Charity registration number 1133913
BARNES METHODIST CHURCH
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
BARNES METHODIST CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Members of the Church Council |
|---|---|
| Charity number | 1133913 |
| Principal address | Barnes Methodist Church |
| Station Road | |
| London | |
| SW13 0NH | |
| Independent examiner | Sam Thomas FCA |
| Azets | |
| Trinity Court | |
| 34 West Street | |
| Sutton | |
| Surrey | |
| SM1 1SH | |
| Bankers | Central Finance Board of the Methodist Church |
| 9 Bonhill Street | |
| London | |
| United Kingdom | |
| EC2A 4PE | |
| HSBC Bank plc | |
| 172 Upper Richmond Road | |
| Putney | |
| London | |
| United Kingdom | |
| SW15 2SH | |
| Solicitors | Methodist Insurance plc |
| Brazenose Street | |
| Manchester | |
| United Kingdom | |
| M2 5AS | |
| Investment advisers | The Trustees for Methodist Church Purposes |
| Central Buildings | |
| Oldham Street | |
| Manchester | |
| United Kingdom | |
| M1 1JQ |
BARNES METHODIST CHURCH
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 22 |
BARNES METHODIST CHURCH
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 AUGUST 2023
The trustees present their annual report and financial statements for the year ended 31 August 2023.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing documents, the Charities Act 2011 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), effective from 1 January 2019.
Objectives and activities
The objective and policy of the trustees, both long term and short term, is to enable the church to function successfully at a local level alongside our local ecumenical partners, through the Richmond and Hounslow circuit with our neighbouring Methodist Churches and through the Methodist Connexion with our national and international community.
The purposes of the Methodist Church are, and have been since the date of the union, as set out in section 4 of the Methodist Church Act of 1976. The calling of the Methodist Church is to respond to the gospel of God's love in Christ and to live out its discipleship in worship and mission. The ministry includes:
Worship: The Church exists to increase awareness of God's presence and to celebrate God's love. Evangelism - The Church exists to make more followers of Jesus Christ. Learning and caring - The Church exists to help people to grow and learn as Christians, through mutual support and care.
Service - The Church exists to be a good neighbour to people in need and to challenge injustice.
Barnes Methodist Church exists to exercise the whole ministry of Jesus Christ, particularly in the local community.
The church building is licensed for marriages including of same sex couples and for funeral services.
The trustees have paid due regard to guidance on public benefit issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
The congregation continued to meet for worship and fellowship on Sundays, and for bible study on weekdays.
A Deacon has been appointed to work with the congregation and with the local community.
The church hosted a night shelter in collaboration with Glass Door on Saturday nights throughout the winter months.
The registration of the church for marriages of same sex couples was completed.
- 1 -
BARNES METHODIST CHURCH
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
Financial review
Incoming resources increased by 67.8% from £105,382 in 2022 to £176,815 for the year. The increase has been driven by an insurance claim received in the year, a grant received from the Richmond & Hounslow Methodist Church Circuit and the recognition of rent owed to the Church.
Charitable expenditure decreased to £123,987 compared with £268,804 in 2022. This includes apportioned support and governance costs which have increased by 3.4% from £66,591 to £68,836. As a result an overall surplus of £51,217 (2022: deficit of £165,965) has been made before any gains from revaluation of the Church buildings.
The net assets of the Church at the year-end show a healthy balance sheet, mainly as a result of the inclusion of the Church building in the accounts at its valuation of £6,870,319 (2022: £6,240,000). Excluding tangible fixed assets, the total funds would be £99,176 (2022: £49,177).
The Church flat is let to a tenant placed there by the London Borough of Richmond upon Thames. The Borough Council is responsible for the payment of the rent to the Church.
The Church is again deeply indebted to the dedicated commitment, financial support, gifts in kind, work and selfsacrifice of our members in many ways, without which we, and the neighbourhood, would be much the poorer.
From time to time, the Church has surplus funds to invest on a short-term basis. Funds have traditionally been placed with the Central Finance Board of the Methodist Church, which has a record of prudent management and good returns, coupled with flexibility and ease of repayment. It is not likely in the near future that there will be many funds to invest, so obtaining comparisons with other similar bodies may have a very limited effect. However, when funds begin to accumulate, testing the market may be a more worthwhile exercise.
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months' expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves reduced throughout the year due to the ongoing costs of repairing the roof. The Church continues to receive support from the Richmond & Hounslow Circuit and is confident in re-establishing its reserves over the coming years.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity registered with the Charity Commission on 1st February 2010, having previously taken advantage of the exception under Statutory Instrument 2002 (no. 1598). Its governing documents are the Deed of Union (1932) and the Methodist Church Act (1976).
The trustees who served during the year are listed in note 23 to the accounts.
The charity's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).
The charity's current policy concerning the payment of trade creditors is to:
-
settle the terms of payment with suppliers when agreeing the terms of each transaction;
-
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
-
pay in accordance with the charity's contractual and other legal obligations.
There were no trade creditors of the charity at the year end.
- 2 -
BARNES METHODIST CHURCH TRUSTEES. REPORT (CONTINUED) FOR ThIE YEAR ENDED 31 AUGUST 2023 The Bames Methodist Church is part of the Richmond and Hounslow CKcuit of Methodist churches. vthich itsef is part of the larger London District The Circuit admintstw¥ petsple. property gnd finano. and through cèntral CirctJ(( meetings, to which representatives of each of the k)cal churche5 attend. 1 disthcts are Telated lo each oth8r through The Connexian. a nthoik of support for all the churches in &eal Brrtain. All districts. Circurts and Local Churches are constituted in accordan wrth the pr#cbce5 diseiplfftè ofThe Methodtst Church in Britain. Bamtrs Methodist Chureh has its own Church Counal. form the twstses. 7+vhith m8kes dgcisions affècting thè Church at a local level. There are no formal training procduT8s Invo in Thmbership of the Churc Council, which is uthmataly tt)e deeisson-making body for Bames Method& Chur¢. Funds h•ld as custodian trustse The Church is anxious to ensure pod stV4¥8rdship in all its dealings_ Quartedy updatss are prepared by the TTeasu¥er for Tev7ew by the Managament Commrttee and Chu¥ch Council. and signfficant rtems a18 inqured into. Updates are reported fTrJm time to t.me Èn the Newsletter. and ar¢nual accounts are available to all nRmbers. An Annual Summary is forwarded to the Circurt in the early part of ach suted1n9 year. Arrang¢nwnts in place for all monetary colle(trins to be counted on th¢ pMIs&$ by at 1è8St people, in the presence of each other, beforé bèing promptty banked to avoNJ unnecessary cash being kept on the prwni$ès. Income tax repayment daims are regularty prepared and submitted. tt is poliey to pay all cieditors wrthin agreed credf( terms. A thorough inspèetiin of tha entire premises is canied out every fve years by Professnal adw5er5 from the Methodist Chufch Propety Office. whose written Report is acted upon wrth appropriate urgency. A risk management plan is also in place whh seeks to identify the most signtfiixnl risks faced by th Chureh. thèir likelihood of occurrenc8, and their potentk81 impad. tt also includes the safeguarding of children 8nd young people, and Indicat6S what actirjn is in place or planned to n*b"gate each Risks are Iikety to fall Into four categories.. external enwronment.. mission and outreach; finance; and internal infrastructure. The plan 1$ kept un¢Jer ¢onlinuous rwèw. The tru5tees' reportwas opproved by the Board ofTTttstees. Fatr8r TNsts¢ D8t¢".
BARNES METHODIST CHURCH
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BARNES METHODIST CHURCH
I report to the trustees on my examination of the financial statements of Barnes Methodist Church (the charity) for the year ended 31 August 2023.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
==> picture [145 x 33] intentionally omitted <==
Sam Thomas FCA Independent Examiner Azets Audit Services ICAEW
17 June 2024 Dated: .........................
Trinity Court 34 West Street Sutton Surrey SM1 1SH United Kingdom
- 4 -
| Total | 2022 | £ | 10,640 | 94,742 | 105,382 | 329 | 106,476 | 161,999 | 268,804 | (2,543) | (165,965) | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
2022 2022 |
£ £ |
670 - |
219 983 |
889 983 |
- 115 |
43 - |
- - |
43 115 |
- (2,543) |
846 (1,675) |
|||
| Unrestricted | funds | 2022 | £ | 9,970 | 93,540 | 103,510 | 214 | 106,433 | 161,999 | 268,646 | - | (165,136) | |||
| Total | 2023 | £ | 51,642 | 125,173 | 176,815 | 322 | 112,816 | 10,849 | 123,987 | (1,611) | 51,217 | ||||
| Restricted Endowment | funds funds |
2023 2023 |
£ £ |
20,518 - |
366 1,119 |
20,884 1,119 |
- 108 |
452 - |
- - |
452 108 |
- (1,611) |
20,432 (600) |
|||
| Unrestricted | funds | 2023 | £ | 31,124 | 123,688 | 154,812 | 214 | 112,364 | 10,849 | 123,427 | - | 31,385 | |||
| Notes | Income from: | Donations and legacies 3 |
Investments 4 |
Total income and endowments | Expenditure on: | Raising funds 5 |
Charitable activities 6 |
Roof repair expenditure 11 |
Total expenditure | Net gains/(losses) on investments 12 |
Net incoming/(outgoing) resources before transfers |
| Total | 2022 | £ | (165,965) | - | (165,965) | 180,023 | 14,058 | 6,280,007 | 6,294,065 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
2022 2022 |
£ £ |
846 (1,675) |
(70,805) (867) |
(69,959) (2,542) |
- - |
(69,959) (2,542) |
80,565 55,878 |
10,606 53,336 |
|
| Unrestricted | funds | 2022 | £ | (165,136) | 71,672 | (93,464) | 180,023 | 86,559 | 6,143,564 | 6,230,123 | |
| Total | 2023 | £ | 51,217 | - | 51,217 | 630,319 | 681,536 | 6,294,065 | 6,975,601 | ||
| Restricted Endowment | funds funds |
2023 2023 |
£ £ |
20,432 (600) |
(20,000) (1,011) |
432 (1,611) |
- - |
432 (1,611) |
10,606 53,336 |
11,038 51,725 |
|
| Unrestricted | funds | 2023 | £ | 31,385 | 21,011 | 52,396 | 630,319 | 682,715 | 6,230,123 | 6,912,838 | |
| Notes | Net incoming/(outgoing) resources before transfers | Gross transfers between funds | Net incoming/(outgoing) resources | Other recognised gains and losses | Revaluation of tangible fixed assets | Net movement in funds | Fund balances at 1 September 2022 | Fund balances at 31 August 2023 |
BARNES METHODIST CHURCH BALANCE SHEET AS AT 31 AUGUST 2023 2022 FIX •$s•ts Tangiblè assèts Invèstments 14 15 6.878.425 86,405 6,244,888 113,016 6,962,830 6,357.904 Currènt 488ets Debto Cash at bank and in hand 16 39.719 3,647 32,470 .387 36,117 Cr•dltors'. 4munts falllng duo wthln 17 {83.6181 199.9561 Net CUrt assetsllliabilities) 12.771 163,839) Total assets 1È5s eurrent liabiliti 6.975.601 6,294,065 Capital lunds Pemianent endowment Expendable endowment 36.330 15.395 37,941 15.395 18 51.725 53,336 Incomè fvnds Restricted fun¢Js 19 f1,038 10,606 Designated hjnds General unrestricted fijnds Revaluation reserve 1,957 3.188.826 3.722.055 1.957 3,136,430 3.091,736 6,912,838 6,230.123 6,975.601 6,294,065 The account5 were approved by the Trustees on ............. ... .... Trustee
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2023
1 Accounting policies
Charity information
Barnes Methodist Church is a registered charity with the Charity Commission and its governing documents are the Deed of Union (1932) and the Methodist Church Act (1976). The registered office is Barnes Methodist Church, Station Road, London, SW13 0NH.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity's governing documents, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties at fair value. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity. The Church has one Permanent Endowment; a Legacy which was left some years ago by M G Calvert to provide a regular income for musical and cultural purposes. It is invested with The Trustees for Methodist Church Purposes.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
- 8 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
1 Accounting policies
(Continued)
Barnes Methodist Church welcomes all legacies and gifts in memoriam. Legacies are a valuable source of income, and the Church has benefited considerably over the years from the generous provision by members and adherents for its continuing work after their death. Legacies may be earmarked for specific activities or concerns, for example youth work, maintenance of the organ, or simply to support on-going work. Legacies are recognised on date of receipt.
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Resources expended are recognised on an accruals basis and allocated between costs of generating funds, charitable activities and governance costs.
Governance costs represent all costs incurred in maintaining and running the Church buildings and meeting all legal and financial reporting requirements. Support and governance costs are apportioned to charitable activities on the proportion of the direct costs incurred.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment 5% - 10% straight-line, per annum Computers 33% straight-line, per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
No depreciation is provided in terms of freehold land.
After taking advice from the Charity Commission, in conjunction with the Methodist Property Office, the Church building and the school property need to be included on the Balance Sheet, at their insured value as determined by Methodist Insurance plc. An adjustment is made every year (where material) as an unrealised gain.
It has been identified from the SORP (FRS 102) that historic Churches are unlikely to meet the heritage asset definition, as the preservation of the buildings they occupy is unlikely to be the primary objective of the Charity. Churches therefore do not qualify as a heritage asset and thus cannot be included at nil cost.
- 9 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
1 Accounting policies
(Continued)
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the charity holds a long-term interest and where the charity has significant influence. The charity considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
- 10 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
1 Accounting policies
(Continued)
1.11 Taxation
As a charity, the Church benefits from Rates Relief and is exempt from direct tax on its charitable income and, because they are specifically exempted or regarded as de minimus, its fundraising activities. We are therefore able to recover, through Gift Aid, the tax already suffered by donors from their income. In 2023 this amounted to £nil (2022: £nil).
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The significant estimations are considered to be depreciation of fixed assets and the valuation of the church at the year end.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted Restricted funds funds £ £ Donations and gifts 8,912 518 Other income 22,212 20,000 31,124 20,518 For the year ended 31 August 2022 9,970 670 |
Total 2023 £ 9,430 42,212 51,642 |
Total 2022 £ 10,640 - |
|---|---|---|
| 10,640 | ||
| 10,640 |
- 11 -
| Total | 2022 | £ | 93,174 | 1,335 | 233 | 94,742 | Total | 2022 | £ | 329 | 329 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
general | 2022 2022 |
£ £ |
- - |
- 983 |
219 - |
219 983 |
Unrestricted Endowment | funds funds |
general | 2022 2022 |
£ £ |
214 115 |
214 115 |
|||||
| Unrestricted | funds | 2022 | £ | 93,174 | 352 | 14 | 93,540 | Total | 2023 | £ | 322 | 322 | ||||||||
| Restricted Endowment Total |
funds funds |
general | 2023 2023 2023 |
£ £ £ |
- - 121,944 |
- 1,119 2,784 |
366 - 445 |
366 1,119 125,173 |
Unrestricted Endowment | funds funds |
general | 2023 2023 |
£ £ |
214 108 |
214 108 |
|||||
| Unrestricted | funds | 2023 | £ | 121,944 | 1,665 | 79 | 123,688 | |||||||||||||
| Investments | Rental income | Dividends and interest received on TMCP | investments | Interest receivable | Raising funds | Investment management | ||||||||||||||
| 4 | 5 |
| Total | 2022 | £ | 39,755 | 130 | 55,610 | 10,981 | 106,476 | 106,433 | 43 | 106,476 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Grants and Worship and Assessment |
donations Young by Circuit |
People | 2022 2022 2022 |
£ £ £ |
- 1,550 38,205 |
130 - - |
181 2,161 53,268 |
36 427 10,518 |
347 4,138 101,991 |
347 4,095 101,991 |
- 43 - |
347 4,138 101,991 |
|||||
| Total | 2023 | £ | 43,396 | 584 | 51,561 | 17,275 | 112,816 | 112,364 | 452 | 112,816 | |||||||
| Assessment | by Circuit | 2023 | £ | 42,138 | - | 48,942 | 16,549 | 107,629 | 107,629 | - | 107,629 | ||||||
| Worship and | Young People | 2023 | £ | 1,258 | - | 1,934 | 497 | 3,689 | 3,237 | 452 | 3,689 | ||||||
| Grants and | donations | 2023 | £ | - | 584 | 685 | 229 | 1,498 | 1,498 | - | 1,498 | ||||||
| Charitable activities | Direct costs | Grant funding of activities (see note 7) | Share of support costs (see note 8) | Share of governance costs (see note 8) | Analysis by fund | Unrestricted funds | Restricted funds | ||||||||||
| 6 |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
7 Grants payable
| 2023 | 2022 | |
|---|---|---|
| £ | £ | |
| Grants to institutions: | ||
| Other | 584 | 130 |
8 Support costs
| Support costs Governance costs £ £ Depreciation 1,581 - Utilities 14,581 - Property costs 26,181 - Administrative costs 9,218 - Independent Examiner's fees - 5,904 Legal and professional - 11,371 51,561 17,275 Analysed between Charitable activities 51,561 17,275 |
2023 £ 1,581 14,581 26,181 9,218 5,904 11,371 68,836 68,836 |
2022 Basis of allocation £ 1,787 Proportion of direct costs 13,644 Proportion of direct costs 30,698 Proportion of direct costs 9,481 Proportion of direct costs 5,904 Governance 5,077 Governance 66,591 66,591 |
|---|---|---|
Governance costs includes independent examiner's fees of £5,904 (2022 - £5,904).
9 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year. No payments were made to Trustees during the year for expenses, however this does not include reimbursement for the purchase of items where the trustee was acting on the Church's behalf.
10 Employees
The average monthly number of employees during the year was:
| 2023 | 2022 | |
|---|---|---|
| Number | Number | |
| Total | - | - |
There were no employees whose annual remuneration was more than £60,000.
- 14 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
11 Roof repair expenditure
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2023 | 2022 | |
| £ | £ | |
| Roof repair costs | 10,849 | 161,999 |
| 10,849 | 161,999 |
12 Net gains/(losses) on investments
| **Endowment ** | Endowment | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2023 | 2022 | |
| £ | £ | |
| Revaluation of investments | (1,611) | (2,543) |
13 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
14 Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Cost or valuation At 1 September 2022 Additions Revaluation At 31 August 2023 Depreciation and impairment At 1 September 2022 Depreciation charged in the year At 31 August 2023 Carrying amount At 31 August 2023 At 31 August 2022 |
Land and buildings £ 6,240,000 - 630,319 6,870,319 - - - 6,870,319 6,240,000 |
Fixtures, fittings & equipment £ 24,418 2,799 - 27,217 19,972 1,379 21,351 5,866 4,446 |
Computers £ 3,661 - - 3,661 3,219 202 3,421 240 442 |
Total £ 6,268,079 2,799 630,319 |
| 6,901,197 | ||||
| 23,191 1,581 |
||||
| 24,772 | ||||
| 6,876,425 | ||||
| 6,244,888 |
- 15 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
14 Tangible fixed assets
(Continued)
Land and buildings with a carrying amount of £6,870,319 were revalued by the Trustees as at 31st August 2023 based on the insurance value by Methodist Insurance plc. The valuation of the building includes the organ which was purchased in 1925.
At 31 August 2023, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £nil (2022 - £-).
15 Fixed asset investments
| Cost or valuation At 31 August 2022 Valuation changes Income Charges and transfers At 31 August 2023 Carrying amount At 31 August 2023 At 31 August 2022 |
Calvert Legacy Various Bequests £ £ 75,078 37,938 - (1,611) 1,665 1,119 (26,665) (1,119) 50,078 36,327 50,078 36,327 75,078 37,938 |
Total £ 113,016 (1,611) 2,784 (27,784) |
|---|---|---|
| 86,405 | ||
| 86,405 | ||
| 113,016 |
The Hannah Elizabeth Gentry Bequest de-registered as a charity during 2006. It holds investments under the terms of Miss Gentry's Will, which are managed by the Trustees for Methodist Church Purposes and the Central Finance Board of the Methodist Church, and disbursements are made by trustees appointed by Barnes Methodist Church Council. The net decrease in the year was £1,411 (2022 - decrease of £2,453). The total value of the investments held by the Trust is £29,212 (2022 - £30,624).
16 Debtors
| Amounts falling due within one year: Other debtors Prepayments and accrued income |
2023 £ 23,722 15,997 39,719 |
2022 £ - 3,647 |
|---|---|---|
| 3,647 |
- 16 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
17 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Other creditors Accruals and deferred income |
2023 £ 77,712 5,904 83,616 |
2022 £ 94,052 5,904 |
| 99,956 |
- 17 -
| Endowment funds | Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects | of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund. | Movement in funds Movement in funds |
Balance at Incoming Transfers Gains and Fund Balance at Incoming Transfers Gains and Fund Balance at |
1 September resources losses management 1 September resources losses management 31 August |
2021 costs 2022 costs 2023 |
£ £ £ £ £ £ £ £ £ £ £ |
Permanent endowments | Miss M G Calvert | legacy 40,483 983 (867) (2,543) (115) 37,941 1,119 (1,011) (1,611) (108) 36,330 |
Expendable endowments | Amounts held in | HSBC | Community | Account 14,495 - - - - 14,495 - - - - 14,495 |
Constant amount | from General | funds 900 - - - - 900 - - - - 900 |
55,878 983 (867) (2,543) (115) 53,336 1,119 (1,011) (1,611) (108) 51,725 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 18 |
| Restricted funds | The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Outgoing Transfers in / Balance at Incoming Outgoing Transfers in / Balance at |
1 September resources resources (out) 1 September resources resources (out) 31 August |
2021 2022 2023 |
£ £ £ £ £ £ £ £ £ |
Property Reserve Fund 70,133 176 - (70,000) 309 11 - - 320 |
Organ Fund 10,186 43 - - 10,229 355 - - 10,584 |
Roof Fund 246 565 (43) (700) 68 518 (452) - 134 |
Amounts received on behalf of other | charities - 105 - (105) - - - - - |
Thanksgiving grant - - - - - 20,000 - (20,000) - |
80,565 889 (43) (70,805) 10,606 20,884 (452) (20,000) 11,038 |
The Property Reserve Fund is for the maintenance of the Church buildings. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
20 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement | ||||||
|---|---|---|---|---|---|---|
| in funds | ||||||
| Balance at | Resources | Balance at | Incoming | Balance at | ||
| 1 | September | expended | 1 September | resources | 31 August | |
| 2021 | 2022 | 2023 | ||||
| £ | £ | £ | £ | £ | ||
| Ministers Discretionary Fund | 2,257 | (300) | 1,957 | - | 1,957 | |
| 2,257 | (300) | 1,957 | - | 1,957 |
- 20 -
| Total | 2022 | £ | 6,244,888 | 113,016 | (63,839) | 6,294,065 | |||
|---|---|---|---|---|---|---|---|---|---|
| Endowment | Funds | 2022 | £ | - | 37,938 | 15,398 | 53,336 | ||
| Restricted | Funds | 2022 | £ | - | - | 10,606 | 10,606 | ||
| Total Unrestricted | Funds | 2023 2022 |
£ £ |
6,876,425 6,244,888 |
86,405 75,078 |
12,771 (89,843) |
6,975,601 6,230,123 |
||
| Endowment | Funds | 2023 | £ | - | 32,327 | 19,398 | 51,725 | ||
| Restricted | Funds | 2023 | £ | - | - | 11,038 | 11,038 | ||
| Unrestricted | Funds | 2023 | £ | 6,876,425 | 54,078 | (17,665) | 6,912,838 | ||
| Fund balances at 31 August 2023 are represented | by: | Tangible assets | Investments | Current assets/(liabilities) |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2023
22 Related party transactions
There were no disclosable related party transactions during the year (2022 - none).
23 Trustees
Rev G Farrar Deacon R Goldstraw (Appointed 23 April 2023) Mr P Blow Mrs V Isaac Mrs D Davies (Resigned 12 May 2024) Mr I Haddow Miss V Hearn Mrs B Jones (Resigned 12 May 2024) Mr E Jones (Resigned 31 August 2023) Mr C Moorhouse Mrs F Moorhouse Mrs M Withall Mr M Benneworth Mrs E Cunningham
- 22 -