The Parochial Church Council of
St Michael and All Angels, Bramhall
Financial Statements
Year ending 31 December 2025

Contents
Page
34
Independent Examine￿ Review
Statement of Financial Activities (SOFA)
Balan￿ Sheet
Notes to the Accounts
7-15
We hereby certify that the Financial Statements for the year ending 31 December
2025, as setout on pages 5 to 15, were approved at the Parochial Church Council
meeting held on 2nd March 2026
Churchwarden.........
Churchwarden...

(HARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's report on the
accounts
Report to the trustees
St Michael and All Angels, 8ramhall Parochial Church Council
On accounts for the year
ended
31" December 2025
Charity no
lif any)
1133883
Set outon pages
4-16
I report to the trustees on myexamination of the accounts of the above charity
I'the Trust") for the year ended 3111212025.
As the charity's trusteesi you are responsible for the preparation of the
Responslbilitie5 and basis accounts in accordance with the requiremer5ts of the Charities Act 20111.the
of report
Act").
I report in respect of my examination of the TrLJSt's accounts ¢arried out under
section 145 of the 2011 Act and in carryingout myexami nation, I have followed
all the applicable Directions given by the Charity Commission under section
14515llbl of the Act.

Independent examiner's
statement
I have compl@ted my examination. I confirm that no malerial mallers have
come to my attention in connection with the examination which givtss me
cause to believe that in, any material respect..
the accountingrecordswere not kept in accordance with section 130 of
the Charities Act. or
the accounts did not accord with the accounting records., or
the a¢¢ounts did not comply with the applicable requirements
concerning the form and content of accounts set out in the Charities
(Accounts and Repa¥t81 Regulations 2008 other than any requirement
that the accounts give a'true and fair'view which is not a matter
considered as part of 8n independent examillation.
I have no concerns and have come across no other mattels in connection
with the examination to whieh attention should be drawn in this report in
order to en8ble a proper understanding of the accounts to be reached.
Signed:
Date:
Name:
Stephen D Burt
Relevant professional
qualificatlonlsl or body lif
any):
FCCA
Address:
3 Hobart Close, Bramhall, Cheshire SK7 1NW

Statement of Financial Activities
For the period from 01 January to 31 December 2025
Unr8Stricted
Restricted
Total
2024
total
funds
funds
funds
funds
Recelpis
Donations and legacies
Other trading activities
Investments
Income from charitable
activities
Olher income
Total income
Payments
156,858
39,976
15,841
156,858
39,976
16,363
193,536
47,269
18,144
522
21.574
21.574
13,556
3,284
275,788
234,250
522
234,772
Raising funds
Expenditure on
charitable activities
Other ex
endilure
Total ex
enditure
Net income I (expenditure) resources
before Iransfer
1,200
1,200
5,738
206,826
37,260
245 286
21,305
18,964
228,131
18,296
247,627
242,926
16,803
265,468
11,036
1820
12,856
10,320
Transfers..
Gross transfers belween funds - in
Gross Ir8nsfers between funds - out
Olher recognised gains I losses
Gainsllosses on investment asset
77,122
{54,135)
32,751
109,873
27,648
155,738) {109,8731 (27,6481
16,265}
16,265)
4,567
Gains on revaluation, fixed assets,
charit
'8 own use
Net movement in funds
85,QQQ
90,685
85,000
65,879
(24,8061
14,887
Reconciliation of funds
Total funds brou
ht forward
Total funds carried forward
600,628
691313
60.595
35,789
661,223
727,102
646,336
661223

Balance Sheet as at 31 December 2025
Note
2025
2024
Fixed assets
Tangible Assets
464.309
464,309
354,962
354,￿2
Current assets
Debtors
Investments
Cash At Bank And In Hand
10
11
10,636
126,723
150,769
288,128
18,712
132,988
166,444
318,145
Liabilities
Creditors.. Amounls Falling Due In One
Year
Nel current ass818 less cuirenl liabilities
12
25,335
262,793
11,884
306.261
Total assets less current liabilities
727,102
661,223
Represented by
Unrestricted
General
677,146
586,702
Deslgnated
Church Projects
11.114
Legacy
Gardening
Spirit Of Art
ACE
9,649
883
2,811
444
2,811
Flower Club
580
Restricted
Lawn Mower
Micah Grant
701
32,247
3,000
54,137
Organ Maintenance
Screens
889
1,952
727,102
1,506
1,952
661,223
Fund Totals

Notes to the financial statements
1) Accounting policies
1.a Basls of preparation
The financial slalements have been prepared under the Charities Act 2011 and in accordance with
Church Accounling Regulations 2Q06 together with the Charities Slalement of Recommended Practice
{Charibes SORP {FRS 102)) and Financial Reporting Slandard 102 IFRS 1021.
The f inancial statements have been prepared under the historic cost Gonvention except for the
valuation of investment assets, which are shown at fair value.
The PCC meets the definition of a public benefit entity under FRS 102. The financial slalements are
prepared in sterling, which is the functional CLJrrency of the PCC.
1.b Going concern
The financial stalements have been prepared on the going-concern basis. There are no material
uncertainlies related to events or conditions that may cast significant doubts upon the PCC'S ability to
continue as a going concern.
1.c Funds
General funds represent the funds of the PCC that are not subject to any reatrictions regardlng their
use and are available for application for the general purposes of the PCC. Fund8 designaled for a
particular purpose by the PCC are also not restricted.
Restricted funds are income funds that must be spent on restricted purposes and details of the funds
held and restrictions provided are shown in the notes lo the accounts.
The financial slatemenls include all transactions, assets and liabilities for which the PGC is responsible
in ￿w.
1.d Incorne
Donations and18gacies
Planned giving, collections and gener21 donations are recognized only when received.
Gift aid recoverable on donations is recognized when the donation is received.
Grants and legacies to the PCC are recognized as soon as the PCC is notified of ils legal entitlement,
the amount due is quantifiable and ils ultimate receipl by the PCC is probable.
Charitable activilies
Income from church fee income is recognized when the fee is due.
Income from activities is accounted for gross.
Other trading activilies
Renta5 income is recognized when the rent is due. Where income is received in advance, il is
recognized in the year in which the event takes place that it relates to.
Investments
Interest entillemenls are accounted for as they accrue.
1.e Expenditure
Raising funds
Expendilure on raising funds is accountéd for on the accruals basis

Charitable activities
Expenditure on charitable activities is accounted for on the accruals basis.
Grants are accounted for when paid over, or when awarded. if that award creates a binding obligation
on Ihe PCC.
2. Tangible f ixed assets
Consecrated land and buildings and moveable church furnishing
Consecrated and beneficed property is excluded from Ihe accounts by s1012)(a) of the Charities Act 2011.
Freehold property
Freehold property is valued at purchase price. In the opinion of the PCC, depreciation of freehold properties
would be immaterial and has not been charged. The PCC carrtes out an annual impairment review, and in
their opinion no provision is necessary in respect of the value al which freehold properties are included in
the financial statements.
Olher fixed 8ssets
Other fixed as￿tS are recognized at cost. Individual assels with a purchase price less than £1,000 are
written off when the asset is acquired.
Depreciation has been provided on other fixed assets on a straight-line basis in order lo write off the cost of
the assets over the following estimated useful lives..
Parish centre refurbishment- 50 years
Kitchen refurbishment
10 years
Dawlish refurbishment
5 years
Chairs
10 years
Equipment
5 years
3. Investments
Investments are a form of basic f inancial instrument and are initially recognized 81 their transaction value
and subsequently measured at their fair value as at the balance sheet date using Ihe closing quoled matket
price. The SOFA includes net gains and losses arising on revaluations and disposals throughout the year.
Our short~term deposits are managed by CCLA as a long-lerm investment. Th& funds can be available at
short notice. which may result in a loss due lo the valuation of the shares at Ihe lime of disposal. Dividonds
on the funds are paid 4 limes a year and only accounted for when received.
4. Debtors
Amounts owing lo the PCC at 31 December in respect of fees, rents or other income are shown as debtors
less provision for any amounts Ihat may prove uncollectable. These are recognized initially at the
settlement amount. Prepayments are valued al the amount prepaid, net of any trade discounts due.
5. Credltors
Creditors are recognized when the PCC has an obligation at the balance sheet dale as a result of a past
event, it is probable that a transfer of economic benef il will be required in seltlemenl, and the amount of the
selllervenl can be estimated reliably. Creditors are recognized al the amount that the PCC anticipates il will
pay lo settle the debt or the amount it has received as advanced payment for the goods or services il must
provide.

6. Staff costs
2025
2024
Wages and salaries
Employerfs pension contributions
38,382
602
36,303
585
38,984
36,888
2025
2024
Average number of employees
During the yearthe PCC did not employ anyone who earned £60,000 per annum or more
{2024.' none).
Total employee benefits {including pension) were £38,984 {2024.' £36,888).
The children's minister is paid from the Micah project which is a restricted fund.
Related party transactions
David Tayloris an employee of the PCC and is also an elected member of the PCC. He is paid
services fees for funerals, weddings and burials of ashes. During the 2025 year he received a gross
salary of £840. (2024.. £9951
Jenny Gallimore is employed as the children's minlsler and is also a co-opted member of Ihe PCC.
She received a gross &2lary of £20,08512024.' £19,500) and employer's pension contributions of
£60212024: £5851.
During the year to 31 December 2025, the chdrily received £14,000 {2024'. £3,000) in donations from
the PCC members, key management personnel and persons closely connected lo them. The donors
did not allach any conditions lo their gifts that required the charrty to significanlly alter the nature of its
existing aclivilies.
Clergy and staff claimed expenses of £1,37212024.. £1,068) during the year for travel, subsistence,
office supplies and the computer costs. No olher transactions were undertaken with any other PCC
member- persons closely connecled lo them or related parties.
Missionary and charltable giving
2025
2024
Church Army
Message Trust
Oasis Centre
Wellspring
1,000
1,000
1,000
Newala

Tangible
fixed assets
33
Dawlish
Close
Dawlish Hall
Refurb.
Refurb.
Kitche
ment
Total
Cost
At 01.01.25
Additions
RevBiuations
At 31.12.25
225,000
167,624
93,044
2,299
55,136
540,804
31,985
85,000
657,789
8,568
21.118
85,000
310,000
8,568
167,624
21,118
95.343
55,136
reciation
At01.01.25
Depreciation
charge
At31.12.25
SSL
50
rsSL
37,663
3,353
10
rsSL
10 1"sSL
55,135
93,043
460
185,841
7,638
1,714
2,112
1,714
41,016
2,112
93,503
55,135
193.479
31.12.25
310,000
6,854
126,608
19,006
1,840
464,309
NBV31.12.24
225,000
129,961
354,963
In 1984 Dawlish Close was bought al a cost of £24,950. The revaluations brought forward and held within
the unrestricted funds were £200,050. At th8 2025 year-end Leighlon Snow valued the property al
£310,000.
The revaluation propety reseNe now stands at £285,050 and is being carried forward wilhin the ger)eral
unrestricted funds as an unrealised gain.
10.
Investments
Market value brought forward
Net loss on revaluation
Market value carried forward
132,988
6,265
126,723
The original cost of the investments bought in 2014 were £75,000.
In 2025 it was decided to close the worst perforining investment and split the balance
bebmeen the remaining two funds. This was done lo improve investment performance.
The revaluation unrealised gain or loss on investmenls is held within the general
unrestricted funds.
The revaluation on investments brought fotward 57,988
Net loss for thi8 year
Total revaluation carri8d forward

11. Debtors and prepayments
2025
2024
Tax recoverable
Prepayments
Other debtors
Grant monies re VAT recoverable
5,872
3.945
819
6,915
3.370
1,207
7,221
18,713
10,636
12. Creditors and accruals
2025
2024
Accruals
Deferred income
Other creditors
22.963
520
1,852
7.587
1,740
2,557
13. Bank Charges
2025
2024
Bank charges
586
717
The PCC incur bank charges on the bank current accounts and when the card reader is used. Where these
relate lo a chantable donation, the gross amount is sent to the charity and the church suffers the bank
charges.
14. Unrestricted funds
Charitable Giving
In 2025, weekly donations in kind continued to be taken lo the Chelwood Food Bank. At Chrislmas, Ihe
monies collected at the Christingle services are sent to the Children's Society. At the end of the year,
£1,355.75 was due lo them.
15. Parish share
Bramhall parish church receives a discount on its parish share payments to reflect that the vicar<ige is
being habited by two vicars, one from Sl Michael and All Angels church and the other from St Saviours
parish church in Great Moor.

16. Fund rnovement summary
Brou
orwar
Incomln
resourc•s
Out oln
sources
Carri
Transfèrs
Gains
Losses
Journal
ent
Unr8$tri¢ted
General
586,702
210.465
241.253
42,497
85.000
16,2651
677,146
Desi
nated
Church projects
Gardening
Legacy
Spirit ol Art
ACE
11,114
6,182
642
1,200
398
I16.0￿)
439
683
14,000
(4,3511
9,649
2,811
444
2.811
254
233
423
Flower Club
2,707
2,202
75
580
RÈstri¢ted
Lawn Mower
3,000
54,137
12.2991
120,6881
701
32,247
Micah grant
Organ
Maintenance
Screen fund
522
1724
1.506
617
889
1.952
1,952
Total
661,223
234,772
247,627
85,000
16,2651
727.102

Analysis of income and expenditure
01 January 2025 to 31 December 2025
General
Designated
Restricl'd
2025
2024
Receipts
Donations and legacies
0101 Planned Giving
0301 Loose plate collections
0501-One-off Gift Aid gills
0650 Donalions appeals elc
0601 - Tax recoverable on
Gift Aid
109,855
2,943
500
109,855
2,943
500
105,577
2,454
42,499
25,470
25,470
14,000
22,302
10,760
7,221
0701 L6gaclos
08A1 - VAT recoverable
0901 Other funds
generated
Donations and legacies totals
Other trading activities
0910 - Fund raising lor
church projécts
0912 - Spirit ol Art Festivel
Income
14,000
4,090
142,858
4.090
156,858
2,722
193.536
14,000
6,182
6.182
12,557
7.107
1.261
956
0915 Parish groups income
0918 Gardening income
0917 ACE income
1,351
1,351
643
254
254
202
0918 Flower Club
1240 ChurGh hall lettings
fund raising
1250 - Newala DioGese
Tanzania Project
1255 - Music Income
other trading aclivltles Totals
Investments
1020 Bank and buildlng
society interest
1025 - Micah grant interest
{reslriGtedl
1030 - Rent from lands or
buildings
Investments Totals
Income from charltable activitles
1101 Fees for weddings and
funerals
1105 - Childrèn's Minislry
In¢ome
1210 Produce Slall
1230 Church h811 letlings
objoclives
1245 - Hir8 af Church
Income from eharltable
activities Totals
Other income
Adjustments codè -9999
Receipts grand totals
2,707
2.707
1,048
28.780
28,780
23.614
374
60
30,191
60
39,976
150
47,269
9,785
5,676
5,676
6,432
522
522
670
10,165
15,841
10,165
16.363
11,042
18,144
522
4,926
4,926
4.229
6,225
120
6.225
120
3,460
210
1,500)
8,803
1,500
8,803
4,778
21,574
21,574
13,556
3,284
275,788
210,465
23,785
522
234,772

Payments
Raising funds
General
Deslgnated
Restrlct'd
2025
2024
1730 - Costs for church
fundraising projects
1735 - Spirit of Art Festival -
Expenditure
Ralsing funds Totals
1,200
1.2QO
1,442
4.296
5,738
1,200
1,200
Expenditure on charitable activltles
1801 Charitable funds
distribLJtion
1830 - Newala Diocese
Tanzania Projecl-expenditure
1910 - Ministry parish share etc 101,810
2120 - Council lax
4,925
2140 - Water rates - vicarage
701
2150 - Vicar's telephone
184
2151- Vicar's mileage & car
parking
2153 - Vicar's txx)ks 3nd
slalÉonery
2154 - VicaVs sundries
2155 - VicaVs computer
hardware
2156 - Vicar's computer
software
2170 Education
2301 Church running -
insurance
2310 Church office -
telephone
2320 - Church maintenance-
organ I piano tuning
2330 - Church maintenance-
buildings
2331 Hall cleaning
2332 - Church maintenance -
fire
2340 Altar requisites
2341 Liturgical Sundries
2342 - Music expenses
2350 - Upkeep of grounds
2360-Administralion
4,000
5,047
98,845
4,671
616
173
101,810
4,925
701
312
312
183
55
50
55
50
20
468
468
199
486
486
8,186
6,186
4,180
1,241
1,241
1,151
617
617
34,708
15,409
4,661
15,409
4,661
21,536
3,729
9,277
578
388
9,277
578
388
1,892
921
71
4,081
508
125
981
72
1,892
921
71
2361 Admin printing and
postage
2362 Publicity and display
materials
2363 - Stationery
2363A - Thanksgiving Sunday
2364 - Computer software
2365 - Admin other
1,968
1,968
1,814
535
687
535
687
245
560
89
111
127
111
787
111
787
14

2368 - Bank charges
2369 - Hall - Refreshments
2370 - Visiting speakers I
locums
2401 Church running - electric
2410 - Church running - gas
2420 - Water rates
2510 Children's ministry
expenditure
2520 Micah expenditure
( restricted)
2560 Hall running
maintenance
2610 - Parish Events
2611 ACE expenditure
2612 - Flower Club
2613 Gardening Club
Expenditure
2730 - Depreciation P&M
2840 - Other PCC propety
(Jpkeep
2841- Dawlish Close Ingurance
2842 - Property Management
Expenditure on charitable
activities Totals
Other expenditure
SHP1- Net salary payment
Other expenditure Totals
586
468
586
468
717
302
695
3,418
16,048
1,428
695
3.418
16.048
1.428
387
3,315
12,300
1,951
1,560
1,560
1,800
20,688
20,688
20,245
273
1,037
155
1,945
737
737
233
2,202
233
2,202
398
398
7,639
419
7,604
7,639
15,585
530
1,593
15,585
530
1,593
652
189
1,197
203,993
2,833
21,305
228,131
242,926
37,260
37,260
118,9641
118,964)
18,296
18,296
16,803
16,803
Payments Grand totals
241.253
4,033
2,341
247,627
265,468
15

## **St Michael and All Angels Bramhall Parish Church** 

**Annual Report from the PCC for 2025** 

**Prepared for presentation at** The Annual Parochial Church Meeting 

**11.30am on Sunday 17[th] May 2026 in the Parish Centre** 




> _PICTURE_ **2025** 

## **St Michael & All Angels Parish Church COMMUNITY | INCLUSION  | DISCIPLESHIP** _**“PUTTING JESUS AT THE HEART OF OUR COMMUNITY”**_ 

St Michael and All Angels Parochial Church Council (PCC) has the responsibility of co-operating with the incumbent in promoting in the ecclesiastical parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. The PCC also has responsibility for maintaining the site and buildings that comprise St Michael and All Angels Church and Parish Centre, together with the land and grounds of the church and all other properties owned by the PCC. 

The Parochial Church Council of St Michael and All Angels Bramhall is registered with the Charity Commissioners (Registration No. 1133883). 

**Incumbent** : Reverend Calum Piper 

## **Parish Office** : 

St Michael’s Parish Centre St Michael’s Avenue Bramhall Stockport SK7 2PG 

**Bankers** : 

National Westminster Bank The Vernon Building Society 

**Independent Examiner** : Mr Stephen Burt 

3 Hobart Close Bramhall Stockport SK7 1NW 

**Charity Number:** 1133883 

**Website** www.bramhall.church 


## **Front Cover Image:** 

Easter Crosses made by Schools who attended Experience Easter 

_Bramhall High Choir sing at Carols by Candlelight_ 



## **Vicar’s Introduction** 


2025 was a year that seemed to happen at pace, so much happened but it feels like the year went by incredibly quickly. Throughout 2025 we continued to be the Parish Church of Bramhall. A place where people could come to be part of community, to meet with God, to celebrate, remember and discover more of who they are and more of who God is. 

There is much in 2025 to celebrate whilst also recognising that the year wasn’t all plain sailing. As I have reflected on the year, I found myself led to Proverbs 3:5-6: 

> **5** Trust in the Lord with all your heart and lean not on your own understanding; 

> **6** in all your ways submit to him, and he will make your paths straight. 

From my perspective and that of PCC, without specifically mentioning it, I think this has always been our aim. To faithfully trust in God, to be guided by him in all things, whether it’s worship, outreach activities, pastoral care, building management or even charity governance and to seek the growth of his kingdom through our actions. 

It’s been a real joy to see the church community grow with several families and older individuals join the church and either express faith for the first time or see their faith re-kindled. It’s been hard to say goodbye to a number of much-loved church family members, but the goodbye has been made slightly easier resting in the resurrection hope that we share. 

Some of the challenges we have faced this year, particularly with the buildings we manage, have felt immense at times. I am so grateful for those who have served on PCC in the last year as we have climbed those mountains together but particularly Sue Howgego and Julie Sweeting who have on most occasions been leading the charge. Other challenges haven’t been quite as large but still required great effort, like how to stage a massed choir with limited space and staging or running out of chairs with people queuing out the door for our carol service. 

What we have seen in our shared life together in 2025 is fruit of faithful walking with the Lord and bountiful provision from God in his straightening our paths. To each and every member of the church family, young or old, thank you for being part of the family and bringing all of who you are to it. 

I particularly want to say thank you to the staff team who do so much behind the scenes to enable our shared life and mission and also to the Churchwarden who do as much but as volunteers. 

May we continue to trust in God together, to lean on him, and walk in the paths he has laid for us. 

## _**Revd Calum Piper Vicar**_ 

4 



## **Churchwardens’ Message** 

It is fair to say that 2025 has been the most challenging year we have had as a team. 

Who knew that two wardens could project manage two major refurbishments simultaneously, whilst juggling the everyday duties, staff sickness/holiday cover and two grandchildren? 

The kitchen refurbishment took much longer than anticipated. It saw us demanding that things were re-done, battling with suppliers over how much we should pay them and juggling alternative arrangements for hirers who expected to use our kitchen. 

We are delighted to say it is complete. 

Dawlish Close needed a major refurbishment when our tenant left the property. We are thankful to everyone who helped to clear the garden, rip up carpets, clean the property, do minor repairs (the majority was done by Hazeldines) and do tip runs. As wardens we learnt to lay turf in the pouring rain and are happy to say the grass is still alive. 

We now have a new family living there who are delighted with the property. 

We continue to step in as verger for weddings and funerals as required, with the occasional welcoming duty thrown in for good measure. 

It is always a privilege to lay a wreath at the cenotaph and this year it was carried out by Julie. 

Sharing our premises with others is always good. This year has seen the Diocese use our hall for a Deanery Episcopal visit, finance training event and for foundations for ministry meetings. 

As volunteers we continue to encourage people to visit church through our fundraising events. This year has seen a Cluedo quiz night, an afternoon tea, a May Fair, a fashion show, plant sales and a November Craft Fair. All the money that we raised in this and previous years was used to help pay for the kitchen refurbishment. In 2026, we will be raising money for new church projects. 

We enjoy participating in the noisy sections of Experience Easter and Christmas. Encouraging children to be comfortable in church is great fun. All the school groups are different and there is always at least one character amongst them. 

This year we also helped with holiday club.  It was an exhausting pleasure. 

Sue continues to act as treasurer. Please pray for a solution, it is too much work to act as treasurer and warden. 

All the things in our report are part of a busy church life. They are not all warden duties but things we can all enjoy as a church family. 

We are grateful to have supportive families and teams around us. 

Our thanks, must go to Calum for his leadership and support this year when we were stretched to the limits of our capabilities. 

## _**Sue Howgego and Julie Sweeting**_ 

## _**Churchwardens**_ 

5 



## **Review of the Church’s Year 2025** 

## People 

The church was led through the year by a dedicated team – Vicar Calum Piper, Reader Mark Hackney, Ordinand Jo Oughton, Children’s Minister Jenny Gallimore, Director of Music Alex Walker, Communications Officer Karen Elsey, Church Administrator Julie (Jules) Elkington. 

The year saw the sad loss of several members of the congregation. Among those who died and will be sorely missed were Russell Lewis, Julie Hackney, Anthony Leather, Hilda Robinson, June Malam, Judy Franks, Sheila Middleton and Graham Knight. We were delighted to welcome several new members to each of our four regular congregations. 

## Worship 

Our worship life remained committed to ensuring that there was a range of worship styles and to making the worship of God as accessible as possible to all. Three services continued to be offered on Sundays, at 8.00 a.m., 10.00 a.m. and 6.30 p.m., along with a Wednesday morning service of Holy Communion, at 10.30 a.m. The 10.00 a.m. Sunday service is live-streamed when possible to allow people at home to join in.  These **“Church at Home”** remote services are attended by an average of 95 people each week. 

**St Michael’s Voices** , under the leadership of our Director of Music Alex Walker, continued to grow and expand its repertoire. They sang monthly at the 10.00 Sunday service, as well as for Maundy Thursday and Easter Sunday, and at the service of Lessons and Carols before Christmas, when they were joined by the Meraki Choir. 

On **Easter** Sunday, with the inclusion of the Easter Vigil service, attendance was 284, with 237 communicants. During Holy Week services included a Meditation evening, a Taize service, and a sung service of Compline, along with a Maundy Thursday Eucharist, Good Friday observance, and an Easter Vigil on Holy Saturday. 

A survey of attendance over all services in **October** showed an average midweek attendance of 20, with an average Sunday attendance of 118 adults and 13 children which is a slight increase on 2024. 

Overall **Advent** attendance from Advent Sunday to 23 December was 624 for the congregation and local community, plus 1560 attending school carol services. _T_ otal attendance on **Christmas** Eve and Christmas Day, including two Christingle services, was 1125. There were 170 communicants at the Christmas Midnight Communion along with the morning Christmas Day service _._ 






6 



_T_ he illuminated **JOY** artwork outside the east wall of the church was once again admired as a way of focusing attention for passers-by during Advent and Christmas. A further art installation of **HOPE** , created for Easter in 2022, was appreciated both by churchgoers and by passers-by. 

Over the year there were 11 baptisms, 5 weddings, 14 funerals in church, 14 funeral services at the crematorium, and 8 burials of ashes or simple committals. 

In 2025 we also commissioned 3 of our members as Occasional Worship Leaders having been trained and authorised by the Diocese. Phil Wadsworth, Brian Gordon and Tricia Munn have joined Mark Hackney and Jo Oughton in leading worship which has been not just a blessing to the rotas but to the wider church family. Alex Walker also attended the Occasional Worship Leader training in 2025. 

The **Flower Club** have welcomed new members during 2025 bringing their number to 16 flowers arrangers and one very important lady to make tea and coffee. Flower arrangements were done for Easter, Dedication, Patronal and Harvest and Christmas. They also provided arrangements for four weddings and a funeral. The flower club also arrange flowers throughout the year in memory of loved ones. 

A weekly collection of food and toiletry items continued to be made for **Chelwood Food Bank** in Stockport during 2025. The congregation continues to give generously. 

## Discipleship 

Three specifically focussed discipleship groups continued to operate in 2025 which were: 

- The Monday **Life Doorway** group, led fortnightly by Tricia and Bob Munn, has continued and seen new members join the group. 

- _The_ **Tuesday Fellowship** meet _s_ monthly in the afternoon _, and_ is led by Pauline _D’Souza._ Members take turns reading suggested passages from the Bible and the commentary from the study notes before launching into related discussions, often bringing in personal experiences and interests. Thoughtful participation is so good that progress with the study material is sometimes slower than intended! 

- **Life Ladybrook** has been a really positive and encouraging space over the years, drawing people together each time for honest conversation, shared questions, and the chance to explore and deepen their own faith journeys in a relaxed and welcoming setting. It’s been especially good to see how people have grown in confidence talking about faith, and how relationships have formed along the way. 

During Lent members of the congregation shared what Hope meant to them on social media as a way of encouraging people to reflect on one of the key themes of Easter. During Advent recordings were made and posted on social media for each day with reflections around the theme of Joy. 

A Bible Study group led by the Vicar meets fortnightly. 

The Library, based in the Lounge, has continued to resource the congregation, and is overseen by librarian Dorothy Wright. 

7 



## Ministry to Younger Generations 

2025 has been a year of growth, encouragement, and increasing opportunity within children’s ministry at St Michael’s.  Across all areas of ministry, we have seen steady attendance, strong engagement from families, and increasing connections with our local community through schools and outreach events. 

At the same time, this growth has highlighted the need to develop and expand our provision, particularly in our Sunday groups, as we seek to better serve children of different ages and stages. 

## Buds 

“Buds” continued to thrive throughout 2025, with average weekly attendance growing from around 10–12 children at the start of the year to consistently 15-16 children as new families joined, including those connected to recent baptisms.  Encouragingly, we have welcomed additional volunteers during the year, which has helped to sustain the rota and support the growing number of children. 

The group remained lively, joyful, and well-attended, with children engaging well in teaching and activities. However, as the year progressed, it became increasingly clear that the wide age range within Buds presented challenges. Older children began to outgrow the structure and content of the group. 

In response to this growth, plans were developed to restructure our Sunday children’s ministry into age-appropriate groups: 

- **Juniors** (ages 0 - 3) 

- **Explorers** (ages 4 - 8) 

- **Tribe** (ages 9 - 14) 

The aim of these groups is to provide more age-appropriate teaching and discipleship, to better support children as they grow in faith and to create a clearer pathway for children to progress into youth discipleship. 

## Admission to Communion 

It has been a particular joy this year to prepare a number of our children for admission to communion. Walking alongside them as they explored the meaning of the Eucharist and what it means to belong to God’s family has been a real privilege. 

We were delighted to see these children receive their first communion in September, a significant and joyful milestone in their faith journey, and a wonderful encouragement to the whole church family. 

## Midweek Ministry - Active Angels 

Active Angels continues to be a key point of contact with local families and remains extremely well-attended.  New families have joined consistently throughout the year, with word-of-mouth recommendations continuing to drive growth.  Feedback from parents and carers has been overwhelmingly positive! 

Seasonal highlights included: 

- A well-attended Christmas party (61 children plus adults) 

- A summer party to mark the end of term 

8 



## Schools Work 

Our links with local schools have continued to strengthen over the past year. Jenny gave regular assemblies at Nevill Road Primary School and Ladybrook Primary School over the course of the year. These assemblies are consistently well received, with children engaging positively.   We held Experience Easter and Experience Christmas events for all the primary schools in Bramhall in 2025. These interactive events remain a key part of our schools ministry, offering children a memorable and engaging encounter with the Christian story. Feedback from schools has been very positive.  324 children attended Experience Easter and 270 children attended Experience Christmas. 

## Holiday Clubs 

This year we joined with Churches Together in hosting two school holiday clubs for the young people of Bramhall. 54 children attended the Easter holiday club, and it was a joyful albeit exhausting day for the leaders!  There was strongly positive feedback from both children and parents. During the first week of August we hosted a 4-day Summer Holiday Club in collaboration with Churches Together.  This was a huge undertaking and required a lot of work co-ordinating volunteers and preparing resources.  It was a resounding success, with 40 children attending, many of whom don’t usually attend church. 

## Uniformed Organisations 

We have continued to build encouraging links with local uniformed organisations.  Jenny visited both 4[th] Bramhall Cubs and 4[th] Bramhall Beavers to deliver sessions on Lent and Christmas, which were well received.  These relationships provide valuable opportunities for outreach and discipleship beyond Sunday services. 

## Baptisms and Families 

It has been a joy to meet with several families for baptism preparation this year. Encouragingly, a number of these families have gone on to engage with Buds and other areas of church life. 

This ongoing connection between baptism ministry and children’s ministry is an important area for continued growth. 

## Conclusion 

We give thanks for all that God has been doing in and through the children’s ministry at St Michael’s this year. It has been a year of growth, both in numbers and in depth of engagement. 

With this growth comes both opportunity and challenge, particularly in terms of capacity and structure. As we look ahead, the development of new groups and the recruitment of volunteers will be crucial in enabling us to continue nurturing children and families in faith. 




9 



## Fellowship and Community 

2025 saw continued fellowship within church activities and organisations. The monthly breakfast after the 8.00 a.m. Sunday service continued. 

The programme of Friday fundraising events, set up to raise funds for church projects but also for everyone to enjoy, continued throughout the year. During 2025 there were 5 events. They were: 

- Afternoon Tea 

- May Fair 

- Cluedo Quiz 

- Fashion Show 

- Craft & Gift fair including a Willow Weaving Workshop 

These events would not be possible without the help from volunteers, so a big thank you to them for all that they have done. 

Reader Mark Hackney has continued leading worship in four care homes in the community, Abbeyfield, Meadway, Bramhall Manor and Ladybrook Manor. A growing number of congregants who are currently unable to attend church have received monthly visits for a service of Holy Communion. 

In September we took part in our first Heritage Open Weekend, following the church’s new status as a listed building. We offered a range of resources and activities to help visitors explore the building’s history, although poor weather meant overall visitor numbers were lower than we had hoped. On the Sunday we combined the programme with an organ event, partnering with the Royal College of Organists; with five organs in the building, the event was very well attended and proved a real highlight of the weekend. 

The Field of Light event just before Christmas for people to light a candle in memory of a loved one returned to being held outside this year with the weather holding throughout the evening. 

## The Mothers’ Union 

Mothers’ Union continued with our theme ‘Faith, Fun and Fellowship’, enjoying a variety of interesting talks and demonstrations this year. 

Members are encouraged to follow the daily prayers in the MU Prayer Diary, and participated in the World Day of Prayer service in March, and Worldwide Wave of Prayer in May. MU supported the 16 Days of Activism Against Gender Violence awareness by prayer and distributing orange ribbons to members of the church congregation. 

Collections and fundraising have supported the MU overseas work; MU diocesan fund; Prison Ministry gifts for new mothers at HMP Styal, and Bags for Education containing student supplies for underprivileged children in the Ukraine. 

ACE (Arts and Craft Experience) has met on the first, third and fifth Thursdays of most months. On the latter occasions the extended session includes the sharing of a Faith Lunch. 

TGiM (Thank God it’s Monday) fellowship lunches for retired people held on the second Monday of the month continued to be well attended during 2025. Often guest speakers have given presentations which have proven to be very enjoyable, interesting and thought-provoking. 

10 



## **Buildings and Grounds** (incorporating fabric and ornaments report) 

The churchwardens have carried out their annual inspection of the buildings, furniture and fittings of St Michael and All Angels and have reported back to the PCC on their findings. 

In 2025, quite a few things have been bought or replaced. 

We bought a new lawnmower with the donation we had received for its purchase. The old lawn mower is waiting to be sold. 

We have not only renovated the kitchen units, but also bought a water boiler, fridge freezer and dishwasher as well as new flooring for that area. 

In June we had the lighting in the hall updated which cost just over £8,000. This took quite a while to get right as some of the units didn’t always come on or stay on. The bargeboards were replaced in August costing £3,216. In addition we bought a new laptop, had the organ serviced and the security alarm board repaired because it was faulty. 

The grounds continue to be maintained by a small group of volunteers. This is not a closed group, anyone is welcome to come along and help and you do not need to be a parishioner. 

A Monday morning is the usual gardening slot with a break for tea and biscuits. 

## **Safeguarding** 

We are committed to high standards of safeguarding practice at St Michael and All Angels. The Safeguarding team (Louise Sell, Sue Taylor, Sheila Collins) continue to meet regularly with Calum Piper and Jenny Gallimore, the Children’s Minister. They liaise regularly with the Churchwardens Julie Sweeting and Sue Howgego. The meetings are an opportunity to check that our systems and processes are fit for purpose, to review safeguarding elements of church policies and risk assessments, to discuss any formal and informal safeguarding concerns, and to respond to diocesan communication. 

The support provided by the diocese to safeguarding in the parish has continued to evolve. Louise, Sue and Sheila have regularly attended network meetings for safeguarding officers across the diocese, facilitated by the diocesan safeguarding team. These events are an opportunity to discuss updates from the national and diocesan team, to discuss a range of topics related to safeguarding, and to share local approaches to enhancing safeguarding in every parish. The administrative system continues to evolve and we use the Parish Dashboard. A brief report is generated by the system for each 





11 



Parochial Church Council meeting, with a full report annually. The reports give the Parochial Church Council assurance about what actions have been undertaken and what still needs to be done. Since the requirements are continually evolving no parish is expected to be in a position where everything is marked as green and up to date. Alongside the dashboard, there is also a Parish Hub. The safeguarding team use this as a place to list and define all our church staff and volunteer roles, with DBS and training requirements and compliance for each person. The Hub and the dashboard contain convenient links to relevant safeguarding policies, documents and support, principally contained within the electronic safeguarding manual. 

During the year the team have reviewed and contributed to the risk assessments for Active Angels, and events including Holiday Clubs, Experience Christmas and Easter, Pancake Day, Parish Lunches and fund raising / outreach events. The safeguarding team have liaised regularly with the pastoral care team. 



_Supporting Light up Bramhall_ 

_Newly Married Mr and Mrs Sperry_ 


_Occasional Worship Leaders (Phil W, Tricia M, Brian G)_ 



_Carols by Candlelight_ 

_Easter Vigil_ 


_4th Bramhall (St Michaels) Scout Leaders_ 

12 



## **Vision 2030** 

During 2022 the PCC had spent a considerable time working to draw together a vision for the church for seven years ahead. When completed it stated: 

## **In 2030 St Michael’s will be a church where:** 

- **We proclaim our faith confidently** 

- **We embrace a mixed ecology of worship** 

- **Our membership is reflective of the wider Parish** 

- **Our resources are used sustainably** 

- **We serve our community actively** 

Working through of this vision remained a priority in 2025, as the PCC developed its ideas on how to implement the vision most effectively. Over the last year we have achieved the following under each of the statements: 

## We proclaim our faith confidently 

- A wider variety of church members engaged with the social media outreach around Hope and Joy 

- We ran The Bible Society Bible Course with over 25 people attending each week. 

## We embrace a mixed ecology of worship 

- We have continued to value the diversity of worship across our four services. Work has been done to broaden the style of music used at joint services throughout the year 

## Our membership is reflective of the wider Parish 

- A number of families have joined the church widening our diversity as a church. With the growth in our children’s ministry several new members have commented on the richness of the church being a family of all ages. 

## Our resources are used sustainably 

- We continue to review energy usage and attempt to reduce the amount spent particularly on heating the building. During the winter months the 8am and Midweek Services take place in the Church Lounge. 

- The finance team continue to monitor what is spent in the church and reductions in spend are made where possible. 

- A number of people have stepped down from roles over the last few months and a real focus going into 2026 is to encourage more people to serve within the church community releasing some individuals from what has become a greater burden. 

## We serve our community actively 

- We were present at the Light up Bramhall and Summer Festival in the village centre this year, being a visible presence and engaging with the local population. A number of our members helped in the organising of each festival. 

- We continue to support the foodbank. 

- Conversations have started with the local high school around building a relationship between the church and school to work more closely together. 

- The Vicar is a governor at Moss Hey Primary School as well as being the Chair of Trustees of Ladybrook Valley Scout District. 

- A relationship began to form at the end of the year with a new Men in Sheds group that hope to use the site in future years building a group specifically for men to help overcome issues of isolation and loneliness. 

13 



## **The PCC** 

## Membership 

Members of the PCC either hold office _ex officio_ or are elected by the Annual Parochial Church Meeting (APCM) in accordance with the Church Representation Rules. A small number of members may also be co-opted. Commencing from the 2024 APCM, elections to the PCC confer membership for three years, with a maximum service of six consecutive years, after which members must stand down for at least one year. During 2025 the following served as members of the PCC. 

## _Ex-officio Members_ 

|_Ex-officio Members_|||
|---|---|---|
|**Clergy**|The Reverend Calum Piper_(Vicar & Chairman)_||
|**Churchwardens**|Sue Howgego|Julie Sweeting|
|**Reader**|Mark Hackney||
|**Pastoral Worker**|John Baker||
|**Deanery Synod Representatives from APCM 2023**_(elected for 3 years- to 2026)_|||
||Sheila Collins|Phil Wadsworth|
||Janet Ketteringham|David Walker|
||Bob Munn||



## _Elected Members_ 

## **Lay representatives** 

_**Elected for 3 years (to 2028):**_ Brian Gordon Bob Laing Shirley Smith _**Elected for 3 years (to 2027): Elected for 2 years (to 2026):**_ Rachel Chadwick Peter Driver _(elected Sept. 2024)_ Doreen Donnan Michael Holmes George Foot Tricia Munn Phil Ketteringham David Taylor Brenda Knight Sue Taylor Sheila Newbon Ann Walker Louise Sell 

## **Co-opted member** 

Jenny Gallimore 

14 



## Committees 

The PCC operates with two permanent committees, and with working groups reporting to them about any special projects or tasks. These committees and working groups meet and report as necessary to the PCC. 

## _Standing Committee_ 

Membership: _Vicar, Churchwardens, PCC Vice-Chairman, PCC Secretary, PCC Treasurer_ 

This Committee is required by church law. It has power to transact the business of the PCC between its meetings, subject to any directions given by the Council. It met six times during 2025, primarily to set agendas for PCC meetings. 

## _Finance and Buildings Committee_ 

Membership: _Bob Munn (Chairman), Vicar, Churchwardens, George Foot, Mike Holmes, Janet Ketteringham, Louise Sell, Hedley Smith (PCC Health, Safety & Environmental Officer), David Taylor_ 

**Remit:** The overall aim of this committee is to provide and maintain the material and other resources needed to carry out God’s work at St. Michael’s. It is responsible for finance; care of buildings and grounds; health, safety and environmental issues; and personnel matters. It has powers delegated from the PCC to deal with smaller and more detailed matters, and it provides advice and makes recommendations to the PCC on more substantial ones, including the annual budget and reserves. It met six times during 2025. 

**Treasurer:** We have not been able to appoint a new Treasurer, so Sue Howgego has continued acting as Treasurer. The committee is enormously grateful for all the work this entails in addition to her duties as Warden, and for the work of the rest of the finance team. We still look to appoint a substantive Treasurer as soon as possible. 

**Planned giving:** Thanksgiving Sunday was again held in the autumn to inform the budget for 2026. We have joined the national Parish Giving Scheme to make donations easier to handle and tax relief easier to claim. 

**Banking arrangements:** We closed our fee-bearing accounts with HSBC and opened two interest-bearing charity accounts with the Vernon Building Society, which has a branch in Bramhall. We consolidated three investment accounts (managed by CCLA on behalf of the Church of England Board of Finance) into two by closing the worst performing one. 

**Health, Safety & Environment:** The Health, Safety & Environmental Officer provided regular updates across the site and buildings, which the committee reported on to the PCC. He reported no serious issues. However, the fire alarm system proved unreliable, failing frequently and incurring costly call-out fees for repair work that failed to solve the problems. We therefore cancelled our contract with the equipment suppliers in favour of simpler and cheaper arrangements (approved by our insurers) that will now also cover the church itself. 

Work on the **Parish Centre kitchen** and **33 Dawlish Close** took up significant time, especially for the Wardens. The parish property at 33 Dawlish Close was extensively refurbished and then let to new tenants through a new lettings management company at an increased rental. Income from letting the Parish Centre made a valuable contribution to our running costs, as did literary and musical events in the church. 

15 



## _Eco Action Group_ 

_Membership: Hamida Adkins, Frances Beards, Peter Crossen, Robert Cryer, Doreen Donnan, George Foot, Bryan Goodwin, Sheila Newbon, Calum Piper, Louise Richardson, Helen Russ, Phil Wadsworth (Chairperson), Jonathan Worne_ 

## _Parish Development Group (Finance)_ 

_Current Membership: Louise Richardson, Sue Taylor, Stuart Villard, Phil Wadsworth, Michael Holmes._ 

## _Membership (Electoral) Roll Report_ 

Under the Church Representation Rules, The membership Roll for the Parish must be renewed every six years and revised each year thereafter for presentation at the church’s APCM. 2025 marked the year in which we renewed the Roll, effectively starting from scratch. The new Roll, which began after the APCM, has been revised and updated before each PCC. The figures presented below are those up to March 2026, because the rules stipulate when we must pause and collate final figures, and in our case, that is March 2026. 

The Parish therefore currently comprises 209 members, of whom 157 reside within the parish boundary and 52 are outside it. 

## _Policies_ 

As a registered charity, every year St Michael’s has to send the Charity Commission a report and our accounts. For 2023 the Charity Commission asked charities to report whether they had a number of specific policies to manage risks to the charity’s continuing operations. Checking showed that we had most of the expected policies, with one or two still under development, but some were not clearly set out. This prompted a review of our policies during 2024. The outcome was a new overall policy statement on how we manage different risks through our various policies; a new Serious Incident Policy (which we hope never to have to use); and new policies on Social Media and on activities for which we will not hire our premises (basically if they contradict the values of the Church of England, may cause distress, or are party political – private room hire and hustings open to all parties are not excluded). 

All policies have been brought to a common format, headed by a summary of the scope and main provisions of the policy. The policies are listed with their summaries on our website. 


_Everyday Faith Podcast Recording_ 


_Watoto Concert_ 

16 



## **Deanery Synod** 

Cheadle Deanery Synod met three times in 2025. The first meeting took place on 26th February at Emmanuel Cheadle Hulme where updates were invited from parishes sharing what God was doing around the deanery. The 2nd meeting was held on the 20th May at St Catherine’s Heald Green where Claire Ratcliffe from the Diocesan Safeguarding Team gave a presentation. The final meeting of the year took place on 8th October at St Georges Poynton where Rebecca Holland gave a presentation on the new Strategic Programme for the diocese. 

The deanery also hosted all three Bishops for a 2 day visitation in March where Bishops visited churches, schools and other organisations where partnerships were being formed. 

## **Churches Together in Bramhall and Woodford** 

The work of Churches Together in Bramhall and Woodford grew in 2025 with the Churches coming together not just for the annual Good Friday procession and act of worship but for a number of missional outreach events. These included hosting the Watoto Choir  for a concert whilst on their tour of the UK, 2 school holiday clubs and a mission week with young people working with The Message. Through Fords Lane Church, Churches Together has also developed a youth drop in which has links with Bramhall High School. 


_Christingle_ 


_Churches Together Village Nativity_ 


_Wedding_ 

17 



## **Public Benefit** 

The Charity Commission requires charities to report on how their activities carried out their aims for the public benefit. In reporting, the PCC has had regard to the Commission’s guidance on public benefit. 

## _**Worship**_ 

Services are open to all, and the church is open for private prayer and meditation on weekdays. Services of worship take place each Sunday and Wednesday in the parish church. 

## _Occasional Offices_ 

The church is normally used for baptisms, weddings and funerals. During 2025 there were 11 baptisms, 5 weddings, 14 funerals in church, 14 funeral services at the crematorium, and 8 burials of ashes or other committals. 

## _**Education**_ 

Contacts have been made with some local schools, and links are maintained with uniformed organisations. Learning about the Christian faith is fostered by sermons, by all-age services, by short study programmes, and by a variety of house groups, sometimes meeting digitally. Parties of local school children visit the church as part of their curriculum and are introduced to the building and the activities that go on in it. A local school sometimes borrows equipment. This work takes place in the context of our Strategy for Children and Young People. 

## _**Concerts**_ 

The church building is available for booking by organisations that present concerts and literary events. 

## _**Pastoral Care**_ 

The church leads worship in four care homes in the community, Abbeyfield, Meadway, Bramhall Manor and Ladybrook Manor. A growing number of congregants who are currently unable to attend church have received monthly visits for a service of Holy Communion. The clergy have visited and ministered to those in hospital or hospice. A new Pastoral Care team visits ill or elderly parishioners. 






18 



## _Scouts and Guides_ 

St Michael’s sponsors the 4th Bramhall Scout Group and 4th Bramhall Guides and Brownies, each of which has a policy of open recruitment. The Scouts have their own premises, but the Guides meet in the Church Hall. Both organizations use the church grounds for outdoor activities such as games and cooking. 

## _Active Angels_ 

Active Angels provides activities for pre-school children with their mothers or other carers. 

## _**Parish Centre**_ 

The Parish Centre is available for hiring when not required for church use. It is often the venue for meetings of charities and other bodies, and various special events and parties. 

## **Giving to Missions and Charities** 

The PCC gives to missions and charities from any surplus voluntary income. Missions and charities also benefit from funds raised by special collections and fund-raising activities such as 

**The Watoto children’s choir** who visited us in March and the event raised £1959.94 for them. 

**The Children’s Society** for whom we raised £1355.75 at the Christingle services. 

**Oasis Centre:** We donated clothes to the Oasis centre in Gorton. Calum, Julie and Sue also went to see the centre along with other vicars and wardens _and all went away impressed at God’s work_ . 

**Chelwood Foodbank:** A collection of food and toiletry items is made every week, normally at both morning services, and donated to this Food Bank in Stockport the following day. 

19 



## **Financial Review** _**from the acting Treasurer**_ 

## **for the year ended 31[st] December 2025** 

The total income for the year was £234,772 and expenditure was £247,627 giving a deficit of £12,856. Although we had budgeted for a deficit of £20,145, we were on track to make a profit in 2025, but then we had unexpected major refurbishment on Dawlish Close after the termination of the lease in October 2025. The amount incurred on Dawlish in 2025 totalled £23,027. 

Some of these expenses have been capitalised and are being depreciated over 5 years. The balance of £14,459 has been charged to the income and expenditure account. 

We also carried out the refurbishment of the kitchen at a cost of £21,118. The monies for this had been raised with the various events we had run over the last couple of years and totalled £16,096. The difference between the amounts raised and the final cost, £5,022 being funded by the legacies that we have received, one of which was specifically for the kitchen. 

A one-off payment that we incurred in 2025 was the termination payment we made to our alarm supplier, Securitas. We originally had a 10 year contract with them and the costs and charges were being increased to the point where it was becoming onerous. The termination payment we had to pay was £5,519 which is cheaper than the quarterly charges that we would have incurred if the contract had continued to the termination date. 

In summary, the additional, unanticipated charges to the income and expenditure account were: 

|ere:||
|---|---|
|Dawlish|£14,459|
|Securitas|£5,519|
|_Total_|_£19,978_|
|Loss for 2025|£12,856|
|Gain if the above had not been incurred|£7,122|



A budget has been set for 2026 so we will continue to monitor our actual expenditure against income and hopefully 2026 will be an improvement. 

At this point, I think it is important to acknowledge the finance team who work quietly and efficiently in the background. Thank you for all your hard work. 

20 

