Charity registration number 1133913
BARNES METHODIST CHURCH
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
BARNES METHODIST CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | Members of the Church Council |
|---|---|
| Charity number | 1133913 |
| Principal address | Barnes Methodist Church |
| Station Road | |
| London | |
| SW13 0NH | |
| Independent examiner | Sam Thomas FCA |
| Azets | |
| Trinity Court | |
| 34 West Street | |
| Sutton | |
| Surrey | |
| SM1 1SH | |
| Bankers | Central Finance Board of the Methodist Church |
| 9 Bonhill Street | |
| London | |
| United Kingdom | |
| EC2A 4PE | |
| HSBC Bank plc | |
| 172 Upper Richmond Road | |
| Putney | |
| London | |
| United Kingdom | |
| SW15 2SH | |
| Solicitors | Methodist Insurance plc |
| Brazenose Street | |
| Manchester | |
| United Kingdom | |
| M2 5AS | |
| Investment advisers | The Trustees for Methodist Church Purposes |
| Central Buildings | |
| Oldham Street | |
| Manchester | |
| United Kingdom | |
| M1 1JQ |
BARNES METHODIST CHURCH
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 - 6 |
| Balance sheet | 7 |
| Notes to the financial statements | 8 - 25 |
BARNES METHODIST CHURCH
TRUSTEES' REPORT
FOR THE YEAR ENDED 31 AUGUST 2020
The trustees present their annual report and financial statements for the year ended 31 August 2020.
The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's governing documents, the Charities Act 2011 and the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), effective from 1 January 2015.
Objectives and activities
The objective and policy of the trustees, both long term and short term, is to enable the church to function successfully at a local level alongside our local ecumenical partners, through the Richmond and Hounslow circuit with our neighbouring Methodist Churches and through the Methodist Connexion with our national and international community.
The purposes of the Methodist Church are, and have been since the date of the union, as set out in section 4 of the Methodist Church Act of 1976. The calling of the Methodist Church is to respond to the gospel of God's love in Christ and to live out its discipleship in worship and mission. The ministry includes:
Worship - The Church exists to increase awareness of God's presence and to celebrate God's love Evangelism - The Church exists to make more followers of Jesus Christ Learning and caring - The Church exists to help people to grow and learn as Christians, through mutual support and care
Service - The Church exists to be a good neighbour to people in need and to challenge injustice
Barnes Methodist Church exists to exercise the whole ministry of Jesus Christ, particularly in the local community
The church building is licensed for marriages and for funeral services.
The trustees have paid due regard to guidance on public benefit issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
At the start of the year, the congregation was meeting every Sunday for worship, and on a weekday for bible study. The church was also used for occasional concerts and regularly for ABRSM music exams and the rooms downstairs were in use daily by local activity groups. During the winter months the church hosted a night shelter for the homeless run by the charity Glass Door.
Covid restrictions came into force in March 2020 and required us to close the building. Lettings were suspended. Opportunities for worship online were provided by the circuit.
- 1 -
BARNES METHODIST CHURCH
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
Financial review
Incoming resources decreased by 32.3% from £150,189 to £101,645 during the year, largely due to the reduction in rental income as a result of the Covid-19 pandemic.
Charitable expenditure increased to £124,192 compared with £115,232 in 2019. This includes apportioned support and governance costs which have increased by 40.2% from £56,849 to £79,708. As a result an overall deficit of £23,161 (2019: surplus of £35,383) has been made before any gains from revaluation of the Church buildings.
The net assets of the Church at the year-end show a healthy balance sheet, mainly as a result of the inclusion of the Church building in the accounts at its valuation of £5,750,000 (2019: £5,057,016). Excluding tangible fixed assets, the total funds would be £358,257 (2019: £379,568).
The Church flat is let to a tenant placed there by the London Borough of Richmond upon Thames. The Borough Council is responsible for the payment of the rent to the Church.
The Church is again deeply indebted to the dedicated commitment, financial support, gifts in kind, work and selfsacrifice of our members in many ways, without which we, and the neighbourhood, would be much the poorer.
From time to time, the Church has surplus funds to invest on a short-term basis. Funds have traditionally been placed with the Central Finance Board of the Methodist Church, which has a record of prudent management and good returns, coupled with flexibility and ease of repayment. It is not likely in the near future that there will be many funds to invest, so obtaining comparisons with other similar bodies may have a very limited effect. However, when funds begin to accumulate, testing the market may be a more worthwhile exercise.
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six months' expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
The trustees have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.
Structure, governance and management
The charity registered with the Charity Commission on 1st February 2010, having previously taken advantage of the exception under Statutory Instrument 2002 (no. 1598). Its governing documents are the Deed of Union (1932) and the Methodist Church Act (1976).
The trustees who served during the year are listed in note 24 to the accounts.
The charity's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).
The charity's current policy concerning the payment of trade creditors is to:
-
settle the terms of payment with suppliers when agreeing the terms of each transaction;
-
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
-
pay in accordance with the charity's contractual and other legal obligations.
There were no trade creditors of the charity at the year end.
- 2 -
BARNES METHODIST CHURCH TRUSTEES. REPORT ICONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020 The Bames Methodl$t Church 1$ p8rt of th¥ Rlchmond and Hounslow Clrcult of Methodl$l chur¢he$, vthlch ttself is part of the larger London District. The Cwcuit administers people, property and finance, and acts through central Clrcuit meetings, to which representatives of each of Ihe local churches attend. All districls are related lo each olher through The Connexion, a nehvork of support for all the churches in Great Britain. All districts. Circuils and Locol Churches 8r8 C47nstltuted in accordance th the praGtlce3 and dlsdpllne of The Methodlsl Church in Britain. B&m•9 Mtthodl$t Churclt h8$ its own Church Council, vtho form the tnJ$t••JS. m8k•s dtclsiong aff•ctlng the Church at a local lev81. Ther• ar8 no fomal training procedur86 involvèd In m•mb8rshlp of the Churth Coundl, which is ultlm8tely the dectsion-m8kg body for Bames M&thodi8l Church. Fund• held •• cu•todl•n tru•tee The Church Is anxious to ensure good stewardshlp In all deallngs. Quarte updates are prepared by th¢ Treasurer for review by Ihe MBnagement Committee and Church Council, 8nd significant item8 are inquked into. Updates are reported Irom tlme lo tim8 in the Newsletler, and annual accounts are available to all member8. An Annu81 Summary is forw6rded to the Circurt in the earty part of each succeeding year. Arr8ngemenl# are In pla for 91 montslary colledlon• lo b• counted on the premi8e8 by •1 le881 Nvo peop, In the presence of each other, before belng promplly banked to avold unnec•ssary cash being kapl on th• pr&nlses. Incorne tax repayment daims ore regularty prepar8d and submitted. It 1$ pollcy to pay all crèdrtors withln Agmed credbt terrnB. A thorough In8pectlon of Ihtr tntlre preml$&$ 1$ ¢#rrftd ovt trv6ry Ilvo years by prof¢s81onal advlaer8 from the M8thodl$l Chyr¢h Propety Offl¢¢, whow wrfttsn Report Is acted upon wlth appropdate urgency. A rlsk management plen 18 a180 In plbce whlch 8eek8 to ldentt.fy Ihe most slgnlfl¢gnl ri8k$ laced by the Chur¢h, Ihelr likellhood of occurrence. 8nd Iheif pot6ntlal impact. 11 also Includes ihe $al¢guardln9 of ¢hlldr8n 8nd young people, and Indlcal•$ what action IB in place or planned to mitigale each rlsk. RlskB are likely lo lall into four calegories.. extemal envlronmenl,. mlsslon and outreach,. flnance., and Internal Infrastructure. The plan Is kepl undef conUnuou8 VIeW. The Iru81••8' report wa8 approved by the B08rd of Tru81•08. V Isaac Tru•t•e Date..
BARNES METHODIST CHURCH
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF BARNES METHODIST CHURCH
I report to the trustees on my examination of the financial statements of Barnes Methodist Church (the charity) for the year ended 31 August 2020.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Sam Thomas FCA
Independent Examiner Azets Audit Services ICAEW
11/03/2024 Dated: .........................
Trinity Court 34 West Street Sutton Surrey SM1 1SH United Kingdom
- 4 -
| Total | 2019 | £ | 19,447 | 1,496 | 126,478 | 2,768 | 150,189 | 219 | 115,013 | 115,232 | 426 | 35,383 | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
2019 2019 |
£ £ |
4,302 - |
- - |
873 1,036 |
- - |
5,175 1,036 |
- 69 |
682 - |
682 69 |
- 426 |
4,493 1,393 |
|||
| Unrestricted | funds | 2019 | £ | 15,145 | 1,496 | 124,569 | 2,768 | 143,978 | 150 | 114,331 | 114,481 | - | 29,497 | |||
| Total | 2020 | £ | 22,969 | - | 77,537 | 1,139 | 101,645 | 220 | 123,972 | 124,192 | (614) | (23,161) | ||||
| Restricted Endowment | funds funds |
2020 2020 |
£ £ |
12,570 - |
- - |
925 689 |
- - |
13,495 689 |
- 70 |
249 - |
249 70 |
- (614) |
13,246 5 |
|||
| Unrestricted | funds | 2020 | £ | 10,399 | - | 75,923 | 1,139 | 87,461 | 150 | 123,723 | 123,873 | - | (36,412) | |||
| Notes | Income and endowments from: | Donations and legacies 3 |
Barnes Fair 4 |
Investments 5 |
Other income 6 |
Total income and endowments | Expenditure on: | Raising funds 7 |
Charitable activities 8 |
Total expenditure | Net gains/(losses) on investments 13 |
Net (outgoing)/incoming resources before transfers |
| Total | 2019 | £ | 35,383 | - | 35,383 | 180,377 | 215,760 | 5,230,353 | 5,446,113 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
2019 2019 |
£ £ |
4,493 1,393 |
15,652 (967) |
20,145 426 |
- - |
20,145 426 |
114,148 49,786 |
134,293 50,212 |
|
| Unrestricted | funds | 2019 | £ | 29,497 | (14,685) | 14,812 | 180,377 | 195,189 | 5,066,419 | 5,261,608 | |
| Total | 2020 | £ | (23,161) | - | (23,161) | 692,984 | 669,823 | 5,446,113 | 6,115,936 | ||
| Restricted Endowment | funds funds |
2020 2020 |
£ £ |
13,246 5 |
458 (619) |
13,704 (614) |
- - |
13,704 (614) |
134,293 50,212 |
147,997 49,598 |
|
| Unrestricted | funds | 2020 | £ | (36,412) | 161 | (36,251) | 692,984 | 656,733 | 5,261,608 | 5,918,341 | |
| Notes | Net (outgoing)/incoming resources before transfers | Gross transfers between funds | Net (outgoing)/incoming resources | Other recognised gains and losses | Revaluation of tangible fixed assets | Net movement in funds | Fund balances at 1 September 2019 | Fund balances at 31 August 2020 |
BARNES METHODIST CHURCH BALANCE SHEET ASAT31AUGusf2020 2020 2019 Not•• Flx•d u••i• Tangible as8•1$ Inve3tment8 15 16 5.757,679 109,281 5.066,54S 109,895 5,866,960 S.176,440 Curr•nt ••••ts DebtorB Cash at bank and Sn hgnd 17 17,3eo 243,424 16.B33 257.760 280,784 274,593 Cr•dltoY•: amounts filllng dug wllbln on• ymr 111.8081 14,9201 Net cuThent 888ets 248,976 289,673 TotAI •M•t• IM• Guri•nt Il•bllltl•• 8,115,938 5,446,113 C•plt•l lund• Permanent endowment Expend•ble QndOwrjn1 34,203 15,395 34.817 15.395 19 49.598 50.212 Incom• fund• Restrlcted funds 20 147.997 134,293 Deslgnoled funds General unr88trlcted funds Rev8lu8tlon re64rve 21 1.757 3,314.848 2,801,736 1,457 3,351,399 1,908,752 6.918,341 5.261,608 6.115,936 S,446,113 The accounts wew approved by thè Trustse8 on ......................... V1888C TNBteè
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
Charity information
Barnes Methodist Church is a registered charity with the Charity Commission and its governing documents are the Deed of Union (1932) and the Methodist Church Act (1976). The registered office is Barnes Methodist Church, Station Road, London, SW13 0NH.
1.1 Accounting convention
The accounts have been prepared in accordance with the charity's governing documents, the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity. The Church has one Permanent Endowment; a Legacy which was left some years ago by M G Calvert to provide a regular income for musical and cultural purposes. It is invested with The Trustees for Methodist Church Purposes.
1.4 Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
- 8 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
(Continued)
Barnes Methodist Church welcomes all legacies and gifts in memoriam. Legacies are a valuable source of income, and the Church has benefited considerably over the years from the generous provision by members and adherents for its continuing work after their death. Legacies may be earmarked for specific activities or concerns, for example youth work, maintenance of the organ, or simply to support on-going work. Legacies are recognised on date of receipt.
1.5 Resources expended
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
Resources expended are recognised on an accruals basis and allocated between costs of generating funds, charitable activities and governance costs.
Governance costs represent all costs incurred in maintaining and running the Church buildings and meeting all legal and financial reporting requirements. Support and governance costs are apportioned to charitable activities on the proportion of the direct costs incurred.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment 5% - 10% straight-line, per annum Computers 33% straight-line, per annum
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
No depreciation is provided in terms of freehold land.
After taking advice from the Charity Commission, in conjunction with the Methodist Property Office, the Church building and the school property need to be included on the Balance Sheet, at their insured value as determined by Methodist Insurance plc. An adjustment is made every year (where material) as an unrealised gain.
It has been identified from the SORP (FRS 102) that historic Churches are unlikely to meet the heritage asset definition, as the preservation of the buildings they occupy is unlikely to be the primary objective of the Charity. Churches therefore do not qualify as a heritage asset and thus cannot be included at nil cost.
- 9 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
(Continued)
1.7 Fixed asset investments
Fixed asset investments are initially measured at transaction price excluding transaction costs, and are subsequently measured at fair value at each reporting date. Changes in fair value are recognised in net income/(expenditure) for the year. Transaction costs are expensed as incurred.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the charity holds a long-term interest and where the charity has significant influence. The charity considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
1.8 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.9 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
- 10 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
1 Accounting policies
(Continued)
1.11 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13 Taxation
As a charity, the Church benefits from Rates Relief and is exempt from direct tax on its charitable income and, because they are specifically exempted or regarded as de minimus, its fundraising activities. We are therefore able to recover, through Gift Aid, the tax already suffered by donors from their income. In 2020 this amounted to £1,139 (2019: £2,768).
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The significant estimations are considered to be depreciation of fixed assets and the valuation of the church at the year end.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Donations and legacies
| Unrestricted Restricted funds funds £ £ Donations and gifts 7,214 12,570 Other charitable income 3,185 - 10,399 12,570 For the year ended 31 August 2019 15,145 4,302 |
Total 2020 £ 19,784 3,185 22,969 |
Total 2019 £ 17,655 1,792 |
|---|---|---|
| 19,447 | ||
| 19,447 |
- 11 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2020
4 Barnes Fair
| **Total ** | Unrestricted | |
|---|---|---|
| funds | ||
| 2020 | 2019 | |
| £ | £ | |
| Fundraising events | - | 1,496 |
- 12 -
| Total | 2019 | £ | 123,722 | 1,673 | 1,083 | 126,478 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted Endowment | funds funds |
general | 2019 2019 |
£ £ |
- - |
- 1,036 |
873 - |
873 1,036 |
||
| Unrestricted | funds | 2019 | £ | 123,722 | 637 | 210 | 124,569 | |||
| Total | 2020 | £ | 75,059 | 1,333 | 1,145 | 77,537 | ||||
| Restricted Endowment | funds funds |
general | 2020 2020 |
£ £ |
- - |
- 689 |
925 - |
925 689 |
||
| Unrestricted | funds | 2020 | £ | 75,059 | 644 | 220 | 75,923 | |||
| Investments | Rental income | Dividends and interest received on TMCP | investments | Interest receivable | ||||||
| 5 |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
6 Other income
| **Unrestricted ** | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2020 | 2019 | |
| £ | £ | |
| Gift aid reclaimed | 1,139 | 2,768 |
- 14 -
| Total | 2019 | £ | 219 | 219 | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted Endowment | funds funds |
general | 2019 2019 |
£ £ |
150 69 |
150 69 |
||
| Total | 2020 | £ | 220 | 220 | ||||
| Unrestricted Endowment | funds funds |
general | 2020 2020 |
£ £ |
150 70 |
150 70 |
||
| Raising funds | Investment management | |||||||
| 7 |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
8 Charitable activities
| Grants and donations Worship and Young People Benevolent Fund Assessment by Circuit 2020 2020 2020 2020 £ £ £ £ Direct costs - 1,415 249 40,986 Grant funding of activities (see note 9) 1,614 - - - Share of support costs (see note 10) 2,683 1,585 414 68,138 Share of governance costs (see note 10) 254 150 39 6,445 4,551 3,150 702 115,569 Analysis by fund Unrestricted funds 4,551 3,150 453 115,569 Restricted funds - - 249 - 4,551 3,150 702 115,569 |
Total 2020 £ 42,650 1,614 72,820 6,888 123,972 123,723 249 123,972 |
Total 2019 £ 56,195 1,969 51,929 4,920 |
|---|---|---|
| 115,013 | ||
| 114,331 682 |
||
| 115,013 |
For the year ended 31 August 2019
| Grants and donations Worship and Young People Benevolent Fund Assessment by Circuit £ £ £ £ Direct costs - 1,848 323 54,024 Grant funding of activities (see note 9) 1,969 - - - Share of support costs (see note 10) 1,758 1,650 288 48,233 Share of governance costs (see note 10) 167 156 27 4,570 3,894 3,654 638 106,827 Analysis by fund Unrestricted funds 3,535 3,654 315 106,827 Restricted funds 359 - 323 - 3,894 3,654 638 106,827 |
Total 2019 £ 56,195 1,969 51,929 4,920 |
|---|---|
| 115,013 | |
| 114,331 682 |
|
| 115,013 |
- 16 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
9 Grants payable
| 2020 | 2019 | |
|---|---|---|
| £ | £ | |
| Grants to institutions: | ||
| Other | 1,614 | 1,969 |
10 Support costs
| Support costs Governance costs £ £ Staff costs 6,830 - Depreciation 1,849 - Utilities 15,938 - Property costs 30,803 - Administrative costs 17,400 - Independent Examiner's fees - 6,888 72,820 6,888 Analysed between Charitable activities 72,820 6,888 |
2020 £ 6,830 1,849 15,938 30,803 17,400 6,888 79,708 79,708 |
2019 Basis of allocation £ - Proportion of direct 2,417 Proportion of direct 17,061 Proportion of direct 22,641 Proportion of direct 9,810 Proportion of direct 4,920 Governance 56,849 56,849 |
|---|---|---|
- Proportion of direct costs 2,417 Proportion of direct costs 17,061 Proportion of direct costs 22,641 Proportion of direct costs 9,810 Proportion of direct costs
Governance costs includes independent examiner's fees of £4,920 (2019 - £4,920).
11 Trustees
None of the trustees (or any persons connected with them) received any remuneration during the year. No payments were made to Trustees during the year for expenses, however this does not include reimbursement for the purchase of items where the trustee was acting on the Church's behalf.
12 Employees
The average monthly number of employees during the year was:
| 2020 | 2019 |
|---|---|
| Number | Number |
| 1 | - |
- 17 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
| Employees Employment costs Wages and salaries Social security costs Other pension costs |
(Continued) 2020 2019 £ £ 6,695 - 80 - 55 - 6,830 - |
(Continued) 2020 2019 £ £ 6,695 - 80 - 55 - 6,830 - |
|---|---|---|
| - |
12 Employees
There were no employees whose annual remuneration was more than £60,000.
13 Net gains/(losses) on investments
| **Endowment ** | Endowment | |
|---|---|---|
| funds | funds | |
| general | general | |
| 2020 | 2019 | |
| £ | £ | |
| Revaluation of investments | (614) | 426 |
14 Taxation
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxationof Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
15 Tangible fixed assets
| Cost or valuation At 1 September 2019 Revaluation At 31 August 2020 Depreciation and impairment At 1 September 2019 Depreciation charged in the year At 31 August 2020 Carrying amount At 31 August 2020 At 31 August 2019 |
Land and buildings £ 5,057,016 692,984 5,750,000 - - - 5,750,000 5,057,016 |
Fixtures, fittings & equipment £ 24,418 - 24,418 15,122 1,617 16,739 7,679 9,296 |
Computers £ 3,049 - 3,049 2,817 232 3,049 - 233 |
Total £ 5,084,483 692,984 |
|---|---|---|---|---|
| 5,777,467 | ||||
| 17,939 1,849 |
||||
| 19,788 | ||||
| 5,757,679 | ||||
| 5,066,545 |
- 18 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
15 Tangible fixed assets
(Continued)
Land and buildings with a carrying amount of £5,750,000 were revalued by the Trustees as at 31st August 2020 based on the insurance value by Methodist Insurance plc.
At 31 August 2020, had the revalued assets been carried at historic cost less accumulated depreciation and accumulated impairment losses, their carrying amount would have been approximately £nil (2019 - £-).
Not included in fixed assets is an organ, purchased in 1925, which has an insurance value of £586,725 (2019 - £586,725). This has not been capitalised due to its unique nature and inability to obtain an accurate market value for the asset.
16 Fixed asset investments
| Cost or valuation At 31 August 2019 Valuation changes Income Charges and transfers At 31 August 2020 Carrying amount At 31 August 2020 At 31 August 2019 |
Calvert Legacy Various Bequests £ £ 75,078 34,817 - (614) 644 688 (644) (688) 75,078 34,203 75,078 34,203 75,078 34,817 |
Total £ 109,895 (614) 1,332 (1,332) |
|---|---|---|
| 109,281 | ||
| 109,281 | ||
| 109,895 |
The Hannah Elizabeth Gentry Bequest de-registered as a charity during 2006. It holds investments under the terms of Miss Gentry's Will, which are managed by the Trustees for Methodist Church Purposes and the Central Finance Board of the Methodist Church, and disbursements are made by trustees appointed by Barnes Methodist Church Council. The net decrease in the year was £395 (2019 - increase of £542). The total value of the investments held by the Trust is £28,706 (2019 - £29,101).
17 Debtors
| Debtors | ||
|---|---|---|
| 2020 | 2019 | |
| Amounts falling due within one year: | £ | £ |
| Prepayments and accrued income | 17,360 | 16,833 |
- 19 -
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
| 18 Creditors: amounts falling due within one year Other creditors Accruals and deferred income |
2020 £ 5,904 5,904 11,808 |
2019 £ - 4,920 |
|---|---|---|
| 4,920 |
- 20 -
| Endowment funds | Endowment funds represent assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects | of the charity and is included as unrestricted income. Any capital gains or losses arising on the assets form part of the fund. | Movement in funds Movement in funds |
Balance at Incoming Transfers Gains and Fund Balance at Incoming Transfers Gains and Fund Balance at |
1 September resources losses management 1 September resources losses management 31 August |
2018 costs 2019 costs 2020 |
£ £ £ £ £ £ £ £ £ £ £ |
Permanent endowments | Miss M G Calvert | legacy 34,391 1,036 (967) 426 (69) 34,817 688 (618) (614) (70) 34,203 |
Expendable endowments | Amounts held in | HSBC | Community | Account 14,495 - - - - 14,495 - - - - 14,495 |
Constant amount | from General | funds 900 - - - - 900 - - - - 900 |
49,786 1,036 (967) 426 (69) 50,212 688 (618) (614) (70) 49,598 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 19 |
| Restricted funds | The income funds of the charity include restricted funds comprising the following unexpended balances of donations and grants held on trust for specific purposes: | Movement in funds Movement in funds |
Balance at Incoming Outgoing Transfers in / Balance at Incoming Outgoing Transfers in / Balance at |
1 September resources resources (out) 1 September resources resources (out) 31 August |
2018 2019 2020 |
£ £ £ £ £ £ £ £ £ |
Property Reserve Fund 97,410 805 - 20,900 119,115 853 - - 119,968 |
Organ Fund 10,031 69 - - 10,100 72 - - 10,172 |
Benevolent Fund 1,592 316 (323) (1,583) 2 216 (249) 31 - |
Roof Fund 4,579 3,862 - (3,365) 5,076 12,022 - 427 17,525 |
The Barnes Workhouse Fund 300 - - (300) - - - - - |
Amounts received on behalf of other | charities 236 123 (359) - - 332 - - 332 |
114,148 5,175 (682) 15,652 134,293 13,495 (249) 458 147,997 |
The Property Reserve Fund is for the maintenance of the Church buildings. | The Benevolent Fund is for identified benevolent purposes. Transfer were received from unrestricted funds in respect of the Ministers Discretionary Fund and a gift aid | claim. | The John Hodgson and Jim Rentell Funds were created to provide funds towards Organ tuning and newsletter costs. These now constitute the Organ Fund. | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 20 |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
21 Designated funds
The income funds of the charity include the following designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes:
| Movement in funds | Movement in funds | Movement | ||||
|---|---|---|---|---|---|---|
| in funds | ||||||
| Incoming | Resources | Transfers | Balance at | Incoming | Balance at | |
| resources | expended | 1 September | resources | 31 August | ||
| 2019 | 2020 | |||||
| £ | £ | £ | £ | £ | £ | |
| Ministers Discretionary | ||||||
| Fund | 300 | (400) | 1,557 | 1,457 | 300 | 1,757 |
| 300 | (400) | 1,557 | 1,457 | 300 | 1,757 |
- 23 -
| Total | 2019 | £ | 5,066,545 | 109,895 | 269,673 | 5,446,113 | |||
|---|---|---|---|---|---|---|---|---|---|
| Endowment | Funds | 2019 | £ | - | 34,817 | 15,395 | 50,212 | ||
| Restricted | Funds | 2019 | £ | - | - | 134,293 | 134,293 | ||
| Total Unrestricted | Funds | 2020 2019 |
£ £ |
5,757,679 5,066,545 |
109,281 75,078 |
248,976 119,985 |
6,115,936 5,261,608 |
||
| Endowment | Funds | 2020 | £ | - | 34,203 | 15,395 | 49,598 | ||
| Restricted | Funds | 2020 | £ | - | - | 147,997 | 147,997 | ||
| Unrestricted | Funds | 2020 | £ | 5,757,679 | 75,078 | 85,584 | 5,918,341 | ||
| Fund balances at 31 August 2020 are represented | by: | Tangible assets | Investments | Current assets/(liabilities) |
BARNES METHODIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2020
23 Related party transactions
There were no disclosable related party transactions during the year (2019 - none).
24 Trustees
Rev G Farrar Rev A Nyawo (Resigned 30 November 2019) Rev C Lupi (Appointed 1 September 2020 / Resigned 31 August 2022) Mr P Blow Mrs V Isaac Mrs D Davies Mr I Haddow Miss V Hearn Mrs B Jones Mr E Jones (Resigned 31 August 2023) Mr C Moorhouse Mrs F Moorhouse Mrs M Withall Mr M Benneworth (Appointed 7 April 2019) Mrs E Cunningham
- 25 -