sub Committe¢
3.10 Following the parish review (started foTmally in March 2024). a new structure chart h&8 been
produced. The structure chart is a diagram to help make clearer how we are structured as a church and
some of the relationships within. It sbows how we are Organised for the different congregations
(shown in four columns in the centre of the ¢hart). Et shows where leadership and governance lie. and
also wider mintsty including thitigs which act as row binders (see the various rows spanning the four
congregations, above and below in the structure chart). A copy of the structure chart is included as
Appendix l.
Management
3.11 Th¢ Vicar sets the s¢rat¢8ic dirertion of the Parish, support¢d by the PCC and Vision Team. Along
with the Vicar. the Churchwardens. Associate Vicar and staff team are resp)n5ible forthc day-to-day
management of the Parish. The staff team includes the Patisb & Finance Administrator and th¢
Church Family Administrator, as well &8 the Associate Vicar, Minister for FaTnilies, Minister for
Youth & Children, and the Minister for Seniors. The Churchw2rdens lead the Operntions Group
(including D￿uty Wardens). The wider ministy and mission of th¢ church is also 5UPPOrted by many
other volunteers, inGluding other LiceTL8ed Lay Mini5tetS.
OBJECTIVES AND ACTJvrrIES
MlJ3lon
As a r¢sult of the parish review, in July 2025 the PCC adopted a new vision for the church:
o be one church of four vibranL prayerful and welcoming ¢ongregations together: where,
from youngest to oldesL in the power of the Holy Spiril we live courageous lives for Christ:
athering people with the call of the Gospel,
-Growing tosether under God's word, and
-Goin8 Out into Tonbridge and beyond.-
Including the strapline..
"Equipplng youngest to oldest to livc courageous lives for Chri3t."
42
The old vision Areas. a9 below. are expected to be incorporated into a Mission Action Plan
sittins wider the new church vision:
Teaching and discipling with God's word
Opp)rtunities to show love practically
Networking with other thurches
Page 3

Being accessible for all
Raising up leaders
Inspired wor8htp together
Deep pastoral care
Going out to the world
Ev¢ry word spoken for Jesus.
The foundations underpinning these nine areas are God's word and prayer, and the fi7mework
is serving J¢sus with our gift4 fmances and buildings.
MAID Objectives for 2025
The mRtn objectives for 2025 were to start establishing the new vision and Organisational
structh (a5 shown in the structuw Chart) which came out of thc parish rcyicw (as noted in
section 4.5 Annual Report 2024).
Strategles and Actlvltles
4.4
Th¢ parish review has been th¢ fe8tut¢ of 2025 with final decisions bein8 made by the PCC in
March 2025 tn response to the external consultsnt's report; followed by a s¢ason of
implementation, itself nmning into 2016, understandable for such a large project. It shoutd be
notd that the PCC worked Ancredibl!. hard tO8ethu, in an ¢xcepltonal and increasin8ly
pttssured context of significant change. throughout both 2024 and 2025.
Following initial dixussions and preliminary de¢isions in January and February. including
feedback from the whole Church Family Meeting in MarclL final decisions made by the PCC
al the end of March 2025 with respeth to th¢ review and the specific recommendations of the
rep￿ are as below:
Recommendation l.. Lan
The PCC wianimously &greed an un¢hang¢d resolution: 'That rcfcmcc would be to on¢
churcK Tonbridge Parish ChU￿h. with multiple congregations that the individual leadership
t¢ams would bewme on¢ overall "Opcrations Group" (exact name to b¢ d¢cid¢d)' and that the
difference between "leam" and'group" would be acknowledged."
Recommendatirn 2: Pai
The PCC un2nimously agreed an unchanged resolution: 'lo acknowledge that there was pain
in the parish and to commit to external enabling 10 help address this."
Re
mendation 3.. Seniors.
The PCC unanimously agreed the previous resolution with the addition of th¢ word
"currently": the fomial, currently mpaid. staff appointment as a"Scniots' SuptM)rteff.
title to be decided with a job description drawn up to include enabling. discipling and
¢vangelism."
Recommendation 4.. Con
tional
Tinci
The PCC agreed. with 17 for and 2 against, an unchanged resolution: Ihi3 set of principles,
[as noted in Par8￿ph 4.16 above, PCC minut¢5 of 27 January 2025 and taken from p25&26
of the porish review report] on which to base a new con8regatimal and service SÈTr￿."
4.10 Recommendation 5.. Structure chart
The PCC unanimously 88reed the revised resolution: "to promote understsnding of the n
congrryatiODal structhre xn the forni ora table similar to that proposed in the report #s well as
oth¢r appropriat¢ means."
Pap4

4.11 Reco
dation 6:
atio
cturc
The PCC with17 for and 2 against the following Ta8olution'. 'to affirni its decision in
prin¢iple at its meeting on 27 January 2025 the Consregational structure for regular patterns of
worship in the parish: early Sunday morning 8t St Peter & St Paul (Holy Communion).
Sunday morning at St Saviour (Traditional Worship). Sunday morning at St P¢ter & St Paul
(Family Wotship). Sunday late aft¢rncM)nlearly evening at St Philip {Contemporary worship):
in additio￿ to have occasional worshtp (2-3 times p¢r year) at St Andrew following a festival
church t)ye model."
4.12 The PCC unanimously agreed the following format for ¢ongr¢gational names: "Tonbridge
Parish Church Itime] at [lo¢ation] and. where &ppropri8te. the style of worship tHoly
Cornmunion] tTraditional Worshipl [F8mily Worship] [Contemporary Worship]"
4.13 The Bishop of Roche5¢¢r gave his authoti8ation to an amended resolution (17 for. l abstention
and none againsE), eventually passed by the PCC in December 2025:
'This Parochial Church Counctl agrees to Tcplace the 31 MaT¢h 2025 proposal for worship at
St Andrew from: "occasiona5 worship (2-3 times w year) at St Andrew following a festival
Church type model" to: 'Inonthly worship on a Sunday ai St Andrew, an afternoon service at
3pm.'"
4.14 Recomm
ti 7: Challen
The PCC unanirnously agreed an unchanged re501ulion: '*hat this report will challenge
ev￿olle and we should work hard to E￿ild linking activities across the ¢on8regations to
bre8k away from any risk of maintaining silos and to build a strong grid network across the
paTish along the lines SUS￿St¢d aboK Thi5 will take time.-
4.15 R￿0MmendatiOn 8.. Vigion
The PCC unanimously agreed the previous r¢8olution repla¢in8'I)urposes" with "aims". *0
develop a church vision and congrwtional aims with r¢f¢rcnce to our cutmit visii)n
docunlent and the principles in paragraph 8.1 of the rq)ort."
4.16 Reco
The PCC unanimously agreed an Unch￿￿ed resolution: 'to establish a church Vision Tearn
along the lines in the report to be selected by the Vicar and ralified by the PCC."
4.17 Recommendation 10:
The PCC unanimously a8reed Èn unchan8ed rwlution: knt the Vicar should discuss with
the Archdeacon the stze and composition of the PCC and th¢ 2009 Scheme of Rwesentation
in the light of the partsh review."
4.l8 Recom
tion
The PCC unanirnously agreed an unchanged resolution:'lo a new approa¢h to serving
with an ¢mph&8is on and team l¢ad¢rs, not on fillins rotss."
4.19 Recomm
dati
n 12.. Communicatio
The PCC unanimously a￿ed an un¢hanged rcsolution: 'tto the establishmeni of a
Communications team for the church, building on the ¢urrent communications work."
420 Recommendation I '
The PCC unanimously ogr¢¢d an unchanged resolution to Commit to embed outreach as a
focus for discipleship and to develop an outreach str4tegy across the ¢ongregalions which
would include pathways into becoming part of the clkurch family."
Page 5

4.21
Recomtnendation 14.. Proce
The PCC agreed, with 17 for and 2 abstention& to plan to implement the new congregational
structure on l March 2026.
Role of Volunteers
4.22 Volunteers play a vital role in the mini5ty. mission and organisation of the church, includin8
both within the worshipping community, and outsid¢ of it wilh wid¢r coTnmunity engagem¢Dt
and outreoch projects. Their contribution may come th￿Ugh specific and more fomal roles,
but includes a greater number of those serving infornially in a range of areas in both public
mini5ty and behind the scenes.
ACHIEVEMEKfs AND PERFORMANCE
out￿Me5 from aclii'ltie5
The PCC, stsff team and many other volunteers have worked incredibly hard during th¢ pA3t
ye8r to begin implementing the PCC decisions of the parish review. These have been
communicated to the wider church family &s update letters (October 2025, December 2025
and Febnw 2026), with outcomes from activities including:
Agreeing and adopting a new vtsxon and vision statement for the Church.
Establishing a new Vision Team to help support the clergy and work alongside the PCC.
Vision Team workshops in June and July to produ¢e a project plan for implementing the
te¢ommendations of the parish review.
Appointment of Seniors Minister to join the stsff team and work across the Church family.
Going tryond the Call of th¢ report in a longer and deepcr process to address healing in
the church, extcmally led with multiple resources and two in-per50n events together 8$ a
church (November 2025 and MaTch 2026).
A new Mobili5ation Champion {volunt¢er) to help the church family build new teams and
mtnistri&8 together.
Preparations to establish four new congregations and new pattern of worship across the
parish.
Flnanelal Review
The General Fund budget approved by the PCC for 2025 reflected totsl costs of £420,548 thi3
indicated a deficit for th¢ y¢ar of £46253.
The Balance Sheet shows a decrease in value of £98,496 OV￿ 2025. Balances at the end of
2025 are:
l) Genttal Fund
- £1,945,408
2) DeSi￿ted Funds- £232,745
3) Restricted Funds
£234.593
an increase of £44J'O
a decrease of £87,718
decre&8e of £55,099
The DeSt￿￿ted funds and RestriGted fimds were restated at D￿ember 2024. The Legacies
should have been treated as Desisnated funds in the prior year. The fimd b&l8nces reallocated
were £118,002.
Page 6

The aim for 2026 is to in￿e ow numbers and giving to the genernl fund to cover an
increasing proportion of the cost of a Youth and ChildTen'5 Minister. And to continue to
ontain and closely monitor costs, to enable us to give as generously &q we receive.
Reserves Pollcy
The PCC aims ts) hold rescrv¢s equivalent to 3 months recurring ¢ost including dioc¢san offer
and staff costs.
FUTURK PLANS
K¢y Objectlvu and Artiviti
The regular ministy activities of the ¢hurch are expected to continue through 2026. with both
Sunday and midweek activities, especially in our four new congregation5. We recognise that
the last two years have been sp¢nt primarily looking inwards, seeking Eo'get our own house
in ord¢r' to provide a better platforni for ministy and Mi￿70n. The hope is that as we move
through the coming ycarfs), the new Con￿gatiOnS will establish and grow healthily together
and as part of the one church family of Tonbridge Parish Church. providing greater stability
and sense of moving together under the vision as a church. In turn. as we become better are
being disciples together, we hope to b¢ able io cast our eyes more intentionally outwards in
are83 such a9 Outreach for the further building of God's kingdom in our ChuTc1￿ town and
iryon
Signed on behalf of the PCC
erend Ben Thomdike
Page 7

Appendix J: Tonbrldge Parlsh Church- Struclure Chart (see 3.10)
Vlsion
To be on8 church of four vibrant, prayerful and welcoming conQ￿gationS
together. where, from the youngest to the ddest, in the power of the Holy
SpiriL we live courageous lives for Christ:
Gathering people wFth the call of the Gospel
Growing together under God's word, and
Going out into Tonbridga and beyond.
and strapline:
"Equipping young8St to oldest to Ilv8 courageous Ilves for Chrlst..
Clorgy
PCC (with su￿CL)MmIttee8)
Vision Team
Govornanc
and
Leadership
staff Team
Congregatlons
Pastoral Care (incl. Pastoral Care Team)
Communlon
Tradltional
Family
10.30am
Worshlp Style
I When
Contemporary
5pm
St Phillp
8am
10am
Where
St Peter & St
Paul
St Saviour
St Peter & St Paul
Almlvision lor To grow.
i Cong￿gatiOn
-TBG
rnum8ric8lly
and spiritualty)
To grow.,
especially
50/60s age
gmup
To gmw". and to
To gmw..
plant families at St
especially
Philip COng￿atIOn I wothing tOW8rds
wlthln 3-5 yea
all age
Church•wide
ministrfes.
,, tsams and
', groups
Home Groups (incl. Stepping Stones)
Monthly Worship Service at St Andrew (Sunday afternoon)
YouLh. Children & Families Minlsty
Seniors Ministy
Other Lrfe Stages and Groups Mlnlsty {e.g. 18-30s. menlwomen)
Music Worship and Tech
Hospitslity
Parlsh Safeguarding Team
Operatlons Group
Mission Action Group
Outreach
Communl¢atlons
v9 2026-01-23
Pago 8

REPORT OF THE INDEPENDENf EXAMIN£IiS TO THE TRUSTEES OF
The Parothlal Church Council IPCC) of
The Parlsh ofst P¢t¢r Ind St PAUI, Tonbrfdge
vAth St Andrew, St Phlllp and St Savloyr
Independent Eumlner'j Report
I rewrt to thetNstees on my oiemiDation of the accounts of Si. P¢teT and S¢ Paul Poro¢hio1 Chweh Council for the ye4r ended 31st
De¢¢mber 2025.
Respeeliye respoAsIbllltl￿ of th¢ PCC 2nd the Eiamkner
A5 the clwity trus*es you Rr¢ rN¥wible for tbe PreE￿all0n of the accounts Én ac¢oT(bJL¢e with the rwiir¢rtWnts of the Ch￿itieS
Act 2￿1 ('th¢ Act'}.
I report in r¢speaof my ¢xamirtation of the ch￿Ille5 accounts carried out unikr 3¢rtion 145 of the 2011 Acl and In carryin8 ou¢
my ex8mination I have followed 811 the applieable directions wven by the Ch8rity commi￿10￿ und¢r 5￿tiOn 145(5Xbl of the Act.
IDdeptDdetstEJAmiAer's Statemellt
Th¢ Charity's gft)ss income excetded £250.LNXI and l am qualified to undertake the eX￿]n&t50ft by b¢ln8 Aqua]lfled memebttof
ICAEW.
I h8vE ¢QtnpleiEd my examinatton. I confm that no ma￿tal matters h2ve come to my attention irt connE￿10n with the
cxaminthion giving m¢ cawse to believe that in any Ma￿ri*l rE8p¢¢t.'
l. accounting records were not kept In a¢¢ordan¢¢ with section 130 of the A￿ or
2. the accounts do accord with those recorth. or
3. the accout2t5 do nDt comply with th¢ Appli¢4ble rquirements concerning th¢ forni and ¢onMt of Accoun￿ set out in the Charities
(Accounts and Rwrts} Re￿at1￿5 2￿8 other than any requinnent that the ac¢ounts 8ive a'tn* and hir view which is not a
motw considered ￿ part of ittyndeni examination.
I have no wncems arbd have ajme across other matters in connedlon wth the eXam1t￿li0ft to which attenii¢)tt should be drawn
in this report in order lo fllable &proper understandin8 of the accounts to berea¢hed.
Steve Hale FCA, FCCA
For and on behalf of Perrys Audit Limitoj
Chartered Accountants
Churchdo¥vn Chamber5.
Bordyk
Tonbridse.
KerLtTN9 INR
9 ILI Iz(
Page 9

BALANCE SHEET
a$ gt 31st Dttemb¢r 2025
ThÈ P&rochial Chureh Coll￿¢11 (PCQ of
Tbe Parish of St Pet¢r4nd St Pau[ ToDbrldge
with St Andrew. 5t Pbillp *lld St Savloyr
R¢Jtsted
2024
N•t¢J
P8ges11-18
2025
FIXED ASSETS
T*rtgible *ssets
Property
Office and Audio Visual Equipment
1.776.C#)O
27,771
1,770.000
13,386
1.803,771
1,789,386
18.624
19.401
CURRENT ASSETS
ikbtors
20.454
35,164
20.454
35,164
Bank ind In h2nd
Centras Board ofFinanrx
Church R¢pair Fund DqK)5its
BankAc￿Unts
Lloyds CuTYent Accoun¢
Lioyds Dyislt Account
Uoyds LotL8 Terni DepositACc￿Unt
Uoyds MAG Restrietè
Uoyd$ KoDdoa
Uoyd5 V￿ry A¢¢ouut
Uoyds Long Tem Account
316.871
79J55
303.152
77.476
96.440
754
76.076
.344
288
5.621
36,834
I{￿.182
101.755
53
6.358
IDs01
80,000
Cash itt Hatyl
249
249
577,498
716.560
CREDITORS: Amounts falblng due
wEthIA one y¢•r
7.601
(7,6011
{49.268)
ET ASSETS
2.412.746
2.511.243
Unre8trfd¢d Funds
Genernl Fund- BgiaiKe * 1st January 2025
1.901,088
1.869,706
Movement iti General Fund durin8the year
44,320
31.382
Bal￿e 4¢31st Deeemb¢r2025
1,945.408
1,901.088
Deslgnated FNAd$
232,745
320.463
2.178.153
2221.551
Restrlcted Fund$
234.593
289,692
2A12.746
2.511
P4¢ io

51131st De¢eA7btr 2025
The PAro¢hlal Church Collntll (PCQ of
Tht P*rl#h ofst Peter and St P#ul, Tonbrldge
with St Alldrtw,Si Phlllp attd Si SAvlour
UnYe•trltted F¥ods
Gotteral
Tol•lFuodi
2024
Pw 11-18
INCOME ANDEPIDOWMENTS FROM
299,782
5,487
61,39S
366,664
623J29
Other trndlng th￿1*1￿8
Ib
44766
46.766
61,201
13,072
1.947
4.719
19,738
23.772
ltt¢on* fr￿1 ¢hwitsN¢ &dvitl¢$
Id
24.389
24.389
22,150
TOTAL
384 009
7.434
437 537
EXPENDITURE ON
If
323,023
101377
125&
55J277
663,119
TOTAL
323.023
I06.577
555 277
f4ET INCO
60.986
67,333
Clowch R¢paÈr Fund {CRF)
Trthc to Mission Gr
Il5.435)
15.435
1454)
1777)
{4.010)
d I(￿5•n iuvellwnts
17771
Nft MOVEMENf IN Fuf4DS
87.718
Brslanc¢g brwBbt fon¥•rd
1srJallw 2025
1,gY)1,088
320.463
289.692
2.511.243
1443.910
BaknllcesuniEd forr4*rd
a5 • 3151 DecaDbLY2Q25
232 745
234 593
2 412 746
511
43

STATEMENT OF FINANCIAL A￿lT{E5
Ai Jlit O¢ctmbtr 2024
Tbe PAroehiAI Chllrth Coull¢ll ffcc) of
The P8rnIL of St Peter•nd St Paul, Tofybrldge
whb StAndr¢v, S¢Ph115p B]Ml Si Sivlour
lJnrutrltled Furyd$
G¢otr*l
Rutrltted Totxl F•DdJ
Fllndi
2024
]r¥coKE AND ENDOWMEPITS FROM
D￿nat￿￿•lld le84¢ieS
291403
53,173
277.753
623J29
(k￿r trathngaiiiviiiej
50
61,201
3.580
10,096
10.G96
23,7n
21ISD
22.150
TOTAL
379 284
63.269
730,452
EXPENDITURE ON
Charit￿¢ athiii
304,902
51499
3Q5,718
663,Il9
TOTAL
INCOME
74J82
Tmsftts ￿[w¢EnF￿nds
ChurchRepwrFuod ICRF)
Tr2rt%fer bebveen fimds
TithetoMissimA¢tim Gioup
{36.7&)1
3(760
118.002
1118,0021
23,0
116,760)
123.0001
16.760
G8iDS and Ic6sts on revalwiion of property
r4ET I¥IOVEMENT IN FiifiD3
16% 5 J!
67.3ii
brou8hi forwiT41
at IsLJuuMry 2024
I.B69.706
154.931
419.273
2.443.91Q
tArried forw•rd
at31sE Dec*nber2024
1901.08B
25LI.243
Pag8 12

CASH FLOW STATEMENT
4¢ 31st D¢¢¢mbtr 2025
The PATocbtal Chureh Councll (PCC) of
The Pirlsh of St Pttrr #ttd St Paul, Tonbrldge
w&tb St Andrew. St Philip Ind St $4vwJur
2025
2024
Cajh g¢nerat¢d from oper•lknn8 thti¢¥
Net IDtoMlng Rdourees for the Vur
U[Mict￿ fiu
De5iWt¢d funds
Restricled fvnds
44.320
187.718}
{55,0991
31J82
47J30
111.579)
Totsl
{98.497}
67.333
Add back *rectatioD ¢Ethrge
ReYa]uatton *Jjusthent
Gain and ]0550n inve51ment
11.742
777
Rwn¢lllitlon to EeA¢rat¢d from i*perBtions:
185.973)
77.126
Cash due to iTrcre￿ Én debtr￿S
Cath inflow to in ¢r&litor5
141.710
(41.6671
{2&957)
(23.0761
17.926
htovements workitt8 egpttol
13,1501
Purch¥se of fixed 8s5os
{2&1771
(15.5931
{430}
now¥ from FAVEJti#8 #etivities
126.127)
(16.029}
tD¢rew In cgsh fTOm iellvltt
{139,062)
55.947
Net casl ngour¢es at bank at I%8inning of ye
716.560
660.613
Iyet ush at bAnk at JI Dtt¢mber2025
577.498
716,560
Athalyjb ofthe BAlg#eu of Shown In the Bal8nc¢ Sb¢¢t
Ccrttral Boord of Finance
Chwch Rq)&lr Fund Deposits
31A871
79.855
18Q.772
303,152
77.476
335.932
At 31at D¢ttmb¢r 21125
577.498
716,560
Page 13

NOTES TO THE STATEMENT OF FINANC]AL ACTIVITIES
INCOMINC RESOURCES
AS TLt31bt December 2025
Tht Pgroehlal Church Coundl (PCC) of
The Parljh of St Peter St PauL Tonbrldge
YAth St Andrew. St Phllip aRd St Sthoyr
Unrestrl¢t¢d Fundi
C¢D¢r41
DtJigThited
Reytrirted
Fun
Totsl Funds
1023
ljeome aid ¢mdowm¢nts from
l {t7) DoMtiox8 ondl¢sccr
R¢gular donallon5'. Qift Aid
Occasionaj donatsot)s.' Gift Aid
Re8lllar donations.. non Gift Aid
Omional donations: rton GiftAid
Income recovery
G Tithe
collections￿ s¢rvi¢¢s
DeJlgtraipd& RuirlciedF*nds
St Pe¢er& St Paul
Si Philip- CALEB
190.192
58
15,988
44,764
48.780
190.192
1.07
15.988
44,933
54,886
28.180
166,J42
12,075
14,257
49,165
102257
1.020
169
5.396
28.180
710
172
599
599
770
Si SaviDi2r
St Andr¢w Refith>
Oth¢r Speciat Futtds (ioc Choirf Or8an furtd)
Gronts. nGn T￿¥r￿A￿S
IKga¢ie$
103
26.527
103
30.705
4.178
230.848
143
623.3?9
299.782
5.487
01,395
3(IC).664
J fb) Oiher tradxrtgactsvilies
Fdes and cofftt rnomingJ¢*.
Magazine #dvertising
Exttin85
50
2.6J2
58.499
61.201
45
46,721
46,766
4J
46.721
I Ic} in¢eresr(in¢ Poor 8nd Alrnyl War divl
1.947
4.719
19.738
l (d) Jn¢off￿[r0fft ¢hari¢able ttrtlvtrtÉs
Magazine ithcome
Other illcome
Fees- wddin8S
Ftts. fiuwds
St Peter& St Paul Cetttse iAwme
103
13,331
1,623
3.599
5.733
24,389
103
13331
1.623
3.599
5.733
432
11,597
1,990
2J51
22,150
J l¥1 Othgrlncojnlng re59WC
Insuronce elaims
Totsl In¢omitt8 Rew•r
384,009
7,434
66,114
457.557
730,4J2
Page 14

NOTES TO THE STA TE￿IENT OF FINANCIAL AcrivrrILs
n¥coMING RESOURCLS
IJ •t 31stDecembzr 2024
Th¢ Pirochl81 Chyrrh Countil (PCQ of
Tke P8r151L ofs¢ Peter •lld St P8uL Tonbridg¢
wlth St Audr¢w. Si Phlllp St Savltyttr
Unrestri¢ted FIDds
Regtrf¢ted Totsl Funds
General
Destinxtsd Funds
2014
ID¢oJnè And thdtswm¢nts fro
l (oi Donaitons andlesocles
R¢gulgr domtions.. Gift Aid
Occasion81 donaliony.. Gifi Aid
Regular dottatlons.. rton Gift Aid
Oc¢asion81 don8tioDJ'. non &ft Aid
I[￿me TLX reeovery
Collectiong at servitts
DEJisnotffd& Re&irtc¢edhMIJ
Peter & St Paul
St Philip- CALEB
51 Saviow
5t Andrew Re￿[b
Other Special Funds (inc Cknirlorw tljndl
Grdnitr- non recurrlng
166J42
11.725
14237
48,956
50,751
166,J42
12.075
14.237
49.165
102237
172
350
209
50.651
8JJ
770
770
4.305
226.343
230,848
47243
53.173
47,243
623,329
292,403
277.753
Fttcs and roffec rnoming8 Ct¢.
MI￿r￿ adv¢rti5Éng
i£ttings
50
2.652
58,499
61,201
1652
58.499
61.151
so
l (c) Interest {1￿ Poor and Alms I War div)
3.580
10.096
23.772
I Id) I￿0P￿tfroM clwlioble aclfvillei
ma8au.ne sajes 2ttcDn
Other inwrne
F¢¢s. w¢ddinp
Fe¢$. fimetats
St Peter & St Plul Centre in¢orne
432
1597
1.990
USI
5.580
22,150
432
11.597
1.990
2,551
5,580
22.150
l (¢) OrherJn¢omingrexourceJ
Total IAcomin8 liuourees
379.284
03.269
287.899
730,452
Page 13

NOTES TO THE STATEMENT OF FINANCIAL A￿1vITIEs
RFSOURCES USED
•* It 31Jt DetembEr 2025
The Par•ehknl Churth Courtell (rcc) of
The Pgrtsh of Si Peter and St P#ul, Tonbrklge
with StAndrew, St Philip St s9vkn￿r
UHresirf¢ted Fllndi
G¢n¢r#l
Desigttated
Rtjtricted
Ftyndi
Totsl Fllnd5
2O2S
2024
Exp¢nditsr¢oR
l{0 Raising fundj
Costs of fd¢& baz•ors&oth¢r fLmd rabin8
21al Ch*rhAblt Aetivities
Grtsyysondttwaysiving
Church mi55ign
Chuych Telief
Cther Ch￿]13b1¢ givfyng
Ministry co*5 (slip¢nd ￿ salari¢5￿1￿1￿¥esnUn
Staff costs
Clew xcl￿n0dat10n
Staff mileage
Parith Sha
41,JOI
29,740
210J73
22308
29,740
148
148
1,84J
7.782
J51
109.08S
30.566
1232
33.643
7.782
JSI
109.085
31.015
7,908
709
105.671
12,896
23,301
14,JlO
ooi)
17,093
2,933
9.636
4.033
5.117
459
4.058
881
2.166
12,896
25 JOI
14.510
1201)
17.093
3.566
78.652
4,053
5,1 L7
439
30,511
1,306
2,166
12.492
28.657
14,276
1.569
16.701
3.388
46.448
5257
3.318
4.4(13
10.411
1,441
2.589
12,629
43266
347
315
Li8hting
Cleanin8
arderting
613
69.016
cho￿ oftd OfBtrL
Co*s trfmagazin¢ bookstslL publiewions
Youth & ¢hiidMI
Mission ou¢wh
St PeteT& St Paul Centre expalses
Newbuildingl¢8piui work
RefiIrbiyhn￿t ￿$(
Wtthliti8 fee5
Funeral fees
lanugemthi ondt7dminrJiftJliopi
A(kninisrtion staff
Finpnce 8tsff
26.453
425
20.612
20.612
170
170
28,889
19,401
1.644
3,36LTr
9,072
475
1366
3,586
28.889
19,401
2,398
3.300
9.072
475
l266
3.5BO
11.742
28,180
29.0
15.996
4.447
2.288
7.603
429
1.189
2,786
9.793
754
Cornputus& supplies
T¢lephonE
Bpnk charyes
Stationrry & boc&s
Photoo)PiU5
Lkwxiatw)n
MAG Contribution
2b GoverDaD¢e ¢t)its
L¢8al com5
Srx*pendeLtExamu￿S frE
Totsl ¢Jire¢* tosts
6,382
5.300
2S,180
1,867
6.780
37 j.013
1.745
6.78V
554.277
125.fi77
663.119
Totsl Expendikn
323.023
106,577
125,677
003,119
P￿16

NOTFS TO THE STATEMEYJ T OF FINAf4CJAL ACTIVITIES
RFSOURCES USED
ag at31gt December 2024
The P#roclAlal Ch¥F¢b Council ￿C￿ or
The Pori5h of St Peter #nd St P*ul, Tollbridge
wfth St Andrew• St Phllip OAd St Savioyr
UTrrutrirted Fundi
GtDcr*l
Duigtt4ted
RH¢ri¢t￿ Tot*1 Fuadi
Fund*
2024
Expendlture o
l{fj Rsisln% fundi
COSES of feM IAzows& r4i$in8
2(al ChiritsblE A¢thflt
GroNsdndawayg1v￿8
Church mission
Churoh rtjief
Othttch8ti(abk 8iYing
Mini5try¢05ts IstiF¢nd ￿ s8lariesTrFinkne￿u
Stsff costs
Cleov aC￿MMOd￿]Dn
Staff mi
Parigh Share
Ch#r¢hnmuthg¢osts
210.373
22.208
210.373
22.208
1102
7,908
709
105.671
28.913
31.015
7.908
709
103.671
12,492
28.657
14276
1.569
16.701
3.I05
22.892
5,257
5211
4.403
3,779
633
2J89
12N92
28,657
14.276
1.569
16.701
3,388
46,448
5357
5.318
4.403
10.411
1.441
2.589
12,629
43266
347
315
Li￿ting
Cleanin8
GorI1￿]rt
283
23,196
360
Other ministy wgts
Choirwbj organ
cr￿ ofmaEBzine t￿OkS￿lL publiwio
Youth & childr
Mission outrwh
Si Pettt& St PAUI Centre experk
N¢w butldinwcwitsl w
107
&632
12,629
43.260
Woldin8 fees
347
315
AdtDilli5tration stpff
29,OiX)
15,996
2,OJ3
2,288
7,￿3
429
1,189
2.786
1743
29,000
lJ.996
4,447
2288
7.603
429
1.189
2.780
9.793
2,392
Compuws& supplie8
Tel¢phoD¢
cbor8eS
Ststionuy & books
J￿r￿lI10￿
2b GovvHon¢¢ ¢oats
Legal LX)gts
ln&￿￿]￿liEx￿ll￿$ fee
Tots] di1￿￿ costs
7.050
1.745
3.942
304.902
{1,745}
52.499
305718
663.119
304,902
52.499
305.718
P4p IT

NOTES TO THE FINANCLAL STATEMENTS
The Pirlih of St Petsr #Dd St Pail, To•bridg¢
with St Andrew, St Pbllqi and Sl Sthour
3. AetouAdng Pollclej
{2) Basts of prtpiradon and a6seJ$mettt of8olD8 toncer#
Th¢ financial statem¢nt5 have been prepared in a￿ordance with the Statement of ReCOm￿¢d Praclice:
Accounting ond Rwrtin8 by Ch#rkti¢s preparing their xcounts in accord￿¢ with the Winancial
Reporting Stattdard applicable in the UK and Republic of Ireland (FRS 102) issued on 10 SepiembEr 2024
and th¢ Financial Reporting Sthndard applicabl¢ in the Unit¢d Kin8dom ind Republic of Ir¢land IFRS
102) and the Charities Act 2011
The tNst¢es cixisider that there Are no material uncertaiftties alxyjt the Ch8Tity'$ 8biliiJ to coniinue as a
80ing ¢on¢¢nL
Fundj
General Fund5 represent the fimds ofthe PCC are nol subject to any restririions regarding iheir
use and Jrr llvaiillble for &pplicatKon on the general puryk)ses of the PCC. These Funds Included fimds
deSI￿t￿l fora p8rticular pWpO￿ by the PCC.
The pwtx)5e of RutrÉcted Fwids is set out in no¢¢ (b) of these fitWLcial 9￿c￿et￿.
The firE8nci&l siatements iTKlude transactions, asse¢3 and liabiliii¢s for whTch thr PCC b¢ held
Te$poTrsibl¢. They do not included the accounts for church groups that owe affiliation to another body nor
to those that are informal gatherings of ¢hurch members.
Imome reeogNItIo#
Income is re4ognised once the ¢hority has entÈtlemeni io th¢ income. it is prob#ble that the income will b¢
reeeived and the amount of in¢ome can be m¢4sured rdiably.
Voluntary in¢orne a[￿ c4)itsl sources
Special collextions are r¢cogni5¢d when rn8d¢. IThcoFDe t*x recovery on Gift Aid donations is accNed for
the finaTrcial year. Orants and lega¢ies are ac¢ountyl ftt as soon &4 the PCC 15 notified of the cntttlement
8rtd the lik¢ly 4tnotsnt tkt is du& St Pder ond St Paul cotTee bar tsansactions are shown ￿ 8ross. Funil8
rajsed by Parish events ar¢ a￿(lufted for net of c05L
Otherordin2ry ineome
Parothi31 ftES to the PCC are now paid to the Diocese following a change of policy in late 2019.
The income shown to the Parish is now much reduc￿1 portion of the fe¢5.
Expendlture re¢ogAItIoD
Liabilitl¢s att reco8nised as expenditure tts soon as ther¢ 15 a Itgal or GonsiruLllI'¥ obli8ation committin8 the
ChuKh to that expenditur¢, it is probabk that stttl¢ttMii will b¢ requircd aThJ th¢ amount of oblk8ation can
be meAsuroJ reliably.
All expendilure 1$ xcouThted for on £c¢nwls basis.
Fixed A•xts
Cons¢cratd land and ￿lIdIng and m(Nable chutch furnishin85
Consemted and beneficed property is ¢xeluded from the ￿coUnts by sJ37 orth¢ Cheri¢i¢5 Act
2011.
No value is placed on n¥)vable church filmishings held by the Churchward¢ns in special forthe PCC
whith require faculty fordisp0581 sinee the PCC consideT5 these to be inalietmble proF¢rry. All expenditiw¢
In￿￿Ted dwing the Ye￿ on cow¢¢rthd OT beneficed buildings and movable ChU￿h (ImJishin85 is written off.
OITw¢ equspnent is capitalised and depre¢iated at a r8* of 25Vo per 3nnum on a $trai8ht line basis. ¢0 write
off the asset over tts expect￿ u5¢tul life. C¢)mpu*rs are rapitalistsj arld d¢pteciat¢d At A rate of 25¢
per 8nnum on a strlight line bgsis to WTite off thr a55etOYff its ex￿cted u5th1 life.Audio Vigjal cquipmeni
És ¢opi¢alis•J 8nd depreciated *tthe rnte of 25% per annum on 8 straight line b&%is to WTite off ihe asg¢t
over its extK¢ted useful lif& Offic¢ ftJtnitUTe is capita]is¢d and deprcGiut¢d at th¢ r&t¢ of 250/r* per onnum
on a straight line basi5.
Pose 18

NOTES TOTHE blNANCIAL STATEMENTS
The Pgrl* of St Peterand St Pau(To*bridge
wlth StAndrew, St Tknlllp and StS*wlour
PnJpÈrties
lrtvesknent properties &Ye shown * their fair w8lue ￿ at the balanc¢ sbeetdate. The Statemeffl
of Finan¢ial Activities kncludes the gallLS and losses ￿sing on revaluation.
The markei Val￿ ofthE prO￿tt<S wos as*ssed in December 2025.
12 S￿l$bUry
14 Sa]isbury Ro
13 Dry Hill PaTk Cre8¢ent
£363.000
£1050,000
1,776,000
During the previousyefjr negoti8tion5 with the Diocese of RodK51erh￿ tttken place regsrding the
ownership of the land and houses. The Diocese own the18nd a[￿ thc Parish own the house5 and it h
now been sgreed t￿￿t the split is 34% for land artd 66% hou9¢5wthis now io Ix formAlly a￿ed
legally and is woceedtn8.
Each S8Ji5bury R¢JwJ IK>uge hag acrnt v￿uC of £550,000. And so und¢rthe aRrterntttt the parish
valuE is £363,￿0 each
Flxed kn¢t Investmejits
These are a form of bas1¢ financial instrutnerti ottd intiaily recoBTrised atthelr tr8rtsaaion valu¢ond
subsequen￿Y mwqured at their fair vdue ￿ at th¢ bNJantt 8he¢t d￿¢. The St&tethentof Flnancial Aaivitles
include5 the gjins and losses ari5iD8 on revaluatlo
Other Notes
a) Th¢ model pollcles setout in SORP FRS102 have be￿ followed throughoutthese Hccounts.
b) Deserioion of funds
DesigA*t¢d fumds
Churth Repair Funds (CRF). gmounts set &qide again%( conlingLnciL￿ listed in QuinquennKaJ R¢wrts
on Parish property.
Choir Furtd- W&ldin8 Fees r¢ceiv¢d by The dwir. wed to purth djoir robes etc,
Car Park- xcrn8] of fee5 for lic¢rt¢es to park
iEgacies- atnoullts held for future expenditure.
St SaviouT GenerBI FuThJ- for use in the mtnistry of St Saviouvs Ch￿￿h.
Si Andt¢w BuildinB Fund (staned 1996)- for use in the event of seriou$ damage to such ofthe
pro￿ that is notcovered by insura￿e.
R¢pair Fund Reserve (star¢ed 2008)- forthe repairof Parish property Rot covertsj by the Quinquennia]
Inspectionq.
Rtttritted F￿thd4
CAI.EB {StPhilip Fundl- for the ext¢nsive renov&tion of the buildiD& th¢ 8urroundin89 and the contents.
ChriSti￿lty Explored- for the te¥hing ofb&sic ChrisiiaTh fwth.
Dis￿l0n•ry Fund- t4JministergJ by the Viear and Churrhw8rd¢n$ forthe benefit of tly)se in n¢
Mission Action Gtoup un&llocthJ- amount re¢eived for giving ￿uprrf)rt I0.4￿c]rIC people and orynlsa¢ion5.
St Andrew Refurblsh￿eftt Fund- for usc for buildin8 ￿p￿deS to St Andrews ChU￿h.
St Petcrand St Paul Fund- for use in the ministryof Si Peter and St Poul Chur¢h.
S¢ Pew2nd St Paul Boller Fund for fimtre heo(in8 Jeeds at St Pa¢r and St Pwl Chw¢h.
Si Pduand Si Paul Tower- for repairs tg the Tower ￿ St Pcter and St Paul ￿￿[ch.
St Saviour Fund in¢ludin8 the Dorothy Stonely LeKACy" given for the ¢nhan¢¢m¢ntof worship nt
Trairtlttg OppomJnities- fiErtds awaitlng distribution at the discretion of the Vithr and the Warden&
Special Opporttmittes- for use by the Viar for special purpo
Youth Worker- this fund is for financing Parish youth worL
Mlnisry Costs- for the proYl$lon of •ldition#i Eittgy.
Janc AUS￿ Fynd- used to promote the CO[￿t￿lott of Jane Austen WL¢h Tonbridge ond the Parish Chur¢trL
Houyin8 Reserve- for repairs io clew housin
Refurbishment tund- St Pe*r& St Pwl 8nd St Andrew
Po8¢ 19

NOTES TO THE FINANCIAL STATEMEKrs
The Partsh of St Peter Ind St Pxtsl, Tonbrldg¢
wlth St Andrew, St PhllSp ¥Ad St SAvlour
(c) No members of th¢ PCC 8re salaried forthese dutles. Reimbursern¢Thts were paid to wen members of the
PCC for items includin8 mileage, posth8< s1atior￿ sunthy i*m3 thai were the PTop¢r expense of the
Par55h.
(dl The Parish fdTfi¢3 ¢mploy&s l￿bIlity insurance to 8 maxin)urn of£iom but it does noi insuranee
Jgalnst loss uisitk8 frotn n¢glrft or default of th¢ PCC no indemnity 13 wovided for PCC m¢mb¢rs In
re5Pe¢t of the coTrsequences of any su¢h lo&s.
(¢1 Th¢ fee Fwid to th¢ Inde[￿dent exwniner is sho*m in the accounts.
(D Allocation of supm and governance costs
SuprKrt ￿sts hav¢ been alloca1￿ to Expenditure Charitable Activiti￿.
(8) The PCC has not mad¢ a grant to another in5¢itution of which the Ch&rities SORP rewmMa￿ diy¢10sure
in the publ2c Tnterest.
(h} Th¢ Parish tcceivcd a small inc4wne investments lod8¢d with Diocese. The total. which amourtts
to £2,459. arises ft)Mi a numb¢r of d¢eds that w¢r¢ ¢xmJted in thc nin¢teenth century or before.
Investments are shown at value in the aeeounts.
P4e20

NOTES TO THE FINANCIAL STATEMENTS
The P#ri#h of St Peter St PAML ToThbrldg¢
wlth St ADdT¢W, St Pblllp #ttd St Smrltsar
T¥Dglble Flxed AsJ¢ts- Oflke attd Audkn EqulpmeDt
Orn¢¢
Audki Vi*¥l
Totll
Cost
At 1.1.25
Addit￿)n3
Dts￿sats
At31.12.25
S5268
26.127
I6￿88
124,082
196231
26.127
81395
16188
124,032 222.365
D¢precialion
At 1.125
P.liminaied on disp)sai
Charge forthe year
At 31.1225
31.917
15016
IB2.852
07
124
483
16299
3J152
11(17l
11,742
194.594
Nrt B￿k Volue 31.12.2025
21.271
589
27.771
N¢t Book Value 31.12.2024
13.386
5. Investn*pts
202S
2K4
Market vajue brouW]t forwwd at l janu￿ 2025
Additions
Goinl{Iwsg) on revaluation
11,965
436
(7771
Marketvalue 89 #t 31 D¢cember 2025
l%.6:4
& Debtord
2025
3024
In¢omE Tax RecoY¢Tabte
(lther debwr3
20,4J4
33.163
20354
35.164
7. Creditou: d￿¢ wlthltt one ye4r
2015
2014
A¢cruals
A¢counts payable
A£￿tY collections
10.556
34.395
4.317
49.168
4,543
3.058
7JOI
8. Amlyjb of JtAff ¢0sts remllneradoD of k¢y manxgemeTr¢ p¢n•onel
2•ts
W￿&$ gnd salary costs
Srti81 security Costs
Employer p¢n5ion contributio
S￿arles and wages inrludlng S￿la1 se¢ursty eosts
81 J72
496
1093
83351
81.372
496
1.057
Thc Averye number of employees duringthe year wa¥ 7 (2024: 7).
Kry rnanagement are not rernunerat￿ by the cljarity. th¢y are rettLUtmied by
P¥v21

NOTES TO THE FINANCIAL STATEMENrs
as at 31$t De¢ember 2025
Tbe P•rtsb of St Peter and St Pwy4Tottbridge
wlth St Andrew. St Philip and Si S#vlour
Openlng
BAl8Dce
1.12025
9. Anatysis of fonds Tnoytments
ltt¢ome
Expendltur¢
Trdnsfers
Closing B¥lan¢r
31.122025
Deiigngted Fullds
CRF Parish Church
CRF 12 Salisbury Road
CRF 14 Salisbury Road
CPS St Philip
CRF St Saviour
CRF 13 Dry Hill Park Road
54371
991
215
(57225)
3,116
2.500
2J19
2JOO
2.500
2JOO
1,253
13.888
2,114
15.966
6.208
14.082
(416)
13,038
3.606
11.153
428
102
429
Total Chur¢h Repair Fund
93,341
(57,641)
15.435
53.511
982
599
(613)
968
St SaviourGetw81
LegaGie5
St Andrew Building Reserve
165.718
1.000
44.627
1156
2,705
2.170
(17.757)
147.961
1.000
17.650
2.351
3.380
2.170
Familie5 Minister
Choir Fund
Care taker
Fund raisin8
Repair fvnd l2114 Sai18bury Road
Repair Fund Reserve
Total Desl2Dated Fllnds
3,589
195
675
(30.566)
7,404
320 103
{4,010
11,425
3.394
232J85
106,57
DeJigN4ted Fund¥-Rest*t¢d
lrteome
Expenditsre
Transfers
1.1.2024
28,118
5.418
6J33
14.410
3.606
11,796
31.12.2024
54,371
11.173
CRF Parish Churrh
CRF 12 Salisbury Road
CRF 14 Salisbury Ro
CRF St Philip
CRF St Samour
CRF 13 Dry Hill ParkRoad
10,096
(422)
(4,245)
(16,514)
(1.776)
16,579
10,000
10,181
404
13.038
3,606
11,153
(239)
1404)
Total Cbwr¢h RepAir Fund
09,681
10,096
(22957)
36,760
93 J41
Car Park
St S&viourGenerdl
Legacie$
St Andrrw Buildrng Res¢rY¢
Families Minister
CIM)ir Fund
495
770
(283)
982
833
1.000
69.263
1053
1030
2.170
47.243
(360)
118.002
16J.718
1.0
44.627
2.156
2.705
2.170
4275
210
675
128,913)
(107)
Fund raiging
Repair ￿nd 12J14 SaÈlsbury Road
Repair FuDd Reserve
7,404
Total DEsqnat¢d Fumds
154.931
52.620
154,76?
320 103
P•8¢22

NOTESTOThE FtNANCIALSTATEMEF
At Ji•t Deetmb¢r2025
Tht Parbh ofst Ptitr *#d Si P#u4Tortbrid8£
Andttw. Si Pklllp SI Slvlow
Ope*]•g
Bal•Hce
EipeRdlthYt
Tr*ttsf
CINIwt Bal￿¢¢
31.112025
Restrfetld Funds
I.IJ025
Si P¢trr& StPauJ Cxn¢rnl
Si Philip- CAIEB
14,26Jl
{777)
4263
1,146
750
750
AVFW
StATrJr¢wR¢fiub
St Peter& St Poul Booer
Miniwy Co8ts
Youth Worker
Chrt*1¥￿1WExPl0Ted
5tPet¢r & Si P4uI To
Sistivityjr fxfyer
Tra￿l￿gopplrIu￿tie5
Jane A￿tellF
Mis%ion AclivD Gr
St tthilips Crtnernt
103
103
4.048
133.309
56.557
4.Q48
l28.761
11.4461
(26,4531
(1041
7.869
104
736
7,616
10,000
1534
1287
169
28.180
15401
1216591
1190)
17.081)
385
13,137
9.810
1,641
2,989
6,188
1,023
Ow H(** Sp4￿¥
Holy Moley
19.602
120.612)
233
300
1331
267
368
9.830
MonumeD
368
35.906
15.025
Tot*1 Re¥trkted Fund•
289.692
06.114
125,677
4,464
234,593
I.IJ024
67
1.873
750
2.913
31.112024
StPd¢r& St Pa￿ G¢w
StPhilip. CALEB
Special Op￿ilieS Fuod
AV Fuod
SIADdtEw Keforb
Si Pctcr & StPaul Bo
Mini5ty C￿t
Youth W(
ChTi5uaniry Éwlor¢d
Si Peter& StPaul ToYKr
(2.955)
2188
1.923
(4,435)
lJ25
5.619
I 19.041
7JA89
4.048
128,761
7J.141
IOJ34
8284
(6.632)
10.453
IiJo8
110.453)
112.6291
Trdtnllw Qpw¥tuniti
j￿￿AUsTrF￿d
Missi￿ Acti￿ Group
Si Phiiip$GErteral
I'icar's DiKrelloJ8ry
OpenHouxe & WartD SparE5
547
J214
lQ.(K)O
3246
209
iio
756
7.616
10,000
2.534
2287
(20.7081
23.m)
788
(iJoo)
1808
118J62
11 I X.0021
Holy Moky
BEtI ￿fUrb￿￿ffl
30.(410
32,500
(42J981
19.601
R¢furbr5hm¢mFund
Mollum￿ts
IlJ66
3QO
1251
111,841)
368
35.9Q6
12J05
23J.974
{210J731
Totsl Re¥tricted Fwids
419.273
30S,718
111.762)
289.692