Charity Registration Number : 1133860
ALL NATIONS BAPTIST CHURCH
A COMPANY LIMITED BY GUARANTEE TRUSTEES’ REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2023
ALL NATIONS BAPTIST CHURCH
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2023
| Trustees | Debbie Linton Gordon |
|---|---|
| Linda Neal | |
| Rev Paul Ogunyemi | |
| Charity Number | 1133860 |
| Registered Ofce | 12 |
| Poynders Road | |
| LONDON | |
| SW4 8NY | |
| Bankers | Natwest Bank Balham Branch |
| 128 Balham High Road | |
| London | |
| SW12 9AE | |
| Barclays Bank PLC | |
| 1 Churchill Place | |
| London | |
| E14 5HP | |
| Independent Examiner | Judy Newman BSc MAAT Newman Nede & Co |
| 1 Bromley Lane | |
| Chislehurst Kent | |
| BR7 6LH |
ALL NATIONS BAPTIST CHURCH
CONTENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
Trustees' Report
Independent Examiner's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
ALL NATIONS BAPTIST CHURCH
TRUSTEES' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
The trustees present their annual report and financial statements for the year ended 30 September 2023.
The accounts have been prepared in accordance with the accounting policies set out in Note I to the accounts and comply with the charity's constitution, applicable law and the requirements of the Statement of Recommended Practice, 'Accounting and Reporting by Charities'.
The structure of the Charity
The Charity is registered in England and Wales with the Charity Commission under number 1133860.
Legal Structure
The Governing document of the charity is the All-Nations Baptist Church Constitution which was adopted on 27th September, 2009.
The members of the Board of Elders/Trustees of the Charity during the year
The following persons were trustees during the year ended 30/09/23:
Pastor Paul Ogunyemi Mrs. Linda Neal Mrs. Debbie Linton-Gordon
The trustees are all individuals. All trustees are members of the charity.
Methods used to recruit and appoint new charity trustees
Clause 15.2 of the charity's Constitution states that 'The Church Partners' Meeting shall appoint Trustees to be responsible for the governance of the Church and where there is a Minister that person is a Trustee because of their role and responsibilities. Subject to any specific or general directions of the Church Partners Meeting and the provisions of 9.2 the control management and administration of the Church shall be by the Trustees, save that the Trustees are not required to do anything that would cause them to be in breach of this Constitution or any trustee duty placed upon them as a result of this role.'
The object of the Charity and how it's attempting to achieve the objectives
The principal purpose of All Nations Church is the advancement of the Christian faith according to the principles of the Baptist denomination. The Church may also advance education and carry out other charitable purposes in the United Kingdom and/or other parts of the world.
The charity is part of a wider network with: London Baptist Association
The Evangelical Alliance
Churches Together in England
The charity's relationship with related parties
We are affiliated members through the membership of the Baptist Union of Great Britain.
Objectives achieved in the year, a review of activities and significant changes
In accordance with the objectives set out in the constitution of the charity, following the Covid 19 pandemic and a period of building refurbishment the church returned to face to face meetings including church services, prayer meetings, bible studies, Partners Meetings, and other group support sessions.
The church continued to support the following local work:
o Foodbank which provides food to local people in crisis
The board of Elders/Trustees are satisfied with the performance of the charity during the year and the position at 30th September 2023 and consider that the church is in a strong position to continue its activities during the coming year, and that the charity's assets are adequate to fulfil its obligations.
Significant changes and developments and plan for the future
Page 1 of 18
The 2023/24 year will focus primarily on completing the interior of the building and to enable active use for church members. The ground floor area will be kept as open space that can be used as a community cafe. Despite some delay we intend to partner with a local cafe and open a coffee shop that will act as a local community hub. This will enable our congregation to engage and have positive interaction with the local community. The cafe will also provide space for those who need a computer and online access etc. As there are now several Foodbanks in the Lambeth Borough, the Clapham Park Foodbank moved to a new location in Lambeth.
The Raphael Nursery have agreed a long lease agreement with the Church whereby they renovate the current space used as a Nursery. The cost of the works is being offset over the period of the lease.
The difference the charity's performance during the year has made to the beneficiaries of the charity
The Charity continues to minister to the spiritual needs of the residents of Clapham Park and the nearby environment, providing evangelism, Christian counselling and discipleship where necessary. Through its community activities, we have interacted with a wider range of people thus enabling better understanding of their needs which we either address or signpost to other organisations who can assist.
How the charity makes decisions and how decisions are delegated
Decisions are made at two main levels; the Eldership Board and the Partners Meeting. The Eldership Board meets bimonthly and as required based on need and the Partners meetings held three times a year as a basic requirement but special meetings can be requested based on need. At the Partners Meeting, the Elders report back to the members all issues concerning the church and field a discussion of the issues. Voting may take place on various issues where required. Decisions are taken on which individuals or groups will implement any decisions taken. Minutes of these meetings are recorded.
Finances
The accounts will be done on an accrual's basis. Income and expenditure from our Income Generating Activities, i.e. Molly Berry House, are included in the annual figures.
Property values are also reported.
The charity is open to the usual financial risks of any organisation, and the charity has introduced controls to minimise these risks, such as two signatories being required for payments from the bank.
Trustees in office on the date the report was approved were:
Pastor Paul Ogunyemi Mrs. Linda Neal
Mrs. Debbie Linton-Gordon
The Elders/Trustees identify major risks to which the charity is exposed each financial year when preparing and updating a strategic plan, in particular, those related to the operations and finances of the charity.
The Elders/Trustees then review any major risks which have been identified and establish systems to mitigate those risks. The church is satisfied that the systems are in place to mitigate their exposure to major risks which have been identified and reviewed.
Statement of Trustees Responsibilities
It is the responsibility of the Board of Elders to comply with the Charities Act 2011 and the Charities Regulations 2(X)8 and to ensure that accounts are prepared which comply with FRS102 SORP 2015 for each financial year, and which give a true and fair view of the state of affairs of the charity and of the surplus or deficit of income over expenditure for that period.
-
In preparing those financial statements, the elders are required to:
-
Select suitable accounting policies and then apply them consistently.
-
Make judgements and estimates that are reasonable and prudent
-
Follow applicable accounting standards, subject to any material departures disclosed and explained in the accounts.
-
Prepare the financial statements as a going concern basis unless it is inappropriate to presume that the charity will continue.
The Board of Elders are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention of fraud and other irregularities.
Page 2 of 18
This report was approved by the trustees and signed on its behalf by:
------------------------------------------------------------------------ Debbie Linton Gordon,Linda Neal Trustee Date : 10 December 2025
Page 3 of 18
ALL NATIONS BAPTIST CHURCH
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2023
Independent Examiner’s Report to the Trustees of All Nations Baptist Church
I report to the Charity Trustees on my examination of the accounts of the charity for the year ended 30th September 2023 which consists of the statement of financial activities, balance sheet and the related notes
Respective Responsibilities of Trustees and Examiner
The charity’s trustees are responsible for the preparation of the accounts.
The charity’s trustees consider that an audit is not required for the year ended 30 September 2023 under section 144(2) of the Charities Act 2011 (the “2011 Act”) and that an independent examiner is needed.
It is my responsibility to:
Examine the accounts under section 145 of the 2011 Act;
- Follow the procedures laid down in the general directions given by the Charity Commission under section 145(5) (b) of the 2011 Act; and
State whether any matters have come to my attention.
Basis of Independent Examiner’s Report
My examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items of disclosure in the accounts, and seeking explanations from you concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently no opinion is given as to whether the accounts present a 'true and fair view', and the report is therefore limited to those matters set out in the statement below.
Independent Examiner's Statement
In connection with my examination, no matter has come to my attention:
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section 130 of the 2011 Act;
-
to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act; and
-
to have been prepared in accordance with the methods and principles set out in the FRS 102 SORP (effective January 2016), have not been met; or
-
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Name: Judy Newman BSc MAAT Newman Nede & Co
Date: 10 December 2025
Page 4 of 18
ALL NATIONS BAPTIST CHURCH
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2023
| Recommended categories by activity Notes Income and endowments from: Donations and legacies 2 Charitable activities 3 Investments 4 Total Expenditure on: Raising funds 6 Charitable activities 7 Other 9 Total Net income/(expenditure) Other recognised gains/(losses): Other gains/(losses) Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward |
Unrestricted funds £ 34,289.89 - 25,565.00 59,854.89 129,497.32 71,784.82 73,205.41 274,487.54 (214,632.65) 20,067.54 (194,565.11) 45,838.00 (148,727.11) |
Restricted funds £ 37,454.37 36,585.65 84,227.85 158,267.87 13,198.76 35,475.08 - 48,673.85 109,594.02 - 109,594.02 (242,497.00) (132,902.98) |
Endowment funds £ - - - - - - - - - - - 21,776.00 21,776.00 |
Total Funds 2023 £ 71,744.26 36,585.65 109,792.85 218,122.76 142,696.08 107,259.90 73,205.41 323,161.39 (105,038.63) 20,067.54 (84,971.09) (174,883.00) **(259,854.09) ** |
Total Funds 2022 £ 23,280.00 29,731.00 130,885.00 |
|---|---|---|---|---|---|
| 183,896.00 | |||||
| 310,799.50 285,095.50 2,772.00 |
|||||
| 598,667.00 | |||||
| (414,771.00) 4,018.00 |
|||||
| (410,753.00) 235,870.00 |
|||||
| (174,883.00) |
Page 5 of 18
ALL NATIONS BAPTIST CHURCH
BALANCE SHEET
FOR THE YEAR ENDED 30 SEPTEMBER 2023
| Recommended categories by activity Notes Fixed assets Tangible assets 14 Total fxed assets Current assets Debtors 15 Cash at bank and in hand 17 Total current assets Creditors: amounts falling due within one year 18 Net current assets/(liabilities) Total assets less current liabilities Creditors: amounts falling due after one year 19 Total net assets Funds of the Charity Unrestricted funds 22 Restricted funds 22 Endowment funds 22 Revaluation reserve Total funds |
Total Funds 2023 £ 4,104,068.49 4,104,068.49 - 51,898.68 51,898.68 95,219.15 (43,320.47) 4,060,748.02 470,130.11 3,590,617.91 (148,727.11) (132,902.98) 21,776.00 3,850,472.00 3,590,617.91 |
Total Funds 2022 £ 4,139,709.00 4,139,709.00 1,500.00 120,925.00 122,425.00 46,545.00 75,880.00 4,215,589.00 540,000.00 |
|---|---|---|
| 3,675,589.00 | ||
| 45,838.00 (242,497.00) 21,776.00 3,850,472.00 |
||
| 3,675,589.00 |
The financial statements were approved by the trustees on 10 December 2025 and signed on its behalf by:
Debbie Linton Gordon,Linda Neal Trustee
Date : 10 December 2025
Page 6 of 18
ALL NATIONS BAPTIST CHURCH
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2023
1. Accounting Policies
The principal accounting policies adopted by the Charity, which is a public benefit entity, in the preparation of the accounts are as follows.
1.1 Basis of preparation
These accounts have been prepared under the historical cost convention, as modified by the inclusion of charitable properties and fixed asset investments and investment properties at valuation.
These accounts have been prepared in accordance with “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
These accounts are presented in pounds sterling and rounded to the nearest pound.
1.2 Going concern
The Trustees have prepared financial projections, taking into consideration the current economic conditions and have, at the time of approving these accounts, a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the accounts.
1.3 Change of accounting policy
The accounts present a true and fair view and there has not been any changes in accounting policies in the current period. Accounting policies adopted are those outlined in note { }. (YES)
1.4 Changes to accounting estimates
No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). (YES)
1.5 Material prior year errors
No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP). (YES)
1.6 Income from donations or grants
Grants and donations are only included in the SOFA when the general income recognition criteria met (5.10 to 5.12 FRS 102 SORP)
In the case of performance related grants income must only be recognized to the extant that the charity has provide the specified goods or services as entitlement to the grant only occurs when the performance related conditions are met (5.18 FRS 102 SORP).
1.7 Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been grant of probate, the executors have established that there are sufficient assets in the estate and any conditions attached to the legacy are either within the control of the charity or have been met.
1.8 Tax reclaims on donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor. Any Gift Aid amount recovered on a donation is considered to be part of that gift and is treated as an addition to the same fund as the initial donation unless the donor or the terms of the appeal have specified otherwise.
1.9 Contractual income and performance related grants
This is only included in the SoFA once the charity has provided the related goods or services or met the performance related conditions. (N/a)
Page 7 of 18
1.10 Donated goods
Donated goods are measured at fair value (the amount for which the asset could be exchanged) unless impractical to do so.
Gifts in kind for use by the charity are included in the SoFA as income from donations when receivable.
a) Donated goods for distribution to beneficiaries
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the fair value of those gifts at the time of their receipt and they are recognised on receipt. In the reporting period in which the stocks are distributed, they are recognised as an expense at the carrying amount of the stocks at distribution. (YES)
b) Donated goods for resale
Donated goods for resale are measured at fair value on initial recognition, which is the expected proceeds from sale less the expected costs of sale, and recognised in 'Income from other trading activities' with the corresponding stock recognised in the balance sheet. On its sale the value of stock is charged against 'Income from other trading activities' and the proceeds from sale are also recognised as 'Income from other trading activities'. (YES)
c) Donated goods and services capitalised as Tangible fixed assets
Goods donated for on-going use by a charity in carrying out its activities are recognised as tangible fixed assets with the corresponding gain recognised as income from donations within the SoFA. (YES)
1.11 Donated services and facilities
Donated services and facilities are included in the SOFA when received at the value of the gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income with an equivalent amount recognised as an expense under the appropriate heading in the SOFA. (YES)
1.12 Income from membership subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations and Legacies. Membership subscriptions which give a member the right to buy services or other benefits are recognised as income earned from the provision of goods and services as income from charitable activities. (YES)
1.13 Settlement of insurance claims
Insurance claims are only included in the SoFA when the general income recognition criteria are met and are included as an item of other income in the SoFA. (YES)
1.14 Investment gains and losses
This includes any realised or unrealised gains or losses on the sale of investments and any gain or loss resulting from revaluing investments to market value at the end of the year. (NO)
1.15 Creditors
The charity has creditors which are measured at settlement amounts less any trade discounts. (YES)
1.16 Provisions for liabilities
A liability is measured on recognition at its historical cost and then subsequently measured at the best estimate of the amount required to settle the obligation at the reporting date. (YES)
1.17 Financial instruments
The charity accounts for basic financial instruments on initial organization as per paragraph 10.7 FRS 102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19, FRS102 SORP (N/a)
Page 8 of 18
1.18 Intangible fixed assets
Intangible fixed assets are non-monetary fixed assets that do not have physical substance but are identifiable and are controlled by the charity through custody or legal rights. Intangible fixed assets include goodwill purchased on the acquisition of a business and/or purchased intangible assets such as concessions, patents, licences, trademarks and similar rights. Although such assets lack physical substance they provide an on-going economic benefit to the charity.
Intangible fixed assets are capitalised and included at cost and are amortised on a straight-line (or a more appropriate systematic) basis over their useful economic lives on the following basis: (YES)
1.19 Tangible fixed assets
Tangible fixed assets, such as land and buildings, plant, vehicles and equipment, are held to provide an on-going economic benefit to a charity through their contribution, directly or indirectly, to the provision of goods or services by the charity.
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
If an accounting policy of revaluation is adopted, please provide:
| the effective date of the revaluation | 05/06/2018 |
|---|---|
| the name of independent valuer, if applicable | Natwest Bank |
| estimates based on other properties on the market in the | |
| the methods applied and significant assumption | area, the condition of the properties, and market |
| conditions | |
| the carrying amount that would have been recognised | |
| had the assets been carried under the cost model |
1.20 Heritage assets
The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific, technological, geophysical or environmental qualities that are held and maintained principally for their contribution to knowledge and culture.
Heritage assets initially recognised at cost may continue to be carried at historical cost subject to any depreciation or impairment, or charities may choose to adopt a policy of valuation.
A heritage asset must be depreciated over its useful economic life. However, certain heritage assets may have indefinite lives and are therefore not depreciated. In either case, a heritage asset must be reviewed at the reporting date for impairment. Impairment may be due to physical deterioration, breakage, new evidence giving rise to doubts as to its authenticity, or other factors. (YES)
1.21 Investments
They are valued at cost.
Fixed asset investments in quoted shares, traded bonds and similar investments are valued initially at cost and subsequently at fair value (their market value) at the year end. The same treatment is applied to unlisted investments unless fair value cannot be measured reliably in which case it is measured at cost less impairment. (N/a)
1.22 Stocks and work in progress
Stocks held for sale as part of non-charitable trade are measured at the lower cost or net realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value based on the service potential provided by items of stock. (N/a)
1.23 Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at settlement amount after any trade discounts or amount advanced by the charity. Subsequently, they are measured at the cash or other consideration expected to be received. (YES)
1.24 Current asset investments
The charity has investments which it holds for resale or pending their sale and cash and cash equivalents with a maturity date less than one year. These include cash on deposit and cash equivalents with a maturity date of less than one year held for investment purposes rather than to meet short term cash commitments as they fall due. (NO)
Page 9 of 18
2. Income from Donations and Legacies
| Analysis Unrestricted funds Restricted funds £ £ Donation and gifts 34,289.89 37,454.37 General grants provided by Government/other charities - - Total 34,289.89 37,454.37 3. Income from Charitable Activities Analysis Restricted funds £ Foodbank 36,585.65 Total 36,585.65 4. Income from Investments Analysis Unrestricted funds Restricted funds £ £ Rental and leasing income 25,565.00 84,227.85 Total 25,565.00 84,227.85 |
Analysis Unrestricted funds Restricted funds £ £ Donation and gifts 34,289.89 37,454.37 General grants provided by Government/other charities - - Total 34,289.89 37,454.37 3. Income from Charitable Activities Analysis Restricted funds £ Foodbank 36,585.65 Total 36,585.65 4. Income from Investments Analysis Unrestricted funds Restricted funds £ £ Rental and leasing income 25,565.00 84,227.85 Total 25,565.00 84,227.85 |
Total funds 2023 £ 71,744.26 - 71,744.26 Total funds 2023 £ 36,585.65 36,585.65 Total funds 2023 £ 109,792.85 109,792.85 |
Total funds 2023 £ 71,744.26 - 71,744.26 Total funds 2023 £ 36,585.65 36,585.65 Total funds 2023 £ 109,792.85 109,792.85 |
Total funds 2022 £ 22,656.00 624.00 |
|---|---|---|---|---|
| 23,280.00 | ||||
| Total funds 2023 £ 36,585.65 36,585.65 Total funds 2023 £ 109,792.85 109,792.85 |
Total funds 2022 £ 29,731.00 |
|||
| 29,731.00 | ||||
| Total funds 2022 £ 130,885.00 |
||||
| 130,885.00 |
3. Income from Charitable Activities
4. Income from Investments
Restricted funds dominated by rental income (Molly Berry House).
5. Donated Goods, Facilities and Services
The value of food is not estimated in monetary terms. The public and other churches donate food for Foodbank. The food is weighed in when received, and weighed out when given out. A number of unpaid volunteers assist with running the Foodbank.
6. Expenditure on Raising Funds
| Analysis Rent collection, property repairs and maintenance charges Wages and salaries Total Support Costs |
Unrestricted funds £ 89,070.34 24,518.63 113,588.97 15,908.34 129,497.32 |
Restricted funds £ 803.08 9,522.93 10,326.01 2,872.76 13,198.76 |
Total funds 2023 £ 89,873.42 34,041.56 123,914.98 18,781.10 142,696.08 |
Total funds 2022 £ 29,104.00 37,987.00 67,091.00 243,708.50 |
|---|---|---|---|---|
| 310,799.50 |
Page 10 of 18
7. Expenditure on Charitable Activities
| Analysis Unrestricted funds Restricted funds Total funds 2023 Total funds 2022 £ £ £ £ Ministry expenses - - - 115.00 Foodbank 14,011.14 31,240.96 45,252.10 37,627.00 Donations - 186.79 186.79 3,645.00 Total 14,011.14 31,427.75 45,438.89 41,387.00 Support Costs 57,773.68 4,047.34 61,821.01 243,708.50 71,784.82 35,475.08 107,259.90 285,095.50 Fifty percent of the support costs, excluding governance costs, have been allocated to fundraising, with the remaining 50% directed toward charitable activities. Governance costs are solely attributed to charitable activities. 8. Support Costs Analysis Total funds 2023 Total funds 2022 £ £ Support Costs Manse cost - 4,497.00 Building project - 459,897.00 Insurance 3,946.46 3,092.00 Utilities 12,715.87 3,199.00 Subscriptions 154.36 839.00 Miscellaneous 17,281.61 - Motor vehicle 3,463.90 2,835.00 Governance Costs General administrative expenses 7,433.65 7,544.00 Bank interest 31,409.06 - Accountants fees 4,197.20 5,514.00 80,602.11 487,417.00 9. Other Expenditure Analysis Unrestricted funds Total funds 2023 Total funds 2022 £ £ £ Depreciation Charge for the Year - Fixtures & Fittings 7,822.51 7,822.51 2,772.00 Depreciation Charge for the Year - Freehold Land & Buildings 41,750.00 41,750.00 - Sundry expenses 23,632.90 23,632.90 - Total 73,205.41 73,205.41 2,772.00 |
Analysis Unrestricted funds Restricted funds Total funds 2023 Total funds 2022 £ £ £ £ Ministry expenses - - - 115.00 Foodbank 14,011.14 31,240.96 45,252.10 37,627.00 Donations - 186.79 186.79 3,645.00 Total 14,011.14 31,427.75 45,438.89 41,387.00 Support Costs 57,773.68 4,047.34 61,821.01 243,708.50 71,784.82 35,475.08 107,259.90 285,095.50 Fifty percent of the support costs, excluding governance costs, have been allocated to fundraising, with the remaining 50% directed toward charitable activities. Governance costs are solely attributed to charitable activities. 8. Support Costs Analysis Total funds 2023 Total funds 2022 £ £ Support Costs Manse cost - 4,497.00 Building project - 459,897.00 Insurance 3,946.46 3,092.00 Utilities 12,715.87 3,199.00 Subscriptions 154.36 839.00 Miscellaneous 17,281.61 - Motor vehicle 3,463.90 2,835.00 Governance Costs General administrative expenses 7,433.65 7,544.00 Bank interest 31,409.06 - Accountants fees 4,197.20 5,514.00 80,602.11 487,417.00 9. Other Expenditure Analysis Unrestricted funds Total funds 2023 Total funds 2022 £ £ £ Depreciation Charge for the Year - Fixtures & Fittings 7,822.51 7,822.51 2,772.00 Depreciation Charge for the Year - Freehold Land & Buildings 41,750.00 41,750.00 - Sundry expenses 23,632.90 23,632.90 - Total 73,205.41 73,205.41 2,772.00 |
Analysis Unrestricted funds Restricted funds Total funds 2023 Total funds 2022 £ £ £ £ Ministry expenses - - - 115.00 Foodbank 14,011.14 31,240.96 45,252.10 37,627.00 Donations - 186.79 186.79 3,645.00 Total 14,011.14 31,427.75 45,438.89 41,387.00 Support Costs 57,773.68 4,047.34 61,821.01 243,708.50 71,784.82 35,475.08 107,259.90 285,095.50 Fifty percent of the support costs, excluding governance costs, have been allocated to fundraising, with the remaining 50% directed toward charitable activities. Governance costs are solely attributed to charitable activities. 8. Support Costs Analysis Total funds 2023 Total funds 2022 £ £ Support Costs Manse cost - 4,497.00 Building project - 459,897.00 Insurance 3,946.46 3,092.00 Utilities 12,715.87 3,199.00 Subscriptions 154.36 839.00 Miscellaneous 17,281.61 - Motor vehicle 3,463.90 2,835.00 Governance Costs General administrative expenses 7,433.65 7,544.00 Bank interest 31,409.06 - Accountants fees 4,197.20 5,514.00 80,602.11 487,417.00 9. Other Expenditure Analysis Unrestricted funds Total funds 2023 Total funds 2022 £ £ £ Depreciation Charge for the Year - Fixtures & Fittings 7,822.51 7,822.51 2,772.00 Depreciation Charge for the Year - Freehold Land & Buildings 41,750.00 41,750.00 - Sundry expenses 23,632.90 23,632.90 - Total 73,205.41 73,205.41 2,772.00 |
Analysis Unrestricted funds Restricted funds Total funds 2023 Total funds 2022 £ £ £ £ Ministry expenses - - - 115.00 Foodbank 14,011.14 31,240.96 45,252.10 37,627.00 Donations - 186.79 186.79 3,645.00 Total 14,011.14 31,427.75 45,438.89 41,387.00 Support Costs 57,773.68 4,047.34 61,821.01 243,708.50 71,784.82 35,475.08 107,259.90 285,095.50 Fifty percent of the support costs, excluding governance costs, have been allocated to fundraising, with the remaining 50% directed toward charitable activities. Governance costs are solely attributed to charitable activities. 8. Support Costs Analysis Total funds 2023 Total funds 2022 £ £ Support Costs Manse cost - 4,497.00 Building project - 459,897.00 Insurance 3,946.46 3,092.00 Utilities 12,715.87 3,199.00 Subscriptions 154.36 839.00 Miscellaneous 17,281.61 - Motor vehicle 3,463.90 2,835.00 Governance Costs General administrative expenses 7,433.65 7,544.00 Bank interest 31,409.06 - Accountants fees 4,197.20 5,514.00 80,602.11 487,417.00 9. Other Expenditure Analysis Unrestricted funds Total funds 2023 Total funds 2022 £ £ £ Depreciation Charge for the Year - Fixtures & Fittings 7,822.51 7,822.51 2,772.00 Depreciation Charge for the Year - Freehold Land & Buildings 41,750.00 41,750.00 - Sundry expenses 23,632.90 23,632.90 - Total 73,205.41 73,205.41 2,772.00 |
|---|---|---|---|
| 80,602.11 487,417.00 |
|||
| Total funds 2023 £ 7,822.51 41,750.00 23,632.90 73,205.41 |
Total funds 2022 £ 2,772.00 - - |
||
| 2,772.00 |
8. Support Costs
9. Other Expenditure
Page 11 of 18
10. Extraordinary Items
Please explain the nature of each extraordinary item occurring in the period.
| This | last | ||
|---|---|---|---|
| Description | year | year | |
| £ | £ | ||
| Extraordinary item 1 Property repairs and maintenance costs increased year due to essential works. |
signifcantly this | 89,873 | 29,104 |
| Extraordinary item 2 An insurance reimbursement of £20,067.54 was received against property maintenance. |
20,068 | 0 | |
| Total extraordinary items | 109,941 | 29,104 | |
| 11. Details of certain Items of Expenditure | |||
| This year | Last year | ||
| £ | £ | ||
| Independent examiner’s fees | 450 | 450 | |
| Assurance services other than audit or independent | |||
| examination | |||
| Tax advisory fees | |||
| Other fees (for example: fnancial advice, consultancy, | |||
| accountancy services) paid to the independent examiner |
11. Details of certain Items of Expenditure
12. Employee’s Emoluments
12.1 Staff Costs
| 12.1 Staf Costs | |||
|---|---|---|---|
| This year | Last year | ||
| £ | £ | ||
| Salaries and wages | 34,042 | 34,587 | |
| Social security costs | 488 | 288 | |
| Pension costs (defned contribution scheme) | 12 | 3,113 | |
| Other employee benefts | |||
| Total staf costs | |||
| This year: | |||
| The expenditure on staf working for the charity whose contracts are with and are paid by a related party |
None | ||
| Last year: | |||
| The expenditure on staf working for the charity whose | |||
| contracts are with and are paid by a related party |
The number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions, please enter 'true' in the box provided. No employees received employee benefits (excluding employer pension costs) for the reporting period of more TRUE than £60,000
Page 12 of 18
12.2 Average head count in the year
| 12.2 Average head count in the year | |||||
|---|---|---|---|---|---|
| This | year | Last year | |||
| 12.3 Ex-gratia payments to employees and others (excluding trustees) | £ | £ | |||
| Fundraising | |||||
| The parts of the charity in which the employees None |
Charitable Activities |
2 | 2 | ||
| work 12.4 Redundancy payments |
Governance | 2 | 2 | ||
| Other | |||||
| Total | 4 | 4 | |||
| None | |||||
| 13. Defned contribution Pension Scheme | |||||
| This year | Last year | ||||
| £ | £ | ||||
| Amount of contributions recognised in the SOFA as an expense |
12 | 3,113 | |||
| Please explain the basis for allocating the liability and expense of defned contribution pension scheme between |
Contribution London |
to Baptist |
|||
| activities and between restricted and unrestricted funds. | Association | pension | |||
| Fund |
No
No
Page 13 of 18
14. Tangible Fixed Assets
| Freehold Land & Buildings £ 14.1 Cost or valuation At 01 October 2022 4,175,000.00 Additions - Disposals - Revaluations - Transfers - At 30 September 2023 4,175,000.00 14.2 Depreciation and impairments At 01 October 2022 40,000.00 Charge for the year 41,750.00 Disposals - Revaluations - Transfers - At 30 September 2023 81,750.00 14.3 Net book value At 01 October 2022 4,135,000.00 At 30 September 2023 4,093,250.00 15. Debtors: Amounts falling due within one year Trade debtors Total 16. Debtors: Amounts falling due after one year There are no debtors falling due after one year in the current fnancial year. 17. Cash at bank and in hand Total funds 2023 £ Barclays accounts 2,361.24 Barclays Foodbank account 43,451.44 Natwest accounts 6,086.00 Other - Charities Fund - Petty cash - Deposit account - Total 51,898.68 |
Freehold Land & Buildings £ 4,175,000.00 - - - - |
Freehold Land & Buildings £ 4,175,000.00 - - - - |
Fixtures & Fittings £ 28,686.00 13,932.00 - - - 42,618.00 23,977.00 7,822.51 - - - 31,799.51 4,709.00 10,818.49 Total funds 2022 £ 1,500.00 |
|---|---|---|---|
| 4,175,000.00 | |||
| 40,000.00 41,750.00 - - - |
|||
| 81,750.00 | |||
| 4,135,000.00 | |||
| 4,093,250.00 | |||
| 1,500.00 | |||
| Total funds 2022 £ 4,911.00 58,348.00 34,936.00 14,135.00 562.00 576.00 7,457.00 |
|||
| 120,925.00 |
Page 14 of 18
18. Creditors: Amounts falling due within one year
| 18. Creditors: Amounts falling due within one year | |
|---|---|
| Total funds 2023 £ Trade creditors 24,209.12 Accruals and deferred income 12,630.99 Taxation and social security - Other creditors - Current maturity of bank loan 58,379.04 Total 95,219.15 19. Creditors: Amounts falling due after one year Total funds 2023 £ Accruals for grants payable 25,000.00 Bank loans and overdrafts 445,130.11 Total 470,130.11 |
Total funds 2022 £ 24,793.00 20,564.00 1,121.00 67.00 - |
| 46,545.00 | |
| Total funds 2022 £ 25,000.00 515,000.00 |
|
| 540,000.00 |
20. Deferred Income
No material items of deferred income has been included in the accounts.
21. Fair value of assets and liabilities
Ex
| This year | Last year | |
|---|---|---|
| Please provide details of the charitys exposure to | ||
| credit risk (the risk of incurring a loss due to a | ||
| debtor not paying what is owed) , liquidity risk | ||
| (the risk of not being able to meet short term fnancial demands) and market risk (the risk that the value of an investment will fall due to changes in the market) arising from fnancial instruments |
Exposure to credit risk £0; Liquidity risk £95,219.15 Market risk £0 |
Exposure to credit risk £0; Liquidity risk £24,793.00 Market risk £0 |
| to which the charity is exposed at the end of the | ||
| reporting period and explain how the charity | ||
| manages those risks. | ||
| Please give details of the amount of change in the fair value of basic fnancial instruments (debtors, |
||
| creditors, investments (see section 11, FRS 102 | None | None |
| SORP)) measured at fair value through the SoFA | ||
| that is attributable to changes in credit risk. |
Page 15 of 18
22. Charity funds
22.1 Details of material funds held and movements during the CURRENT reporting period
| Fund names Fund balances brought forward Income Expenditure Transfers Gains and losses Fund balances carried forward £ £ £ £ £ £ Unrestricted funds 45,838.00 59,854.89 274,487.54 - 20,067.54 (148,727.11) Restricted funds (242,497.00) 158,267.87 48,673.85 - - (132,902.98) Endowment funds 21,776.00 - - - - 21,776.00 Total (174,883.00) 218,122.76 323,161.39 - 20,067.54 (259,854.09) 22.2 Details of material funds held and movements during the PREVIOUS reporting period Fund names Fund balances brought forward Income Expenditure Transfers Gains and losses Fund balances carried forward £ £ £ £ £ £ Unrestricted funds 30,568.00 71,280.00 56,010.00 - - 45,838.00 Restricted funds 183,526.00 112,616.00 542,657.00 - 4,018.00 (242,497.00) Endowment funds 21,776.00 - - - - 21,776.00 Total 235,870.00 183,896.00 598,667.00 - 4,018.00 (174,883.00) |
Fund balances brought forward Income Expenditure Transfers Gains and losses Fund balances carried forward £ £ £ £ £ £ 45,838.00 59,854.89 274,487.54 - 20,067.54 (148,727.11) (242,497.00) 158,267.87 48,673.85 - - (132,902.98) 21,776.00 - - - - 21,776.00 |
Fund balances brought forward Income Expenditure Transfers Gains and losses Fund balances carried forward £ £ £ £ £ £ 45,838.00 59,854.89 274,487.54 - 20,067.54 (148,727.11) (242,497.00) 158,267.87 48,673.85 - - (132,902.98) 21,776.00 - - - - 21,776.00 |
Fund balances brought forward Income Expenditure Transfers Gains and losses Fund balances carried forward £ £ £ £ £ £ 45,838.00 59,854.89 274,487.54 - 20,067.54 (148,727.11) (242,497.00) 158,267.87 48,673.85 - - (132,902.98) 21,776.00 - - - - 21,776.00 |
Fund balances brought forward Income Expenditure Transfers Gains and losses Fund balances carried forward £ £ £ £ £ £ 45,838.00 59,854.89 274,487.54 - 20,067.54 (148,727.11) (242,497.00) 158,267.87 48,673.85 - - (132,902.98) 21,776.00 - - - - 21,776.00 |
|---|---|---|---|---|
| (174,883.00) 218,122.76 323,161.39 - |
20,067.54 (259,854.09) |
|||
| during the PREVIOUS reporting Transfers Gains and losses Fund balances carried forward £ £ £ - - 45,838.00 - 4,018.00 (242,497.00) - - 21,776.00 |
||||
| 235,870.00 183,896.00 |
598,667.00 | - | 4,018.00 (174,883.00) |
Page 16 of 18
23. Transactions with trustees and related parties
23.1 Trustee remuneration and benefits
This year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Amounts paid or beneft | Amounts paid or beneft | value | ||||
|---|---|---|---|---|---|---|
| Name of trustee | Legal authority (eg order, governing document) |
Remuneration | Pension contribution |
Redundancy (including loss of ofce)/ex gratia |
Other | TOTAL |
| £ | £ | £ | £ | £ | ||
| Rev Paul Ogunyemi | Governing document |
9,960 | 12 | 9,972 | ||
| - | ||||||
| - | ||||||
| - |
Please give details of why remuneration or other employment benefits were paid. Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
Last year
None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)
In the period the charity has paid trustees remuneration and benefits. Please give the amount of, and legal authority for, any remuneration or other benefits paid to a trustee by the charity or any institution or company connected with it.
| Amounts paid or beneft | Amounts paid or beneft | value | ||||
|---|---|---|---|---|---|---|
| Name of trustee | Legal authority (eg order, governing document) |
Remuneration | Pension contribution |
Redundancy (including loss of ofce)/ex gratia |
Other | TOTAL |
| £ | £ | £ | £ | |||
| Pastor Paul Ogunyemi |
34,875 | 3,113 | 37,988 | |||
| - | ||||||
| - | ||||||
| - |
Please give details of why remuneration or other employment benefits were paid.
Where an ex gratia payment has been made to a trustee, provide an explanation of the nature of the payment.
Page 17 of 18
23.2 Trustees' expenses
None
23.3 Transaction(s) with related parties
None
24. Average Number of Employees
| 24. Average Number of Employees | ||
|---|---|---|
| Average Employees Fundraising Charitable Activities Governance Other Total Employees |
This year 2 2 |
Last year 2 2 |
| 4 | 4 |
Average number of employees during this year : 4 and last year : 4
Page 18 of 18