OFFICIAL
BELONGING
all saints
hampton
GIIOWINC
The Parochial Church Council of
All Saints, Church, Hampton
ANNUAL REPORT
and
Financial Statements
ofthe
Parochial chU￿h Council
For the year end 31st December 2021
Incumbent:
The Revd Donna Williams (from 11 February 2021)
Registered Charity Number 1133867

OFFICIAL
2021 Annual Report and Accounts for the Parochial Church Council
of All Saints, Church, Hampton
CHARITY INFORMATION FOR THE YEAR ENDED 31 DECEMBER
2021
Incumbent
Revd Donna Williams (from 11 February 2021)
Licenced Lay Ministers Sarah Pain
Chris Saul
Anne Walker
Churchwarden
Julie Ford
Paula Williams (until 11 May 2021)
Elected Members
Deanery Synod Representatives
Anne Walker
Paula Williams
Richard Ennals
Other Elected Members
John Brigden
Gaynor Chick
Michael Chipps
Bobbie Ennals
Osagie Ezekiel
Steven Foster (Retired March 2021)
Carol Goodg8r
Shelley Larsson
Maureen Miller
Nigel Prlce (from I l May 2021, co-opted from 11
January to 11 May)
Anne Thomsett
Patricia Singers
Patricia Stone {Retired March 2021)

OFFICIAL
Officers
PCC Secretary
Treasurer
Safeguarding Officer:
Children's Champion:
Bobbie Ennals
Nigel Price
Richard Ennals
Mark Williams
Member Tenure
Retired 2021
Retiring 2022 | Retiring 2023
Retiring 2024
Steve Foster
John Brigden | Michael Chipps
igel Price
Carol Goodger j Shelley Larsson l Bobbie Ennals | Carol Goodger
Maureen Miller
Resigned
Tricia Singers l Osagie Ezekiel
Tricia Stone
Anne Thomsett
Gaynor Chick
Charity RegistratFon Numbér 1133867
Prtncipal Address
The Avenue
Hampton
TW12 3RG
Independent Examln•r
Catherine Rumsey
38 Maguire Drive
Ham
TW10 7XY
Bankers
CAF Bank Ltd
25 King Hill Avenue
Kings Hill
West Malling
Kent
ME19 4JQ

OFFICIAL
Aim of the charity
All Saints, Parochial Church Council (PCC) has the responsibility of coop8rating wrth
the incumbent in promoting in the ecclesiastical parish. the whole mission of the
Church, pastoral, evangelistic, social and ecumenical. The PCC is also specifically
responsible for the maintenance of the church, church hall and the property al 44
The Avenue known as Westwood Cottage.
Objectives
The PCC is committed to enabling as many people as possible to be transformed
by the love of Jesus and be welcomed to their parish church, a place to worship
and find community. We practise generous orthodoxy. where people can worship in
a tradition, accepted by the Church of England. We are an intergen8rational church,
believing that 8ach person has a place to belong and serve. We each offer unique
qualities and tog8ther we are the church.
As a parish church. we meet at different times throughout the week for worship and
prayer. Our heart is to disciple people in the ways of Jesus and to encourage and
support each other in living out a life of farth in Jesus. We provide pastoral care for
people in the parish. We support mission and outreach: locally, natronally and
internationally.
Attendance
At the time of the 2021 Annual Meeting there were 156 parishioners on our Electoral
Roll, and 120 adutts, 25 children and 8 youth are involved in regular Sunday
worship. W8 live-stream our 10am and 4.30pm seNice each week, as w611 as
additional festival seNices.
Review of Activities
This year we have s6en many changes. We opened our doots for in person Se￿iceS
on Palm Sunday and saw a steady increase in attendance as people gain8d
confidence to return to the building. We have wolcomed new peopl8 throughout the
year at all of our services and have increased our attendance from approximately 30
on that first day to about 100-120 across our s8rvices.
In October we introduc8d a new. family frf8ndly, contemporary service, followed by
Youth Fellowship. This means we are seeing our vision for our parish church to grow
as an int8￿J&nerat10nal church Come into being.
At Christmas and Easter we joined all our services into one, integrating all traditions.
Th8se have been joyous services. which have s88n the ChU￿h full, reaching 144
people on Easter Day.
We have had baptisms, weddings and funerals, enabllng us to reach families
through llfe events.
We have had many social ev8nts throughout the year. This helps us build

OFFICIAL
friendships and reach the communty. Some highlights were our annual plant sale
and garden fete, lunches and a Light Party in October wher8 we welcomed over 90
children and their families from th8 communty.
We b8gan a bi-monthly communty cafe for people in the communty to come along
and enjoy refreshments, homemade cake and each other's company. School and
scout visits have bggun again.
We upgraded our sound system and installed a permanent livestream capability.
This allows us to livestream servic8s and life events. This increases our reach to
those who may not be abl8 to attend church, and those in the local care home, and
it allows for new people to explore All Saints before coming in person.
Our gardens, maintained by a wonderful group of volunte8rs. continue to provide a
space where p8ople com@ and enjoy a quiet time to sit and reflect or chal. We have
painted the hall as a temporary upgrade before undertaking a refurbishment.
We have made some changes to the church building: upgrad8d electrics, installed
new lighting. relocated the choir stalls to make a more flexible space for all s8rvices
and livestream.
We have a new website and we have signffjcantly increased our reach on social
media on Instagram, Facebook and Twitter.
)rision for the coming yoar
We hope to build on all that God has faithfully done in the last year. We want to see
more people come to be transformed by the gospel and join our church family.
We want to increase our reach to young peop18 and children, providing space for
them to explore and grow in faith and have fun. We s8ek to disciple all people who
attend All Saints in the Christian faith.
We want All Saints to become a hub where the community can meet and fi'nd
friendship. We will continu8 to run the community cafe and provide additional
monthly activities for people of all ages to come and join in and have fun.
We want to build our relationships and continue to work together with local groups
and services in Hampton to reach peop18 in th8 community.
We will begin a r8fvtbishment of our hall, upgrading the space, making it more
environmentally friendly, providing three different areas with a garden, a catering
kitchen and office apaGe. We WFII also upgracle WestWO¢)a Gottage and install
disabled toilets with baby changing facilities in the Church.
Financial review
The PCC is responsible for all parish finance, its management and control, including
the appointment of a treasurer. Charity law requires the PCC as trustees of the
Church to prepare an annual report and financial statements for each financial year
that give a true and fair view of the Church's fEnancial activities during the year and
of its financial position at the and of the year. The PCC is also requir8d to ensure
that these are subjected to an annual independent examination or audit and to

OFFICJAL
present these to the Annual Parochial Church Meeting in accordance wFth th8
Church Representation Rules. The attached accounts meet these requirements.
Total receipts on ordinary unrestrict8d funds were £95,548 and are detailed in the
financial statements. This sum includes th8 income from the hall lettings and the
letting of the propety at 44 The Avenue. We have received further restricted funds
of £11,660 towards the audio-visual system. Our total incom6 for the year was
£107.623.
£63,565 was sp8nt to provide the Christian ministry from All Saints, Church. OLJr
contribution to the diocesan parish share by arrangement WFth the Diocese was
reduced to only £9,000 as a result of the drop in income due to Covid-19. The
parish share is our contribution towards the stipend and housing for the vicar.
together with a vast range of other items and for comparison, the average standard
costs for parishes in 2021 was £85,200.
We also incurred fees of £5.1ThJ in
connection with the proposed development and church hall project. The regular
runnlng costs are significant and are detailed in the accounts. The total expenditure
for the year was £98,681.
The balance carried fonmard at 31 Dec8mber 2021 on unrestricted and
undesignated reserves was £248,553 and on restricted reserves was £6.461.
Reserves policy
It is PCC policy to maintain a balanc8 on unrestricted funds {if possible). which
equates to approximatety six morrths, unrestricted payments in addition to the
balance sheet value of fixed assets, to cover emergency situations that may atise
from time to time. As at 31 December 2021 the res8rves exceeded that target.
Volunteers
We would like to thank all the volunteers who work so hard to make our church the
lively and vibrant communty it 15. All the work undertaken by the church is volunteer
led. We ar8 grateful for all the generosty our people display through their time and
service.
Structure. govemance and management
The PCC is a corporate body established by the Church of England and it operates
under the Parochial Church Council Powers Measure. The PCC is a Registered
Charity Number 1133867 and PCC m8mbers are trustees of th@ ehsrity.
The method of appointment of PCC members is set OLrt in the Church
Representation Rules. At All Saints. the membership of the PCG consists of ex
officio memb6rs and those elected by members of the congregation who are on th&
Electoral Roll of the church. All those who attend our services are encouraged to
register on the Electoral Roll and stand for election to the PCC.
Responsibility for setting policy and for detennining the parameters within which the
PCC should operate rests wtth the members of the PCC, who meet regularly to
review and plan activities. The members of the PGC have d81egated responsibility

OFFICIAL
for the day-to-day operation of the PCC to a leadership team led by the incumbent.
The members of the PCC receive training and advice from the local Diocese.
The PCC m8mbers are responsib18 for making decisions on all matters of general
concern and importance to the parish including deciding on how the funds of the
PCC are to be spent. PCC members are kept inform8d on matters affecting the
parish, including h8alth and safety, re18vant legislation and Safegua￿Ing. One of the
PCC is appointed as Church Safeguarding Officer and advises the memb8rs of the
PCC on all matters relating to safeguarding. A Heatth and Safety Policy is in place
and is kept under review. The PCC has adopted and co-operates with the Dioces&
of London in its Safeguarding Policy and safer r8cruitment process, including DBS
checks made before any member of staff or volunteer is engaged to work with
children or adults at risk. The PCC co-operates with the Diocese of London at all
levels in the pursuit of rts chaiitabl8 obj8Ctives.
Addltionally, the Vicar, Churchwarden and Deputy Churchwardan. form the
Executive Committee which meets weekly. This Committee is empowered by the
PCC to mak8 decisions as may be required between PCC meetings and any key
decisions made at this Committee and requiring approval by the full PCC are
communicated to the PCC members for their approval via 8mail.
The PCC has met bi-monthly through the year and have a hybrid approach with
people attending in person and on Zoom.
Accounts approved by thg PCC and sign8d on their b8haFf by
Revd Donna Williams
Dat8

OFFICIAL
Statement of Financial Activlties
2021
Unrestrr¢t6d
Deslgnated Restricted
Funds
Funds
Totsl
Prior yèar
Funds total funds
Income and endowmgnts
from:
Donations and legacies
Other trading actsvitias
Investments
60,923
12.075
72,998
64.255
18.323
16,269
34,592
35.208
34
12
Other incomg
3,695
Total incom8
79.246
16,302
12,075 107,623
103,170
Expendituro on:
Raising ftjnds
Expenditur8 on charitsble
activities
5,014
5,014
6,962
53,478
9,837
250
63,565
98,250
Other expenditure
Total expendlture
30,103
30.103
75,C64
88.594
9￿37
250
98,681
180376
Net Income l {expgndlture)
resources before transfer
{9J481
6A65
11.825
8,942
(77.106)
Trnnsfern
Gross ￿nSfer$ be￿eeTr funds-
in
12,660
3,800
16,460
9,399
Gross transfers tth6en funds-
out
{3,8001
{12,660) (16,4601
19.3991
Other recognised galn8 1
IoBSg$
Gains I losses or¢ investment
assets
43
43
(4301
Net movoment In funds
1488)
10,309
1835)
8.986
177,536}
Total fundg brought forward
87,424
151,310
7.296 246,029
323,565
Total funds caryied forward
86.935
161,618
6061 255.015
246,029

OFFICIAL
Represented by
2021
Unre8tslct8d D￿ignated R8stricted
Funds
Funds
Total
Prloryear
Funds totsl funds
Unr8strktgd
General fvnd
86,935
86.935
87,423
De8lgnated
Church Development Fund
Hall Fund
151.386
151.386
151,310
6,432
6,432
Mission Giving
3,800
3.800
Restrlcted
Flowers
463
463
363
Hall Fund
65
65
Musiclorgan
Roof
933
933
933
5,000
s.￿0
5,000
Sound System
1.000

OFFICIAL
Balance sheet
Total fvn<ts
2021
Prtor year
fun(ts
Ftxed assets
Tangible assets
Investments
187,255
1,353
176.763
1.309
188,608
CutteTrt assets
178.072
Debtors
3,024
Cash at bank and in hand
1.521
65,850
94,209
68A74
LialJilltle5
95,730
Creditors" Arwunts falling due in one year
2,467
27,773
27.773
2,467
Net current aS8ets less current Ilabilltles
66,407
67,957
Total as8trts IBs8 current Ilabllitios
255,015
246.029
Total not assets less Ilabili¢leB
255.015
246.029
Represented by
Unrestrlcted
General fvnd
86,935
Deslgnated
Mission Giving
Hall Fund
87.424
3,800
6,432
Church Development Fund
Restricted
151.386
151,310
Restricted grants
Hall Fund
65
Flower5
363
Musiclorgan
Roof
933
933
5,000
5.000
Sound System
Other charity Collections
Agency collection
Funds oltho church
1,000
255,015
246,029

OFFICIAL
10

OFFICIAL
1. ACCOUNTING POLICIES
The PCC is a public benefit entity within the meaning of FRS 102. The
financial statements have been prepared under the Charities Act 2011 and in
accordanc8 Wlth the Church Accounting Regulations 2006 governing the
individual accounts of PCCS, and with the Flegulations true and fair view,
provisions, together with FRS 102 (2016) as tho applicable accounting
standards and the 2016 version of the Statement of Flecommended Practice.
Accounting and Reporting by Charities {SORP IFFIS 102)).
Consecrated and benefice proporty
In so far as consecrated and benefice property of any kind is @xcluded from
the statutory definition of 'charity' by Section 10(2)(a} and (c) of the Charities
Act 2011 such assets are not capitalised in the financial statements.
Moveable church furnishings
These are capitalised at cost and depreciated over their useful economic lrfe
other than where insufficient cost information is available. In this case the
item is not capttalised, but all items are included in the Church's inventory In
any case.
Tangible fixed assets for ug8 by charity
These are capitalised if they can be used for more than one yaar, and cost at
least £1,000. They aro valued at cost or else, for gifts-1n-￿.nd, at a r8asonable
estimate of their open market value on receipt.
Depr8ciation is calculated to write off the capitalised cost of fixed ass8ts18SS
their currently anticipated residual fair value over their estimated useful lives
as follows:
Land
Fixtures & Fittings
20 y8ars
Computer and audio equipm8nt 4 years
No depreciation is provided on buildings as the currently estimated residual
value of the properties is not less than their carying value and the remaining
useful lrfe of these assets currently exceeds 50 years, so that any
depreciation charges would be immaterial.
An impairment review is carried out at each year-end and any resultant loss
identified included in expenditure for thA y@2r_
Investments
Investments quoted on a recognised stock exchange or whose value derives
from them are valued at market value at the year end. Other investment
assets are included at PCC'S best estimate of mart(et value.
Short temi deposlts
These are the cash held on deposits with the banks.

OFFICIAL
FUNDS
Unrestricted Funds
These represent the remaining income funds of the PCC that are available for
spending on the general purposes of the PCC, including amounts designated
by the PCC for fixed assets for its own use or for spending on a future
project and which are therefore nol included in its 'free reserves, as disclosed
in th8 trustees. report.
The Church Development Fund represents the value of investments and
property h81d for church use.
Restrlcted Funds
These are income ￿ndS that must be spent on restrict8d purposes and
details of the funds held and restrictions provided are shown in the notes to
the accounts.
INCOME
Voluntary income and capital sources
Collections are recognised when received by or on behalf of the PCC.
Planned giving receivable under Gfft Aid is recognised only when received.
Income tax recoverable on Gift donations is recognised when the income
is recognised.
Grants and legacies to the PCC are accounted for as soon as the PCC is
notified of its legal entitlement, the amount due is quantifiable and its ultimate
receipt by the PCC is reasonably certain.
Funds raised by the fet8. bazaar, book sal@s and similar ar8 accounted for
gross.
Other ordinary income
Rental income from the letting of church property is recognised when the
rental is due.
Income from Investments
This is included when receivable.
Gains and losses on investments
Realised gains or losses a￿ recognised when investments are sold.
Unrealised gains or losses are accounted for on revaluation of investments at
31 et Dooember.
EXPENDITURE AND LIABILITES
Liability recognttion
Liabilities are recognised as soon as there is a legal or constructive obligation
and settlement is probable and quantifiable.
Grants
Grants and donations are accounted for when paid ov8r. or when awa￿led.
that award creates a binding obligation on the PCC.

OFFICIAL
Statement of ass6ts and liabilities
2021
Genèral D¢¥lgnated Re8trfctfjd Thi$ Yèar La¥t Year
Fixed assets- Investmonls
S8ntander shares-
1,353
1.353
1,309
Totsls
1,353
1A53
1.309
Fixed assets - Tangible as8ets
Church Hall-
25,000
25,000
25,000
Wesknd Cottage-
Equipment at cost-
125,000
125,000
125,000
37,255
37,255
26,763
Totals
37255
150,000
187355
176,763
Current aBsets- Cash at bank
and In hand
Totals
49.328
8.911
7,610
66.850
94.209
Current a888ts - Dèbtor8
Accounts Re￿1Vable-
3.046
83
{1051
1105)
3,024
1.521
Total8
3.046
3,024
1￿21
Liabllttie8 - Agency accounts
Agency collections-
1,149
1,149
{2.6391
12,639)
Totsls
1,149
1.149
Liabilities- Creditors: Amounts
falllng due In onè year
Hall Dvyus115-
250
250
100
Wages control-
Accounts Payable-
228
121
11,5191
226
1.269
2,361
29,043
Tola15
(1271)
1105)
1,318
30,412
Grand totsl
86,935
161,618
6A61
25S,015 246.029
13

OFFICIAL
Fund movement by type
O￿nIr￿ In¢orning Oirtgolng
Gainl Transfers
Losso$
Clo8ing
Rostrided grants
Restricted
250
250
250
Misslon Givlng
Designated
3,800
3,800
3,800
3,800
General fund
Unrestricted
87,424
79,246
88,594
79246 88.594
8,860
86,935
87A24
8,860
86,935
Hall Fund
Designated
Restricted
16,269
9,837
6.432
65
65
16,334
9.837
6N97
CDF - Church Development
Fund
Desynated
Restricted
151,310
33
43 151,386
151.310
33
151,386
Floworn
Resthcted
363
100
463
363
1QO
463
Mu8icIOrgan
Restricted
933
933
933
933
Restricted
5,000
5,000
5.000
8.000
Sound System
Restricted
1,000
11,860
{12,6601
(12,660)
1,000
11.660
Grand total 246,029 107,623
98.681
255.01S

OFFICIAL
Analysis of income and expenditure
INCOME AND ENDOWMENTS
Totsl
Unrestricted Designat•d Restricted
2021
Last year
Donations and Legacles
GIftAid - Bank
6,694
6.694
5.786
PGS - direct debil receipts
PGS- grft aid receipts
Other planned giving
Loose plate collections
GNing through church boxes
One-off Gift Aid gifts
L)onations appeals etc
Reslricted-sound System &
GiftMd
27,502
27,502
29,546
6,293
6,293
5.645
2,843
2,843
2,102
2.774
2.774
69
69
900
3,678
65
3.743
6,618
3.100
3,100
1,000
Tax recoverable on GWtAid
Recurring grants
Flowers
4,895
4.895
250
250
250
100
100
50
Non-reeurring one-off grants
Other funds generated
Total
2.301
8.560
10.861
6,332
2,973
2.973
60.923
12,075
72,998
64.255
Othgr tradlng •ctivltle8
Rent from lands or buildings
Fees for weddings and
funerals
14,330
14,330
17,832
3,339
3,339
Bookstall sales to promote
objectThies
177
177
1,785
Memorial Plaques
Church hall letttn9s- fund
raising
Magazine in￿me- advertising
Total
477
477
187
16,269
16.269
13,721
18,323
16,269
34,592
35.208

OFFICIAL
Total
Unr88tri¢ted Designated Restricted
2021
La9t year
Investments
Dividends
33
33
Bank and building society
intsrest
12
Total
33
12
(Xher Income
Adjustment to balances
3.695
T¢)tal
3.695
INCOME TOTAL
79.246
48,302
12,075
107.623
103,170
16

OFFICIAL
EXPENDITURE
UnmM¢t• Desigrlgted Re8tri¢tod
2021
Last year
Ral¥ing Funds
Costs of stewardship campaign
Bookst811 costs
214
214
186
Cottage insuran
Cottage repairs and
mainlen8n
338
338
229
1,534
1,534
2,991
Cottage management
Total
2,742
2,742
3,629
5,014
5.014
Expenditure on charltable
activitie8
Memorial plaques
Ministy parish Share etc
Assistant staff costs
232
232
113
9,000
9,000
54,963
1,463
1,463
Organist
RCM Subscdption
Salary of parish administrator
Stsff Pension
4,040
4.040
3,763
110
110
11,336
11,336
9,041
170
170
250
Working expen*s of
incumbent
2,551
2.551
612
Visiting SpeakerslLocums
Vicarw Costs
W8tsr rates- vicarage
Parish training & discipleship
Subscriptions
Parish mission
367
367
244
2,441
2,441
102
345
345
139
139
158
158
107
49
49
Social events
2,667
2,667
Church running - insuranc8
Church office - telephone
Church offi￿- miscellaneous
Organ I piano tunlng
Church maintenane8
Upkeep of services
Upkeep of chur¢hyard
Stationery and printtng
2,469
483
250
.71Q
3,01S
905
1,166
1,166
1,527
460
460
3,498
3.498
2,232
3.533
3,533
399
150
632
632
550

OFFICIAL
Unrestricto Dèsignatsd Restricted
2021
Last year
ChL¢rch running- electric
Church wnning - gas
Church runnirtg - water
Youth and chlldrens groups
Hall running - electricity
Hall running - gas
Hall running - insurance
Hall running- maintenance
Hall running - cleaning
Hall njnning - water
Governance costs
examinalionlaudit fe8
3,734
3,734
533
582
582
1,077
210
210
1.346
656
656
604
1,443
1.443
1,555
278
278
733
733
251
1,628
1,628
1.811
102
112
112
New building Hall
Bank Charges
Total
5,100
5.100
75,064
186
176
53A78
9.837
250
63,565 160.046

OFFICIAL
Other ex￿ndIt￿re
Depreciation of equipment
New Sound System
Miscellaneous
21.339
21,339
13,381
5,290
5.290
3.473
3.473
Total
30,103
30,103
13,381
EXPENDtruRE TOTAL
88,594
9,837
250
98.681
180,276
GRAND TOTAL
9,348)
6A65
11.825
8,942
(77.1061
RELATED PARTIES
No payments or expenses were made to any PCC members, or persons closely
connected to them during the course of the year. Donations totalling £15,374
were received from related parties (PCC members) in the year. The don0￿ did
not attach any condition to their gifts which required the charity (PCC) to
significantly alter the nature of its existing activities.

Independent Examiner's Report to the Trustees of
All Saints,, Hampton Parochial Church Council
I report on the accounts of the church for the year ended 31 December 2021 which are set out on
pages 6 to 14.
Respective Responsibilitles of Trustees and Examiner
Thè church's trugtÈè¥ aré réspollslblè fur thé prÈp3ratlon Of the 8CCLJunta. Thg Churuh's trustÈÈS
consider that an audit is not required for this year under section 144(2) of th6 Charities Act 2011
(the 2011 Act)) and that an independent examination is needed.
It is my rgsponsibility to:
Examin8 the accounts under section 145 of the 2011 Act).,
To follow the procedures laid down in the General Directions given by the Charity
Commissioners (under section 145(5){b) of the 2011 Act). and
To state whether particular matters have come to my attention.
Basis of Independent Examiner's report
My examination was Garried out in accordance with the general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the tharity and
comparison of the accounts presented with those records. 11 also includes consideration of any
unusual items or disclosures in the accounts. and seeking explanalions from you as trustees
concerning any such matters. The procedures undertaken do not provide all the evidence that
would be required in an audit and consequently no opinion is given as to whether the accounts
present a 'true and fair view, and the report is limited to those matters set out in the statement
below.
Independent examinerfs statement
In ttutinetttion wlth my examlhatfum, fio mattèr has tome to my attèntlon:
which gives me reasonable cause to believe that in any matertal respect the requirements
to keep accounting records in accordance with section 130 of the 2011 Act,. and
to prepare accounts which accord with the accounting records and comply with the
accounting requirements of the 2011 Act have not been met., or
2. to which, in my opinion, attention should be drawn in order to enable a proper understanding
of the accounts to be reached.
Date:
hY20>L
Catherine Rumsey
38 Maguire Drive
Ham
TW10 7XY