Methodist Conference Property at Central Hall Westminster
Annual Report and Consolidated Financial Statements
31 August 2023
Charity Commission registered number: 1133912
Contents
Reports
| Reports | |
|---|---|
| Reference and administrative information | 1 |
| Trustees’ report | 2 |
| Independent auditor’s report on the | |
| financial statements | 9 |
| Financial statements | |
| Consolidated statement of financial | |
| activities | 13 |
| Consolidated balance sheet | 14 |
| Trust balance sheet | 15 |
| Consolidated statement of cash flows | 16 |
| Principal accounting policies | 17 |
| Notes to the consolidated financial | |
| statements | 22 |
Methodist Conference Property at Central Hall Westminster
Reference and administrative information
| Trustees | Rev Nigel Cowgill (Chair) |
|---|---|
| Mr Joseph Adjui | |
| Mr Bala Gnanapragasam (Secretary) | |
| Mr Nevil Tomlinson (Treasurer) | |
| Mrs Ama Ackah-Yensu | |
| Ms Ruby Beech | |
| Rev Anthony Miles | |
| Mrs Judith Mitchell | |
| Rev Lansford Penn-Timity | |
| Dr Joanna Williamson | |
| Executive Directors | Sarah Ainsworth |
| Sarah Franczak | |
| Auditor | Buzzacott LLP |
| 130 Wood Street | |
| London | |
| EC2V 6DL | |
| Bankers | HSBC Bank PLC |
| The Peak | |
| 333 Vauxhall Bridge Road | |
| London | |
| SW1V 1EJ | |
| Solicitors | Pothecary Witham Weld |
| 70 St George’s Square | |
| London | |
| SW1V 3RD |
Methodist Conference Property at Central Hall Westminster 1
Trustees’ report 31 August 2023
The Trustees present their statutory report together with the accounts of Methodist Conference Property at Central Hall Westminster for the year ended 31 August 2023. The accounts have been prepared in accordance with the accounting policies set out on pages 17 to 21 of the attached accounts and comply with applicable United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102).
STRUCTURE, GOVERNANCE AND MANAGEMENT
The governing body of the Methodist Church is the Conference. The authority under which the Conference acts is legally given by the 1976 Methodist Church Act. The names and addresses of the advisors to the Conference can be found in the Trustees’ Report of the Methodist Church Fund.
Each year the Conference appoints the Managing Trustees (“the Trustees”) of the Methodist Conference Property at Central Hall Westminster (“the Trust”). The Trustees hold the property upon the model trusts contained in the Methodist Church Act 1976. The governing document is the Model trusts. The Trustees are responsible for making recommendations to the Conference for the appointment of Trustees for the following year. The Chair and Secretary of the Trust offer training to new Trustees on appointment in the form of personal induction.
Trustees
The Trustees work closely with the ministerial staff and officers of the church known as Methodist Central Hall Westminster (the Church) which is based at Central Hall Westminster. The superintendent minister (Rev Anthony Miles) and five other members of the Church are Trustees. A trading company (Central Hall Westminster Limited) is wholly owned by the Trust. The principal activity of the company is the letting and rental of facilities at Central Hall Westminster.
The current Trustees and those who served in the year to 31 August 2023 and up to the date of signature of this report are as follows:
| Trustee | |
|---|---|
| Rev Nigel Cowgill (Chair) | Mr Alan Eccles (to 27 February 2024) |
| Mr Bala Gnanapragasam (Secretary) | Mr Wesley Gibbs (to 27 February 2024) |
| Mr Nevil Tomlinson (Treasurer) | Mr Joseph Adjui (from 18 April 2024) |
| Mrs Ama Ackah-Yensu | Mr Martin Lougher (to 27 February 2024) |
| Mr Kojo Amoah-Arko (to 31 August 2023) | Rev Anthony Miles |
| Mr Joseph Anoom (to 31 August 2023) | Mrs Judith Mitchell (from 1 September 2023) |
| Ms Ruby Beech | Rev Lansford Penn-Timity |
| Mr Michael Davies(to 31 August 2023) | Dr Joanna Williamson |
Trustees meet three times a year and are supported in their work by the following committees:
-
Audit Committee*
-
Hall Fabric Committee*
Methodist Conference Property at Central Hall Westminster 2
Trustees’ report 31 August 2023
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
Trustees (continued)
The Board of Directors of Central Hall Westminster Limited meet quarterly. They delegate the day-to-day management of the commercial activities to the Chief Executive Officer, assisted by a Chief Operating Officer and a Chief Financial Officer all of whom have an ex officio position on the Board of Directors. The Board of Directors is supported in its oversight by the following committees:
-
Audit Committee*
-
Hall Fabric Committee*
-
Finance and Operations Committee
-
Remuneration and Nominations Committee
-
Health and Safety Committee
-
Denotes a joint Committee of the Trust and Central Hall Westminster Limited
No Trustees received remuneration for their services as Trustees. Pay and remuneration of the key management personnel is set by the Remuneration and Nominations Committee who pay due regard to market rates and take advice from external consultants, where necessary. Performance related pay is determined in the context of pre-set performance targets. Pay progression is informed through formalised appraisals and performance against objectives.
OBJECTIVES AND ACTIVITIES
The object of the Trust is the provision of funds to support the work of the Methodist Church and to maintain an on-going programme of refurbishment of the Methodist Central Hall Westminster, which is its principal asset.
Careful consideration of the Charity Commission’s general guidance on public benefit has been borne in mind in reviewing the objectives of the Trust and planning activities. The Trustees consider the current activities as detailed in this report deliver public benefit.
The Trustees are responsible for the following:
-
providing resources to support the work of the Church;
-
ensuring that maximum use is made of the building to the benefit of the Trust;
-
maintaining a programme of maintenance and refurbishment of the Methodist Central Hall; and
-
the overall strategic direction of the subsidiary, Central Hall Westminster Limited.
Methodist Conference Property at Central Hall Westminster 3
Trustees’ report 31 August 2023
OBJECTIVES AND ACTIVITIES (continued)
Main objectives for the year
The main objectives for the year were:
-
to continue to provide resources to support the work of the Church;
-
to support the company as it rebuilt its business following the lifting of Covid-19 restrictions;
-
to ensure that maintenance of the building continued; and
-
to operate within the financial restraints of our borrowing facilities and ensure loan repayment obligations are met
ACHIEVEMENTS AND PERFORMANCE
As well as running its in-person services and activities, the Church continued with its popular online services first introduced at the start of the Covid pandemic. The Trust’s annual grant to the Church was increased from £130,000 to £180,000 which is still below its normal level. This had a serious impact on the Church’s reserves but this was corrected by the Church launching an appeal to its members which raised £73,000 in July and August.
Central Hall Westminster Ltd increased its revenue during the year but was impacted by exceptional increases in energy costs and by higher staff costs as it rebuilt its staff levels following Covid. It incurred a loss which in turn squeezed our financial capability to meet all of the Trust’s objectives. The great flexibility of our building and our staff was displayed following the death of Queen Elizabeth II when long planned arrangements led to Central Hall becoming a hive of activity and our views over Westminster Abbey were central to television broadcasts.
The latest quinquennial inspection report was received in April 2022, with the building reported as being well maintained and in good condition. We continued a programme of proactive maintenance, whilst systematically addressing matters raised in the quinquennial report and by the end of 2023 all urgent matters had been dealt with. Capital expenditure continues at less than half of its pre Covid level due to financial constraints.
All scheduled loan repayments were made on time but the Trust was sometimes, but not always, in breach of the covenants set out in its £1.5million loan from HSBC. The overdraft remained within the limit of its agreed facility of £1.5million, but it has exceeded this figure on occasions since the end of the year.
HSBC have been supportive throughout the period since the end of year and issued a temporary increased to the overdraft limit to the value of £2.0million. Following receipt of the £4.0million grant, referenced below, the overdraft and loan have both been repaid.
Methodist Conference Property at Central Hall Westminster 4
Trustees’ report 31 August 2023
FINANCIAL REVIEW
The year under review saw an increase in income to £8,551,000 compared to the prior year (2022: £5,879,000) reflecting the re-opening of the conference centre following the Covid-19 pandemic, although trading was still below the pre-pandemic level. There was a net loss (expenditure exceeding income) of £955,000 (2022: £376,000 loss) costs. The Trust allocated £576,000 (2022: £478,000) for charitable activities, including a grant of £180,000 (2022: £130,000) to the Church. The Trust has invested in a further £217,000 (2022: £160,000) of improvements to Central Hall Westminster in addition to its annual maintenance spend, in the region of £500,000 and a programme of redecoration. Total net debt reduced from £3,017,000 at 31 August 2022 to £2,389,000 at 31 August 2023.
Receipt of Grant
On 25 April 2024 the Trust received a grant of £4,000,000 from the Methodist Church of Great Britain. The purpose of the grant is to compensate the Trust for losses incurred as a result of the enforced closure of the building during the Covid emergency and whilst it re-established commercial operations in the following years. The grant does not include any restrictions concerning the use of the funds.
Risks
The Trustees have examined the principal areas of their operations and considered what major risks could arise in each of these areas. In the opinion of the Trustees, resources and review systems have been established which, in normal conditions, should allow the risks identified by them to be mitigated to an acceptable level in their day-to-day operations.
The most significant risk identified by the Trustees to the continued achievement of their objectives is the reliance upon the trading subsidiary, Central Hall Westminster Limited, meeting its financial targets. Strategies that the Trustees have adopted to mitigate this risk include regular meetings of the Chair, Secretary and Treasurer with senior representatives of the Company and the Church, as well as a review of the Company’s financial position and outlook at each meeting of the Trustees.
Reserves
Following receipt of the £4,000,000 grant, the Trustees have used a risk-based approach to establish a new reserves policy. The most significant risk is failure of the Company to meet its financial targets. Except when the business was closed for 18 months during the Covid crisis, the worst annual loss reported by the Company in the last 20 years has been about £1,000,000 after adjusting for inflation.
The Trustees have therefore determined that their reserves policy is for the Trust (and not the Company) to hold a cash reserve of £1,000,000.
Methodist Conference Property at Central Hall Westminster 5
Trustees’ report 31 August 2023
FINANCIAL REVIEW (continued)
Reserves (continued)
At 31 August 2023, the Trust held cash of £20,000 (2022 £60,000). A cash reserve will be established at 31 August 2024 although the amount is not yet certain. Since the receipt of the £4.0 million grant, the Trust has held cash balances of at least £500,000 but some of this is required to cover routine expenditure.
Assessment of going concern
The Trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charitable group to continue as a going concern. The Trustees have made this assessment for a period of at least one year from the date of approval of the financial statements.
A review of the Balance Sheet shows net current liabilities of £3,459,339 at 31 August 2023 (2022: £2,148,199). Included within net current liabilities are £2,141,718 (2022: £1,233,374) of deferred income representing amounts invoiced to clients ahead of events by the Company. The Company’s business model is that clients hiring the facilities pay in advance. These deposits are not ordinarily refundable to clients. The net current liabilities shown in the Balance Sheet therefore do not represent a future cash outflow of the Trust.
On 25 April 2024 the Trust received a grant of £4,000,000 from the Methodist Church of Great Britain. The purpose of the grant is to compensate the Trust for losses incurred as a result of the enforced closure of the building during the Covid emergency and whilst it re-established commercial operations in the following years.
The receipt of the grant has enabled the repayment of substantially all short-term and longterm debt of the Trust leaving a cash surplus in both Trust and Company accounts. Cashflow projections indicate that both the Trust and Company will remain in surplus funds for the foreseeable future. After making enquiries the Trustees have concluded that there is a reasonable expectation that the charitable group has adequate resources to continue in operational existence for the foreseeable future. The charitable group therefore continues to adopt the going concern basis in preparing its financial statements.
FUTURE PLANS
As the Company rebuilds its business, it is anticipated that the consolidated results will show a return to profitability. This will support our ability to provide resources to support the work of the Church and undergo the building work identified by the quinquennial inspection and by commercial demands.
Throughout this time, we will seek God’s guidance to ensure that mission and ministry will be nurtured and continue to grow in order to meet the needs and aspirations of the 21st century.
Methodist Conference Property at Central Hall Westminster 6
Trustees’ report 31 August 2023
GRANT MAKING POLICY
Since its inception, the Trust has provided free resources to the Church in the form of free accommodation, including payment of utilities, maintenance, cleaning and security. The Trust will continue to provide those resources. Traditionally, the Trust has also paid a monthly cash grant to the Church. Payment ceased from February 2024 due to financial constraints and has not resumed since then. Following the receipt of £4,000,000 from the Methodist Church of Great Britain on 25 April 2024, the Trust is preparing a new policy on the payment of future grants.
STATEMENT OF TRUSTEES’ RESPONSIBILITIES
The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice.
The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the group, and of the income and expenditure of the group for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102);
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable United Kingdom Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, applicable Charity (Accounts and Reports) Regulations and the provisions of the charity’s trust deed. They are also responsible for safeguarding the assets of the charity and the group, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Methodist Conference Property at Central Hall Westminster 7
TnMtsM' rgport 31 Augusl 2023 STATEMENT OF TRUSTEE8' RESPONSIBILMES leoMnued} The Trustees are responsible for Ihe maintenance and integrity of the charity and financial inf0mtioN includèd on th8 charity's web$rte. Legislalion in the United Kingdom goveming the prepara and dis8eminatr.on ol financkil slatements may drffer from legislation in other JurlsdKtsons. Approved by order of the members ofthe Board of Trustees and stgned on ts behall by. TNslee a-LC i K Rev Nigel Cowgill Meth¢)dist Conferen( Propgty at Central Hall sIMIn¥le1 8
Independent auditor’s report 31 August 2023
Independent auditor’s report to the Trustees of Methodist Conference Property at Central Hall Westminster
Opinion
We have audited the financial statements of Methodist Conference Property at Central Hall Westminster (the ‘parent charity’) and its subsidiaries (the ‘group’) for the year ended 31 August 2023 which comprise the consolidated statement of financial activities, consolidated and charity balance sheets, consolidated statement of cash flows, the principal accounting policies and the notes to the financial statements. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and of the parent charity’s affairs as at 31 August 2023 and of their income and expenditure for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group and parent charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Methodist Conference Property at Central Hall Westminster 9
Independent auditor’s report 31 August 2023
Other information
The Trustees are responsible for the other information. The other information comprises the information included in the annual report and consolidated financial statements, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:
-
the information given in the Trustees’ annual report is inconsistent in any material respect with the financial statements; or
-
sufficient accounting records have not been kept by the parent charity; or
-
the parent charity financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the Trustees’ responsibilities statement, the Trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Trustees are responsible for assessing the group’s and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Methodist Conference Property at Central Hall Westminster 10
Independent auditor’s report 31 August 2023
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
We identified the laws and regulations applicable to the charity through discussions with key management and from our knowledge and experience of the sector in which the charity operates;
-
We focused on specific laws and regulations which we considered may have a direct material effect on the accounts or the activities of the charity. These included but were not limited to the Charities Act 2011, Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable to the United Kingdom and Republic of Ireland (FRS 102); and
-
We assessed the extent of compliance with the laws and regulations identified above through making enquiries of key management and review of minutes of Trustees’ meetings.
We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
Making enquiries of key management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
-
Performed analytical procedures to identify any unusual or unexpected relationships;
-
Tested and reviewed journal entries to identify unusual transactions;
Methodist Conference Property at Central Hall Westminster 11
Independent auditor’s report 31 August 2023
Auditor’s responsibilities for the audit of the financial statements (continued)
-
Tested the authorisation of expenditure;
-
Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
-
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
-
Agreeing financial statement disclosures to underlying supporting documentation;
-
Reviewing the minutes of meetings of the Trustees; and
-
Enquiring of as to actual and potential litigation and claims.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the Trustees and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s Trustees, as a body, in accordance with section 144 of the Charities Act 2011 and with regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity’s Trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s Trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Buzzacott LLP Statutory Auditor 130 Wood Street Date: 30 May 2024 London EC2V 6DL
Buzzacott LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
Methodist Conference Property at Central Hall Westminster 12
Consolidated statement of financial activities Year to 31 August 2023
| Note | Un- restricted funds 2023 £ |
Endowment funds 2023 £ |
Total funds 2023 £ |
Un- restricted funds 2022 £ |
Endowment funds 2022 £ |
Total funds 2022 £ |
|---|---|---|---|---|---|---|
| Income from: Trading activities .Lettings and hiring .Catering Investment income from bank deposits Other income .Insurance claims .Other Total income Expenditure Expenditure on raising funds: .Letting and hiring 3 .Catering 3 Expenditure on charitable activities 3 Interest payable Total expenditure Net expenditure 2 Taxation 9 Funds brought forward at 1 September 2022 Fund carried forward at 31 August 2023 |
5,964,204 2,353,465 400 67,656 165,129 |
— — — — — |
5,964,204 2,353,465 400 67,656 165,129 |
4,166,237 1,353,251 2,176 275,960 81,396 |
— — — — — |
4,166,237 1,353,251 2,176 275,960 81,396 |
| 8,550,854 | — | 8,550,854 | 5,879,020 | — | 5,879,020 |
|
| 6,771,514 2,007,686 559,836 160,082 |
— — 6,575 — |
6,771,514 2,007,686 566,411 160,082 |
4,415,979 1,249,083 471,199 112,538 |
— — 6,575 — |
4,415,979 1,249,083 477,774 112,538 |
|
| 9,499,118 | 6,575 | 9,505,693 | 6,248,799 | 6,575 | 6,255,374 |
|
| (948,264) — |
(6,575) — |
(954,839) — |
(369,779) — |
(6,575) — |
(376,354) — |
|
| (948,264) 6,185,806 |
(6,575) 177,533 |
(954,839) 6,363,339 |
(369,779) 6,555,585 |
(6,575) 184,108 |
(376,354) 6,739,693 |
|
| 5,237,542 | 170,958 | 5,408,500 | 6,185,806 | 177,533 | 6,363,339 |
The statement of financial activities contains all gains and losses recognised in the year and the results reported relate to continuing operations.
The total income of the parent charity amounted to £799,114 (2022: £428,238) and total expenditure was £977,819 (2022: £833,381) giving net expenditure for the year of £178,705 (2022: net expenditure of £405,143).
The notes on pages 22 to 30 form part of these financial statements.
Methodist Conference Property at Central Hall Westminster 13
Con•olldat•d lan •ho•t 31 August 2023 2023 2023 2022 Nole8 Flx•d M•ets Tangfoltr fixed 8ss•t8 Equty shar• in mSe5 10.139.601 220.325 10,359.921 10.249,801 220,325 10,470.126 Currnnt••••t• Deblts Cash on depo1 •1 tho Contral Financ Board Cash at bank ond in h8nd 10 167M02 1,049.S 7,42• 14.997 889,BB8 7251 55,817 1.112,574 U•bllld Creditors.. amounts foffmg due wknin one year 4.149,227 {3.280.773 N•¢ ¢ury•rrt lJabllld 13.459.339 (2.148,1 Total ••ats lo•• curY•ni I11•• 6.900187 8.321.¥27 Creditor¥'. amounts falling du8 kn after one year Te1 nèt ••••l• 12 11,492.08T) SAOO.S00 11,958.5881 6,363.339 R•pr¢•vntsd by: Inccrfne funds- Unr¢8trithd funds Capth fvnds- Enokiwment lund8 16 16 6.237,542 170.988 0,185.K 177,533 Totsl fvndB 5.408,500 6,363.339 The notes on pages 22 to 30 fom) part ofthese finaneAal ststements. The financial stslements were approved by the Tfustees, and authonsed for IUt on and 8re swned on thèir behalf by.. 3cl J,"r TfUSt¢e Troasurer Rev Nigel Cowgill Mr Nevil Tomlinson Methodist Conference Propety 81 Central Ho11 Ktsstminster 14
Tw•1 balan shegl 31 August 2023 202? 2023 2022 2022 Note8 Flx•d #••ts Tangibl• fixed assets Equity 8har• in manse$ InveBlmeni in tradtrr¥ $ub8NIory 9.923.662 220.325 10.001,640 220.325 10.643.987 Curr•nt Debtors Cash on dwit * the Centr Financ Board Cgsh #i bank and in hand 10,721.965 10 3M982 506.615 4.855 $4,710 ,180 14,963 U•blllUe• Credrt¢rs' 8mounts WirJ du¢ wiihin on year 11 (t,677.119) {1.373.33n 14frt Current Ilabilsll•• 11.292,2191 (807,15n Tol•l ¢urr•nt Il•blllU•• 9.3St.700 9.914.608 Creditors.. anntS tsHiThJ due •fter moro Ih&n on* year Totsl nèt •u 12 11.192,08) 8,159.685 {I.S58.$841 8.356.224 R•pr•••nt•d by.. Incc¥m8 fvftds- unresiGteil ldS Caprtal fvnds- En(ltrrnt lunds 16 18 7,•08.727 170.968 8.178.691 177,$33 Totsl fund• 8.159.88S 6,3.224 The notes on pg9e$ 22 to 30 fom part ol Ihe3e ffinancial stalemenls. The financ1 $taIeffts were approved ty the Managing Truslees, and authorlsed tor issue and are sed on Iheir behaN by.. Rev Nigel Cowgill fvEfJs- Mr Neiil Tomlinson Methodist Conference Propety 8t Cantr81 Hall VhtstmlnsleT 16
Consolidated statement of cash flows Year to 31 August 2023
| Notes | 2023 £ |
2022 £ |
| Cash flows from operating activities: Net cash provided by operating activities A Cash flows from investing activities: Investment income and interest received Purchase of tangible fixed assets Net cash used in investing activities Cash flows from financing activities: Repayments of amounts borrowed Net cash (used in) financing activities Change in cash and cash equivalents in the year Cash and cash equivalents at 1 September 2022 B Cash and cash equivalents at 31 August 2023 B |
826,221 | 489,611 |
| 400 (199,609) |
2,151 (160,180) |
|
| (199,209) | (158,029) | |
| (466,501) | (257,004) | |
| (466,501) | (257,004) | |
| 160,511 (580,131) |
74,578 (654,709) |
|
| (419,620) | (580,131) |
A Reconciliation of net movement in funds to net cash used in operating activities
| 2023 £ |
2022 £ |
|
|---|---|---|
| Net movement in funds (as per the statement of financial activities) Adjustments for: Depreciation charge Investment income and interest receivable Decrease in debtors Increase in creditors Net cashprovided by operating activities |
(957,287) 312,257 (400) 382,044 1,089,607 |
(376,354) 341,912 (2,151) 361,359 164,845 |
| 826,221 | 489,611 |
B Analysis of cash and cash equivalents
| 2023 £ |
2022 £ |
|
|---|---|---|
| Cash at bank and in hand Short term deposits Bank overdraft Total cash and cash equivalents |
14,997 7,429 (442,046) |
55,817 7,251 (643,199) |
| (419,620) | (580,131) |
C Analysis of changes in net debt
| Analysis of changes in net debt | |||
|---|---|---|---|
| Cash at bank Bank overdraft RBS loan HSBC loans Total net debt |
At 1 September 2022 £ |
Cash flows £ |
At 31 August 2023 £ |
| 63,068 (643,199) |
(40,642) 201,153 |
22,426 (442,046) |
|
| (580,131) | 160,511 | (419,620) | |
| (517,827) (1,918,577) |
171,086 295,685 |
(346,741) (1,622,892) |
|
| (2,436,404) | 466,771 | (1,969,633) | |
| (3,016,535) | 627,282 | (2,389,253) |
Methodist Conference Property at Central Hall Westminster 16
Principal accounting policies 31 August 2023
Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). Methodist Conference Property at Central Hall Westminster meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy. The functional currency is sterling and the financial statements are rounded to the nearest pound.
Going concern
The Trustees have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charitable group to continue as a going concern. The Trustees have made this assessment for a period of at least one year from the date of approval of the financial statements.
A review of the Balance Sheet shows net current liabilities of £3,459,339 at 31 August 2023 (2022: £2,148,199). Included within net current liabilities are £2,141,718 (2022: £1,233,374) of deferred income representing amounts invoiced to clients ahead of events by the Company. The Company’s business model is that clients hiring the facilities pay in advance. These deposits are not ordinarily refundable to clients. The net current liabilities shown in the Balance Sheet therefore do not represent a future cash outflow of the Trust.
On 25 April 2024 the Trust received a grant of £4,000,000 from the Methodist Church of Great Britain. The purpose of the grant is to compensate the Trust for losses incurred as a result of the enforced closure of the building during the Covid emergency and whilst it reestablished commercial operations in the following years.
The receipt of the grant has enabled the repayment of substantially all short-term and longterm debt of the Trust leaving a cash surplus in both Trust and Company accounts. Cashflow projections indicate that both the Trust and Company will remain in surplus funds for the foreseeable future.
After making enquiries the Trustees have concluded that there is a reasonable expectation that the charitable group has adequate resources to continue in operational existence for the foreseeable future. The charitable group therefore continues to adopt the going concern basis in preparing its financial statements.
Basis of consolidation
The consolidated (group) financial statements comprise the Trust and its wholly owned subsidiary Central Hall Westminster Limited.
Methodist Conference Property at Central Hall Westminster 17
Principal accounting policies 31 August 2023
Basis of consolidation (continued)
The results of the trading subsidiary company are presented in the consolidated statement of financial activities by disclosing the income and expenditure derived from its noncharitable trading activities separately from those of the Trust. A summary profit and loss account for the trading subsidiary is included in note 1. The Trust has not prepared its own statement of financial activities, as permitted by paragraph 393 of the SORP.
The subsidiary company’s assets and liabilities are consolidated in the balance sheet on a line-by-line basis.
Tangible fixed assets and depreciation
Freehold buildings and improvements
The Trust has control over and responsibility for a Grade II* listed structure, the freehold of which is ultimately vested in the Trustees for Methodist Church Purposes. Major improvements to the premises are capitalised and depreciated over their estimated useful life. Balancing obligations of listing against the prospective income flows, the Trustees consider that the historic cost figures are acceptable for the purposes of the financial statements. Depreciation has been provided at 2% per annum, commencing on 1 September 1999 and on improvements which have been capitalised since that date.
Equity share in manses
The Trust and the Westminster Circuit jointly own two manses for ministers. As these are functional assets the value shown in the balance sheet is the Trust share at cost. No provision for depreciation is provided in respect of the equity share in manses as the maintenance programme to which the properties are subject ensures that the estimated residual value is not less than cost. The Trustees review the value of the equity shares annually for impairment in order to ensure that the carrying value is not materially different from the residual value of the asset.
Depreciation
Depreciation is provided at rates calculated to write off the cost of fixed assets less their estimated residual value over their estimated useful lives as follows:-
| | Property improvements | over 20 to 50 years |
|---|---|---|
| | Computer and office equipment | 25% straight line |
| | Fixtures and fittings | 10% straight line |
Individual items costing less than £500 are written off as incurred.
Trading income, investment income and other income
Income is recognised in the period in which the Trust is entitled to receipt and the amount can be measured reliably and it is probable that the income will be received.
Methodist Conference Property at Central Hall Westminster 18
Principal accounting policies 31 August 2023
Trading income, investment income and other income (continued)
Income from Central Hall Westminster Limited comprises lettings, hiring and catering income which is measured at the fair value of the consideration received or receivable.
Income also comprises investment income and income from insurance claims.
Investment income from bank deposits is recognised in the period it is receivable, the amount can be measured reliably and it is probable that the income will be received.
Receipts from insurance claims are recognised gross of any expenditure required to rectify related work and are classified as other income.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to make a payment to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis.
Grant making policy
Grants payable are accounted for when approved by the Trust and the approval has been communicated to the recipient.
Cash on deposit
Cash on deposit includes deposits held at call with the Central Finance Board of the Methodist Church.
Cash at bank and in hand
Cash at bank and in hand, includes deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.
Fund structure
General funds represent those monies which are freely available for application towards achieving any charitable purpose that falls within the charity’s charitable objects.
The Endowment Fund relates to the original amounts, totalling £328,758, given by members and friends of the Methodist Church to provide finance to build the Central Hall Westminster. Depreciation on the original cost of the building has been charged to this fund since 1 September 1999 in line with the building depreciation policy.
Methodist Conference Property at Central Hall Westminster 19
Principal accounting policies 31 August 2023
Pensions
During the year, the Company contributed to the Pension and Assurance Scheme for Lay Employees of the Methodist Church, a defined benefit scheme operated by the Methodist Church. This is a multi-employer scheme, as a result of which it is not possible to identify the assets and liabilities of the Scheme that are attributable to Central Hall Westminster Limited. Contributions are charged to the statement of income and retained earnings as they become payable, including any payments in respect of past service deficits. The Scheme closed to future accrual on 31 May 2019. Since that date, the Company has contributed to a defined contribution scheme operated by Royal London. Contributions are charged to the statement of income and retained earnings as they become payable. In the year to 31 August 2023 contributions to the scheme amounted to £153,727 (2022: £83,235).
Operating leases
Rentals payable under operating leases are charged to expenditure on a straight line basis over the period to which they relate.
Financial instruments
The Trust has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the Trust's balance sheet when the Trust becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
With the exceptions of prepayments and deferred income all other debtor and creditor balances are considered to be basic financial instruments under FRS 102. Notes 10, 11 and 12 provide details of debtors and creditors.
Judgements and key sources of estimation uncertainty
In the application of the Trust's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The most significant estimates and assumptions which affect the carrying amount of assets and liabilities in the accounts relate to:
Useful economic lives of tangible fixed assets - The annual depreciation charge for tangible fixed assets is sensitive to change in the estimated useful economic lives and residual value of assets. These are reassessed annually and amended where necessary to reflect current circumstances. Depreciation rates are set out on page 17.
Methodist Conference Property at Central Hall Westminster 20
Principal accounting policies 31 August 2023
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
Methodist Conference Property at Central Hall Westminster 21
Notes to the consolidated financial statements Year to 31 August 2023
1 Operating profit of trading subsidiary
The Trust owns 100% of the issued share capital of Central Hall Westminster Limited, a company incorporated in the United Kingdom and registered in England, company number 3802387.
The Company lets out the conference property and donates under Gift Aid its taxable profit to the Trust to provide resources to support the work of the church known as Methodist Central Hall Westminster (the 'Church').
The net loss of the Company at 31 August 2023 was £763,700 (2022: net gain of £28,787) after Gift Aid donations.
Its trading results, extracted from its audited accounts were as follows:
| 2023 £ |
2022 £ |
|
|---|---|---|
| Turnover Cost of sales Gross profit Administrative expenses Operating loss Interest receivable Interest payable Other income Loss (profit) before Gift Aid and Taxation Taxation Retained(loss) profit for theyear |
8,317,669 **(7,070,412) ** |
5,451,488 (4,592,216) |
| 1,247,257 **(2,260,062) ** |
859,272 (1,277,131) |
|
(1,012,805) 300 (46,474) 295,279 |
(417,859) 2,151 (43,398) 487,893 |
|
| (763,700) — |
28,787 — |
|
| (763,700) | 28,787 |
Included within ‘other income’ is a contribution of £120,000 from Methodist Conference Property at Central Hall Westminster (2022: £120,000); insurance claims income of £67,656 (2022: £275,690) and Coronavirus Job Retention Scheme income of £nil (2022: £7,691).
| Net(liabilities) of trading subsidiary | 2023 £ |
2022 £ |
|---|---|---|
| Total assets Total liabilities Net liabilities |
1,675,308 (3,931,893) |
1,915,282 (3,408,167) |
| (2,256,585) | (1,492,885) |
Methodist Conference Property at Central Hall Westminster 22
Notes to the consolidated financial statements Year to 31 August 2023
2 Net expenditure
Net expenditure is stated after charging:
| 2023 £ |
2022 £ |
|
|---|---|---|
| Operating lease rentals Depreciation – owned assets Auditor’s remuneration . current year (group) . previous year (group) . other services |
9,640 344,022 22,550 7,455 8,197 |
7,620 341,192 18,150 — 6,245 |
3 Total expenditure
| Expenditure on raising funds | 2023 £ 913,509 2,161,871 33,322 1,723,527 258,816 221,825 61,320 2,020 1,395,304 6,771,514 |
2022 £ 524,863 1,584,321 17,718 1,096,660 80,550 144,358 61,661 (1,885) 907,733 4,415,979 |
|---|---|---|
| Letting and hiring costs Hiring expenses and commissions Wages and salaries (note 5) Advertising and publicity Maintenance, insurance, heating and lighting Office and administration costs Legal and professional Depreciation Bad debts Other costs |
||
| Expenditure on raising funds | 2023 £ |
|
| 2022 £ |
||
| Catering costs Subcontracted cateringcosts |
2,007,686 | 1,249,083 |
| Charitable activities | 2023 £ |
|
| 2022 £ |
||
| Grants to the church Depreciation of the building Wages and salaries (note 5) Legal and professional fees (note 4) Trustees’ travel expenses reimbursed Auditor’s remuneration – current year (note 4) Auditor’s remuneration – previous year (note 4) |
180,000 282,695 44,770 28,881 60 22,550 7,455 |
130,000 280,251 43,543 5,774 56 18,150 — 477,774 |
| 566,411 |
Methodist Conference Property at Central Hall Westminster 23
Notes to the consolidated financial statements Year to 31 August 2023
4 Governance costs
| 2023 | Costs of raising funds £ |
Charitable activities £ |
Total 2023 £ |
|---|---|---|---|
| Auditor’s remuneration – current year Auditor’s remuneration – previous year Legal and professional fees |
— — 221,825 |
22,550 7,455 28,881 |
22,550 7,455 250,706 |
| 221,825 | 58,886 | 280,711 | |
| 2022 | |||
| Costs of raising funds £ |
Charitable activities £ |
Total 2022 £ |
|
| Auditor’s remuneration – current year Legal and professional fees |
— 144,358 |
18,150 5,830 |
18,150 150,188 |
| 144,358 | 23,924 | 168,338 |
5 Staff costs – Group
The average number of employees during the year was:
| 2023 No. |
2022 No. |
|
|---|---|---|
| Hirings and lettings Support services |
48 1 |
36 1 |
| 49 | 37 |
Cost for these employees was:
| Cost for these employees was: | ||
|---|---|---|
| 2023 £ |
2022 £ |
|
| Wages and salaries Social security costs Pension costs Temporary staff |
1,835,882 195,266 154,942 20,551 |
1,369,270 143,523 96,819 18,252 |
| 2,206,641 | 1,627,864 |
The number of employees in the group whose emoluments (excluding pension contributions) exceeded £60,000 were:
| 2023 No. |
2022 No. |
|
|---|---|---|
| £110,000 - £119,999 £90,000 - £99,999 £80,000 - £89,999 £70,000 - £79,999 |
1 1 1 1 |
— 1 — 2 |
In connection with these higher paid employees, employer pension contributions were paid totalling £50,384 (2022: £25,170).
Methodist Conference Property at Central Hall Westminster 24
Notes to the consolidated financial statements Year to 31 August 2023
5 Staff costs – Group (continued)
The Trust considers its key management personnel comprise the Trustees, the Chief Executive Officer and three executive directors. The total employment benefits including employer pension and national insurance contributions of the key management personnel were £383,417 (2022: £349,952). Those employees which exceeded £60,000 are considered key management personnel and are included in the above disclosure.
No Trustees received remuneration during the year (2022: none).
6 Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Group | Freehold buildings and improvements £ |
Fixtures and fittings £ |
Computer and office equipment £ |
Total £ 15,190,543 233,815 15,424,358 4,940,742 344,015 5,284,757 10,139,601 10,249,801 |
| Cost At 1 September 2022 Additions At 31 August 2023 Depreciation At 1 September 2022 Charge for the year At 31 August 2023 Net book value At 31 August 2023 At 31 August 2022 |
14,195,910 204,717 |
960,341 26,518 |
34,292 2,580 |
|
| 14,400,627 | 986,859 | 36,872 | ||
| 4,194,270 282,695 |
728,153 53,188 |
18,319 8,132 |
||
| 4,476,965 | 781,341 | 26,451 | ||
| 9,923,662 | 205,518 | 10,421 | ||
| 10,001,640 | 232,181 | 15,973 |
| Trust | Freehold buildings and improvements £ |
Total £ |
|---|---|---|
| Cost At 1 September 2022 Additions At 31 August 2023 Depreciation At 1 September 2022 Charge for the year At 31 August 2023 Net book value At 31 August 2023 At 31 August 2022 |
14,195,910 204,717 14,400,627 4,194,270 282,695 4,476,965 9,923,662 10,001,640 |
14,195,910 204,717 |
| 14,400,627 | ||
| 4,194,270 282,695 |
||
| 4,476,965 | ||
| 9,923,662 | ||
| 10,001,640 |
Methodist Conference Property at Central Hall Westminster 25
Notes to the consolidated financial statements Year to 31 August 2023
| 7 | Equity share in manses Group and Trust |
Leasehold properties £ |
|---|---|---|
| Cost At 1 September 2022 and 31 August 2023 |
220,325 |
8 Investment in trading subsidiary
| Trust | 2023 £ |
2022 £ |
|---|---|---|
| Share capital | 500,000 | 500,000 |
The summarised balance sheet of the subsidiary company is as follows:
| 2023 £ |
2022 £ |
|
|---|---|---|
| Fixed assets Current assets Liabilities Net funds |
215,939 1,459,369 (3,931,893) |
248,161 1,667,121 (3,408,167) |
| (2,256,585) | (1,492,885) |
9 Taxation
The Trust as a registered charity, is exempt from taxation on its income and gains falling within Section 505 of the Taxes Act 1988 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that they are applied to its charitable objectives. No tax charge has arisen in the year in the Trust.
For the year ended 31 August 2023 there is no tax charge as a result of the company recording a loss in 2023. The Company will continue to pay all of its taxable profits to the parent undertaking in the future. No gift aid was payable to the Trust due to the taxable losses arising.
10 Debtors
| Debtors | ||
|---|---|---|
| Group | 2023 £ |
2022 £ |
| Trade debtors Other debtors Prepayments and accrued income |
384,754 71,289 211,419 |
461,038 345,341 243,127 |
| 667,462 | 1,049,506 | |
| Trust | 2023 £ |
2022 £ |
| Amounts due from subsidiary undertaking Other debtors Prepayments |
222,450 127,409 15,123 |
222,450 271,841 12,324 |
| 364,982 | 506,615 |
Methodist Conference Property at Central Hall Westminster 26
Notes to the consolidated financial statements Year to 31 August 2023
11 Creditors: amounts falling due within one year
| Creditors: amounts falling due within one year | ||
|---|---|---|
| Group | 2023 £ |
2022 £ |
| Bank overdraft Royal Bank of Scotland loan (note 12) HSBC loans (note 12) Trade creditors Deferred income (see below) Other taxes and social security Other creditors and accruals VAT payable |
442,046 182,400 295,416 563,276 2,141,718 59,660 305,782 158,929 |
643,199 182,400 295,416 461,321 1,233,374 — 171,601 273,462 |
| 4,149,227 | 3,260,773 | |
| Trust | 2023 £ |
2022 £ |
| Royal Bank of Scotland loan (note 12) HSBC loan (note 12) Trade creditors Amounts owed to subsidiary undertaking (note 1) Income in advance from subsidiary undertaking Other income in advance Other creditors and accruals VAT payable |
182,400 195,420 57,810 746,556 185,375 230,000 11,699 67,859 |
182,400 195,420 140,914 620,000 185,374 — 45,648 3,581 |
| 1,677,119 | 1,373,337 |
Deferred income for the Group includes letting deposits and other sales invoiced for events to be held in the next financial year and is analysed as follows:
| 2023 | Brought forward £ |
Invoiced in the year £ |
Released in the year £ |
Carried forward £ |
| Letting deposits in advance Other deferred income |
1,233,374 — |
7,731,122 230,000 |
(7,052,778) — |
1,911,718 230,000 |
| Invoiced in the year £ |
Released in the year £ |
Carried forward £ |
||
| 2022 | Brought forward £ |
|||
| Letting deposits in advance | 1,507,861 | 6,415,793 | (6,690,280) | 1,233,374 |
12 Creditors: amounts falling due after more than one year
| Creditors: amounts falling due after more than one year | ||
|---|---|---|
| Group | 2023 £ |
2022 £ |
| Royal Bank of Scotland loan HSBC loan |
164,341 1,327,746 |
335,427 1,623,161 |
| 1,492,087 | 1,958,588 |
Methodist Conference Property at Central Hall Westminster 27
Notes to the consolidated financial statements Year to 31 August 2023
12 Creditors: amounts falling due after more than one year (continued)
| Trust | 2023 £ |
2022 £ |
|---|---|---|
| Royal Bank of Scotland loan HSBC loan |
164,341 1,027,742 |
335,427 1,223,157 |
| 1,192,083 | 1,558,584 |
The Trust loan from the Royal Bank of Scotland is unsecured, carries interest at 1% over the Bank of England’s base rate and is repayable by substantially equal monthly instalments over a period of 18 years commencing April 2007. In addition to the balance falling due after more than one year as shown above, £182,400 (2022: £182,400) is due within one year (note 11).
The Trust loan from HSBC, £1,500,000 is unsecured and carries interest at 3.5% over the Bank of England’s base rate. The loan is repayable over 5 years, with monthly repayments in years 2 to 5 equivalent to the repayment schedule for a loan repayable over 9 years. The balance remaining at the end of year 5 is due for payment at the end of the 5-year repayment term. £1,027,742 is included within amounts due after more than one year and £195,420 is included within amounts due within one year (note 11).
The company loan from HSBC, £500,000, is unsecured, carries interest at 3.99% over the Bank of England’s base rate and is repayable by substantially equal monthly instalments over a period of 5 years commencing September 2022. £99,996 is included within current creditors and £300,004 is included within creditors due after more than one year.
13 Capital commitments
At 31 August 2023 the Group had no capital commitments (2022: none).
14 Operating leases – Group
The following total commitments existed at 31 August 2023 in respect of non-cancellable operating leases:
| operating leases: | ||
|---|---|---|
| Office equipment | ||
| 2023 £ |
2022 £ |
|
| Within 1 year | 9,640 | 7,620 |
| 9,640 | 7,620 |
15 Related parties
Parent undertaking
The ultimate holding entity of the Trust is the Methodist Church. During the year the Trust donated £120,000 (2022: £130,000) to the Church.
The Methodist Church rents a room in Central Hall Westminster and during the year paid £7,500 to the Trust (2022: £nil). There were no other material transactions with other entities controlled by the Methodist Church with exception of the Pension and Assurance Scheme for Lay Employees of the Methodist Church as detailed in the accounting policies.
Methodist Conference Property at Central Hall Westminster 28
Notes to the consolidated financial statements Year to 31 August 2023
15 Related parties (continued)
Parent undertaking (continued)
One Trustee was reimbursed travelling expenses during the year of £60 (2022: £56). One Trustee occupies a manse rent free in his capacity as a Minister of the Church. The manse is a property in which the Trust has an equity share.
Trading subsidiary
The Trust owns 100% of the issued share capital of Central Hall Westminster Limited, a company incorporated in the United Kingdom and registered in England, company number 3802387 (note 1).
The Trust has issued guarantees to HSBC in respect of amounts owed to HSBC by its trading subsidiary, Central Hall Westminster Limited, under a £500,000 loan facility and a £1,500,000 overdraft facility. Drawings under the overdraft facility were £442,046 at 31 August 2023 (2022: £643,199).
16 Analysis of net assets between funds
| Analysis of net assets between funds | |||
|---|---|---|---|
| Group – 2023 | Unrestricted funds £ |
Endowment funds £ |
Total 2023 £ |
| Tangible fixed assets Equity share in manses Net current liabilities Long term liabilities |
9,968,643 220,325 (3,459,339) (1,492,087) |
170,958 — — — |
10,139,601 220,325 (3,459,339) (1,492,087) |
| 5,237,542 | 170,958 | 5,408,500 |
| Group – 2022 | Unrestricted funds £ |
Endowment funds £ |
Total 2022 £ |
|---|---|---|---|
| Tangible fixed assets Equity share in manses Net current liabilities Long term liabilities |
10,072,268 220,325 (2,148,199) (1,958,588) |
177,533 — — — |
10,249,801 220,325 (2,148,199) (1,958,588) |
| 6,185,806 | 177,533 | 6,363,339 |
| Trust – 2023 | Unrestricted funds £ |
Endowment funds £ |
Total 2023 £ |
|---|---|---|---|
| Tangible fixed assets Equity share in manses Investment in trading subsidiary Net current liabilities Long term liabilities |
9,752,704 220,325 500,000 (1,292,219) (1,192,083) |
170,958 — — — — |
9,923,662 220,325 500,000 (1,292,219) (1,192,083) |
| 7,988,727 | 170,958 | 8,159,685 |
Methodist Conference Property at Central Hall Westminster 29
Notes to the consolidated financial statements Year to 31 August 2023
16 Analysis of net assets between funds (continued)
| Analysis of net assets between funds(continued) | |||
|---|---|---|---|
| Trust – 2022 | Unrestricted funds £ |
Endowment funds £ |
Total 2022 £ |
| Tangible fixed assets Equity share in manses Investment in trading subsidiary Net current liabilities Long term liabilities |
9,824,107 220,325 500,000 (807,157) (1,558,584) |
177,533 — — — — |
10,001,640 220,325 500,000 (807,157) (1,558,584) |
| 8,178,691 | 177,533 | 8,356,224 |
Methodist Conference Property at Central Hall Westminster 30