OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

← The Parochial Church Council Of The Ecclesiastical Parish Of Bracknell Team Ministry

2023-12-31-accounts

The Parish of Bracknell: Holy Trinity with Mosaic Called together to make Christ known

Annual Report for 2023

May 2024

Notes from Revd Robin Sharples

2023 was a lively year in our parish. There have been new faces in our churches and the beginnings of new activities, including some very positive changes in our work with children both at Holy Trinity and Mosaic. It has been a year of growth and the encouragement of so many people from the parish has been greatly appreciated – thank you to everyone.

During the year relationships have been (re)established with Crown Wood, Harmans Water and Holly Spring schools where I lead regular assemblies. Holly Spring school also came to Holy Trinity for a Christmas service.

We continue our relationship with Ranelagh school. Holy Trinity plays host to school services at Christmas and Ash Wednesday and I am regularly invited to lead Holy Communion at the school. I also sit on the steering committee for the Ranelagh Chaplaincy.

There are several home communion visits which take place approximately monthly. I take Communion regularly to Bickerton House and lead a monthly prayer service at Clement House.

The Christmas tree festival in Holy Trinity church was especially well supported, our youth group decorated a spectacular large tree and there were many other trees around the church. The effect of the lights, especially at the 8.00am service, was quite lovely. Thank you to those who sponsored the event. We raised a significant contribution for Thames Hospice through this event. Carol singing at Waitrose was very successful – again raising a significant sum, this time for Refuge.

It has been good to re-establish the Common Cup and the Peace to Holy Trinity services. There has been a particular warmth to the Communion Services at Mosaic and Fabio’s Mass in E has enhanced the experience of All-Age Communion ot Holy Trinity..

Looking forward we are…

Several other highlights are identified in this report

I am particularly grateful for the support of the PCC, Mosaic Leadership and especially the Churchwardens throughout what has been an exciting year.

Holy Trinity

2023 had many high points for the congregations at Holy Trinity, including watching the Coronation and having lunch together in May, and some wonderful services particularly at Easter, Harvest and Christmas.

We continue to have three services each week, two on Sunday and one on Thursday morning, these include both Communion and lay-led services. New service booklets have been produced for our 9.30am services for different seasons of the church year. The 10.00am Thursday Holy Communion now includes hymns and occasionally includes slides. In addition to Sunday services there were extras in Holy Week and at Christmas; Christingle (supporting the Children’s Society), Memorial Service at the beginning of November and the civic Remembrance Sunday service.

The flooding of the boiler room at the beginning of April posed a significant challenge. There was no heating from then until the beginning of December. We learnt how to wrap up well!

Parish of Bracknell Annual Report 2024 Page 1

A team now organises children's activities once a month at the 9.30am service; some children also participate in readings and leading prayers in our services.

Baptisms take place regularly at Holy Trinity, with occasional weddings and funerals. These opportunities help people celebrate important life events and entrust relatives to God’s keeping.

In addition, there was one renewal of marriage vows, and one interment of ashes.

Since Harvest 2023 we have provided a collection point for the Bracknell Food Bank and have maintained regular opportunities to support the local clothes bank.

We are very grateful to all who support Holy Trinity services; musicians and singers, readers, intercessors, servers, activity leaders, and welcomers, and are grateful to all the clergy, including Bishop Olivia, who led Communion services in Robin’s absence, and the worship leaders from Mosaic, and Beth Quainton, who helped with our lay-led services. Thank you also to the refreshment team and flower team,

Angela Evans and Russell Goodburn: Churchwardens

Fabric

The Churchwardens have continued to maintain the parish inventory, terrier and logbook. In 2023 no items were added to or removed from the inventory. Details of repairs were recorded in the logbook.

During the year we have received some new linen, an altar cloth donated by a member of the congregation, and purificators which have been made for us by a generous volunteer. Vestments, frontals, altar cloths and communion linen remain in reasonably good condition.

Thanks to our Sacristans, Shirley Taylor & Lydia Pugh for their diligent work in this area.

Consistent efforts have gone into caring for the buildings at Holy Trinity and Langley Hall. Maintenance Mornings continue, we are grateful to the people that attend to work in the grounds of the church and hall. Finally, thanks to the Holy Dusters and volunteers who clean, polish & wax furnishings and tend to our brassware; your contribution is greatly appreciated.

During 2023 Maintenance Mornings were overseen by Malcolm Taylor. Grateful thanks to Malcolm for all he has done. On his standing down at the end of the year, we welcomed Alan Batup as our new Maintenance Coordinator.

Summary of Building works - January 2023 to March 2024

Holy Trinity Church.

Parish of Bracknell Annual Report 2024 Page 2

Langley Hall

The buildings committee continues to monitor all maintenance issues and maintain a priorities checklist which is regularly updated.

Russell Goodburn: Churchwarden

Safeguarding Report 2023

The Church is committed to safeguarding as an integral part of its ministry and mission, promoting a safer culture and the welfare of every child, young person, and adult within our congregations.

Our safeguarding policies are based on those required by the Church of England, and the procedures we follow the Parish Safeguarding Handbook. Our Parish Safeguarding Policy was reviewed by the PCC in September 2023, and is available on our parish website, in Holy Trinity, Langley Hall and at Mosaic. We follow safer recruitment guidance, and are working on role descriptions for volunteers which specify lines of responsibility, training required and whether a DBS is necessary for the role.

DBS checks are required for everyone in positions of leadership and people working with children and may be required for those working with adults considered vulnerable. DBS checks must be renewed every three years. During 2023 seventeen volunteer DBS checks were carried out.

Those in leadership positions, office holders and volunteers are required to be aware of safeguarding principles and good practice in the Church context. The Church of England provides safeguarding training programme. There are additional modules on recruitment and domestic abuse which are required for specific roles. We use the Parish Dashboard and Safeguarding Hub to track our safeguarding procedures.

2023 was busy with children’s work restarting, authorisation of lay preachers and renewal of DBS checks and training. Thank you to Sam Leach for agreeing to act as Assistant Safeguarding Officer with the Mosaic congregation from March 2024.

Thank you to all those who have supported safeguarding during 2023, especially Linda Edwards, our Safeguarding Administrator, and those assisting with applications for DBS checks. Thank you to everyone who has completed DBS checks and safeguarding training within the past year.

Angela Evan: Parish Safeguarding Office)

Parish of Bracknell Annual Report 2024 Page 3

Bracknell Deanery Synod Report

Bracknell Deanery includes 8 parishes and is one of 29 Deaneries that make up the Oxford Dioceses. The Deanery provides a level above our parish PCC to discuss topics of the church’s ministry and mission. All clergy are members of Deanery synod and lay members are elected to represent the parishes. The term of office is 3 years, a Triennium. The number of elected lay members is based on the size of the electoral roll. The Parish of Bracknell has 2 elected members of Deanery (Lesley Johnson, Simon Sellick) out of our allocation of 5 – which means we have 3 casual vacancies if anyone would like to be involved. The current term started in June 2023.

During 2023 there were the usual 3 Synod meetings: 7[th] Feb (St. Michael and St. Mary Magdalene, Easthampstead) 11[th] July (All Souls’, Ascot), 14[th] Nov (St. Michael and St. Mary Magdalene, Easthampstead)

February meeting covered a review of the 2020-2023 triennium, that was an exceptional 3.5yr term due to Covid, and introduction to the new 2023-2026 triennium.

July’s meeting focused on 23-26 Triennium with working sessions to establish priorities facilitated by Rhodri Bowen, Diocesan Parish Development Adviser.

The November meeting built on the July session and focused on 2 topics: Youth, Children & School work and Growing congregations. This was subsequently further narrowed to a Deanery focus for this triennium on Youth, Children & School work.

There was no Deanery Gathering in 2023 it has been moved to 2024 to allow more planning time given the new Triennium.

Lesley Johnson: Deanery Synod Representative

Town Centre Mission – One Step Closer

Our role is in helping people get one step closer to one another in building community and one step closer to God wherever they are in their in their faith journey.

The TCM team in 2023:

Lynn Davidson and Beth Quainton are our two chaplains, each working four days a month

Current TCM Activity is a ‘ministry of presence’. Chaplains take time in the town centre connecting with those who work and visit there.

We pray, and believe, that as we go out, Jesus goes ahead of us and the Holy Spirit guides our encounters and the right words to say. This is a long-term ministry, building relationships and being there when we might be needed, such as when some of our shops have to close, or staff

Parish of Bracknell Annual Report 2024 Page 4

have medical needs. We encourage, affirm, listen and pray. We are able to signpost people to support (such as Foodbank and Clothes bank) and to churches.

If you are interested in being involved in or supporting this ministry please get in touch.

TCM at Events in Bracknell Town Centre

The walk of witness on Good Friday was a success, was very well-supported by the churches of Bracknell and presented a significant statement of faith. We were delighted that the council invited us to provide a Christian presence in Union Square. We had a large cross as a conversation starter and a prayer station; passers-by were invited to write prayers and stick them on the cross and children to do Easter craft.

Thank you to everyone who turned out in the wind and rain in December to sing with great gusto – and to Fabio who bravely played an electric keyboard in such inclement conditions. There were many very positive conversations with passers-by.

The Chaplains were pleased to be a presence at Bracknell Pride in June, the Bracknell Cultural Event in July, and the Proms in September. It was a privilege to be invited to lay a wreath at Remembrance.

Monthly Town Centre Mission Prayers and reflection have continued on the second Saturday of the month at 10.00am on Zoom – we welcome everyone interested to join us.

We are looking forward to some challenges as the Town Centre Mission funding runs out during the Spring of 2024. We are actively seeking further funding to enable the initiative to continue.

Mosaic

Mosaic continues to pursue its goals: to grow disciples, build community and to serve others. The leadership team meet monthly to ensure we are always actively pursuing these through Sunday services, outreach, small groups, social gatherings and other actions.

Mosaic Sunday services are planned to be consistently accessible to those with little or no church experience and reflect the Christian calendar whilst exploring current themes. These services are appreciated by the congregation which continues to grow in numbers. Themes of particular significance have included Love and Sensory Nativity . We have begun to introduce occasional “This Time Tomorrow” interviews in our morning services in order to recognise and support people in their work or everyday lives where they serve others.

We have seen a small increase in the number of people attending small groups; with between 10 to 14 coming along. Currently we have 1 daytime group and one evening group running at Mosaic. We have increased from 2 to 3 group leaders. The groups tend to choose their own topics based on areas they feel they need to grow in, to strengthen discipleship. Sometimes they identify a need to understand a subject more deeply. Topics have included: “Talking Jesus” (from the Hope together 23/24 initiative), Characters of the Nativity and Creation.

Participants value the opportunity to grow closer to each other and grow closer to God as they share in an open and honest way how their faith is lived out in their own lives. It is also a valuable opportunity to learn to pray together and try to listen to God.

Parish of Bracknell Annual Report 2024 Page 5

We have welcomed new families to our congregation and have introduced Sparklers, a children’s group for primary school aged children. Sparklers currently runs once a month and includes Bible stories, craft and activities. We are expanding our team of volunteers to enable us to run sessions twice a month alongside the craft table offer on the other Sundays

As part of building up our church family we ran an occasional series of social events on Sunday mornings - involving food, music or both. We also ran a men's dinner as a private event at Il Cortile in Moss End.

Several members of the Mosaic congregation continue to volunteer for Share Bracknell, collecting food surplus from local supermarkets and running a Share site at Holly Spring School on a Wednesday, supporting families with children at the school.

Thank you to everyone who works so hard to make things run smoothly with refreshments, putting out (and clearing away) tables and chairs and organising the sound.

The Mosaic Leadership Team

Electoral Roll

At the APCM last year there were 252 people on the Electoral Roll. Since then 11 people have been added, and 9 names have been removed (3 deceased, 2 moved and 4 worshipping elsewhere). There are now 254 names on the Electoral Roll.

Michael Jackson: Electoral Roll Officer

Financial Report

As can be seen in the summary diagrams on the next page, our outgoings in 2023 were less than our income. However spending is likely to increase significantly in 2024. This is due to increases in salary and utility costs, and the contribution we will be making towards the curate's housing costs. We are also intending to spend more on mission and ministry in our parish. We need to spend more on maintenance and repairs at Langley Hall and Holy Trinity to keep our buildings safe and attractive to those using them.

Parish Share is an essential part of our spending. Besides covering clergy salary, pension contributions and housing, it also includes diocesan support and training for leaders and Churchwardens such as used for Authorised Preachers in April 2023.

Regular giving is not growing in line with the numbers joining our congregations and increased activities in our parish. Whenever possible we encourage people to gift aid donations as this increases their value by 25%.

Parish of Bracknell Annual Report 2024 Page 6

Summary Diagrams

Where has our money has gone in 2023?

Buildings maintenance & rent 14%

Utilities & insurance 11% Parish share 38% Fees outgoing 2% Salaries & expenses 26% Mission giving, grants and outreach 2% Equip, printing, supplies 4% Miscellaneous 3%

Total expenditure: £120,440

Where did our money come from in 2023?

Giving through bank 58% Cash giving 5% GoodBox 2% Gift aid 14% Lettings 4% Fees 4% Investment income 9% Other income 4%

Total income: 135,196

Agnela Evans and Russell Goodburn: Acting Treasurers

Parish of Bracknell Annual Report 2024 Page 7

PCC

The PCC consists of the Incumbent, Churchwardens, deanery synod representatives and members elected by members of the congregations (Mosaic and Holy Trinity) who are on the electoral roll. PCC is responsible for making decisions on all matters of general concern and importance to the parish, including deciding on how the funds of the PCC are spent.

The PCC has a Standing Committee, which consists of the Incumbent, the two Parish Wardens, Secretary and one other member. The Standing Committee is authorised to transact the business of the PCC between PCC meetings, and reports to the full PCC.

The PCC met regularly during 2022/23.

The PCC has two committees, one to deal with buildings and a Finance and Administration Committee. These committees both initiate actions and make recommendations to PCC

Some examples (beyond those noted above) of PCC actions in 2023

The PCC employs a part-time Parish Administrator (Linda Edwards), and Finance Administrator (Sally Evans).

Parish of Bracknell Annual Report 2024 Page 8

Parish of Bracknell Parochial Church Council Members Following the APCM – May 2023

Clergy Meeting Att.
Revd Robin Sharples Clerk in Holy
Orders		 Ex Officio From Sept 2022 PCC/SC/F&A
/Buildings
Church Wardens
Angela Evans Churchwarden Ex officio 2ndterm
2022-2025		 PCC/SC/F&A
Russell Goodburn Churchwarden Ex officio 1stterm
2022-2025		 PCC/SC/
Buildings
Deanery Synod
Lesley Johnson Deanery Synod
Rep		 2023-2026 PCC
Simon Sellick Deanery Synod
Rep		 2023-2026 See Below
There are 3 casual vacancies for DeanerySynod Representatives
Elected Lay PCC Members Elected Re-elect in Meeting Att.
Sam Leach(Mosaic) 2023 2026 PCC
Fabio Marques(HolyTrinity) 2023 2026
David Roper(Mosaic) 2020 2023 PCC
SallyRoper(Mosaic) 2022 2025 PCC
Les Allen(HolyTrinity) 2022 2025 PCC
ShirleyTaylor(HolyTrinity) 2021 2024 PCC
Neil Arden(HolyTrinity) 2021 2024 PCC
Paul Byron(HolyTrinity) 2022 2025 PCC
There are 7 casual vacancies for LayPCC Members
Parish officers
Treasurer Vacant PCC/SC/F&A
Secretary: Simon Sellick Appointed 2019 Deanery /PCC/SC
Parish of Bracknell – Committees
Committee Members
Finance and
Administration		 Shirley Taylor,Financial Administrator (Sally Evans), Parish Administrator (Linda
Edwards),Ade Odofin,Angela Evans,Robin Sharples
Buildings
Committee		 Les Allen, Russell Goodburn, Robin Sharples, Neil Arden (from Spring 2024)
Standing
Committee		 Simon Sellick, Angela Evans, Russell Goodburn, Shirley Taylor, Robin Sharples

Parish of Bracknell Annual Report 2024 Page 9

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Independent Examiner's Report to the PCC of the Parish of Bracknell

This report on the financial statements of Bracknell PCC, for the year ended 31 December 2023 which are set out in this Appendix 1 on pages 1 - 10, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ('the Regulations') and s.43 of the Charities Act 1993 ('the Act').

Respective responsibilities of the PCC and the examiner

As members of the PCC you are responsible for the preparation of the financial statements; you consider that the audit requirement of the Regulations and s.43(2) of the Act does not apply. It is my responsibilty to issue this report on those financial statements in accordance with the terms of the Regulations.

Basis of this report

My examination was carried out in accordance with the General Directions given by the Charity Commission under s.43(7)(b) of the Act and to be found in the Church guidance, 2006 edition. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

S K Douglas

Chartered Management Accountant ACMA

S K Douglas

62 Westmorland Drive Warfield

Date: 11th April 2024

Appendix 1 - Page 1 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Statement of financial activities

Notes
Unrestricted
funds
£
Incoming resources
Voluntary income
3
99,705
Activities for generating funds
3
5,703
Income from Church Activities
3
5,594
Investment income
3
9,993
Insurance Claim
3
545
Total incoming resources
121,540
Resources expended
Church Activities:
Parish Share
4
40,639
Staffing and Clergy expenses
4
18,572
Church running expenses
4
17,783
Hall running expenses
4
12,566
Mission Giving and donations
4
1,988
Repairs & Building work
4
3,618
Sub total Church Activities
95,166
Costs of generating funds
4
659
Investment costs
4
60
Governance costs
4
108
Insurance Excess
250
Total resources expended
96,243
25,297
Gross transfers between funds
2,601
Net movement in funds
27,898
245,074
Total funds carried forward
272,972
Total funds brought forward
Net incoming/(outgoing) resources
before transfers		 Notes
Unrestricted
funds
£
Incoming resources
Voluntary income
3
99,705
Activities for generating funds
3
5,703
Income from Church Activities
3
5,594
Investment income
3
9,993
Insurance Claim
3
545
Total incoming resources
121,540
Resources expended
Church Activities:
Parish Share
4
40,639
Staffing and Clergy expenses
4
18,572
Church running expenses
4
17,783
Hall running expenses
4
12,566
Mission Giving and donations
4
1,988
Repairs & Building work
4
3,618
Sub total Church Activities
95,166
Costs of generating funds
4
659
Investment costs
4
60
Governance costs
4
108
Insurance Excess
250
Total resources expended
96,243
25,297
Gross transfers between funds
2,601
Net movement in funds
27,898
245,074
Total funds carried forward
272,972
Total funds brought forward
Net incoming/(outgoing) resources
before transfers		 Designated
funds
£
-
1,264		 Restricted
funds
£
12,392
-
2023
Total
£
112,097
5,703
5,594
11,257
545
135,196
45,154
31,126
23,850
12,566
2,957
3,618
119,271
751
60
108
250
120,440
14,756
14,756
415,607
430,363		 2022
Total
£
113,077
5,678
6,748
(1,952)
1,074
121,540 1,264 12,392 124,625
370
309		 4,515
12,554
5,697
660		 49,163
36,160
21,806
11,822
2,777
600
679
-		 23,426
92
-		 122,328
2,237
81
108
-
96,243 679 23,518 124,754
25,297
2,601		 585
(2,601)		 (11,126) (129)
0
-
27,898 (2,016) (11,126) (129)
245,074 93,587 76,946 415,736
272,972 91,571 65,820 415,607

Appendix 1 - Page 2 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Balance sheet as at 31 December 2023

Notes
Fixed assets
Tangible assets
12
Total fixed assets
Current assets
Investments
13
Debtors
14
Accrued Income
14
Prepayments
14
Cash in hand and at bank
Total current assets
Liabilities
15
Net current assets
Agency Collections
Net assets
Funds of the church
Unrestricted funds
General fund
Designated fund
17
Restricted funds
16
Total funds of the church
18		 Unrestricted
funds
£
-
0
97,124
10,172
1,034
(113)
166,760
274,978
2,006		 Designated
funds
£
-		 Restricted
funds
£
899
Total
2023
£
899
899
97,124
11,412
1,034
(113)
328,798
438,256
2,429
435,827
(6,363)
430,363
272,972
91,571
364,544
65,820
430,363		 Total
2022
£
221
- 899 221
91,571 1,240
70,467		 93,582
7,505
581
0
322,394
91,571 71,707 424,062
423 1,676
272,972
272,972
272,972
-
272,972
-
272,972		 91,571 71,284 422,386
(6,363) (7,000)

91,571		 65,820 415,607
-
91,571		 -
-		 245,074
93,587
91,571 - 338,661
- 65,820 76,946
91,571 65,820 415,607

Approved by the Parochial Church Council on 2nd May 2024 and signed on its behalf by:

Angela Evans

Robin Sharples

Angela Evans Robin Sharples Parish Warden Vicar

Appendix 1 - Page 3 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

1 Basis of preparation

The financial statements have been prepared in accordance with the Church Accounting Regulations1997 to 2001, the Charities Act 1993, applicable accounting standards and the Statement of Recommended Practice "Accounting and Reporting by Charities" (revised 2005).

The accounts are drawn up under the historical cost convention as modified by the inclusion of investment assets at market value. The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. These accounts do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.

The accounts have been prepared on an accruals accounting basis.

2 Accounting policies

Funds

Unrestricted funds are general funds available for the general objectives of the church, not subject to any restrictions regarding their use.

Designated funds are unrestricted funds that have been set aside by the PCC for particular purposes. Details of designated funds can be found in Note 17.

Restricted funds can only be used for the purposes for which they have been given, within the objectives of the church.The cost of raising and administering such funds are charged against those specific funds. Details of restricted funds held can be found in Note 16.

Endowment funds are restricted funds which must be held permanently and the capital maintained while the income is restricted. Bracknell PCC do not hold any Endowment Funds.

Incoming resources

All incoming resources are included in the SOFA when the church becomes legally entitled to the income and when the amount can be quantified with reasonable certainty.

Collections are recognised when received by or on behalf of the PCC. Planned giving is recognised only when received. Grants and legacies are recognised as soon as the PCC becomes aware of its legal entitlement and the amount due is quantifiable with reasonable certainty.

Income tax recoverable on gift aid donations is accounted for when the gift is received, not when the tax refund is received.

When incoming resources have related expenditure (as with fundraising income) the incoming resources and the related resources expended are accounted for gross in the SOFA where possible.

Rental income from letting the Langley Hall is accounted for when it falls due.

Dividends and interest are accounted for when receivable and includes any recoverable tax.

Realised gains on assets held for the church's own use are taken into account at the time of sale.

Resources expended

Expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay for goods or services.

All costs have been directly attributed to the various categories within the SOFA.

Appendix 1 - Page 4 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

Resources expended continued

Any general support costs have been allocated across activity cost categories on a basis consistent with the use of resources based on an allocation of actual costs.

As the church is not registered for VAT, all expenditure is shown inclusive of VAT.

Governance costs include the cost of the preparation of the annual accounts, the cost of PCC meetings and the legal cost of advice on governance or constitutional matters.

Grants and charitable giving are accounted for when paid over or when awarded, if the award creates a binding obligation on the PCC, provided that there are no conditions to be met relating to the grant which remain in the control of the church.

Parish Share is accounted for when due except that any Parish Share unpaid at the end of the financial year is provided for in the accounts as a constructive obligation, although not a liability, and is included in the balance sheet as a liability.

Fixed assets

All capital expenditure in excess of £500, for a single item or a group of similar items, is capitalised.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost evenly over the expected useful economic life of assets. Accordingly, furniture, fittings and equipment are depreciated over 5 years.

Buildings:

Bracknell PCC is the beneficial owner of properties held in trust for us by the Diocese of Oxford.

Holy Trinity Church is consecrated and therefore dedicated to God, being set aside solely for sacred purposes. Consecrated property is excluded from the financial statements by s.96(2)(a) of the Charities Act 1993. Maintenance costs on consecrated property are written off in the year they are incurred.

The PCC have a beneficial interest in the land and buildings of Langley Hall.

Langley Hall was built over 30 years ago. The costs were written off at the time of completion. The Statement of Recommended Practice for accounting and reporting (SORP) 2005 requires that these buildings should be capitalised. However there are insufficient records of the original costs, and no values have been included in the Balance Sheet.

Our insurance policy, with Ecclesiastical Insurance Group, for both Holy Trinity Church and Langley Hall has changed to a combined policy, Parish Plus. Details of which are available in the Parish Office. Building and content values for both chuch and church hall have not been included in the balance sheet in 2023 (or since 2006), as to do so would distort the overall view of our finances.

Investments

Investments are included at market value.

Both realised and unrealised gains are shown under 'other recognised gains/(losses)' section of the SOFA.

Current assets

Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors.

Appendix 1 - Page 5 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

3 Analysis of incoming resources
Notes Unrestricted
£
Voluntary income
Recurring income:
Envelope giving (excl. tax)
2,538
Collections of loose cash at services
4,250
Other planned giving (bankers orders)
68,226
Coffee mornings
869
75,883
Non-recurring income:
Grants
5
-
One Off Donations
3,203
Donation - cashless
3,029
- less fee taken
(113)
Gifts for individuals
235
Collections for Charities
510
6,864
Gift Aid - Tax recovered
16,958
99,705
Activities for generating funds
Fund raising activites
6
240
Langley Hall/Car Park letting
5,463
Langley Hall hire debt written off
-
Social events
-
5,703
Income from Church Activities
Fees - weddings, funerals etc
5,440
Bible Reading Fellowship income
104
Evangelism Income
50
5,594
Investment income
CBF accounts
3,251
Investment movement
3,542
Bank interest
3,200
9,993
Insurance Claim
545
Total Incoming resources
121,540		 3 Analysis of incoming resources
Notes Unrestricted
£
Voluntary income
Recurring income:
Envelope giving (excl. tax)
2,538
Collections of loose cash at services
4,250
Other planned giving (bankers orders)
68,226
Coffee mornings
869
75,883
Non-recurring income:
Grants
5
-
One Off Donations
3,203
Donation - cashless
3,029
- less fee taken
(113)
Gifts for individuals
235
Collections for Charities
510
6,864
Gift Aid - Tax recovered
16,958
99,705
Activities for generating funds
Fund raising activites
6
240
Langley Hall/Car Park letting
5,463
Langley Hall hire debt written off
-
Social events
-
5,703
Income from Church Activities
Fees - weddings, funerals etc
5,440
Bible Reading Fellowship income
104
Evangelism Income
50
5,594
Investment income
CBF accounts
3,251
Investment movement
3,542
Bank interest
3,200
9,993
Insurance Claim
545
Total Incoming resources
121,540		 Designated
Restricted
£
£
9,960
0
9,960
-
67
0
67
2,365
0
12,392
0
0
0
0
1,264
1,264
0
1,264
12,392
2023		 Designated
Restricted
£
£
9,960
0
9,960
-
67
0
67
2,365
0
12,392
0
0
0
0
1,264
1,264
0
1,264
12,392
2023		 Total funds
£
-
2,538
4,250
78,186
869
85,843
-
3,270
3,029
(113)
235
510
6,931
19,323
112,097
240
5,463
-
-
5,703
5,440
104
50
5,594
3,251
3,542
4,464
11,257
545
135,196		 2022
Total funds
£
2,450
2,172
75,684
611
75,883 0 9,960 80,917
-
3,203
3,029
(113)
235
510		 -
67		 592
7,064
2,883
(108)
1,400
1,202
6,864 0 67 13,033
16,958 2,365 19,127
99,705 0 12,392 113,077
240
5,463
-
-		 311
5,329
(520)
558
5,703 0 0 5,678
5,440
104
50		 6,273
-
475
5,594 0 0 6,748
3,251
3,542
3,200		 1,264 1,991
(5,023)
1,080
9,993 1,264 0 (1,952)
545 1,074
121,540 1,264 12,392 124,625

Appendix 1 - Page 6 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

Notes
4 Analysis of resources expended
Church Activities
Parish Share
Rebate
Staffing and Clergy expenses
Salaries
Clergy expenses
7
Consultancy/Pioneer roles/Staff expe
8
Church running expenses
Cost of weddings and funerals etc
Verger and organist fees
Mosaic expenses
Rent
Insurance
Outreach & Training
Licences/Permits/Subscriptions
Organ repair/tuning & Music
Utilities
Telephone & Internet
Church Maintenance
Church supplies
Equipment
Books and publications
Stationery, Printing & Office supplies
Hall running expenses
Cleaning
Maintenance
Utilities
Insurance
Mission Giving and donations
9
Vicar discretionary grant
Evangelism Activities
Repairs & Building work - Church
10
Cost of Church Activities
Costs of generating funds
Coffee Morning/Refreshments
Gifts
Social Event
Other resources
Insurance Claim excess
Investment costs
Bank charges
Governance costs
Audit fee
11
Resources used total		 Unrestricted
£
41,692
(1,053)		 Designated
Restricted
£
£
4,632
(117)
4,515
5,971
6,583
12,554
-
-
883
2,244
23
196
911
370
75
33
855
140
337
370
5,697
570
309
-
90
309
660
679
23,426
92
92
0
0
679
23,518
2023		 Designated
Restricted
£
£
4,632
(117)
4,515
5,971
6,583
12,554
-
-
883
2,244
23
196
911
370
75
33
855
140
337
370
5,697
570
309
-
90
309
660
679
23,426
92
92
0
0
679
23,518
2023		 Total funds
£
46,324
(1,170)
45,154
23,538
1,005
6,583
31,126
2,726
-
883
2,244
4,930
533
1,634
823
1,835
1,010
3,804
740
1,164
227
1,297
23,850
5,800
1,730
4,015
1,021
12,566
2,284
309
364
2,957
3,618
119,271
298
453
-
751
250
60
108
120,440		 2022
Total funds
£
50,700
(1,537)
40,639
17,567
1,005		 4,515
5,971
6,583		 49,163
28,692
1,683
5,785
18,572
2,726
-
-
-
4,907
337
723
378
1,835
1,010
3,771
740
309
87
960		 370 12,554
-
-
883
2,244
23
196
911
75
33
855
140
337		 36,160
3,202
80
2,377
-
4,523
52
1,292
1,253
1,899
917
4,030
490
265
15
1,411
17,783
5,800
1,730
4,015
1,021		 370 5,697 21,806
5,400
2,628
2,749
1,045
12,566
1,714
-
274		 309 570
-
90		 11,822
2,576
54
147
1,988
3,618		 309 660 2,777
600
95,166 679 23,426 122,328
206
453		 92 389
1,328
520
659 92 2,237
250 0
60 81
108 0 0 108
96,243 679 23,518 124,754

Appendix 1 - Page 7 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

5 Grants

No grants were received in 2023 (2022- £592).

6 Fund raising activities

Fund raising activities
Paypal Giving & Amazon Smile
Ride & Stride
Card & Mice Sales
Tea Towels		 2023
£
18
152
69
240		 2022
£
70
160
36
45
311

7 Clergy Expenses

No members of the PCC received any remuneration for their work for the PCC. The clergy, who are ex officio members do receive a stipend but are not remunerated for their service on the PCC. No PCC members claimed expenses although they would have been entitled to claim travel costs for attending meetings. The clergy, including visiting clergy, received expenses for their role as parish or guest priests of £1005 (2022 - £1683).

8 Consultancy and Staff Expenses

Pioneer roles for the New Town Centre amounted to £12,451 of which £6,480 was paid on a Consultancy basis (2022: £11,393). Staff expenses for training was £103 (£2022- £0)

9 Mission Giving and donations

Mission Giving and donations
Charitable Donations were made to the following institutions:
Red Cross
Food Bank
Thames Valley Hospice
Refuge
Christian Aid
Shelter
Bishop's Outreach Fund
Berkshire Churches Trust
Children's Society
DEC - Ukraine
Médecins Sans Frontières - Ukraine
UNICEF - Ukraine
Sub Total
Vicar Incumbent grants
New Town Centre expenditure
Mission Giving:
Thames Valley Hospice
368
Refuge
368
MAF
368
Total		 2023
£
100
10
247
253
610
309
659
968
1,104
2,682		 2022
£
230
40
100
298
133
39
187
45
5
125
1,202
54
408
462
966
2,630

In addition £340 was collected for the British Legion Poppy Appeal, £245 for the Children's Society and £215 for Christian Aid. All of these were collected by us as an agency and passed directly to the charity concerned. The payments to Thames Valley Hospice (£247) and Refuge (£253) will be matched by the PCC in 2024

10 Repairs & Building work

No repairs were carried out to the church roof in 2023 (£2022: £0). Other ground works were undertaken to replace the sump pump following underground flooding costing £3,618 and £795 for the boiler repair of which we received an insurance payout of £545.

Appendix 1 - Page 8 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

11 Audit Fee
Auditor
12 Tangible fixed assets
Net book value
£
£
At 1 January 2023
-
75
Purchase/Depreciation
899
(75)
At 31 December 2023
899
0
13 Investment assets
CBF Trust Funds
Value on 1 January 2023
Net gain/(loss) on revaluation for 2023
Value on 31 December 2023
Analysis of investments
represented by CBF C of E Deposit Fund
Leaves Green Trust Fund
represented by CBF Investment Fund
represented by Income Shares
14 Debtors and prepayments
(Amounts falling due within one year)
Debtors
Debtor - Gift Aid owed
Prepayments
Accrued income
15 Creditors and accruals
(Amounts falling due within one year apart from Hall and Key deposits)
Creditors
Money held - Hall & Key Deposits
Money held - Wedding and Funerals
Collecting Agent - Ranelagh School
Grange Road Trust Fund - (for any ecclesiastical purposes in the Parish.)
There were no additions or disposals during the year.
Musical
Instruments
Computer
equipment
(capital and income to be applied as part of the general income of the Bracknell PCC)		 £
-
899
Computer
equipment		 £
75
(75)
Musical
Instruments		 2023
£		 2022
£
108 108
£
146
(146)
Langley Hall
Kitchen		 Total
£
221
678
899 0 0 899
£
93,582
3,542		 £
98,605
(5,023)
97,124 93,582
£
28,135
13,052		 Market value at
£
55,937
41,187
2023
£
567
10,845
(113)
1,034		 97,124
2022
£
113
7,392
0
581
12,334 8,085
2023
£
1,557
625
247
6,363		 2022
£
715
400
561
7,000
8,792 8,676

£400 hall hire and key deposit money has been held for over one year.

The Parish of Bracknell are acting as an agent for the Oxford Diocese for the payment of salary and costs for the Ranelagh School Chaplain. During 2023 we received £31,036 of income and paid £31,673 to Ranelagh School. Therefore as at 31st December 2023 we are holding £6,363 as an agent for the Oxford Diocese.

Appendix 1 - Page 9 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

16 Restricted funds

Holy Trinity Roof Fund
Holy Trinity Fabric Fund
Holy Trinity Hymn / Service Books
Holy Trinity Music Fund
Holy Trinity Music Director
Holy Trinity Seating Fund
Hardship Grants
Special Services
Training
Clergy Expenses
Youth Bibles
Mosaic
New Town Centre Mission
Night Shelter		 £
3,497
1,200
283
1,398
415
1,652
0
0
200
1,034
97
46,521
18,779
1,870
Fund balances
brought
forward		 Incoming
resources
£
127
12,205
60		 Resources
expended
£
(140)
(75)
(9,589)
(13,568)
(146)		 Transfers
£		 £
3,624
1,200
143
1,323
415
1,652
0
0
200
1,034
97
49,137
5,271
1,724
Fund
balances
carried
forward
76,946 12,392 (23,518) 0 65,820

17 Designated funds

Hardship Grants
Car Park compensation
Roof
Vicar Incumbent grants
History Project
Organ/Music
Legacy
Total
For Ecclesiastical matters and charitable purposes
within Bracknell parish		 £
-
2,921
81,205
1,696
768
50
6,947
Fund balances
brought
forward		 Incoming
resources
£
1,264		 Resources
expended
£
(309)
(370)		 Transfers
£
(2,921)
320		 £
-
0
82,469
1,387
768
-
6,947
Fund
balances
carried
forward
93,587 1,264 (679) (2,601) 91,571

18 Summary of funds

Summary of funds
Net assets at 1 January 2023
Income in 2023
Expenditure in 2023
Transfers between funds
Net assets at 31 December 2023		 Unrestricted
funds
£
245,074
121,540
(96,243)
2,601		 Designated
funds
£
93,587
1,264
(679)
(2,601)		 Restricted
funds
£
76,946
12,392
(23,518)
0		 Total
£
415,607
135,196
(120,440)
0
272,972 91,571 65,820 430,363

Appendix 1 - Page 10 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Independent Examiner's Report to the PCC of the Parish of Bracknell

This report on the financial statements of Bracknell PCC, for the year ended 31 December 2023 which are set out in this Appendix 1 on pages 1 - 10, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 ('the Regulations') and s.43 of the Charities Act 1993 ('the Act').

Respective responsibilities of the PCC and the examiner

As members of the PCC you are responsible for the preparation of the financial statements; you consider that the audit requirement of the Regulations and s.43(2) of the Act does not apply. It is my responsibilty to issue this report on those financial statements in accordance with the terms of the Regulations.

Basis of this report

My examination was carried out in accordance with the General Directions given by the Charity Commission under s.43(7)(b) of the Act and to be found in the Church guidance, 2006 edition. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

S K Douglas

Chartered Management Accountant ACMA

S K Douglas

62 Westmorland Drive Warfield

Date: 11th April 2024

Appendix 1 - Page 1 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Statement of financial activities

Notes
Unrestricted
funds
£
Incoming resources
Voluntary income
3
99,705
Activities for generating funds
3
5,703
Income from Church Activities
3
5,594
Investment income
3
9,993
Insurance Claim
3
545
Total incoming resources
121,540
Resources expended
Church Activities:
Parish Share
4
40,639
Staffing and Clergy expenses
4
18,572
Church running expenses
4
17,783
Hall running expenses
4
12,566
Mission Giving and donations
4
1,988
Repairs & Building work
4
3,618
Sub total Church Activities
95,166
Costs of generating funds
4
659
Investment costs
4
60
Governance costs
4
108
Insurance Excess
250
Total resources expended
96,243
25,297
Gross transfers between funds
2,601
Net movement in funds
27,898
245,074
Total funds carried forward
272,972
Total funds brought forward
Net incoming/(outgoing) resources
before transfers		 Notes
Unrestricted
funds
£
Incoming resources
Voluntary income
3
99,705
Activities for generating funds
3
5,703
Income from Church Activities
3
5,594
Investment income
3
9,993
Insurance Claim
3
545
Total incoming resources
121,540
Resources expended
Church Activities:
Parish Share
4
40,639
Staffing and Clergy expenses
4
18,572
Church running expenses
4
17,783
Hall running expenses
4
12,566
Mission Giving and donations
4
1,988
Repairs & Building work
4
3,618
Sub total Church Activities
95,166
Costs of generating funds
4
659
Investment costs
4
60
Governance costs
4
108
Insurance Excess
250
Total resources expended
96,243
25,297
Gross transfers between funds
2,601
Net movement in funds
27,898
245,074
Total funds carried forward
272,972
Total funds brought forward
Net incoming/(outgoing) resources
before transfers		 Designated
funds
£
-
1,264		 Restricted
funds
£
12,392
-
2023
Total
£
112,097
5,703
5,594
11,257
545
135,196
45,154
31,126
23,850
12,566
2,957
3,618
119,271
751
60
108
250
120,440
14,756
14,756
415,607
430,363		 2022
Total
£
113,077
5,678
6,748
(1,952)
1,074
121,540 1,264 12,392 124,625
370
309		 4,515
12,554
5,697
660		 49,163
36,160
21,806
11,822
2,777
600
679
-		 23,426
92
-		 122,328
2,237
81
108
-
96,243 679 23,518 124,754
25,297
2,601		 585
(2,601)		 (11,126) (129)
0
-
27,898 (2,016) (11,126) (129)
245,074 93,587 76,946 415,736
272,972 91,571 65,820 415,607

Appendix 1 - Page 2 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Balance sheet as at 31 December 2023

Notes
Fixed assets
Tangible assets
12
Total fixed assets
Current assets
Investments
13
Debtors
14
Accrued Income
14
Prepayments
14
Cash in hand and at bank
Total current assets
Liabilities
15
Net current assets
Agency Collections
Net assets
Funds of the church
Unrestricted funds
General fund
Designated fund
17
Restricted funds
16
Total funds of the church
18		 Unrestricted
funds
£
-
0
97,124
10,172
1,034
(113)
166,760
274,978
2,006		 Designated
funds
£
-		 Restricted
funds
£
899
Total
2023
£
899
899
97,124
11,412
1,034
(113)
328,798
438,256
2,429
435,827
(6,363)
430,363
272,972
91,571
364,544
65,820
430,363		 Total
2022
£
221
- 899 221
91,571 1,240
70,467		 93,582
7,505
581
0
322,394
91,571 71,707 424,062
423 1,676
272,972
272,972
272,972
-
272,972
-
272,972		 91,571 71,284 422,386
(6,363) (7,000)

91,571		 65,820 415,607
-
91,571		 -
-		 245,074
93,587
91,571 - 338,661
- 65,820 76,946
91,571 65,820 415,607

Approved by the Parochial Church Council on 2nd May 2024 and signed on its behalf by:

Angela Evans

Robin Sharples

Angela Evans Robin Sharples Parish Warden Vicar

Appendix 1 - Page 3 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

1 Basis of preparation

The financial statements have been prepared in accordance with the Church Accounting Regulations1997 to 2001, the Charities Act 1993, applicable accounting standards and the Statement of Recommended Practice "Accounting and Reporting by Charities" (revised 2005).

The accounts are drawn up under the historical cost convention as modified by the inclusion of investment assets at market value. The accounts include all transactions, assets and liabilities for which the PCC is responsible in law. These accounts do not include the accounts of church groups that owe their main affiliation to another body nor those that are informal gatherings of church members.

The accounts have been prepared on an accruals accounting basis.

2 Accounting policies

Funds

Unrestricted funds are general funds available for the general objectives of the church, not subject to any restrictions regarding their use.

Designated funds are unrestricted funds that have been set aside by the PCC for particular purposes. Details of designated funds can be found in Note 17.

Restricted funds can only be used for the purposes for which they have been given, within the objectives of the church.The cost of raising and administering such funds are charged against those specific funds. Details of restricted funds held can be found in Note 16.

Endowment funds are restricted funds which must be held permanently and the capital maintained while the income is restricted. Bracknell PCC do not hold any Endowment Funds.

Incoming resources

All incoming resources are included in the SOFA when the church becomes legally entitled to the income and when the amount can be quantified with reasonable certainty.

Collections are recognised when received by or on behalf of the PCC. Planned giving is recognised only when received. Grants and legacies are recognised as soon as the PCC becomes aware of its legal entitlement and the amount due is quantifiable with reasonable certainty.

Income tax recoverable on gift aid donations is accounted for when the gift is received, not when the tax refund is received.

When incoming resources have related expenditure (as with fundraising income) the incoming resources and the related resources expended are accounted for gross in the SOFA where possible.

Rental income from letting the Langley Hall is accounted for when it falls due.

Dividends and interest are accounted for when receivable and includes any recoverable tax.

Realised gains on assets held for the church's own use are taken into account at the time of sale.

Resources expended

Expenditure is included on an accruals basis and is recognised when there is a legal or constructive obligation to pay for goods or services.

All costs have been directly attributed to the various categories within the SOFA.

Appendix 1 - Page 4 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

Resources expended continued

Any general support costs have been allocated across activity cost categories on a basis consistent with the use of resources based on an allocation of actual costs.

As the church is not registered for VAT, all expenditure is shown inclusive of VAT.

Governance costs include the cost of the preparation of the annual accounts, the cost of PCC meetings and the legal cost of advice on governance or constitutional matters.

Grants and charitable giving are accounted for when paid over or when awarded, if the award creates a binding obligation on the PCC, provided that there are no conditions to be met relating to the grant which remain in the control of the church.

Parish Share is accounted for when due except that any Parish Share unpaid at the end of the financial year is provided for in the accounts as a constructive obligation, although not a liability, and is included in the balance sheet as a liability.

Fixed assets

All capital expenditure in excess of £500, for a single item or a group of similar items, is capitalised.

Depreciation is provided on all tangible fixed assets, at rates calculated to write off the cost evenly over the expected useful economic life of assets. Accordingly, furniture, fittings and equipment are depreciated over 5 years.

Buildings:

Bracknell PCC is the beneficial owner of properties held in trust for us by the Diocese of Oxford.

Holy Trinity Church is consecrated and therefore dedicated to God, being set aside solely for sacred purposes. Consecrated property is excluded from the financial statements by s.96(2)(a) of the Charities Act 1993. Maintenance costs on consecrated property are written off in the year they are incurred.

The PCC have a beneficial interest in the land and buildings of Langley Hall.

Langley Hall was built over 30 years ago. The costs were written off at the time of completion. The Statement of Recommended Practice for accounting and reporting (SORP) 2005 requires that these buildings should be capitalised. However there are insufficient records of the original costs, and no values have been included in the Balance Sheet.

Our insurance policy, with Ecclesiastical Insurance Group, for both Holy Trinity Church and Langley Hall has changed to a combined policy, Parish Plus. Details of which are available in the Parish Office. Building and content values for both chuch and church hall have not been included in the balance sheet in 2023 (or since 2006), as to do so would distort the overall view of our finances.

Investments

Investments are included at market value.

Both realised and unrealised gains are shown under 'other recognised gains/(losses)' section of the SOFA.

Current assets

Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors.

Appendix 1 - Page 5 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

3 Analysis of incoming resources
Notes Unrestricted
£
Voluntary income
Recurring income:
Envelope giving (excl. tax)
2,538
Collections of loose cash at services
4,250
Other planned giving (bankers orders)
68,226
Coffee mornings
869
75,883
Non-recurring income:
Grants
5
-
One Off Donations
3,203
Donation - cashless
3,029
- less fee taken
(113)
Gifts for individuals
235
Collections for Charities
510
6,864
Gift Aid - Tax recovered
16,958
99,705
Activities for generating funds
Fund raising activites
6
240
Langley Hall/Car Park letting
5,463
Langley Hall hire debt written off
-
Social events
-
5,703
Income from Church Activities
Fees - weddings, funerals etc
5,440
Bible Reading Fellowship income
104
Evangelism Income
50
5,594
Investment income
CBF accounts
3,251
Investment movement
3,542
Bank interest
3,200
9,993
Insurance Claim
545
Total Incoming resources
121,540		 3 Analysis of incoming resources
Notes Unrestricted
£
Voluntary income
Recurring income:
Envelope giving (excl. tax)
2,538
Collections of loose cash at services
4,250
Other planned giving (bankers orders)
68,226
Coffee mornings
869
75,883
Non-recurring income:
Grants
5
-
One Off Donations
3,203
Donation - cashless
3,029
- less fee taken
(113)
Gifts for individuals
235
Collections for Charities
510
6,864
Gift Aid - Tax recovered
16,958
99,705
Activities for generating funds
Fund raising activites
6
240
Langley Hall/Car Park letting
5,463
Langley Hall hire debt written off
-
Social events
-
5,703
Income from Church Activities
Fees - weddings, funerals etc
5,440
Bible Reading Fellowship income
104
Evangelism Income
50
5,594
Investment income
CBF accounts
3,251
Investment movement
3,542
Bank interest
3,200
9,993
Insurance Claim
545
Total Incoming resources
121,540		 Designated
Restricted
£
£
9,960
0
9,960
-
67
0
67
2,365
0
12,392
0
0
0
0
1,264
1,264
0
1,264
12,392
2023		 Designated
Restricted
£
£
9,960
0
9,960
-
67
0
67
2,365
0
12,392
0
0
0
0
1,264
1,264
0
1,264
12,392
2023		 Total funds
£
-
2,538
4,250
78,186
869
85,843
-
3,270
3,029
(113)
235
510
6,931
19,323
112,097
240
5,463
-
-
5,703
5,440
104
50
5,594
3,251
3,542
4,464
11,257
545
135,196		 2022
Total funds
£
2,450
2,172
75,684
611
75,883 0 9,960 80,917
-
3,203
3,029
(113)
235
510		 -
67		 592
7,064
2,883
(108)
1,400
1,202
6,864 0 67 13,033
16,958 2,365 19,127
99,705 0 12,392 113,077
240
5,463
-
-		 311
5,329
(520)
558
5,703 0 0 5,678
5,440
104
50		 6,273
-
475
5,594 0 0 6,748
3,251
3,542
3,200		 1,264 1,991
(5,023)
1,080
9,993 1,264 0 (1,952)
545 1,074
121,540 1,264 12,392 124,625

Appendix 1 - Page 6 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

Notes
4 Analysis of resources expended
Church Activities
Parish Share
Rebate
Staffing and Clergy expenses
Salaries
Clergy expenses
7
Consultancy/Pioneer roles/Staff expe
8
Church running expenses
Cost of weddings and funerals etc
Verger and organist fees
Mosaic expenses
Rent
Insurance
Outreach & Training
Licences/Permits/Subscriptions
Organ repair/tuning & Music
Utilities
Telephone & Internet
Church Maintenance
Church supplies
Equipment
Books and publications
Stationery, Printing & Office supplies
Hall running expenses
Cleaning
Maintenance
Utilities
Insurance
Mission Giving and donations
9
Vicar discretionary grant
Evangelism Activities
Repairs & Building work - Church
10
Cost of Church Activities
Costs of generating funds
Coffee Morning/Refreshments
Gifts
Social Event
Other resources
Insurance Claim excess
Investment costs
Bank charges
Governance costs
Audit fee
11
Resources used total		 Unrestricted
£
41,692
(1,053)		 Designated
Restricted
£
£
4,632
(117)
4,515
5,971
6,583
12,554
-
-
883
2,244
23
196
911
370
75
33
855
140
337
370
5,697
570
309
-
90
309
660
679
23,426
92
92
0
0
679
23,518
2023		 Designated
Restricted
£
£
4,632
(117)
4,515
5,971
6,583
12,554
-
-
883
2,244
23
196
911
370
75
33
855
140
337
370
5,697
570
309
-
90
309
660
679
23,426
92
92
0
0
679
23,518
2023		 Total funds
£
46,324
(1,170)
45,154
23,538
1,005
6,583
31,126
2,726
-
883
2,244
4,930
533
1,634
823
1,835
1,010
3,804
740
1,164
227
1,297
23,850
5,800
1,730
4,015
1,021
12,566
2,284
309
364
2,957
3,618
119,271
298
453
-
751
250
60
108
120,440		 2022
Total funds
£
50,700
(1,537)
40,639
17,567
1,005		 4,515
5,971
6,583		 49,163
28,692
1,683
5,785
18,572
2,726
-
-
-
4,907
337
723
378
1,835
1,010
3,771
740
309
87
960		 370 12,554
-
-
883
2,244
23
196
911
75
33
855
140
337		 36,160
3,202
80
2,377
-
4,523
52
1,292
1,253
1,899
917
4,030
490
265
15
1,411
17,783
5,800
1,730
4,015
1,021		 370 5,697 21,806
5,400
2,628
2,749
1,045
12,566
1,714
-
274		 309 570
-
90		 11,822
2,576
54
147
1,988
3,618		 309 660 2,777
600
95,166 679 23,426 122,328
206
453		 92 389
1,328
520
659 92 2,237
250 0
60 81
108 0 0 108
96,243 679 23,518 124,754

Appendix 1 - Page 7 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

5 Grants

No grants were received in 2023 (2022- £592).

6 Fund raising activities

Fund raising activities
Paypal Giving & Amazon Smile
Ride & Stride
Card & Mice Sales
Tea Towels		 2023
£
18
152
69
240		 2022
£
70
160
36
45
311

7 Clergy Expenses

No members of the PCC received any remuneration for their work for the PCC. The clergy, who are ex officio members do receive a stipend but are not remunerated for their service on the PCC. No PCC members claimed expenses although they would have been entitled to claim travel costs for attending meetings. The clergy, including visiting clergy, received expenses for their role as parish or guest priests of £1005 (2022 - £1683).

8 Consultancy and Staff Expenses

Pioneer roles for the New Town Centre amounted to £12,451 of which £6,480 was paid on a Consultancy basis (2022: £11,393). Staff expenses for training was £103 (£2022- £0)

9 Mission Giving and donations

Mission Giving and donations
Charitable Donations were made to the following institutions:
Red Cross
Food Bank
Thames Valley Hospice
Refuge
Christian Aid
Shelter
Bishop's Outreach Fund
Berkshire Churches Trust
Children's Society
DEC - Ukraine
Médecins Sans Frontières - Ukraine
UNICEF - Ukraine
Sub Total
Vicar Incumbent grants
New Town Centre expenditure
Mission Giving:
Thames Valley Hospice
368
Refuge
368
MAF
368
Total		 2023
£
100
10
247
253
610
309
659
968
1,104
2,682		 2022
£
230
40
100
298
133
39
187
45
5
125
1,202
54
408
462
966
2,630

In addition £340 was collected for the British Legion Poppy Appeal, £245 for the Children's Society and £215 for Christian Aid. All of these were collected by us as an agency and passed directly to the charity concerned. The payments to Thames Valley Hospice (£247) and Refuge (£253) will be matched by the PCC in 2024

10 Repairs & Building work

No repairs were carried out to the church roof in 2023 (£2022: £0). Other ground works were undertaken to replace the sump pump following underground flooding costing £3,618 and £795 for the boiler repair of which we received an insurance payout of £545.

Appendix 1 - Page 8 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

11 Audit Fee
Auditor
12 Tangible fixed assets
Net book value
£
£
At 1 January 2023
-
75
Purchase/Depreciation
899
(75)
At 31 December 2023
899
0
13 Investment assets
CBF Trust Funds
Value on 1 January 2023
Net gain/(loss) on revaluation for 2023
Value on 31 December 2023
Analysis of investments
represented by CBF C of E Deposit Fund
Leaves Green Trust Fund
represented by CBF Investment Fund
represented by Income Shares
14 Debtors and prepayments
(Amounts falling due within one year)
Debtors
Debtor - Gift Aid owed
Prepayments
Accrued income
15 Creditors and accruals
(Amounts falling due within one year apart from Hall and Key deposits)
Creditors
Money held - Hall & Key Deposits
Money held - Wedding and Funerals
Collecting Agent - Ranelagh School
Grange Road Trust Fund - (for any ecclesiastical purposes in the Parish.)
There were no additions or disposals during the year.
Musical
Instruments
Computer
equipment
(capital and income to be applied as part of the general income of the Bracknell PCC)		 £
-
899
Computer
equipment		 £
75
(75)
Musical
Instruments		 2023
£		 2022
£
108 108
£
146
(146)
Langley Hall
Kitchen		 Total
£
221
678
899 0 0 899
£
93,582
3,542		 £
98,605
(5,023)
97,124 93,582
£
28,135
13,052		 Market value at
£
55,937
41,187
2023
£
567
10,845
(113)
1,034		 97,124
2022
£
113
7,392
0
581
12,334 8,085
2023
£
1,557
625
247
6,363		 2022
£
715
400
561
7,000
8,792 8,676

£400 hall hire and key deposit money has been held for over one year.

The Parish of Bracknell are acting as an agent for the Oxford Diocese for the payment of salary and costs for the Ranelagh School Chaplain. During 2023 we received £31,036 of income and paid £31,673 to Ranelagh School. Therefore as at 31st December 2023 we are holding £6,363 as an agent for the Oxford Diocese.

Appendix 1 - Page 9 of 10

The Parish of Bracknell

Financial statements for the year ended 31 December 2023

Notes to the accounts

16 Restricted funds

Holy Trinity Roof Fund
Holy Trinity Fabric Fund
Holy Trinity Hymn / Service Books
Holy Trinity Music Fund
Holy Trinity Music Director
Holy Trinity Seating Fund
Hardship Grants
Special Services
Training
Clergy Expenses
Youth Bibles
Mosaic
New Town Centre Mission
Night Shelter		 £
3,497
1,200
283
1,398
415
1,652
0
0
200
1,034
97
46,521
18,779
1,870
Fund balances
brought
forward		 Incoming
resources
£
127
12,205
60		 Resources
expended
£
(140)
(75)
(9,589)
(13,568)
(146)		 Transfers
£		 £
3,624
1,200
143
1,323
415
1,652
0
0
200
1,034
97
49,137
5,271
1,724
Fund
balances
carried
forward
76,946 12,392 (23,518) 0 65,820

17 Designated funds

Hardship Grants
Car Park compensation
Roof
Vicar Incumbent grants
History Project
Organ/Music
Legacy
Total
For Ecclesiastical matters and charitable purposes
within Bracknell parish		 £
-
2,921
81,205
1,696
768
50
6,947
Fund balances
brought
forward		 Incoming
resources
£
1,264		 Resources
expended
£
(309)
(370)		 Transfers
£
(2,921)
320		 £
-
0
82,469
1,387
768
-
6,947
Fund
balances
carried
forward
93,587 1,264 (679) (2,601) 91,571

18 Summary of funds

Summary of funds
Net assets at 1 January 2023
Income in 2023
Expenditure in 2023
Transfers between funds
Net assets at 31 December 2023		 Unrestricted
funds
£
245,074
121,540
(96,243)
2,601		 Designated
funds
£
93,587
1,264
(679)
(2,601)		 Restricted
funds
£
76,946
12,392
(23,518)
0		 Total
£
415,607
135,196
(120,440)
0
272,972 91,571 65,820 430,363

Appendix 1 - Page 10 of 10