Upper Stratton Baptist Church
(Swindon)
TRUSTEES, REPORT
AND
FINANCIAL STATEMENTS
For the Year Ended
31st December 2024

STATUTORY INFORMATION
Name of Charity: Upper Stratton Baptist Church (sometimes shortened to US8C)
Registered Charity Number. 1133910
Registered Address
Upper Stratton Bapts"st Church
Green Road
Upper Stratton
Swindon
SN2 7JA
Trustees
Rev Simon Govier (Minister) (Until 30. 06. 24)
Mr Trevor Morkham (Treasurer)
Mr David Aderson
Mrs Mary Palmer
Mr John Simmonds
Property Trusts08 of the Church at Grn•n Road and of 127 Argyl• Stree( Swlndon
West of England Baptist Trust Company Limited
Litt18 Stoke Baptist Church
Kingsway
Little Stok8
Bristol
BS34 6JW
Property Trustees of the Man8• at 62 Farrfiold. Swlndon
The Baptist Union Corporab'on Limited
Baptist House
129 Broadway
Didcot
Oxfordshire
OX118RT
Banker8
Ind•pendent Examlner
Mr lan Wakeham (FCMA, CGMA)
17 Nulhatch Road
Calne
SN119SH
The C¢>operatr've Bank p.l.c.
1 Balloon Street
Manchestsr
M60 4EP

ANNUAL REPORT FOR 2024
The Trustees present their report and the financial ststements of the Charity for the year ended
31st December 2024. The trustees have adopted the provisions of the Statement of
Recommended Prartice (SORP) "Accounting and Reporting by Charities" in preparing the annual
report and financial statements of the Charity. The finanaal statements have been prepared in
accordance vdth the accounting policies set out in notes to the accounts and comply with the
Charity's governing documen( the Charities Act 2011 arKI Accounting and Reporting by Charities..
Statement of Recommended Practice applicable to charib.es preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland
published in October 2019.
{a) Structure, Governance and Management
The Charity És governed by an approved goveming document (the Constitution) which was
adopted at a Church Members, Meets'ng on 22nd September 2009. Resolutions to the Constitutson
were made by the Church Members, meets'ng on 23rd May 2017. 26th September 2017, 26th
January 2021, 16th November 2021 and 17th May 2022.
Those seeking Church membership are accepted into membership in accordance with the
Constitution. Church Members, Meetings are held on at least four occasions in the year. In 2023
we held six hybrid meetings. that is to say in-person and with the option of joining on Zoom. At
these m*tings, the members seek to discem the mind of God for the overall policy and affairs of
the Church.
In accordance with the Constitution the Members appoint Trustees, both Eldern and Heads of
Ministy. These, together V￿th the Minister and Treasurer (who are also appointed by the
Members) are responsible for the day to day running of the Church's work and ministy, and the
financial and legal aspects of the Charity. Trustees, both men and women. must be baptised
Church Members securing the support of at least 75% of the Members voting by secret ballot at
a Church Members, Meets"ng. Apart from the Minister. they are apF()inted for a period of three
years, subject to the on-going support of the Church Members, Meeting. Trustees meet at least
monthly to consider the affairs of the Church. All Members are encouraged to take an appropriate
part in the spiritual and practs'cal tasks involved in the fijrtherance of the charitable object'ves.
Relevant matters may be submitted to the Church Meebng by tt)e Trustees for consideration or
may be raised by Members in advance of the Church Meebng. Though the Constitution permits
decisions to be made at Church meetings by appropriate majorities, the Church seeks to work by
consensus wherever possible.
The Trustees confimi that the major risks have been reviewed and systems or procedures have
been established to manage those risks. They also confimi that there have been no incidents or
irregularities during 2024 which required reporting to the Charities Commission.
The remunerats.on package for the Minister (classed as key management personnel of the Charity}
is based upon the Baptist Union of Great Britain (BUGB) guidelines and national agreements
made between BUGB and HMRC. It also takes account of existing historic arrangements with
individuals. Remuneration will be reviewed annually eath OGtoberlNovember for inclusion in the
budget. Recommendations are made by the finan￿ team arKI are approved by the members at
a Church Members, Meetsng.
The major risks to which the Church is exposed have been identified by the Trustees as follows.
and systems have been established to manage these risks..
Govemance Risks- the Church ConstitLrtion adopted at a Church Members, Meetsng on 22nd
September 2009 (and subsequent Resolutions) outiining the procedures for Church Members,
Meetings. Nominab"ons for the role of Charity Trustee, other than a Minister, including the
reappointment of a Charity Trustee (Clause 15.12.1). Operational Risks - Safeguarding Policy

and PrO￿ureS are in place {in line viith Baptist Union model polices); Health and Safety
Management Plan and accompanying policies and procedures are under review.
Financial Risks - Reserves Policy is in pla￿ and regularly reviewed.
Extemal Risks - Regular updates and advice on Govemment policy is received from the
Baptist Union, West of England Bapbst Association and the Charity Commission.
Statutory Compliance
Employers liability, public liabilrty and Charity Trustee indemnity
insurance is in pla￿ and reviewed annually.
(b} Objectives and Activities
The principal purpose of the Charity is the advancement of the Christian faith according to the
principles of the Bapb"st denominab'on. The Church may also advance Christian education and
carry out other charitable purposes in the United Kingdom and other parts of the wodd. The
Church occupies premises Ihat are held by the West of England Baptist Trust Company Limited
and the Bapts'st Union Corporation Limited. in trusts which are entt.rely compatible wth the above
objectives.
In order to achieve the charitable objectives which are set out above. the Church provides a
variety of activities both to its Membership and to the ccKnmunty generally. The Trustees of the
Church have ￿nSIdered and have regard to Ihe Charibes Commission guidance on public benefit.
The principal activities of the chU￿h may indude. but are not restricted to:
Regular public worship. prayer. Bible study, preaching and teaching,.
Baptism, as defined in the Baptist Union's Dedaration of Principle;
The communion of the Lord's Supper. which is normally observed at least once a month.,
Evangelism and mission, locally, regionally, nationally and intemationally-
The teaching. encouragemenc welcome and inclusion of young people.,
Nurture and growth of Christian disciples:
Education and training for chrisb.an and community service.
Giving and encouraging pastoral care:
Supporting and encouraging charitable social action in the United ￿ngdorn and abroad;
Encouraging relationships with and supporting Baptist and other Christian communities.
To undertake activities as a means of athiewn9 the charitable objeth'ves, the Church works on
its own, or with other Churches or groups. The aim is to show the love of Jesus Christ in both
word and deed,. to bring people into a closer relationship Him as living Lord" to support and
encourage charitable social action", and to encourage relationships with other Christians.
The most significant events in church life in 2024 were the loss of our minister, Rev. Simon Govier,
who moved to a church in South Wales in June 2024 and the death of six members of our church
and Gongregation at times throughout the year. These people were an important part of our church
family, are sorely missed and the church is sb"Il grieving their loss.
sin￿ the church has been without a minister there has been some cut back in acb'vities but the
Leadership Team. assisted by many of our members, has ensured that the life of the church has
continued as smoothly as possible. We have been greauy assisted in this by the appointrnent of
Rev Alisdair Longwill as moderator. Various members have taken on new or additional
responsibilities. including the Preaching Team who have enabled the continuation of Sunday
services. We have been pleased to see some new people in our congregation during this time.

We have begun to think and pray about what ftrture ministry at USBC might look like and are
aware that it could be some time before a new minister is appointed. We are also aware that, due
to financial constraints, as it stands, this is only likely to be a part-ts.me appointrnent In the
meantime, we are confident that God wll continue to bless us and His work in Upper Stratton.
Central to the work and ministy of the Church is the provision of regular public services of
Christian wotship. These services take pla￿ on each Sunday moming and i)ccasionally on
Sunday evening. There are also occasional services at other times which are atherhsed within
the Church and its website at www.usbc org.uk. Services of a special nature are advertised more
widely in Upper Stratton and Swindon. There is a full prcNJramme for children and young people
during the 10.30am Se￿1￿ on Sundays. Each seNice has its own style to suit the differing
preferences of the Church and communty. The Church seeks to be a friendly and welcoming
community, and anybody is free to attend any of these gatherings.
The servI￿S were also available on Zoom during the whole of the year for people to safely view
and engage with. It has been successfvl and inclusive. wth good numbers of people 'attending'
these services including some who are either new to the Church or have not been able to
physically attend worship at USBC for a number of years.
Through the frJrth8r use of Zoom, the Church was also able to organise gatherings on a Monday,
Wednesday and Friday moming to provide opportunib.es to meet. rèflect and pray together on
issues facing the Church, our Members. our local community and our world. Wtth biblical reflection
at the heart of each meeting. these gatherings were regularly attended and have become
important in the life of the Church family. We also operated an emaivtelephone prayer chain
through which Members could request prayer when needed, which connected well vitth these
gatherings.
Simply Social Coff￿ moming - a midweek group providing a fellowship opportunty for anyone in
our local communty - afforded a means of encouragement and support for those able to attend,
particularly those more senior in years. There w7s a pleasing overall increase in regular
attendan￿.
The Church runs a sertes of small groups and prayer meetings for friendship. the growth of faith,
pastoral care and relationship wÉth the local community. During 2024 there were four such groups,
comprising some sixty people meeting online and in various homes each week (or every other
week) within the catchment a￿a of the Church. The Bible study element of these groups follows
the Sunday service or independent teaching arranged by the groups. Al who considerthemselves
part of the Church are encouraged to integrate into the life of a small group. A significant amount
of time and effort has been given by the small group leaders in maintaining contsct with those
people in their groups and nurturing their spiritualty.
Some of the members met together, along Wtth anybody else in the Church family that wanted to
come, at the Church 'Away Day, in October at the Hamhill Centre of Christian Healing. The day
was led by Rev Ajisdair Longwill to help us in the early stages of our quest for a new minister. We
explored what type of church we are. ￿at type of church God wants us to be and what type of
person would lead this type of thurch.
The Church is privileged to have contact children and young people through various outreach
and teaching opportunities with the local schools {partycularly at Easter and Christmas), ministry
opportunities to the families in the ¥￿der community, and with those families that worship at USBC
on a regular basis. Groups for children arKI yourrfJ people are run during our Sunday services.
tsilored to the speafic needs of eath age group, which are called ￿"dz0ne.
Make Lunch. which seeks to bring hope to struggling children and their families through a holiday
lunch club, continued to impact the community by helping to address the problems of holiday
hunger. Each session provided free, hot and healthy meals to local families, gave support to some
of the mt)st vUl￿rable children in our community and. in addition. buitt relationships with thcJSÈ in

need of the loving care of the Church family. This was athieved despite the member who initiated
and inspired make Lunch moving away and the transition to a new leadership team. Thank you
to everyone involved and well done!
We also held our annual week-long holiday club called 'Summershine' at the beginning of the
summer school holidays. The theme of the event was 'Breaker Rock Beach, and the holiday club
was helped by a mission team from a Church in Wilh the support of the local schools and
community we were greayy blessed. Duriro the course of the week we engaged with many
children (and their families) - many of whom were new to the Church and some of which have
since attended our other family based activib'es e.g. Make Lund).
As part of our continued efforts to reach out to the local community. in the wèek leading up to
Easter, USBC in partnership wÈth other local Churches ran a 'Pop-Up' Café next to the local shops
and library. This was done with the purpose of promots'ng the real meaning of Easter amongst the
people of Upper Stratton. Each passer-by was offered a free hot drink and a hot cross bun,
explaining the importance of Easter. Free literature was available to take away and a listening ear
provided to anyone vtho warrted to chat Invitations to our Church gatherings were provided along
with prayer requests, which were responded to by some people. The event was repeated at
Christmas, offering Min￿ pies with similar success in seeking to share Yhe reason for the season..
We also enjoyed joint services wtih the other local Churches at Easter and Christmas, which were
¢onsidered spirÉtually uplifting by th¢)se in attendance. We remain gratefijl to everyone involved.
The Church supports the wider work of the Baptist denomination through our membership of the
Baptist Union of Great Britain. the West of England Baptist Association (trading as Webnet). and
through our financial contribution to the Partnership in Mission scheme. We also support BMS
World Mission finanaally and offer other support to our link missionaries. Paul and Sarah Brown
in Thailand_
The Church has close connections wtth several local and national charities including The Filling
ststion, a local Charity that provides food and prowsions to those in need on the streets of
Swindon" Samaritan's Purse, which distributes Christmas gifts to needy children in deprived areas
of the world via the Shoebox scheme" and Compassion UK, vthi¢h administers our financial
provision for a Sponsored Child in MexiGo. An oveNew of donations made in 2024 is in the
financial statements.
The Church expresses its part in the wider Christian community by making grants to national and
intemational Christian organisations and societies YAth aims and objectives compatible with the
Church's own charitable purpose.
The Trustees have paid due regard to the Charity Commission's guidan￿ on public benefit in
deciding what activities the Charity should undertake. The Trustees consider that they have acted
in the public benefiL
(cl Achievements and Perforniance
The Church does not only measure the success of its programmes in numbers, induding financial
numbers. but also in less tangible areas like fellowship. support and encouragement. The
Trustees recognise that these are difficult to measure but believe that 2024 was a good year in
the life of the church, especially in that we Y￿re able to impact and make a positive difference to
so many people's lives through our activities in the communty. This was despite the loss of our
minister and several members of the church arKI congregation.
At 31st December 2024 the membership roll stood at 89, which was a net loss of over 4 over the
year. A review of the membership list is currendy being undertaken.
The numbers worshipping at USBC were similar to those in 2023. That said, there has been a
good measure of spiritual fomiation and gro%th in diseipleship across the Church family.

The small groups in the Church play an important part in the life of the Church community. The
leadership team has encouraged the leaders of these groups who have become increasingly
important in the pastoral ministy of the Churth. Leaders of pastoral ministries meet regularly,
under the influence of the Head of Ministry for pastoral care, to ensure we are serving and caring
for everyone in the Church. The mainstays of our pastoral care continue to be the pastoral care
team, small groups and interpersonal relab'onships.
(d) Financial Review
In accordance with the ConstibJtion an annual budget is compiled for both income and expenditure
and approved by members in November of the preceding year.
The Church raises the bulk of the fvnds needed for it to carry on its activities from within its own
membership and congregation. together wth grants obtained for specific projects or activities
from time to time. Income is also raised from hiring out rooms on our premises. During 2024 the
average weekly offering v￿S just under £800, reflecting a downward trend of recent years.
However, when the donations made at our annual Gift Day together viith the tax reclaim from
HMRC in respect of Gift ￿ded donations made during 2023 are taken into account, the overall
weekly average increases to a very creditable £1100. This continues to exemplrfy the ongoing
generosity and sustsined financial commitment demonstrated by members and attenders of
USBC which, together wth the fact that offerings are predominantly given either by means of
stsnding order or via the weekly offering envelope scheme, contrtbutes significandy to the
Church's financial stabilty and resilience.
Our two main areas of General Fund expenditure during 2024 arose firstly from staffing costs (the
stipend and expenses ftir our minister), and secondly from the running costs of the church site,
notably utilities, Insuran￿ and cleaning. Having previously recognised that we were no longer in
a position to support the stipend for a full-time minister. the Members had taken the difficult and
painful decision to reduce the minister's hours- and hence his stipend - by SWO Wth effect from
January 2023. We were grate￿1 for the fact that our minister. Revd Govier. was willing to conts'nue
with us on this basis. despite the obvious and inevitable impact on his personal financial
circumstances. However, mid-way through 2024 Revd Govier left USBC to tske up a position as
minister at a thurch in south Wales, and Sin￿ we no longer have a paid administrator USBC'S
staffing costs for the seGond half of the year were consequently quite minimal.
The largest single item of capital expenditure in 2024 was incurred by the paving of the frontage
at the Manse, replaang an area of grass and concrete which was in a poor state and which had
become quite unsightly. The cost of this work amounted to just under £8000 and was
predominantly met from the proceeds of our annual Grft Day.
The Church makes donab'ons to local, national and intemational organisations and charities with
Christian aims and objectives compatible the Church's own charitable purpose. Through
these donations the Church expresses tts commitrnent and supwrt for organisations such as
BMS and Home Mission as VRII as locally based charities which have a Christian ethos.
Individuals within the Church also support a wide varTety of charrtable causes with Dersonal
financial donations as listed in Ihe notes to the accounts.
The Church is heavily dependent on rts membership working as volunteers in all aspects of its
act5Vities. many of vthich run with little or no impact on the Church's expenditure but nevertheless
contribute substantially to the achievement of its objectives. There were no significant 'gifts in
kind,, although some members cover minor costs petsonally. No payments were made to Trustees
for goods or services. other than for the reimbutsement of expenses properly incurred on bahalf
of the Church.
The Church has a Reserves Policy intended to ensure that there are sufficient funds to meet its
anticipated general running costs for six months. Money is also set aside to finance specific
projects and fLtture strategic development. as agreed by members. and this is held in the Memorial

Fund. The Church is supported by a steady stream of income from the congregation, much of it
by standing order, whilst together wlh its significant resetves the Church's financial position is
such that the Trustees do not view finan￿al funding in the short-t¢Fmedium temi as a significant
risk.
The Trustees have noted the year*nd Genera5 Fund (Unrestricted) balance of £89.278
representing an increase of more than £15,000 compared with 2023. After assessing this against
the level of potential commÉtments for 2025 and beyond. they have concluded this is not
excessive. The Trustees have made an assessment of the major risks facing the Church, and are
satisfied that there are policies and Insuran￿ in place to mitigate these risks. These policies
include intemal finanrial controls with advance approval thresholds set at Treasurer and Trustee
levels; items Costing in exce&% of £5C(J (other than where already included in the budget) require
Members, approval.
The financial results for the year. together a summary of the accounting poli(aes adopted, are
set out in the accompanying Financial Statement.
Fundraisin
standards Infomiation
The Charity does not employ a professional fundraiserlcommercial participator.
The Charity or any person aGliThJ on behalf of the Charity was not subject to an undertaking to
be bound by any voluntary scheme for regulating fundraising, or voluntary standard for
fundraising in respect of activib'es on behalf of the Charity.
We did not directly monitor activities carried on by any person on behalf of the Charity for the
purpose of fundraising.
No complaints were received by the Charity or a person acting on its behalf about activities by
the Charity or by a person on behalf of the Charity for the purpose of fundraising.
We do not actively fundraise outside of our Church building, although we do from time to time
apply for
and have teen suc￿sSful in obtsining grants to support specific ¢haritsble
activities undertaken by the Church.
It is stressed that offering5 at each service are to be on a purely voluntary basis and are
primarily directed at members and regular attendees.
{e) Future Plans for 2025
We should be able to purs￿ our mission and vision purposes in 2025 wrth faith and enthusiasm,
in particular.
To continue the process of seeking our next pastoral leaderlminister
To invest in liffrimpactirKJ SeN￿S of Christian worship
To continue to engage with the Reimagine leadership cyde using this as a vehicle to develop
a more Jesus-shaped culture in USBC.
To continue to develop Christtan spiriiualty. discipleship, friendship. hospitality and care
among our Members.
To more effeclively reach out to our local communities with the good news of Jesus, and
onsequently welcoming new people into trE life of the Church.
To continue to offer online servi￿$ and gathenngs.
To creatively maximize the opportunities of our Churth building to welcome and serve the local
communty in sharing the gospel.
To seek opportunities to seNe those in need in the local communty.
To strengthen our supportrve relationships with other local Churches in the area.

To review and develop the Church's ministy to children and young people.
To Influen￿ and strengthen the role of the local duster of Baptist Churches in Swindon.
(fj Trustees, responsibllities ststement
The Trustees are responsible for preparing the Trustees, Annual Report and the Financial
Statements in accordance with applicable law and United Kingdom Accounting Standards (United
Kingdom Generally Accepted Accounting Practi￿).
The law applicable to charities in England and Wales requires the Trustees to p￿pare financial
statements for each financial year in order to give a true and fair view of the stste of affairs of the
Charity and of the incoming resources and applicabon of resources of the Charity for that period.
In preparing these financial ststements, the Trustees are required to:
Select suitable accounting poliaes and then apply them consistently;
Observe the methi￿5 and principles in the Charities SORP 2019 (FRS 102):
Make judgements and estimates that are reasonable and prudent
State whether applicable accounting stsndards have been foll0v￿d, subj.ect to any material
departures disdosed and explained in the financial statements;
Prepare the financial statements on an ongoing basis unths it is inappropriate to presume that
the Charity will continue in operation.
The Trustees are responsible for keeping proper accounting records that disclose with
reasonable accuracy at any time the financial position of the Charity and enable them to ensure
that the financial statements comply with the chanb.es Act 2011, the Charities (Accounts and
Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for
safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.
Ig) Independent Examiner
The examiner, Mr lan Wakeham, will be proposed for re-appointrnent when the 2024 accounts
are presented to the membership.
(h) Declaration
The Trustees declare that they have approved Ihe Trustees, Report above.
Signed on behalf of the Charitys Trustees.
John Slmmonds (Trustee)
Mr Trevor IAorkham (Treasurer)

INDEPENDEKf EXAMINER'S REPORT
TO THE TRusfEES OF UPPER sfRATfoN BAPTIsf CHURCH.
As the dBriV5 trl￿t￿s (arKJ al￿* ts tnL%t&s ttE FWtxM of thiity law) w)u are rey9Ne the w413radon of the
Hamng 5a11&1￿ that acEL￿ts of the Charity a￿ requir￿1 to a￿lited undw Part 16 of 2006 Att and are
eligible fLY eYafnlnati￿, I rffjut tn res￿ rf my e¥am6rIib￿ of ytsjr acownts as carried under
5eLtion 145 crf the CharÈties Att 2011 ￿ 2011 In carrying Ixrt my e/anyTh3tion I have foE10Y￿￿ the Truth given by
the Charity C(Xnmlsgc￿ sectwm 145(5) {b) 2011 PLt
giwrMJ me Ca￿ to bdieve:
minati￿. or
trE aca>unts have mt in aoJxdarME a￿1 ￿1n0￿5 c( the Stste[[￿t of
drawn in the repNt in order to akitAe uththN1iro c* ￿ aLr￿jnts to rethl.
lan Wakeham, FCMA CGMA
17 Nuthatth Road
Calne SNII 95H

UPPER sfpATf014 WT￿ CHURCH
FINANCIAL STATEMENf FOR THE YEAR ENDED 31 DECEMBER 2024
RECEIPTS & PAYMENTS ACCOUI
Nrte UnrestriLtsI D&ignated Resi[ic￿ TOTAL TOTAL
2024
2024
2024
2024
2023
Receirts
Donations and ￿aLle5
Incorne from charitsble athities
56,174
6.IKJ3
10.454
66,949
13,454
10,475
Total Re￿pts
046
43,[￿2
14,389
3,172
,643
80,326
600
Total Payments
Net receiptsl(paynRnts) for th¢ yt¥r
17,635
600 20.303
757
Transfers (to) l frrmn fvnts
(2,550)
2550
Cash bakrKe at l January
74.193
15,164
15,179
l(N,535
103,rn
Cash balance at 31 Decembw
16 779 125 838
P4e 11 of 18

UPPER sfRATTh BAPTIsf CHURQI
ATEMEiff OF ASSEfs AND UABILrrES AT 31 DECEMBER 2024
2024
2023
T(tsl Cash BaL3nces
125,838
104,535
Assets frjr thurth's own u
Total Assets
2 626 514
2 731 049
3 285 535
The accounts and stat￿tt of assets aTha lats"Ilies set on pags 11.16 Telattng to the year amllng 31 L*CeM￿r
2024 are as apyrOv￿1 by the trus
T￿SU￿r
Page 12of16

NOTESTO THE Accouirrs
l. Basis of accounts
Att 2011.
TOTAL
2024
TOTAL
2023
2024
2024
2024
56.174
63,380
Total Re￿ipts
56,174
TOTAL
2023
2024
2024
2024
2024
Rent
Lettings
Grdr
Total Receipts
10,454
10,454
10,475
2,900
2024
2024
2024
2024
2023
Bank inier¥t
Total Investment IncoTh
1.643
In 2023. al £I919v￿5
Page 13of16

NOTES TO THE ACCOUIITS (Cont)
TOTAL
2024
TOTAL
2024
2024
2024
2023
Mini
Mi59L
Prenwses
SupkX)rt Costs (t**e 6)
Total Charltable Actlvllles
19,348
45,333
18,833
12,587
2,498
11,691
3,IT2
15,576
23.131
11.440
2024
2024
2024
2024
2023
Mlnlsty
Misgon
mises
Totsl Mi4ioTh
20.483
10,487
21,683
16,157
47,457
19,614
3,172
2024
2024
2024
2024
2023
Church PAmlnlslrator
249
1,154
249
1,154
342
1,595
746
rJ5
156
204
25
Total Support Cogts
sUp￿rt Costs teen alkA3ted trJ tr* Ch¥itstAe AL￿¥1￿ In the c￿￿31 of the thurth with tsr eX￿Se5
Induded in Nrte 6, as fcll¢w45
TtrfAL
2024
2023
Mlntsty
Missr
Premises
Total Mi
1.135
5Bi
672
2,121
781
P4￿140116

7. Grants made to othtt tharilie5
TOTAL
2024
TOTAL
2023
2024
2024
2024
BaptGt Umn ofl>eat
Bethany Proj< Jmba
BMS World Misgon
Chri#ian Aid
Compasslon Lll(
Harbwr Proied
Links InterTr3tional
Owratxyt Agri
724
2.724
2,676
282
2,726
150
2,724
202
616
202
616
275
275
275
522
226
153
247
226
153
213
Royal &ibsh LegTh)
Safer Families
Swin(k)n Youth Chr
Willows Counselling
Total Pa**1
Causes
269
270
1,338
534
377
917
7,900
1021
9,727
,756
8. Stsff Costs
TOTAL TOTAL
2024
2023
Salary Costs
Socsal Seajrity Cc&5
Penson Costs
14,575
987
1,826
Total Staff C051$
The averdge number of aaff in the 1 (2023.1)
No ernployee aY￿urrmts in excess of £fjj.C￿ duriry ttE year (2023: No￿)
Balance
ljan
2024
2024
2024
31 Det
Make Lunch
Memorial Fund
F(Fnds ra¥sed for Othu
Causes
Totsl RestrKted Funds
2.739
12439
1.345
2,355
14,424
1.442
1.442
779
Page 15of16

10. Deggnated Fund Analysi%
Balance
Paymwts Trnnsfa5 BalaKe
2024
2024
31 Dec
2024
Ann Davis Lw FuThd
Propth Fund: Churd)
Property Fund: Manse
Pastoral Gire FUNI
Bu￿ry FurKI
Total De￿gnated Funds
8,997
3,467
1,217
1.498
430
11,261
15,799
3,037
13
627
306
7507
2,550
676
11. Assets Held forthe Church's own use
The churth is the ber*fioal ovw {wbiett to the reknnt tru*) of the ftAkMNJ assds. the I￿jaI to whkl) ts
by the chijrth 5 CUStoxJian tyustee, the BaFtst Un#)n Ltd:
Church w￿lSeSat Green Road, upwstrdiil￿, Swirthi ￿41￿j in the ￿ntsat £2.390.287 ba*d on insured
alue
Church at FaTrfiehJ, Swwxbn. Val￿ in a(twnts at £466.389 cJ)rtents£25.0(X), bas&1 on insured
dlue
A rentsl Fxtwty at 127 ￿ Str4 SwiThkn, Wal￿￿ in the accounts at £250,(￿￿ ba*1 on irsJr8J value
The thurth al&) fthtres, furnitu￿ aThJ with an irsurgy value cé £28,021
Page16of 16