* LICHTHOUSE LONDON CHURCH
Annual
ort
20
A look back
at the last year

**JESUS THE WAY THE TRUTH THE LIFE** SUNDAYS | 9.30 | 11.30 



|Year in Review|A note from our Lead Pastor<br>Gathering<br>Worship<br>Belonging and Discipleship<br>Lighthouse Kids (4-10) | Lighthouse Youth (11-18) | Torch<br>Light Groups | Team | Way of Spirit Life<br>Healingand Prayer<br>Tuesday Gold | Bethel Sozo<br>03<br>04<br>05<br>09<br>Partnering<br>Spiritual Partners | Holy Trinity Primary School<br>Lighthouse London Community Trust | Spear Camden<br>10|
|---|---|





## A note from our Lead Pastor 

‘‘In him [Christ Jesus] the whole building is joined together and rises to become a holy temple to the Lord’ (Ephesians 2.20) 

We are even now pressing into 2026 with a series titled ‘Temple - being present real and pure’. We thank Jesus, our cornerstone foundation, as we enter this 20th year since re-planting the church here. 

There is a beautiful sense of new momentum and growth, with new young adults joining and encountering the Presence of the Lord. It is a remarkable season and we are growing in the Spirit and in numbers. Alleluia! 2025 was a year of making room for the increase of the Lord, with a decision early on to re-start a second morning service, which has budded and flowered into a powerful gathering, running into the second gathering moved to 11.30! 

There was so much blessing, through the year, extraordinary times of worship Sunday by Sunday, plus the Prayer Room becoming a precious time with the Lord mid-week, periodic one-off evenings of worship and guest leaders such as Eniola from the USA. We were blessed with visits from Mike Van’t Hul from Global Awakening in the spring, then Dawna Da Silva, co-founder of Bethel Sozo with a profound insight into the spiritual reality and the third heaven. We were challenged as we heard Henrietta Blyth of Open Doors share about the persecuted church. 

As well as encounter, we are a church that believes every believer is on a journey of transformation as a follower disciple of Jesus. Our Light Groups are a key part of the fabric, with nearly all the groups coming together for some great evenings with Spirit Life Central in the summer to discover how to do life with Holy Spirit. 

3 



It was wonderful to see so much mission and outreach, from our Spear centre, to Youth Alpha, to Holy Trinity School assemblies, bi-weekly times of joy and truth led by Jemima, and connecting with the refugees in the nearby hostel. 

We said farewell to Christopher and Hannah Stewart as they moved to lead St Alban’s Fulham, we welcomed newly ordained Mojtaba and Hannah (and baby Yara!), and two dynamic interns Dylan and Kevin; brothers with a passion for Jesus and for worship. 

Our year ended with the largest attendance ever at all the Christmas gatherings. Now Christmas 2026 doesn’t seem so far off because the body of Christ never really sleeps, like our heavenly Father! We are rediscovering the way of the consecrated life as temples of Holy Spirit, living free, close to Jesus, loved by the Father. His Kingdom is coming. 

Andy and Sue 

4 



## Gathering 

## Worship 

There was much change to navigate in 2025, including the departure of our Curate, Christopher Stewart, and the introduction of two Sunday services each week. Chris brought passion, experience, and a genuine commitment to building up those around him. We were delighted this year to welcome brothers Dylan and Kevin Wurfel as interns. Dylan joined us as a Worship Intern, having previously led worship at Lighthouse in 2024 with Chapel Co. 

This year also saw the introduction of the Prayer Room - a weekly space set aside for worship, prayer, and meditation on God’s Word. This initiative grew out of years of hunger within our congregation, followed by a series of prophetic words and pictures received at a conference in New York in January. These gatherings, which began in the Autumn term, were a real highlight of the year, marked by many powerful and profound moments of encounter. We are excited to see the Prayer Room continue in 2026. We also held a number of one-off events and services with a particular emphasis on sung worship. 


**----- Start of picture text -----**<br>
5<br>**----- End of picture text -----**<br>




## Gathering 

## Worship 

The team especially enjoyed dusting off their dancing shoes at the Black History Month service in October, and heralding the Advent season with a blend of contemporary and classically arranged carols at our annual Carol Service. A special thank you to David, Kitty, and Aiden for their hard work in sourcing and rehearsing the classical pieces. We were also blessed to host a one-off Worship Night with a friend of the church, Eniola Abioye. It was a joy to be led by her and to sing songs she has written over the years, and we continue to pray God’s favour over her ministry. 

As we reflect on all that God has done in 2025 and look ahead with anticipation to 2026, our encouragement remains the same: if musical worship is a passion of yours, or if you would like to find out more about being involved in the team, please don’t hesitate to get in touch with Murray or Alex! 


**----- Start of picture text -----**<br>
6<br>**----- End of picture text -----**<br>




## Belonging and Discipleship 

## Creche and Lighthouse Little Ones (Ages 0-2) 

The Creche space on Sundays has been used a lot! The room is for under 2’s to play during the service, which allows parents to watch everything on the live stream. Lighthouse Little Ones continues to grow and increasingly attract families from the local area and bless the community around us. We trialled a short Alpha course after the group for a few weeks which led to some positive conversations about faith. 

## Lighthouse Kids (Ages 3-10) 

In 2025, the Kids focussed on key verses, ‘I am God’s special treasure.’ ‘Jesus Christ is the same, yesterday, today and forever.’ We learnt about Creation and ‘Bible World’ took us through each section of the Bible, in an engaging way, helping the children to grow in studying the bible this year! We learnt how God spoke to Moses, Elijah and Jesus on significant ‘Mountains of Meeting,’ and how God wants to speak to them too. We had a great time at Focus, the kids enjoyed their groups immensely. At the Christmas family service, that attracted 140 people, they acted and performed a dance piece, highlighting the closeness Jesus wants with each one of us. It was exciting to baptise one child and dedicate 3 babies in the church this year! 

7 



## Lighthouse Youth (Ages 11-18) 

Lighthouse are blessed with amazing Youth with such genuine hearts to serve! Youth sessions happen at the 11.30 service and you will have seen many of the youth serving on AV & Worship Team, Kids Team and helping at special events like the Fundraiser.  At Easter we were incredibly blessed and excited to have Kevin Wurfel join us as Youth Intern! Kevin has stirred a particular passion for the word of God and evangelism in our young people, and together they have given out over 100 New Testaments on the Finchley Road in less than 6 months! 

It has been precious to continue to connect with youth across different churches, having fun together and going deeper with God through Youth East gatherings and amazing camps such as Tracks (Scripture Union biking camp) and Focus. 

We are so grateful to our wonderful Youth volunteers who support all these activities to happen - a major highlight was autumn Youth Alpha with a number of new young people coming every Tuesday to hang out, eat, have fun and hear about the hope found in Jesus!  2025 has truly been a wonderful year for Lighthouse Youth! 

## Torch 

Torch is an opportunity for young people completing the Spear programme to continue to have community, connecting with one another and Lighthouse church through various events (church and non-church) throughout the year. Highlights included Joy Day, the Summer Picnic and the annual Summer BBQ with Spear Bethnal Green at St Peters. We also went rock climbing for the first time and enjoyed a lovely Christmas dinner at church! 

Tess continues to help lead the Torch Network, praying with Spear centre churches across the country and seeking together how we can best stir and nurture the faith journey of trainees beyond the programme. 

8 



## Light Groups 

We welcomed Mojtaba as our new curate in June 2025, and he has taken on a key role in supporting our Light groups. We have been encouraged by the growth of light groups in 2025, particularly as many new people have joined the congregation. Whilst existing light groups continue to thrive we also have a new men’s group, Lighthouse Gents, led by Soji and Mojtaba, and a new light group in Gospel Oak, led by Anna and Sarah. Looking ahead to 2026, we are excited to see further growth with two new Light groups launching: one hosted by Henrietta in the local area, and another led by Josh and Ella in Wembley. 

## Team 

We couldn’t do ministry without our incredible group of volunteers. We are so blessed to have a committed team of people who generously give their time throughout the year in various roles — from the welcome team to worship, ministry, kids’ work, creative decorators, the Lighthouse trustees and many more! 

So many of you serve in a sacrificial and wholehearted way, and as a church, we are truly grateful. Whether it’s helping with set-up and takedown or supporting special events & services, your willingness to pitch in makes a huge difference. 



## Way of Spirit Life 

2025 saw the continued growth of our Way of Spirit Life programme, with Andy introducing weekly reels to the social media platforms, and the filming of promotional videos for publicity purposes. Andy was able to speak at 3 churches and leaders in the USA & Canada during his sabbatical as he continued to encourage the church body to grow in doing life with the Holy Spirit. 

Our signups on the website now stand at over 140, and the Spirit Life group, led by Andy & Pru at Lighthouse London in the last quarter of 2025 was well attended and enjoyed. We look forward to the continued growth of this ministry with fresh doors of opportunity opening. 






10 



## Healing & Prayer 

## Tuesday Gold 

A faithful group from the Lighthouse London family continued to pray each week at our Tuesday Gold prayer, both in person and on zoom. Prayer pointers are posted on our Power Prayer WhatsApp group to enable those who can’t make the 8am to 9am session to pray during the week for the Lighthouse community, the building project, and the wider church & nations of the world. 

Do sign up on the website if you would like to join. 


11 



## Healing & Prayer 

## Bethel Sozo 

Our team hosted 66 Sozo sessions (including 7 financial sozo bookings) with people coming from a number of churches across London and further afield. We have a team of 13 trained facilitators, and are grateful for the time they give to this ministry. We hosted an online Advanced Sozo training in June and a Basic Sozo training in October using the USA training videos and are delighted to have a new team member on board as a result. 

We were so pleased to welcome Dawna de Silva, who heads up Bethel Sozo internationally, along with Christine & David West, UK Bethel Sozo leaders and Liz Gregg, UK facilitator to our Shifting Atmospheres evening event at the end of September which was well attended and appreciated. 

The team also enjoyed an evening together at Lighthouse London in June and attended the national Sozo conference in Oxford at the end of 2025. We look forward to the continued growth of Bethel Sozo at Lighthouse London. 


**----- Start of picture text -----**<br>
12<br>**----- End of picture text -----**<br>




## Partnering 

## Spiritual Partners 

Lighthouse London have a number of precious spiritual partnerships. As an HTB network church we gather, share and support each other through the year - plus the annual Focus holiday event. 

Global Awakening brings spiritual friendships across the globe with Spirit-filled equippers and leaders plus mission opportunities. Lapis Lazuli - founded by members of Lighthouse to advance Kingdom life in Nigeria - continues to be a close partner. 

## Holy Trinity Primary School 

Holy Trinity Primary passed their SIAMS inspection this year. Andy, Jemima and Belle continue to serve as school governors. Jemima organised the Year 6 workshop, for the class to reflect and be encouraged that God is with them as they transition to secondary school. 

We continued to lead worship in assembly to over 100 pupils, at the church on Wednesday afternoons regularly, sharing stories from the Bible and singing worship songs! 

We ran two events to encourage the families on Finchley Road to come to the church, a Pancake Day which drew over 60 children, and our 5th annual Light Party, was our highest attendance ever, with over 120 children and parents! Markedly more families from the school, came to our Easter and Christmas services. 

13 



## Lighthouse London Community Trust 

The Mission of Lighthouse London Community Trust is to enable Lighthouse London to live out its Christian faith, consistent with the mission of the Church of England through practical support of the surrounding community for public benefit. 

## Spear Camden 

In 2025: We supported 85 young people across 6 programmes. We’ve engaged with multiple companies over the year, when visiting them as part of the programme, including TJX, Knight Frank and Reed Smith. We also saw 65% of our young people consistently get into work or education within 3 months of completing Spear and 83% of the young people in our most recent cohort that finished their year of support were in work or education at the end of 12 months. 

Here are some quotes from young people who have completed the programme: 

“I am more confident now than when I first came to Spear and I’m very happy about that.” 

“I was absolutely terrified to leave my house for the first time in five months, but little did I know, that that was the first step for me getting out my situation.” 

“I went from not thinking I can do anything, to seeing that I can manage to do things, which made me believe I can get somewhere and do something.” 

14 



Our vision is to be God’s light to the city and the nations. 

Being led by the Spirit of God, our calling is to be a beacon of light for North West London and beyond; revealing the full gospel of Jesus' love and power to heal and transform. 

Address Holy Trinity Church Finchley Road London NW3 5HT 

Tel 020 7435 0083 

Website www.lighthouselondon.org 

Instagram @lighthouselndn 

YouTube Search ‘Lighthouse London’ 



Find us online! 



Charity number.. 1133908
HOLY TRINITY SWISS COTTAGE
UNAUDITED
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Gsfi&co
Griffin Stone Moscrop s Co
TOO YEARS

Docu81gn Eweknpe ID.. D8FAS￿29DS￿cF1-82Cc-3QB33FAg7ffiC
HOLY TRINrrY swiss COThAGE
coKrENTS
Page
Referenco and admlnlstrative detalls of the Charlty, Its PCC Membors and advisars
Trustoas. report
Trustees, responslbllitles statement
Ind8pèndent txaminerfs report
Statgment of financial actlvltles
10
Balance sheet
11
Statom¢nt of cash Ilows
12
Notes to the financial Statements
13-33
Griffin Stme M05cry & Co

EnvelDpe ID.. D8FA50NA-29￿6c77-82cC4L￿33FAg768C
HOLY TRINITY s￿sS corrAGE
REFERENCE AND ADMINISTrATNE DETAILS OF THE CHARITY, ITS PCC MEMBERS AND ADVISERS
FOR THE YEAR ENDED 31 DECEMBER 2025
PCC Members
Rev, Andy Keighl&y. chaiM￿n, Senior Leader (Ex-officio)
Rev Christopher Stewart, {EX￿OffICi0) Iresignad 14 April 2025)
Emmanuel Obafemi Bajomo, Church warden
Siji Ad888mowo, Church warden
Elias CoEtala5, Deanery Synod Representative
Andrew L8yton, Deanery Syn(xJ Repieserrtative
Mohyin Coslalas
OlThatoyn Tawo
Dr Minabelema BaitJllO
Steven Sserunkuma, Troa5urer
Anil Khera
carr￿ Longtgn
Michelle Dunn
Katherine Joy Renna
Ivy Wanjiku Dakouri
Rev Jean-marc Dunys. {Ex-officKI}
Rev Mojlaba Barahimi, IEx4ficKI) {appointed 1 Juty 20251
Christian Tehalchouang
Tosin Otubanja {appoint8d 27 April 2025)
Michael Socd(ias Iresigned 27 April 2025)
Charlty reglstQTed number
11339Q8
Principal office
Holy Trinity Church
Finchlèy Road
London
NW3 5HT
Accountants
GrrWin Stone Moscrop & Co
Chartered Accountants
21-27 Lamb's Condutt Streèt
London
WC1N 3GS
Chief Operations Offlcer
Catherine cr￿eY
Pagg 1
Griflin Stone Pth)scrop & Co

D(w$lgn EnvdDpe ID.. D6FASoA4.29￿8c7T.82CC-3[w3FA97
HOLY TRINITY SWISS COThAGE
TRUSTEES, REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
The PCC membèrs present their annual report {a5 found on pages preceding the financial slalements cover
pagel Ic4Jether with the audited financial statements of the thurch Holy Trinity Swiss Cottage (known ag
Lighthouse London Church) for the year ftom 1 January 2025 10 31 December 2025. Th8 PCC m&mbers confimi
that the annual report and financial statements of the church comply with the current statutory requirements, the
Church Representslion Rules and the pmw8b)ns of the Statement of Recommended Practice ISORPI,
applicable lo charities preparing their accounts in accordance wilh the Financial Reporting Standard applicable in
the UK and Republic of Ireland (FRS1021 i￿ued in October 2019.
The Parochial Church Council of the Ecclesiastul Parish of Hdy Trinity Swiss Cottage, Hampslead Ithe PCCI
has the responsibilty of cooperating with the Incumbent, the Reverend Andrew Keighky. in promoti1￿ in the
ecclesiastical parish, the whole mIss￿A of the Church, pastoral, evangelistic, 80cial arTrd ecumenical, AS well as
the maintaining tho Church building.
ObJectlves and athltles
a. Policl6s and objectlves
PCC members are kept informed on matters aff8(aing the parish, including health and saf8ty, and child
protection. A Health and Safety Policy 18 in pLgce and is kept under rewew. The PCC Copopgrates with tho
Di￿eSe in its Safeguarding PoI￿Y and regular DBS disck)sures are m8Je.
In setting objectives and planning for adiwtses, the Trustees have gNen due consKleralion lo g&neral guidance
published by th8 Charity Cc¥nmissK•n relating to publ￿ benefi( including the guidance 'Public benefit., running a
charity IPB21'.
Specific objective$ for the y6ar were".
To continue increasing the number of opportunities for pecyle to worship al and engag8 with Lighthouse
London Church including introducing 8 second semce on a Sunday. Tho second service was introduced and the
ongregation on a Sunday has inerea*l.
. To enhance the healing and Prophet￿ prayer provision. Addit*Jnal Worship arKI Prayer sessK)ns were held on
Wednesday evenings.
. To apply foi planning permission for the knglrthouse Devok)pmenl ProiecL Planning permission was applied for,
it is still awaiting approval.
To furth8r develop the website for distribuiing the Way of Spirri Lrfe course. Al Spirit Lrfe sessions are now
available on the webstte.
Continuing lo piovide".
- Worship and prayer.. leaming about the Gospel. and devekpiNJ their knthvledge and tnjst in Jesus.,
- Prowsion Df pastoral care for people living in the paThsh', and
- Mission and outreach work.
b. Volunteers
Volunteers are illvc4ved in all aspects of the work that we do and pEay a cruci81 role in achieving our objective8.
Thls includes partiupaling in govemanc&, Y￿th work, chikjren's work, hospitality and wekome, prayer and
healing ministries, music and worship. Sozo, fundrai￿ng for the lighthouse development prcfjeGI, work on thé
project tsetf. buikjing maintenanee and bible study. Over the course of the year 116 people were actively
involved in volunteering.
Page 2
Griffin Stone Mo¥rDP &Co

Dorxjsign Envel(¥)e ID". D8FAsO￿29DS-8CTI-82cC-3O833FA97
HOLY TRINITY SWISS CO￿AGE
TRUSTEES. REPORT IcoTrrriNUEDI
FOR THE YEAR ENDED 31 DECEMBER 2025
ObJ8cltvas and aCt￿ltIeS (contlnuedl
c. Safeguardlng
The PCC has complied wth the duty under section 5 of the Safeguarding and Clergy Disctpline Measure 2016
(duty to have regard to House of Bishops, guidance on safeguarding children and vulnerable adults).
Achievoments and perfom]ance
a. Fabrlc Report 2025
11,8 been a year of redecorab'ng. The Spear office and front offr￿e were painted and new carpet tiles were laid,
the corridor was painted, woter damage to the units around the sinks in the Ladies and Men's toilets were
r8pair8d, loose st8ps and broken tiles at the front of the buiwing were repaired, the ouiside poster cases were
taken down, deaned and new Perspex instdled. the gas cocA(er in th8 kitchen was replaced with an e￿¢trIC
cooker, the fluorescent light fittings in the walk4n cupboards in Treacle Hèll were removed and new LED
downlights installed and a new IT system was inst￿￿. Annual maintenance, inspection and lèsling, (epair,
replacement and updating of ffltings and equipmenl was carrted OUL Other routine and general cleaning,
maintenance and repairjobs wer& completwj throughout the year
b. Camden Dganery Synod Report 2025
Camden Deanery Synod met three limes in 2025. All meotings wer8 in person and commenced wlth
refreshments St 7pm. Full details of business transact￿ in each m￿ting can be found in the Minutes, please
see a brief ovemew of the keynote presentations below.
The Standlng Commlttee consists of:
The Standing Committee consists of the Area Dean Imthr Card Barrett Ford), Lay Chair {M￿hael Roy811on-
Kischl, Secretary {Hamien van den Honddl. Treasurer IA wela Gardner). Additionally the elected members of
the Standing Committee are.. Cl8rgy- Fr Michad Thomas (St Mithael's. Camden T¢)wnl, Revd Jamie Haith ISI
George's, Holbornl. Laity.. t)orothy Connell from Sl George's Bloomsbury. The total Standing Committee thus
consists of 3 cl6rgy and 4 laty, preserving the convention of the laity outnumbering the cl8rgy. (Revd Jamie Hailh
concluded his lime as Sub Dean in September 2025, Fr Phil Ritchie juned as a Sub Dean In Decembar
202SI
7pm for 7.30pm 4 February 2025 Holy Trinty Swtss Cottage (Lighthouso Church)
7pm for 7.30pm 21 May 2025, Summer SOCHI, The Vicarage, Sl JohtFal-Hampslead
7pm for 7.30pm S November 2025, St Mar￿S Primrose Hill
Wednesday 4 February 2025 Hoty Trinlty Swiss Cottage (Llghthousg Church)
Kgynole pr8s6ntalion.' Afid￿w Penny (Lay Reade¢ Th8 work ofC4WS
Andrew spoke about the work of C4WS, which is a group of ch¥Jrches offering She￿er to people in need. C41NS
developed out of Caris Camd@n and provides home and shelter for up to 16 homeless men and women. Andrew
explained how people often face a tsunami of welfare problems and require help with benefft applicat￿)rts, finding
jobs and accornmodation. In 2024, th8 organisatson helped 81 pecwle and was stsffed by 350 volunteers across
12 churches, who provided ￿re for 7 nvJhls a week. And￿1 estimates that around 8￿fi of th8 gu8s15 adN&Iy
engages wth the h8lp offered. Anyone who 18 interested in heiping the oryanisation can get in touch with
Andrew.
Page 3
Grfffin Stone Moscrop &Co

Do￿1g￿ Envelope ID.. D8FA50A429DMC77-82C&8OB33FA9788c
HOLY TRINITY SWISS COThAGE
TRUSTEES. REPORT ICOPMNUEDI
FOR THE YEAR ENDED 31 DECEMBER 2025
Achievoments and pgrformance (continued>
Wednesday 22 May 2025, Summer Soclai, The Vlcarage. St jOhn￿t￿lampstead
Summer clrinks paty
A nUrnb￿ of cl&rgy and laty gatherad al th8 vurage lo c8lebrate our common life. There was much discussion
of life in Camden and the challenges and jOyE this brings. Issues around austerity continue to be a concern for
)th clergy and laity, and con¢ems for the coming aLrtumn and wnter, especially 8mongsl those who are living in
poverty or pr8¢ar￿)uSfy housed.
Wodnesday 6 Novombgr 2025, St Mary's Prlmrose Hlll
Keynote pre8enlation'. Revd Be¢¢a Rogers- Mini3ty with Gyp8y Roma and Traveller IGRTI people Re￿d Bec¢a
explainèd that Census information tells us that 300:C¥)O G￿p$y, Roma and Traveller people live in the UK today.
However. it is more like 500,000 because through fear of discrimination. people hide their identity. In Britain, it
used lo be statutory ft)r councils lo provide authorssed stopping places for Travellers to use. now ctsuneils ar& no
longer requir8d to do so. In 2021, stopping anyW￿re Other than an aulhorised Pla￿ became illegal, as opposed
to a civil offence. With there being very few authorised places. and stopping elsewhere being an offence, the
Travelling of life was effectively criminalised. Where these communities hava been ostracised by society in
general. therè is still a trust arKI a respeca forthe church. Rev'd Beco is happy to speak with anyone who would
like to know more about this ministy.
Mthr CO￿1 Barrett Ford
Arna De8n
Feb￿arY 2026
Financlal revlew
Golng concern
After making appropriate enquiries, the Trustees have a reasonable expectstion that the Charity has adequate
resources lo continue in operational existence for the foreseeable fulure. For this roason, they continue lo adopt
the going concem basi5 in preparing the financial Statements. Further delaiL8 regarding the adoption of Ihe going
conc8m basis can be four￿ in the accounting P￿￿leS.
b. Resarwas polKy
The PCC'S reserves pollcy is to maintan unresth.cted Itquid reserves sufficient to covgr bthoen 1.5 and 6
months of nomial operating expenditure. Based on ¢urrellt expenditure levels of approximately £33,000 per
month, this equates lo a reserves target of approximatety £200,OOD for 6 months.
At the start of 2026, the PCC held totsl cash reserves of £2¢)0.OOD. comprising." £1CM),000 in fixed term deposts
and £1 ￿,000 in readity accessible cash.
The PCC has apwroved a planned deficat budget for 2026. whtch will be fvnded from free ush reseNes. The
PCC considers this position acceptable in the short temi in order lo support ongoing ministry and mission. bul
will seek lo rebuild reserves towards the target overthe medium term.
Page 4
Grfffin StorE Moscrop & Co

Docu$kJn Envelop8 ID. D8FA50A429DMC77.B2C￿Ce33FAgThC
HOLY TRINIry SWISS CO￿AGE
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
c. Prlnclpal rlsks and un¢ertalnt]es
A Risk Register ha5 been compiled that records all the Klenlffied major risks to which HTSC is exposed. This 18
lo b8 rewewed annu￿ty, and systems and proc&Jures established or ￿lUSted to help minimi$e these risks.
The main risk is a lack of sufficient funding to cover expenditure. Durinu 2023 the reserves were increased to
mit￿Ste thi5 risk, and a locus on fundraising pkn in 2024 resuming in a £7.4k in year deficit instead of tho
expected £70k deficit. however, the risk persists resulbng in an in-year deficit of £84k for 2025. This level of
deficit was budgeted knowing that rt is Sustainab￿ for a further Iwo years. For 2026 mitigation strategies are
b8ing employ8d'. 1) a focus on tundraising with increased publicity regarding the costs of the church and thè
reliance on donations, 21 a re￿eW of staffing and proposed staffing redudbjns ￿ Ihe I￿u8 on fundfaisirKJ do&s
not increase giving sufftienuy.
The other main risk is fraud. To mthgate against this risk financial duties havo been segregated and employees
have been issued wth spending limits, with expend(ture wewed regularty against their budgals.
Changes to the Lighthouse Development Project also presents a risk which require8 consullalion with donors
and careful financial Pl8￿nIng lo ensure that the devdcyment proj* continues to meet the original aims of the
restrided fund and is viable. The revised project is pr(>Jressing. and &1drtional communicatirm with donors
regarding this progress is r8quir8d lo further mitigate this risk.
d. Church attendance and oloctoral roll
The electoral roll for 2025 was 149 {164 - 20241. A copy of the Electoral Roll is available for inspectb)n at th8
APCfrA meeting.
Personnel: in 2025 tsvo interns joined the staff team.
Total donations made to the church by members of PCC was £153.07712024- £75,084).
. Financial Statèmènts
Copies of the full 2025 FinancAal State￿ts are available on request from the church office.
f. Flnanclals
In 2025 HTSC'8 totsl income (excluding income associat8d wrth Prr4ed Lighthouse and other restrieled income)
was £498,166 {2024 - £565,938). This decrease is due to one off donations lo increase the Ghurch's reserves
received in 2023. Total expendiiure for the year (again exdLEding Pr(4ecl Lighthouse and other restrided
expenditure) was £581,94312024- £571,523).
Our contribution towards the CLxnmon Fund of the Church of E￿land was £109,767 {2024 - £115,350). This
contribution is towards the cost of the clergy in the London D￿se, training and ¢8ntral costs. Upkeep of the
vicarage 18 now being done through HTSC. HTSC aims 19 wntinue to a full contribution towards the Common
Fund year on year. As part of the L￿hthOu$e Pr(¥ect th8 vicarage VAII be transferred from Trintty Lodge Tmst and
th8 church to the diocese. As part of our wrdei miSs￿n maje grants totalling £10,931 {2024 - £6,922). Thls
excludes our in kind support of Lighthouse London Ceffimunity Trusl {Camden Spear).
The sum expended on general building and maintenance was £24,248 12024 - £48.4221 Tmth overheads and
adminislralion costs inujrred by the general fund amujnting to £199,854 {2024 £179,702). The balan¢e of
unrestricted general funds al the year*rKI was £190,396 (2024- £274.1721.
Page S
&lffin Strne Moscrop & Co

Do¢uslgn Envelope ID.. D8FA5oA4.2￿&8c7142CC-3O￿FAQ766c
HOLY TRINITY syiiss corrAGE
TRUSTEES. REPORT (CONTINUED}
FOR THE YEAR ENDED 31 DECEMBER 2025
Restricted funds Project Lighthouse - the sum expended on Project knghthouse during tha year was £173,281
12024 - £206,420), Tnis was against wnlribul￿ns received of £111,64612024- £93,675}. Roslricted funds Way
of Spir¢( Lrfa - the sum expend￿1 was £1,468 (2024 - £79} against contributions received of £3,975 {2024 -
£1.456}.
Structurap gov8rnanc8 and managom8nt
a. Constitutlon
Holy Trinity Swiss Cottage is a registered charrty, number 1133908. 8nd is is a body co￿orate IPCC Powers
Measure 1956, and the Church Representation Ruth 20221.
b. Methods of appolntment or dectlon of Trustees
The management of the Charity Is the responsibility of the Trustees who are elec￿1 and Covopled under the
lemis of the Church Representation Rules 2022.
Plan8 for fuiuro pgrfod8
Current plans for 2026 include..
TD hold monthly healing roo¥ns
. TO apply for a faculty for the Lighthousa Development Prqttt once planning pemis8ion obtained from Camdèn
TD introdLtce a Women's breakfast meeting
. To further devdop promotional materials for th8 Way of Spirit Life course
Continuing lo provide.
- Worship and prayer.. learning about Ihe Gospel. and developing their knowl&*e and trust in Jesus,.
- Promsion of pastoral care for people INing in the partsh" and
- Mission and outreach woth.
Approved by order ofthe members of the board of Trustees on 22 May 2￿28 and signed on their behalF by.
Rev. Andy Keighley
Chaim)an
Page6
Gifflp Stone Moscrop & Co

Dowslgn En¥eknpe ID.. D8F1kfjOA429D54C77￿2cmo833FAg786c
HOLY TRINITY swiss corrAGE
STATEMENT OF TRUSTEES. RESPONSIBIUTIES
FOR THE YEAR ENDED 31 DECEMBER 2026
The Trustees are responsible for preparing th& Trustees. report and the financial slalements in accordance with
applicable law and United Kingdom Accounting Stsndards {UnitgJ Kingdom Generalty Acrfjpted Accounting
ProCtice}.
The law applicabte to tharitie$ in Engknd & Wales requires the Trustees to prepare financial statements for
each financial ￿1¢h give a true and fair view of the stale of affairs of the Charity and of ils incoming resources
and application of resources, including its incom6 and eX￿d(l￿re. for that peiiod. In preparing these financial
statements. the Trustees are required to".
88lect suitable accounting pc4icks arKI then apply them consistenty,
obs8Ne the methods and principles of the Charities SORP IFRS 102},'
make judgments and accounting est#nales that are reasonable and prudent,.
tale whethor applicable UK A(tounling StarKlards IFRS 102) have been folkn¥ed, subject to any material
departures disclowl and explain8d in the financid statements"
prepare the financi81 slatsments on the going concem basis unless it is inapprcyriate to presume that the
Charity will continue in business.
The Trustees are responsiblè lor keeping adequate accounting records that are sufficient lo show and 8xplaln
the Chartys transactions and disclose wtth reasonable accuracy at any time the financial position of the Charity
and ènable them lo ensure that the finan￿al statements Comp￿ with the Charilies Act 2011. the Charity
IAecounls and Reports) Regulations 2008 and the provisions of the Trust degd. They arg also responsible for
safeguarding the assely of the Charity and hence for tsking reasonab￿ steps for the prevention and d8t8dion of
froud and other irreguian"bes.
Approv8d by order of the m￿berS of the board of Trustees on 22 May 2026 and sign￿1 on ils behaw by..
Rev. Andy Keighlay
Chairman
Page 7
Grlffln Stonè Moscn)p & Co

CU8TrJn Enveknpe ID.. D8FA50￿2gDs4c77-82￿DB33F￿97ffiC
HOLY TRINITY SWISS COTTAGE
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
Independent examlnerfs reFJOrt to the Trustees of Holy Trfnlty Swlss Cottaggl'tho Charlty.)
I report lo the charity TnJstees on my examinafion of the accounts of tho Charity for the year gndod 31
Decembei 2025.
Rgsponslbllltlgs and basls of report
As the Trustees of the Charity you are responsib￿ for the preparalion of th6 accounts in accordance wf(h the
requirements of the Charities Act 2011 Ilhe 2011 ACY).
I report in respect of my examination of the Charitys accounts carried out under section 145 of the 2011 Act at)d
in carying OLrt my examination I have fdh)wed the applicable DireclK)ns givèn by the Charty Commission under
section 145{51{b) of th8 2011 Ad.
Inde￿ndent ￿amInerts statemènt
Sincè the Charivs gr05s [r￿me exceeded £2SO,000 your 8xaminer musl b8 a member of 8 body listed in
section 145 of the 2011 Act. I confimi that l am qualffied lo undertake the examination because l am a membèr
of ICAEW, which is one of the listgj bodw.
Your attention is drawn to the fact that the Charty has prepared the accounts in accordan￿ with Accounting and
R8POrting by Charities-. Statement of Recommended Practice applicable lo charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland {FRS 102) in
preference lo the Accounting and Reporting by Charities.. Statement of Reccmmended Practice i88ued on 1 April
2005 which is referred lo in the exiant regulatKins bul has kwi wrthdrawn.
l understand that this has been done in order for the accounts lo provide a true and fail view in accordance with
tho Genwally Accepted Accounting practi￿ effedive for reptsrtirvJ periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have corr* to my 8ttention in connection wth the
examinatKin giving me cause to believe that in any Materi￿ respecL
accounting records were not kept in resF*d of the Charity as required by section 130 of the 2011 Act,. or
th8 accounts do not accord with those records,. or
the accounls dD not comply wrth the applicable requirem8nts C￿nCerning the fonr and content of
accounts set out In the Charities (Accounts and Reports} Regulations 2008 other than any requirement
that th8 accounts give a 'true and fai¢ view which is not a matter conshdered as part of an independent
examination.
I have no ￿n￿rn$ and have cc¥ne across r(* other matters in connection Mlh the examination to which
attention should b8 drawn in this report in orderto enable a proper understanding ofthe accounts to be reached.
Page 8
Griffin Stcffie Moscrop & Co

Docuslgn En%*low IO". D8FA5Q4429DmQ77.82c&31￿FA9768C
HOLY TRINITY swiss corrAGE
INDEPENDENT EXAMINER'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
This report 1$ made solely to the Charws Trustses. as a body. in accordance wf(h Part 4 of th8 CharitK8s
(Accounts and Reports) Regulations 2008. My work has been undertaken so thal I might stale lo the Charitls
TNstees those matters l am required lo state lo them in an Independent examiner's report and for no other
purpose. To th8 full8sI gxtsnt permittèd by law, I do not vt or assume responsibility to anyone other than the
Charrty and the Charivs Trustees as a bcrtly. for my WO￿ or for this report.
Signed:
Robert Smtth
Dated: 22 May 2026
FCA
Griffin Stone Moscrop & Co
Chartered Accountants
21-27 Lamb's Conduit Street
LondL)n
WC1N 3GS
Page 9
Griffin Stone Mosciop & Co

DO￿￿n Envelope ID.. D8FASo￿29D5-8cTI-82C￿o￿33FA9760c
HOLY TRINITY SWISS CO￿AGE
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 DECEMBER 2025
Unrestricted R8strlctod
funds
funds
2025
2025
Total
funds
202S
Total
funds
2024
Income frorn:
Donations and I￿aCleS
Charitable *iviti8S
Invaslment8
Other income
447,924
34,374
11A92
4.376
106A75
654299
34,374
20,738
4,376
59QI,203
31,783
38,829
2,254
Totsl Incomo
498,166
116,621
613.787
661,069
Expèndltur• on-
Charitable activitEs
681,943
174749
766.692
778,022
Totsl expendlture
581,943
174,749
756,692
778,022
Net movement in funds
183,7771
(59.1281
{142,9061
{116.9531
Reconclllatlon of fvnds:
Total funds brought foward
Net mDvement in funds
274172
(83.777)
440,182
159,128
714.354
1142,9051
831,307
1116,953)
Total funds carrled fonvard
190.395
381,054
571A49
714,354
The sta18m￿t offinancial actniities includes dl gans and lJ8ses recognised in the year.
Thè notes on pages 13 to 33 fomi part ofthese finarrial st*8ments.
P•Je10
nyin Stone ￿kn5CroP & Co

Docuslgn Envebpe ID.. D8FA£Q44.29D&8C77.82CC-30B33FA97
HOLY TRINITY SWISS COThAGE
BALAMCE SHE
AS AT 31 DECEMBER 2025
2025
2024
Note
Flxad assets
Tangible assets
13
14.655
11,511
14.655
11,511
Current assats
Debtors
Cash at bank and in hand
14
20233
20,930
728,975
S78￿28
749,905
Current IlatAiitles
Credrtors. amounts folling due within one
15
121,734}
(47.062)
Net cuffertt ￿ets
556,794
702,843
Total assetsloss curront liabllitl•s
S71A49
714,354
Total net assets
571,449
714,354
Charity funds
Restricted funds
Unrestricled funds
17
17
381,054
190.395
440,182
274,172
Total funds
571.449
714,354
The financial statements were approv&3 and authorised for issue by the Trustees on 22 May 2026 and signed on
their behall by..
Rev. Andy Keighlay
Chaiman
The notes on pages 13 to 33 form part of these financial slatements.
Page11
iffin St(Me Moscrop & Co

Dtcusfgn EtNelop8 ID.. D8FA50W29DMC77-82C&3Ce33FA9766C
HOLY TRINrrf swiss corrAGE
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
2025
2024
Cash flows frorn operatlng activltles
Net cash used in Operating actI￿lIeS
1180,6691 {111,1331
Cash flows from Invgstlng acllvltlos
Dividends, interests and rents fr￿n investn￿ts
Proceeds frLYn the sale of langibEe r￿ed assets
Purchase of tangible fixed assets
20.738
1,096
111,845}
36,B29
230
12,3811
Net cash provlded by Investlng actlvltles
9,989
34,678
Cash flows frcffn financing activiii88
Ngt cash provid9d by financing activities
Change In cash and cash equlvatents In the year
Cash and Gash eqUwal￿lS at the beginning oflhe year
{170,880}
728,975
(76AS51
805,430
Cash and cash equlvalonts at the end of tho year
558,295
728,975
The notes on pages 13 to 33 form part of these tinancial statements
Page 12
Griffin Stone Moscrop & Co

En¥ekn5E ID.. D8FA5W29J&8Q7742C&3(WA9766c
HOLY TRINITY s￿sS corrAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
General Infomiation
Holy Trinity Swss Cottage is a Charity registered in ErvJland. Its registered office address is Holy Tiinty
Church. Finchley Road. London. NW3 5HT.
Accountlng pollcles
2.1 Basls of preparatlon of financlal statemonts
The financial statements have been prepa￿1 in accordance with the Charities SORP IFRS 1021-
Accounting and Reporting by Charit￿$.. Stalement of Recommended Practico applicable lo charities
preparing thwr a¢￿UnIS in accordance wrth the Financial Reporting Standard applicable in th@ UK
and R8publi¢ of Irela￿ IFRS 102) (eff8cINe 1 January 20191. the Financial Report¢ng Standard
applicable in the UK and Republic of Ireland IFRS 1021 and the Charities Act 2011.
The finan￿81 slatemenls have been prepared to gNe a INe and fairf vtew and have departed from
th8 Charrties (Accounts and Reports) Regulations 2008 onty ID the extent required to provide a 'lTue
and fairf vigw. This departure has invofved folknying the CharIt￿S SORP {FRS 1021 published in
October 2019 rather than the Accounting and RepoTling by ChaTtties.' Statement of Recommanded
Practice effectlve frL¥n 1 April 2￿5 whKh has since been wthdravffl.
Hoty Trinity Swis3 Cottage mee1$ the definrfon of a publ￿ benefit entity under FRS 102. Assets and
liabiliti85 are initialty r8cognised at hlstorical cost or traT￿lon valu8 un￿$ othenvise slated in the
relevant accountiThJ policy.
2.2 Fund accounting
Goneral funds are unrestrded funds Vth￿h are available for use al the di8cretion of the Truste88 in
fvrtherance of the general obiediv8s of the Charty and which have not been designated for other
purposes.
Designated funds Comprise unrestricted fun(ts that have been sel asije bythe Trustees for particular
purposes. The aim and use of desIg￿￿ed fund is set out in the notes to the financial
slalernents.
R&slricted funds are funds which are to be used in accc)rdance with specific restrictions imposed by
donors or which have been raised by the Charity for particular purposes. The costs of raising and
administering such funds are charged against tho spects fuTKI. The aim and use of each restricted
fund is sel out in the note5 to the financial statements.
Investment irKome, gains and l¢)sses are all￿ated to the apprcpriate fvnd.
2.3 Golng concern
The financial ststements have been prepared on a going concern basis, as the ￿￿SleeS hav&
concluded that there are no material uncertainties that may cast signrfunl doubt on the Charity's
abilty to continue in operalKJnal existence.
In assessing the Ch8riWs lOng4e￿ bryabilty, the trustees have considered ts future plans and
confim) that apprcyriate cost-sawng measures coukl b& implemented, rf necessary, should
fundraising largels not be xhieved.
Page 13
lffin stC¥￿ M05crop & Co

DOcU￿9n Envdope ID.. D8FA50A4-20DMc77-8￿c-3(￿FA9786Q
HOLY TRINITY swiss corrAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 202S
Accountlng pollcles I￿ntInued)
2.4 Income
All income is recognised once the Charity has entill8menl lo th& income, il is probable that the
incrAme will be received and the amouth of income r￿1vable can be measured feliabty.
GT8nls are Induded in the Statement of financial *Nities on a receivable basis. The balance of
income received for Specific purposes bul not expend￿ during the period is shown in thè relevant
funds on the Balan￿ sheet. whe￿ inc(￿e is r￿1Ved in advance of entitSement of re¢eipL its
recognition is deferred and induded in credrtors as deferrèd incL¥ne. Where &ntiUemenl occurs
before income is received, the income is acwed.
t)onated services or facilities are recoJnised wthen the churth has control over the rtem, any
conditions aSs￿lated with the donal¥J ttem have been met. the receipt of economic benefit from the
US8 of the church of the rfcem is probable and that economic benefrt can be measured ieliably. In
accordance with the Chaiities SORP IFRS 1021, the general volunteeT time of the mombers of the
chufch is not recognised but p￿se refer to the PCC members, report for more information about
théir ￿ntributIOn.
On reLe1￿ donated professional semces and facililles are re￿JnI￿1 on the basis of the value of
the gift lo the Charity ￿1¢h is the amount it woukl have been wlling to pay lo obtain servicas or
facilities of equNalent economK ben8fil on the open markeL a corresponding amunt is then
recognised in expenditure in the perv)d of TeceipL
Income tax recoverable in relation to donations ￿1ved under Grft Aid or deeds of ci)venant is
reccyJnised al the time of the donation.
Other income ts recognised in the period in whKh it is Y￿81V￿11e.
2.5 Expenditure
Expendf(ur& is recognised once there is a18gal or constructiv8 obligation to transfer economic benefit
to a third paty, it is probable that a transfer of economic benefits will be required in settlement and
the amount of the obligation Can be measured fftliablw. Expendilure is classified by activity. The costs
of each actmty are made up of the total of direct costs and shared costs. including support costs
invts￿ed in undertaking actiwty. Dired costs attribLJtable to a single activity are allocalgd directly
to that activity. Shared costs which contrbuts to more than one activty and support cost8 which are
not attributable to a single actiwty are apportioned between those activities on a basis consistent with
the use of resources. Central staff costs are abcated on the basis of lime spent, and dppreciation
charges allocated on the p￿tIOn of the asset's Use.
Expenditure on charita￿e aCtNit￿$ is incurred on directly undertaking the activilifjs which further the
CharWs objectNes, as well as any associated support COSts.
Grants payable are tharged in the year when the offer is mad& &xcApl in those cases where th& off
is conditional, such grants being rect¥Jnised as expendl(ure when the conditions attaching are
fu]filled. Grants offered sut4.ect to condititsns which have not been met al the year end are noted as
commitment, but not accrued 8s eKp8nditurg.
All 8xpendiknre is incluswe of Irr￿)Ve￿Ie VAT.
Page 14
Grtffin Stone MoscA)p & Co

Docuslgn Envebpe ID.. D8FA60A4.299&8CTI-82CC-30B33FA9786C
HOLY TRINITY swiss corrAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Accountlng pollcle$ Icontinuad)
2.6 Consecrated and beneficed PrO￿rtY and movaabl• church furnlshlngs
Consecrate and benefice property of any kind is excluded from tha financkql statements by sectk)n
10{2llcl of the Charrties Act 2011.
Moveable church furnishing hdd by the y￿r and churchNYardens on special trust for the PCC, and
which require a facutty for disposd, are accounted as inali8nable prDp&ty unless consecrated. For
such inalienable propety there is insufficient cost infomiation available and therefor8 such assets are
not valued in th8 financial statements.
l expendf(ure incurred during th& yèar on consacrated or benefice building or on repair or
replacement of church furnishings is eX￿nSed within the Statement of Financial ActMlie8.
2.7 Tangiblè fixed assets and depreclatlon
Tangibl8 fixed assets ar8 intslty rec￿nISed at cost. After recognilion. under the cost m)Jel, tangible
fixed assets are measured at cost less a￿UmU￿ted depreciation and any accumula18d impairm8nt
losses. All costs incurred to bring a tangibie f￿ed 8SS8t into ils int8nd8d working condition should be
included in the measurement of cost
Depreciation is charged so as to allocate th8 c05t of tangible f￿ed assets ￿S their r8sidual valu8
over their estimatsd Us8ful1Tr￿5. using th& straight-line melhcrfj.
Depreciation 18 provided on the folkywiro bases:
Ftxtur8s arKI fittings
Office 8quipmonl
Computer equipment
Other fixed assets
- 4 years Stra￿h1 line
4 years straight line
4 years straighl line
4 years straight line
2.8 Operatlng leases
Renias paid under operating leases are charpj to the Statement of finanaal actwitias on a 8traight
line basis over the lease term.
2.9 Interest receivable
Interest on funds held on deposit is induded when receivable and the amount Can b@ measur@d
r￿la￿￿ by the Charity,. this 1$ normalty urx)n not"fication of the interest paKI or payable by tho
institution with whom the funds are dewsrtgd.
2.10 Dobtors
Trade and other debtors are recognised at the Settlen￿nt amount after any trade discount offefèd.
Prepayments are valued at the amount prepaid ofany trade discounts du8.
Page15
&iffin Strne Nosuop & Co

Do￿8T￿ Envalopa ID.. D8FAS0￿29D￿c77.82c&30￿FA97fjfj
HOLY TRINrrY swiss corrAGE
NOTES TO THE RNANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
A¢¢ounting poll¢ibs {continuedl
2.11 Cash at bank and in hand
Cash al bank and in hand inclurles cash and short-lenn highly li]uid investrnents with a short malurty
ur thiee months Dr less from the date of acquisition or opening of the deposit or similar account.
2.12 Llab115tlos and provlslons
Liabilities are recognised when there is an obl￿38t1On at the Balance sheet dale as a result of 8 past
event. il is probable that a transfer of eLonomi¢ benefft will be required in settlement, and the amount
of the settlement can be estimated reliabty.
Liabilities are recognised al the amount that the Charty ant￿Ipate5 11 will paylg setue the debt or the
amount it ha8 receiwj as advanced payments for the gcx>ds or 8eNices r( mu8t provide.
Provisions are measured al the best estimate of the 8mounts required to settlè the obligation. Where
the affect of the lime value of monay is material, the promsion is based on the present value of those
amounts, discounted at the pre4ax discount mte that reflects the risks specific lo tha liability. Th8
unwinding of th& diswunt is recogni8ed in the St8twnenl of financi81 activitios as a finance cost.
2.13 Financial instruments
The Charty onty has finanual assets and finanoal Ik?bilrbes of o kind that qualrfy as basTrc financial
instruments. Basic financia instrwmenls are initially rec¢>3nised al transaction value and subsequently
measured al their setuement vdue wilh the e￿ptIOn of bank loans wthich aw subsequently
measured al amrtised e<Jst using the effectNe irrterest methtsj.
2.14 Ponslons
The Charity operates a defined contributions pension scheme and Ihe pension charge represents the
amounts payable by the church to th& fund in respect of the year.
Page 16
Gfjffin Stone M05crop & Co

DoCu￿gn Envelope ID.. D8FA5Om2￿￿8cn-a2CC-30B33FA97e8C
HOLY TRINITY smss corrAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Donatlons and slmllar Incomo
Unrestricted Rostrictad
funds
funds
2025
2025
Total
funds
2025
Donations and cotlections {inclLKling Gift Aid)
Grants
Other collections and éonations
211.911
66.587
169,426
32.740
244,651
66,587
243.061
73,635
Total 2026
447,924
106,375
554,299
Unrestricted
funds
2024
Restricted
funds
2024
Total
funds
2024
Donations and collections linduding Gfft A￿￿}
Grants
other Coll￿tIOnS and dOr￿tionS
266,356
78,233
173.623
70.741
337,097
78,233
174,873
1,250
Total 2024
518,212
71,991
590,203
Page 17
Griffin Stone thcrop &Co

Docuslgn Envel￿ ID.. ￿eF￿0A￿29D￿8G?7.a2CQ-30B33FA97ffiC
HOLY IRINrrY swiss corrAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Income from church actlvltles
Unrestricted
funds
2025
Total
funds
2025
Inwe from church acliwtie5
34,374
34,374
Totsl 2025
34,374
34,374
Unrestricted
funds
2024
Total
funds
2024
Income from church aclivitses
31.783
31,783
Total 2024
31,783
31.783
Investment Income
Unr￿triCt0d
funds
2025
Restricted
funds
2025
Total
funds
2025
Interest
11.492
9,248
20,738
Total 2025
11,492
9,248
20.738
Unrestrided
fvnés
2024
R8slricted
funds
2024
Total
fvnds
2024
Int8rest
13.689
23,140
36,829
Totsl 2024
13,689
23.140
36.829
PwJe 18
Grlffin Stone Moscrop & Co

Docuslgn Envel￿ ID: 08F￿0￿29￿&sc77-32CC-3Q0S3FA9768c
HOLY TRINITY SWISS CO￿AGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 202S
Other Incomlng resources
Unrestrictgd
funds
2026
Total
funds
2025
Sale of assets
Insurance recoveries and compensation
1,096
3,280
1,096
3,280
Total 2025
4,376
4376
Unrestricted
funds
2024
Total
funds
2024
Sal8 of assets
Insuranc8 r8c0Ver￿ and compensation
230
2,024
230
2.024
Total 2024
2,254
2,254
Anaty5￿ of grants
Grants to
Grants to
Institutions Individuals
2025
2025
Total
funds
2025
Grants
lQ,931
7,527
18,458
Grants to
InstitLttions
2024
Grants to
Indivhjuals
2024
Total
fund
2024
Grants
6.922
1,689
8,611
The Charity has made the f￿k￿￿n9 malerHI grants to insbtubons during the year.
Page 19
Griffin Stone M05uop& Co

00￿19￿ Envelope ID.. D8FA50A4-29D5-8C77-82CC4OB33FA97
HOLY TRINITY SWISS COTTAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Analysis of grants {eontinuod)
2026
2024
Fusion
Global Awakening (HTSC VisKJn Caster)
Youth for Christ
300
1.21)0
300
1,200
255
3.000
600
st Br8nd8ns Church
YWAM Donation to Ben Richards
Youth- XLP
DFN
Open Doors
Tearfund
Alpha Intemational for Ukraine
Agape Freedom Fighters
Camden FoL¥J Bank
Bethel S020 UK
Lapis Lazuli
L08ves and Fishes Ministy
Other grants to institutions
2,000
6LKI
628
180
1,000
628
396
591
1,394
916
1,257
10.931
6,922
Page 20
Griffin Stone MoscrDP & Co

DDcuslgn Enveltspa ID.. DaFAgIAdk2￿)S￿Crt42Cts3OB38Frt4766C
HOLY TRINrrY swiss COThAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 202S
Analysls of eX￿ndIture on charltable acifvittos
Summary by lund ty
Unrestricted Restrlcted
funds
funds
2025
2025
Total
2025
DILX88an parish share
Ministry co8t8
Building and maintenance costs
Overheads and administrakn.on (ind. Govemancé)
ghthouse Project costs
109.767
246,753
24,248
201.175
109,767
248,222
24,248
217.623
156.832
16,448
156,832
Total 2025
581,943
174.749
756,692
Unrestrithd
funds
2024
Restricted
fvnds
2024
Total
2024
Dlocesan pari8h share
Ministry ¢ost5
Buildiro and maintenance wsts
Overheads and administration {incl. Govemancel
Lwhthouse Project costs
115,350
244,129
48,422
163,622
115,350
244,203
48,422
179,759
190,288
74
16.137
190,288
Total 2024
571,523
2[￿,499
778,022
Page 21
Griffin stone Moscrop &Co

Do￿￿9n Envdope ID.. D8FA50M29DMC77.82C￿(￿3FA976Sc
HOLY TRINrrY swiss corrAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR ThE YEAR ENDED 31 DECEMBER 2025
Analysls of expenditure by adivitigs
Acttvities
undertaken
dlrgctly
2025
Grant
fundlng of
Support
costs
2025
Total
fund$
2025
2026
DlcLÈsan parish share
MinK81ry costs
BuildirE and maintenance costs
Overheads and administration (ind.
Governance)
Lighthouse Project costs
109,767
248.222
24.248
109,767
24,248
18,458
199,165
217,623
1S8,832
156.832
Total 2025
539.(E9
18.458
199.165
756,692
Act5vilies
undertaken
direc
2024
Grant
funding of
activities
2024
Support
costs
2024
Total
funds
2024
Diocesan parish share
Ministry costs
Buikling and maintenance costs
Overheads and admlnistration (ind.
Governance)
Lighthouse Prqect costs
115,350
244,203
48.422
115,350
244,2D3
48,422
8,611
171,148
179,759
190,288
190.288
Total 2024
598.263
8,611
171,148
778,022
Page 22
Griffin St￿e M05crop&Co

DO￿8[gn Envelope ID.. D8FASOA429DMCTI42CUO￿FA87G8c
HOLY TRINifi swiss COThAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Analysis of oxpgndlturn by acthiltl8s {conttnu8d)
Analysls of dlrecl costs
Total
funds
2025
Total
funds
2024
staff costs
Depreciation
SeNiBes and Events
Worship
Ministry Expendrturè
187,539
8.702
11.448
8.037
18,165
173,464
11,363
12,673
8,406
25,749
k il
Children ond Youth
Lighthouse London Community Trust
Healing & Sozo
Rates
Repai￿ and Maintenance
IT and Equipment Hire
Krftchen and Cleaning
Lighthouse Consukancy
Diocese Fund
3,455
10,000
876
7.618
12,351
467
3,812
156.832
109.767
4,475
10,000
73
19,216
26,142
413
2,651
190,288
115,350
539,069
SS8,263
Page 23
Griffin Stone Moscrop & Co

Do¢uslgn ID., D8F￿5￿29￿5-aC7l-ez¢c-3(￿3¥FA9786c
HOLY TRIMThY SYIISS COThAGE
NOTES TO THE FINANCIAL STATEkqENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Analysls of expendlture by actlvltles (conllnued)
Analysls of support costs
Total
funds
2025
Total
nds
2024
Staff costs
Publicity and lilarature
Bank and credit card charges
Conferences and training
Vehicle expenses, travel and subsistence
OffKe supplies
Telephonè. inlèmet and website
Rent
Professional fees
Legal fees
Audit & A￿￿n￿ncY
129,613
1,213
1,369
7,150
1,817
707
8,783
27,285
1,216
15.862
109,294
1,650
2,072
2,571
768
9,392
36,685
1,043
2,387
4,320
199,165
171,148
Legal fees inc1L￿8 costs incurred in relation lo an ongoing dispute with a ne￿￿hbOuring landown6r
regarding land usGd for CAr parking. The matter is bwng PUTSU8d by thè charity and remains subject to
negotiation. At the reporting dale. no oblpJation exists beyond costs already recognised, and accordingly
no promsion has been made. No asset has been reccgnised in respect of any potential recovery of costs.
10. Indepgndènt examlnetrs rthiuneration
2025
2024
Faes payable to the Charitys in@endent examinerforthe independent
examination of the Charitls annual accounts
Fees payable trj the Chariils independent examingr in respect ofr.
other services
2.890
2,930
1,370
1,390
Page 24
Griffin Stone Moscrop & Co

Dorus￿￿ Envelopg ID.. D8FAs0A429￿￿c77-82CC-sC￿%8FAg786c
HOLY TRINITY SWISS COTtAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
11. staff costs
2025
2024
Wages and salar￿$
Social 8ecuity costs
Contribution lo defined contribution pension schemes
283,732
20,657
12,663
252.S68
18,468
11,622
317.052
282,758
The average number of persons employed by the Charity during the year was a5 follows..
2026
No.
2024
No.
Ministry
Buildings and maintenanc8
Administration
10
No employ88 r8ceived remuneration amounting to more than £60,000 in either yEar.
Key markagemenl personnel have been defined by the ehurth as being the Worship Pastor, Chief
Operations Officer, and Youth Pastor. During the year, paid members of the key fnanagement personnel
rec6ived a total of £130.541 (2024- £123.3211.
12. Trustees. remungration and gxpenses
During the year. no Trustees re￿1￿￿ any remuneration (K other benefrts (2024- £NIL).
During the year endad 31 D8cenknr 2025, no Trustee eXper￿S have beèn incurred {2024- £NILI.
Pag8 25
Grfffln Stone Moscrop &Co

DOcU￿9n Envelope ID.. D8FA50A4QgDMC77.82CC-30B33Fh97e8C
HOLY TRINrrY swiss co￿AGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
13. Tanglble fixed ass&ts
Fixtures and
ffttlngs
Office
Comptrter Other fixgd
gquIFMn9nt oquipm?nt
assots
Total
Cost or valuatlon
Al 1 January 2025
Additions
Disposals
27,678
30.405
3,139
15.646)
95,441
3,999
(8,766}
157,978
11,845
114,4121
4,707
Al 31 December 2025
27.678
9.161
27,898
90,674
1 $6,411
Dapreclatlon
Al 1 Januiry 2025
Charg9 forthe year
On diswsals
27,405
273
29.004
1.213
(5.646)
86.713
&607
18,766)
146AS7
8.701
{14A121
1.708
At 31 D￿nkner 2025
27,678
24,S11
83,454
140,756
Net book valu
At 31 D￿ember 2025
4108
3,327
7.220
14,655
At 31 December 2024
273
1.109
1.401
8,728
11.511
14. Debtors
2025
2024
Duo withln one yèar
Other debtors
Prepayments and accrued income
Tax recoverable
5,527
11.116
3,590
6,772
8,662
5,496
20,233
20,93
Page 26
frlffin Stone M05crop & Co

Docusign Envelope ID.. D8FA50A4-29D5-8C77-82CC-30B33FA9786C
HOLY TRINITY SWISS COThAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
15. Creditors- Amounts falling due wthin one year
2025
2024
Trade creditors
Other creditors
Accruals
7,469
2.103
12.162
40.821
1,964
4,277
21,734
47,062
16. Flnanclal Instruments
2025
2024
Flnanclal assets
Financial assets measured al fair value through income and expenditure
558,295
728.975
Financial assets measured al fair value through income and expenditure comprise of cash al bank and in
hand.
Page 27
Griffin Stone Moscrop & Co

Do¢usign Envebpe ID". D8FA50A4-29D5-8C77-82CC-30B33FA9786C
HOLY TRINITY SWISS COThAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
17. Ststem&nt offunds
Statement of funds - current year
Balanc9 at
31
December
2025
Balance at 1
January
2025
Income Expenditure
Unrgstricted fund$
Dgsignated funds
Hardship Fund
5,291
11,5031
3,788
General funds
General Fund
268,881
498,166
580,4401
186,607
Total Unrestricted funds
274.172
498,166
1581.9431
190,395
Restricted funds
Lighthouse Project
Way of Spirit Life
438,805
1.377
111,646
3,975
1173,2811
11.4881
377,170
3,884
440,182
115,621
{174,7491
381,054
Total of funds
714,354
613,787
1756,6921
671A49
Page 28
Griffin Stone Noscrop & Co

Docusign Envelope ID.. 08FA50A4-29D5-8C7742CC-30833FA9786C
HOLY TRINITY SWISS COThAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
17. Statement of funds Icontinuedl
Statement of funds- prior year
Balance al
31
December
2024
Balance al
1 January
2024
Income Expenditure
Unrestricted funds
Designated funds
Hardship Fund
6,856
11,5651
5,291
General funds
General Fund
272,901
565,938
1569,9581
288,881
Total Unrestricted funds
279,757
565,938
1571.5231
274,172
Rgslrl¢tad funds
Lighthouse Project
Way of Spirit Lrfe
551,550
93,675
1,456
1206,4201
1791
438,805
1,377
551,550
95,131
1206,499}
440,182
Total of funds
831,307
661,069
1778,022}
714.354
Page 29
Giiffin Stone Moscrop &Co

Docusign Envelope10.' D8FASOA429D&8C77-82CC.30833FA9766C
HOLY TRINITY SWISS COTTAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
17. Statement of funds Icontinuedl
Responding lo the local need. the church continued to maintsin the designated hardship fund. Income
for this fund is via designated gifts from the church ¢ongregalion and il is lo be used lo support specific
needs mairily family emergencies. Funds will be disseminated al the request of senior clergy. In 2025 no
further designated funds were re¢eived. Funds conlinuled lo be spent as designated in 2025. The funds
will remain designed for use in 2026.
The funds of the PCC include reslricled funds comprising the balances of donations and grants lo be
applied for specific purposes, as follows..
Llghthouse Project
The Lighthouse Project was planned to be a development of a new landmark six-storey Christian centre
on the existing 511e of HTSC. During 2022, due lo the signifi¢anl increase in cost of the proposed proje¢l
the PCC concluded that il was not going lo be viable given the funding gap. Instead, a srrialler project is
planned which will be an extensive refurbishment of the existing building with an extension. The vision for
the revised project remains the same, jusl on a smaller scale. Donors are conlinuling to be consulted on
the updated proposals and the church is Iransilioning from the original Lighlhoijse Project ILighlhouse
1.01 lo the revised project (Lighthouse 2.01.
Way of Spirit Life
IThe Way of Sprrf( Life contsins funds specifically to support thè promotion and development of the Way
of Spirit Life course.
18. Analysis of net assets betsvegn funds
Analysls of net assets between funds - current year
Unrestrlcted Restrlcted
funds
funds
2025
2025
Total
funds
2025
Tangible fixed assets
Current assets
Creditors due within one year
14,655
187,458
{11,7181
14,655
578,528
121,7341
391.070
110,0161
Total
190,395
381,054
571,449
Page 30
Grlffin Stone Hoscrop & Co

DOcus￿n Envelo￿ ID.. D8FASOA429D5-8C77-82CQ-30B33FA9766C
HOLY TRINITY SWISS COTTAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
Analysis of net assets botwgen funds Iconllnu&dl
Analysls of net assets between fund$- prior year
Unrestricted
funds
2024
Reslricled
funds
2024
Total
funds
2024
Tangible fixed assets
Current assets
Creditors due within one year
11,511
274,000
111.3391
11.511
749,905
147.0621
475,905
135,7231
Total
274.172
440,182
714,354
19.
Reconciliation of net movement in funds to net cash flow from operating activities
2025
2024
Net expenditure for the year las per Slalemenl of Financial Acliviliesl
142,9051 1116,9531
Adjustments for:
Depreciation charges
Dividends, interests and rents from investments
Profil on the sale of fixed assets
8.701
20,7381
11,0961
697
125,3281
12,782
136,8291
12301
13,788
16.309
Ilncrease} I decrease in debtors
Increase I Idecreasel in creditors
Net cash used in operating activities
1180,6691 1111,1331
20. Analysls of cash and cash equlvalents
2025
2024
Cash in hand
558.295
728,975
Total cash and cash gquiva19nts
558.295
728,975
Page 31
Griffin Stone Moscrop &Co

i)ocusign Envelope ID.. D8FA50A4-2QD5-8C77-82CC.30B33FA9766C
HOLY TRINITY SWISS CO￿AGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
21. Analysis of changes in ngt dgbt
At1
January
2025 Cash flows
At31
DgC9mber
2025
Cash al bank and in hand
728,975
1170,6801
558,295
728,975
1170,6801
558,295
22.
Penslon commltments
The church has a defined contribution pension arrangement for ils employees. The assets of the scheme
are held separately frorll those of the church in an independently administered fund. The pension cost
charge represents contributions payable by the church in respect of the year and amounted lo £12.683
12024- £11,6221. At the balance sheet there was an amount still lo be collected by the pension company
of £2,103 12024 £1,964). representing the aggregate of both employer's and employees. contributions
uncolleded by that dale lone month's pension).
23. Oporating leas9 commltments
Al 31 December 2025 the Charity had Commitments lo make future minimum lease payments under non-
eancellable operating leases as follows..
2025
2024
Not later than 1 year
16,800
5,700
The following lease payments have been recognised as an expense in the Statement of financial
adivilies..
2025
2024
Operaling18ase rentals
25,350
34,200
Page 32
Griffin Stone M95crop & Co

DOcus￿n Envebpe ID.. D8F￿0A4-29D5-8c77.82CC.JOB23FA9766c
HOLY TRINITY SWISS COTTAGE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
24. Related party transactlons
Al the balance sheet dale, the church held £499,462 12024 £491,998). on behalf of Trinity Lodge Trust
ITLTI also known as Wesl Hamplstead Trinity Lodge Charity, a conne¢ted charity by virtue of the fact
that some of the Charity's trustees are also PCC members of the ¢hur¢h. The Iruslees of TLT are
currently working on winding up of the trust lo support the Lighthouse Project, al which point the funds will
be transferred into a restricted fund. No separate asset or corresponding liability has been recognised in
respect of these monies.
During the year some of the trustees of Holy Trinity Swiss Collage were also Iruslees and members of
The Lighthouse London Community Trust ILLCTI, an independent charity (previously named Camden
Spear Trust), and the two organisations were administered and run from the same premises. The
following transactions betr￿een these enlilies occurred..
Rent81 income of £10,00012024 - same) was invoiced in the year by Holy Trinty to LLCT for the use of
Holy Trinity's f8cililies, and this was sub8eguenlly written back as donations {2024- the safnel.
Holy Trinity acts as an agent for LLCT for the purchases of slalionery, equals card expenditure, pension
conlribulions, photocopier charges and other similar administrative expenses.
Adminislralive staff secondmenl lo LLCT fof financè and Communication was invoiced lo LLCT 81 a cost
of £19,04712024- £17,977}.
Total donations made lo tho church by trustees during the year amounted lo £153,07712024- £75,0841.
During the year. the church made a donation of £91612024 nil) lo Lapis Lazuli, a ministry operated by
two of the charills trustees.
Page 33
Giiffin Stone m￿crap & Co