OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Registered Charity Number: 1133917

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour Church Lane Tonbridge Kent TN9 1DA 01732 770962

Annual Report

and

Financial Statements

of the

Parochial Church Council

For the year ended 31st December 2020

Vicar: The Reverend Canon Mark Brown

Bank

Lloyds Bank plc, 121 High Street, Tonbridge

Independent Examiners

Gilbert Allen & Co Chartered Accountants and Registered Auditors Churchdown Chambers, Bordyke Tonbridge, Kent TN9 1NR

THE PARISH OF ST PETER & ST PAUL TONBRIDGE with St Andrew, St Philip and St Saviour

ANNUAL REPORT FOR YEAR ENDED 31 DECEMBER 2020

1. INTRODUCTION

2. REFERENCE AND ADMINISTRATIVE INFORMATION

Administrative Information

Parochial Church Council (PCC) Membership

The Revd. Canon Mark Brown (Vicar) The Revd. Wendy Carr (Curate until 22 June 2020, Associate Vicar from 22 June 2020) David Balcombe Jean Bowring Brian Buck Adam Calvert (Churchwarden) Minnie Fraser-Allen Steve Higgs Robert Kidson (from 12 October 2020) Jeremy King Patricia King Valerie Lamb (until 12 October 2020) Felicity Layton Helen Longley Sally Musson Les Naylor (Parish Treasurer) David Robins (PCC Secretary) Mike Seaman (Churchwarden until 12 October 2020) Maxine Smith Ray Tanner Sara Thomson (until 12 October 2020) Paul White (Churchwarden from 12 October 2020)

1

3. GOVERNANCE, STRUCTURE AND MANAGEMENT

Constitution and governance

Organisational structure

2

Management

Mission

Main Objectives for 2020

Although objectives were framed for 2020, the COVID-19 pandemic and the restrictions accompanying lockdown meant that the activities of the Parish were significantly affected.

3

Strategies and Activities

Role of Volunteers

4

5. ACHIEVEMENTS AND PERFORMANCE

Outcomes from activities

The COVID-19 pandemic and the restrictions accompanying lockdown meant that the activities of the Parish were significantly affected.

6 . FINANCIAL REVIEW

5

Reserves Policy

Key Objectives and Activities

6

Trustees’ responsibilities in relation to the financial statements

The charity trustees are responsible for preparing a Trustees’ Annual Report and Financial Statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website in accordance with legislation in the United Kingdom governing the preparation and dissemination of financial statements.

Signed on behalf of the PCC.

Les Naylor - Treasurer

Dated:

7

REPORT OF THE INDEPENDENT EXAMINERS TO THE MEMBERS OF

The Parochial Church Council (PCC) of The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Independent Examiner’s Report

I report to the trustees on my examination of the accounts of St. Peter and St Paul Parochial Church Council for the year ended 31st December 2020.

Respective responsibilities of the PCC and the Examiner

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2001 (‘the Act’).

I report in respect of my examination of the Charities accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent Examiner’s Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Foundation as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

John Duncan FCA

For and on behalf of Gilbert Allen & Co Chartered Accountants Chartered Accountants Churchdown Chambers, Bordyke, Tonbridge, Kent TN9 1NR Dated:

Page 8

BALANCE SHEET

as at 31st December 2020

The Parochial Church Council (PCC) of The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Notes
Pages 11-18
FIXED ASSETS
Tangible assets
Property
3
Office and Audio Visual Equipment
4
INVESTMENTS
5
CURRENT ASSETS
Debtors
6
Bank and Cash in hand
Central Board of Finance
Church Repair Fund Deposits
Bank Accounts
Lloyds Current Account
Lloyds Deposit Account
Lloyds MAG Restricted
Lloyds Kondoa
Mission Action Group CAF Gold ac
Mission Action Group CAF cash ac
Lloyds Vestry Account
Cash in Hand
CREDITORS: Amounts falling due
within one year
7
NET ASSETS
FUNDS
Unrestricted Funds
General Fund - Balance at 1st January 2020
Movement in General Fund during the year
Balance at 31st December 2020
Designated Funds
9
Restricted Funds
9
2020
£
£
1,820,000
12,995
1,832,995
17,189
17,189
15,894
15,894
127,165
60,863
24,011
102,499
81
5,214
-
-
12,370
41
332,244
(6,413)
(6,413)
2,191,909
1,818,097
54,242
1,872,339
124,373
1,996,712
195,197
2,191,909
2019
£
£
1,765,000
11,305
1,776,305
16,082
16,082
18,335
18,335
126,624
60,073
47,270
132,443
405
-
-
-
12,354
736
379,905
(13,709)
(13,709)
2,176,918
1,824,692
(6,595)
1,818,097
123,426
1,941,523
235,395
2,176,918
2019
£
£
1,765,000
11,305
1,776,305
16,082
16,082
18,335
18,335
126,624
60,073
47,270
132,443
405
-
-
-
12,354
736
379,905
(13,709)
(13,709)
2,176,918
1,824,692
(6,595)
1,818,097
123,426
1,941,523
235,395
2,176,918
2,176,918
1,824,692
(6,595)
1,818,097
123,426
1,941,523
235,395
2,176,918

Page 9

STATEMENT OF FINANCIAL ACTIVITIES as at 31st December 2019

The Parochial Church Council (PCC) of The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Unrestricted Funds Unrestricted Funds Restricted Total Funds
Notes General Designated Funds 2020 2019
Pages 11-18
£ £ £ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 1a 247,507 4,309 118,575 370,391 504,195
Other trading activities 1b 32,213 3,640 - 35,853 49,721
Investments 1c 448 446 392 1,286 1,543
Income from charitable activities 1d 20,272 - - 20,272 51,343
Other incoming resources 1e - - - - -
TOTAL 300,440 8,395 118,967 427,802 606,802
EXPENDITURE ON
Raising funds 1f - 1 - 1 50
Charitable activities 2a 296,348 15,906 157,005 469,259 554,188
TOTAL 296,348 15,907 157,005 469,260 554,238
Gains and losses on investment assets 56,449 - - 56,449 2,533
NET INCOME 60,541 (7,512) (38,038) 14,991 55,097
Transfers between Funds
Church Repair Fund (CRF) (9,299) 9,299 - - -
Tithe to Mission Action Group - - - - -
Other 3,000 (840) (2,160) - -
Gains and losses on revaluation of property - - - - -
NET MOVEMENT IN FUNDS 54,242 947 (40,198) 14,991 55,097
Balances brought forward
as at 1st January 2020 1,818,097 123,426 235,395 2,176,918 2,121,821
Balances carried forward
as at 31st December 2020 1,872,339 124,373 195,197 2,191,909 2,176,918

Page 10

CASH FLOW STATEMENT as at 31st December 2019

The Parochial Church Council (PCC) of The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Cash generated from operations activities
Net Incoming Resources for the Year
Unrestricted funds
Designated funds
Restricted funds
Total
Add back depreciation charge
Revaluation adjustment
Gain and loss on investment
Reconciliation to cash generated from operations:
Cash inflow due to decrease in debtors
Cash inflow due to increase in creditors
Movements in working capital
Investing activities
Purchase of fixed assets
Net increase in cash from operating activities
Net cash resources at bank at beginning of year
Net cash at bank at 31 December 2020
Analysis of the Balances of Cash as Shown in the Balance Sheet
Central Board of Finance
Church Repair Fund Deposits
Bank accounts and cash in hand
At 31 December 2020
2020
£
54,242
947
(40,198)
14,991
6,419
-
(56,107)
(34,697)
2,441
(7,296)
(4,855)
(8,109)
(47,661)
379,905
332,244
£
127,165
60,863
144,216
332,244
2019
£
(6,595)
26,531
35,161
55,097
8,677
-
(2,533)
61,241
(2,827)
668
(2,159)
(10,115)
48,967
330,938
379,905
£
126,624
60,073
193,208
379,905

Page 11

NOTES TO THE STATEMENT OF FINANCIAL ACTIVITIES INCOMING RESOURCES as at 31st December 2020

The Parochial Church Council (PCC) of The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Income and endowments from
1 (a) Donations and legacies
Regular donations: Gift Aid
Occasional donations: Gift Aid
Income Tax recovery
Collections at services
Designated & Restricted Funds
St Peter & St Paul
St Philip - CALEB
St Saviour
St Andrew Refurb
Other Special Funds (inc Choir/ Organ fund)
Grants - non recurring
Legacies
1 (b) Other trading activities
Fetes and coffee mornings etc.
Magazine advertising
Lettings
1 (c) Interest (inc Poor and Alms / War div)
1 (d) Income from charitable activities
Magazine sales income
Other income
Fees - weddings
Fees - funerals
St Peter & St Paul Centre income
Regular donations: non Gift Aid
Occasional donations: non Gift Aid
Restricted
General
Designated
Funds
2020
2019
£
£
£
£
£
154,216
-
-
154,216
164,758
12,227
-
840
13,067
13,107
10,329
-
-
10,329
13,358
28,580
-
-
28,580
41,765
42,046
-
15,889
57,935
71,388
109
-
-
109
484
-
-
40
40
2,837
-
-
-
-
-
-
-
-
-
520
-
-
313
313
13,500
-
4,309
100,493
104,802
181,478
-
-
1,000
1,000
1,000
Unrestricted Funds
Total Funds
247,507
4,309
118,575
370,391
504,195
-
-
-
-
203
2,140
-
-
2,140
3,129
30,073
3,640
-
33,713
46,389
32,213
3,640
-
35,853
49,721
448
446
392
1,286
1,543
936
-
-
936
1,187
14,548
-
-
14,548
13,007
94
-
-
94
11,399
2,359
-
-
2,359
16,366
2,335
-
-
2,335
9,384
20,272
-
-
20,272
51,343
1 (e) Other Incoming resources
Insurance claims
oming Resources
-
-
-
-
-
300,440
8,395
118,967
427,802
606,802

Total Incoming Resources

Page 12

NOTES TO THE STATEMENT OF FINANCIAL ACTIVITIES

RESOURCES USED

as at 31st December 2020

The Parochial Church Council (PCC) of

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Expenditure on
1(f) Raising funds
Costs of fetes, bazaars & other fund raising
2(a) Charitable activities
Grants and awaygiving
Church mission
Church relief
Other charitable giving
Ministry costs (stipend and salaries)
Staff costs
Clergy accommodation
Staff mileage
Church running costs
Insurance
Heating
Lighting
Water and sewerage
Cleaning
Gardening
Maintenance
Other ministry costs
Choir and organ
Costs of magazine bookstall, publications
Youth & children
Mission outreach
St Peter & St Paul Centre expenses
New building/capital work
Refurbishment cost
Wedding fees
Funeral fees
Management and administration
Administration staff
Finance staff
General administration
Computers & supplies
Telephone
Bank charges
Stationery & books
Photocopiers
Depreciation
2b Governance costs
Independent Examiner's fee
Total direct costs
Total Expenditure
Restricted
General
Designated
Funds
2020
2019
£
£
£
£
£
Unrestricted Funds
Total Funds
-
1
-
1
50
-
-
32,372
32,372
120,250
-
-
36,050
36,050
35,270
-
-
-
-
109
112,300
-
-
112,300
105,010
19,359
-
-
19,359
12,849
7,248
-
-
7,248
4,833
320
-
-
320
1,189
11,130
-
-
11,130
10,860
15,304
-
-
15,304
16,479
5,234
-
-
5,234
10,901
3,099
-
-
3,099
2,890
9,842
-
-
9,842
12,671
599
450
-
1,049
1,693
5,283
15,455
120
20,858
34,566
3,106
-
2,308
5,414
6,054
6,141
-
-
6,141
8,665
3,040
-
-
3,040
6,187
1,628
-
25,103
26,731
32,889
2,723
-
247
2,970
3,207
1,675
-
-
1,675
4,157
-
1
226
227
43
-
-
-
56,656
56,656
11,685
384
-
-
384
7,925
46
-
-
46
4,453
51,636
-
-
51,636
51,590
18,940
-
-
18,940
16,805
1,161
-
295
1,456
7,097
2,113
-
-
2,113
2,270
4,664
-
-
4,664
4,442
531
-
-
531
1,004
1,214
-
-
1,214
1,952
1,225
-
-
1,225
2,038
2,791
-
3,628
6,419
8,677
3,612
-
-
3,612
3,564
296,348
15,906
157,005
469,259
554,188
296,348
15,907
157,005
469,260
554,238

Page 13

NOTES TO THE FINANCIAL STATEMENTS

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

3. Accounting Policies

(a ) Basis of preparation and assessment of going concern

The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) and the Charities Act 2011

The trustees consider that there are no material uncertainties about the Charity’s ability to continue as a going concern.

Funds

General Funds represent the funds of the PCC that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. These Funds included funds designated for a particular purpose by the PCC.

The purpose of Restricted Funds is set out in note (b) of these financial statements.

The financial statements include transactions, assets and liabilities for which the PCC can be held responsible. They do not included the accounts for church groups that owe affiliation to another body nor to those that are informal gatherings of church members.

Income recognition

Income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income can be measured reliably.

Voluntary income and capital sources

Special collections are recognised when made. Income tax recovery on Gift Aid donations is accrued for the financial year. Grants and legacies are accounted for as soon as the PCC is notified of the entitlement and the likely amount that is due. St Peter and St Paul coffee bar transactions are shown as gross. Funds raised by Parish events are accounted for net of cost.

Other ordinary income

Parochial fees to the PCC are now paid to the Diocese following a change of policy in late 2019. The income shown to the Parish is now much reduced portion of the fees.

Expenditure recognition

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the Church to that expenditure, it is probable that settlement will be required and the amount of obligation can be measured reliably.

All expenditure is accounted for on accruals basis.

Fixed Assets

Consecrated land and building and movable church furnishings

Consecrated and beneficed property is excluded from the accounts by s.337 of the Charities Act 2011.

No value is placed on movable church furnishings held by the Churchwardens in special trust for the PCC which require faculty for disposal since the PCC considers these to be inalienable property. All expenditure incurred during the year on consecrated or beneficed buildings and movable church furnishings is written off.

Office equipment is capitalised and depreciated at a rate of 25% per annum on a straight line basis, to write off the asset over its expected useful life. Computers are capitalised and depreciated at a rate of 25% per annum on a straight line basis to write off the asset over its expected useful life.Audio Visual equipment is capitalised and depreciated at the rate of 25% per annum on a straight line basis to write off the asset over its expected useful life. Office furniture is capitalised and depreciated at the rate of 25% per annum on a straight line basis.

Page 14

NOTES TO THE FINANCIAL STATEMENTS

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Properties

Investment properties are shown at their fair value as at the balance sheet date. The Statement of Financial Activities includes the gains and losses arising on revaluation. The open market value of the properties was assessed in December 2020.

12 Salisbury Road £460,000 14 Salisbury Road £460,000 13 Dry Hill Park Crescent £900,000 £1,820,000

Numbers 12 & 14 Salisbury Road - 50% of the site is owned by the Diocese of Rochester. The other 50% and the entire building is owned by the Parish. No interest is paid to the Diocese. However, the figures shown above represent the total value of the property.

Fixed Asset Investments

These are a form of basic financial instrument and intially recognised at their transaction value and subsequently measured at their fair value as at the balance sheet date. The Statement of Financial Activities includes the gains and losses arising on revaluation.

Other Notes

a) The model policies set out in SORP FRS102 have been followed throughout these accounts. b) Description of funds

Designated funds

Church Repair Funds (CRF) - amounts set aside against contingencies listed in Quinquennial Reports on Parish property.

Choir Fund - Wedding Fees received by the choir, used to purchase choir robes etc. Car Park - accrual of fees for licences to park. Legacies - amounts held for future expenditure.

St Saviour General Fund - for use in the ministry of St Saviour's Church. St Philip General Fund - for use in the ministry of St Philip's Church (closed in 2010). St Andrew Building Fund (started 1996) - for use in the event of serious damage to such of the property that is not covered by insurance.

St Philip (Music Account) - funds previously provided for restoration work on the St Philip's piano (closed 2010 Repair Fund Reserve (started 2008) - for the repair of Parish property not covered by the Quinquennial Inspections.

Restricted Funds

CALEB (St Philip Fund) - for the extensive renovation of the building, the surroundings and the contents. Christianity Explored - for the teaching of basic Christian faith.

Discretionary Fund - administered by the Vicar and Churchwardens for the benefit of those in need. Mission Action Group unallocated - amount received for giving support to specific people and organisations. McClare Legacy Fund - legacy for Christian charitable giving (closed 2012).

St Andrew Refurbishment Fund - for use for building upgrades to St Andrews Church. St Peter and St Paul Fund - for use in the ministry of St Peter and St Paul Church. St Peter and St Paul Boiler Fund for future heating needs at St Peter and St Paul Church. St Peter and St Paul Tower - for repairs to the Tower at St Peter and St Paul Church. St Saviour Fund including the Dorothy Stonely Legacy - given for the enhancement of worship at Training Opportunities - funds awaiting distribution at the discretion of the Vicar and the Wardens. Special Opportunities - for use by the Vicar for special purposes. Youth Worker - this fund is for financing Parish youth work. Ministry Costs - for the provision of additional clergy. Jane Austen Fund - used to promote the connection of Jane Austen with Tonbridge and the Parish Church. Organ Fund - repair and maintenance of the Parish Church Organ. (closed in 2011). Housing Reserve - for repairs to clergy housing. Refurbishment fund - St Peter & St Paul and St Andrew

Page 15

NOTES TO THE FINANCIAL STATEMENTS

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Page 16

NOTES TO THE FINANCIAL STATEMENTS

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

4. Tangible Fixed Assets - Office and Audio Visual Equipment

Office

4.
Tangible Fixed Assets - Office and Audio Visual Equipment
Office
al Equipment
Office
Equipment and Furniture
Computers
£
£
Cost
At 1.1.20
44,732
12,280
Additions
4,517
1,375
Disposals
-
-
At 31.12.20
49,249
13,655
Depreciation
At 1.1.20
40,534
6,462
Eliminated on disposal
-
-
Charge for the year
2,989
2,446
At 31.12.20
43,523
8,908
Net Book Value 31.12.2020
5,726
4,747
Net Book Value 31.12.2019
4,198
5,818
5.
Investments
Market value brought forward at 1 January 2020
Gain/(Loss) on revaluation
Market value as at 31 December 2020
6.
Debtors
Income Tax Recoverable
Other debtors
7.
Creditors: due within one year
Pension costs
Accounts payable
Agency collections
8.
Analysis of staff costs and remuneration of key management personnel
Wages and salary costs
Social security costs
Employer pension contribution
Salaries and wages including social security costs
Equipment and Furniture
Computers
£
£
44,732
12,280
4,517
1,375
-
-
Audio Visual
Total
£
£
91,946
148,958
2,217
8,109

-
-
49,249
13,655
94,163
157,067
40,534
6,462
-
-
2,989
2,446
90,657
137,653

-
-
984
6,419
43,523
8,908
91,641
144,072
5,726
4,747
2,522
12,995
4,198
5,818
1,289
11,305
2020
2019
£
£
16,082
13,549
1,107
2,533
17,189
16,082
2020
2019
£
£
-
-
15,894
18,335
15,894
18,335
2020
2019
£
£
51
55
3,094
8,486
3,268
5,168
6,413
13,709
2020
2019
£
£
94,678
100,125
6,758
6,758
2,994
2,446
104,430
109,329

The average number of employees during the year was 9 (2019: 10).

No employee receive remuneration in excess of £60,000.

Key management are not remunerated by the charity, they are remunerated by the Diocese.

Page 17

NOTES TO THE FINANCIAL STATEMENTS as at 31st December 2020

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

9. Analysis of funds movements
Designated Funds
CRF Parish Church
CRF 12 Salisbury Road
CRF 14 Salisbury Road
CRF St Philip
CRF St Saviour
CRF 13 Dry Hill Park Road
Total Church Repair Fund
Car Park
St Saviour General
Legacies
St Andrew Building Reserve
Choir Fund
Care taker
Fund raising
Repair Fund Reserve
Total Designated Funds
Designated Funds
CRF Parish Church
CRF 12 Salisbury Road
CRF 14 Salisbury Road
CRF St Philip
CRF St Saviour
CRF 13 Dry Hill Park Road
Total Church Repair Fund
Car Park
St Saviour General
Legacies
St Andrew Building Reserve
Choir Fund
Care taker
Fund raising
Repair Fund Reserve
Total Designated Funds
Opening
Balance
1.1.2020
£
26,661
4,812
4,978
9,025
6,848
7,890
60,214
187
3
3,933
1,757
1,153
6,559
1,325
48,295
123,426
1.1.2019
23,957
4,010
4,275
11,163
14,968
5,865
64,238
503
3
2,917
1,747
1,240
6,209
1,272
18,766
96,895
Income
£
216
17
21
38
12
26
330
-
-
10
4
75
675
-
7,301
8,395
Income
205
13
14
35
20
21
308
862
-
1,016
10
75
675
103
7,437
10,486
Expenditure
£
(2,338)
-
-
-
(6,490)
-
(8,828)
(603)
(1)
-
(1,040)
-
(330)
(1)
(5,104)
(15,907)
Expenditure
-
-
-
(3,791)
(9,840)
-
(13,631)
(1,178)
-
-
-
(162)
(325)
(50)
(7,908)
(23,254)
Transfers
£
2,499
789
689
1,618
1,700
2,004
9,299
416
-
-
(720)
-
(416)
-
(120)
8,459
Transfers
2,499
789
689
1,618
1,700
2,004
9,299
-
-
-
-
-
-
-
30,000
39,299
Closing Balance
31.12.2020
£
27,038
5,618
5,688
10,681
2,070
9,920
61,015
-
2
3,943
1
1,228
6,488
1,324
50,372
124,373
31.12.2019
26,661
4,812
4,978
9,025
6,848
7,890
60,214
187
3
3,933
1,757
1,153
6,559
1,325
48,295
123,426

Page 18

NOTES TO THE FINANCIAL STATEMENTS as at 31st December 2020

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

Restricted Funds
St Peter & St Paul General
St Philip - CALEB
Special Opportunities Fund
St Andrew Refurb
St Peter & St Paul Boiler
Ministry Costs
Youth Worker
Christianity Explored
St Peter & St Paul Tower
St Saviour General
Training Opportunities
Jane Austen Fund
Mission Action Group
McClare Legacy
St Philips General
Vicar's Discretionary
Holy Moley
Housing reserve
Refurbishment Fund
Monuments
Kondoa Fund
Total Restricted Funds
Restricted Funds
St Peter & St Paul General
St Philip - CALEB
Special Opportunities Fund
St Andrew General
St Peter & St Paul Boiler
Ministry Costs
Youth Worker
Christianity Explored
St Peter & St Paul Tower
St Saviour General
Training Opportunities
Jane Austen Fund
Mission Action Group
McClare Legacy
St Philips General
Vicar's Discretionary
Holy Moley
Refurbishment Fund
Monuments
Kondoa Fund
Total Restricted Funds
Opening
Balance
1.1.2020
4,221
5,366
499
2,169
1,434
60,820
66,869
195
14,703
519
3,383
614
11,648
-
1,125
1,899
-
-
50,946
368
8,617
235,395
1.1.2019
2,227
6,408
249
-
1,434
62,015
63,977
195
14,580
(1)
5,329
786
3,238
-
(1)
3,095
-
6,710
362
29,631
200,234
Income
51
1,000
251
313
-
1,214
18,710
-
38
1
6
-
25,337
-
-
4,649
-
-
24,765
-
42,632
118,967
2,424
100
250
13,500
-
3,442
22,794
-
80
520
29
556
28,098
-
2,000
4,404
-
48,363
6
98,036
224,602
Expenditure
(984)
(1,086)
-
(3,235)
-
-
(25,103)
(195)
-
(226)
(2,308)
(295)
(27,925)
-
(429)
(8,177)
-
(120)
(54,550)
-
(32,372)
(157,005)
(430)
(1,142)
-
(11,331)
-
(4,637)
(29,902)
-
43
-
(1,975)
(728)
(29,670)
-
(874)
(5,600)
-
(4,127)
-
(120,250)
(210,623)
Transfers
-
-
(750)
753
-
(5,000)
-
-
-
-
750
-
-
-
-
2,000
-
120
(33)
-
-
(2,160)
-
-
-
-
-
-
10,000
-
-
-
-
-
9,982
-
-
-
-
-
1,200
21,182
Closing Balance
31.12.2020
3,288
5,280
-
-
1,434
57,034
60,476
-
14,741
294
1,831
319
9,060
-
696
371
-
-
21,128
368
18,877
195,197
31.12.2019
4,221
5,366
499
2,169
1,434
60,820
66,869
195
14,703
519
3,383
614
11,648
-
1,125
1,899
-
50,946
368
8,617
235,395

Page 19

NOTES TO THE FINANCIAL STATEMENTS as at 31st December 2020

The Parish of St Peter and St Paul, Tonbridge with St Andrew, St Philip and St Saviour

10. Analysis of missionary and charity giving

sis of missionary and charity giving
Children's Society
Church Urban Fund
Connaught Palliative
FEAST (Tonbridge Area Churches Together)
High Hopes (AV equipment)
High Hopes
Hope for Justice (Retrak)
Hopsice in the Weald
Islamic Help
Kent CDAP
Kondoa Diocese (via Rochester Diocese)
Kondoa Kindergarten
Langham Partnership
Lawrence Barham Memorial Trust
OMF International (The Gelsthorpes)
UBAKU Rwanda
West Kent MIND
West Kent YMCA
£
430
1000
430
1070
430
3189
3189
250
420
650
3189
3189
3189
3189
3189
250
250
420
27,923

Page 20