|
The Parochial Church Council of the Ecclesiastical Parish of St Philip and St James, Clifton, York
(Charity Registration Number 1133857)
Trustees Annual Report & Financial Statements
for the year ended 31°' December 2024
----- Start of picture text -----
a, Bull,
Cs (ef
2 ae koa
“9, R
Duas 2
----- End of picture text -----
www.cliftonparish.org.uk
| Contents | Page |
|---|---|
| Annual Report ofthe Trustees | 3 |
| Independent Examiners Report | 7 |
| Statement of Financial Activities | 8 |
| Balance Sheet | 9 |
| NotestotheAccounts | 10 |
2
q
Trustees’ Annual Report
From 1° January 2024 to 315 December 2024
Reference and Administration details
| Charity name: | The Parochial Church Council ofthe Ecclesiastical Parish |
|---|---|
| of St Philip and St James, Clifton, York | |
| Other names the charity is known by: | Clifton Parochial Church Council (Clifton PCC) |
| Registered Charity number: | 1133857 |
| Charity’s principal address: | Vicarage Lodge Office |
| Clifton | |
| York | |
| YO306BH |
Names of the charity trustees who manage the charity
|AndrewGready
Kirsty Dennett
John Hoyland
Stan Slade
Andy Hirst
PeterWallace|Office (ifany)
Dates acted if not forwhole year
Vicar,Chaman |
a
Curate
Church Warden
PO
Church Warden
nee
Treasurer
||
|---|---|
|TrevorCharlton|a|
|Derek Paterson|ee|
|RosemarySwords|es|
|Jane Philpott
Jude Purton|a
a|
|AlanRamage
AshleyJudge
AndyGoodwin
Adrian Fuller||
Appsinted 22 April 2024
|
Appointed 22 April2024
|
Appointed 22 April2024
| Appointed 22 April2024|
||Appointed29June2024|
3
Structure, governance and management
Description of the charity's trusts
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Governing|Document:|Canon|Law|for|the|Church|of|England|
|How the charity|is|constituted:|Parish|of|the|Church|of|England|
|Trustee|selection|methods:|Clergy|automatically|trustees;|others|elected|at|the AGM.|
----- End of picture text -----
Objectives and activities
Summary of the objects of the charity set out in its governing document
Promoting in the ecclesiastical parish the whole mission of the Church.
Summary of the main activities undertaken for the public benefit in relation to these objects
Services: 2 services are held every Sunday in the parish at our two churches (Clifton Parish Church and St. Mark’s Church, Rawcliffe). Some are more child friendly which include classes for children, others are more reflective and include Holy Communion. There is also a mid-week Holy Communion service. We regularly hold Baptism, Funeral and Marriage services.
Youth work: Several youth groups meet both on Sunday and mid-week led by a paid Youth Work Leader. These are open to and attended by children from both church and non-church families. Young Christians are paired up with more mature ones for guidance and encouragement.
Work with children: A part-time paid Children's Worker is funded by a generous donation from a member of the Congregation. This has facilitated the continuation of work with a number of children, from both within and outside the church community.
Groups for toddlers and their carers, are run at both churches which bring many families into contact with the churches.
Older people: We attend care homes in the parish, visiting regularly and offering Communion. ‘Young at Heart’, a group for the local community, meet each month in a local pub for lunch, quizzes, information, entertainment and friendship. The ‘Elderberries’ group arranges four coach trips a year for church members and members of the local community. Both of these are subsidised by grants from the City of York Council.
Other Events: Women's and men’s breakfasts are normally held periodically through the year. Coffee mornings at St. Mark’s Church for the local community is well attended and meets weekly for support and friendship.
Community: A group go out litter picking on several Saturday mornings in the Clifton area.
Overseas mission: We make gifts amounting to 10% of our giving income to overseas and local charities (split approximately 60:40 respectively).
The trustees consider that they have complied with their duties to have due regard to the public benefit guidance published by the Charity Commission.
Additional details of objectives and activities
Our mission statement is: “To know Jesus and make known His transforming power".
4
Achievements and performance
Summary of the main achievements of the charity during 2024
Across our two churches, around 80 — 100 people attend regularly.
Approximately 12 children (aged between 3 and 16 years) attend Sunday school classes in the two churches.
Young people have attended many events including youth café and Sunday evening groups. Groups for 4-7s and 7-11s were also continued during 2024.
Many members of the Church attend regular small Group meetings. Others meet in small groups to pray.
Church members look out for people moving into their neighbourhood and give them a leaflet with local information and an invitation to our services.
Both at Easter and Christmas time, several thousand cards were hand delivered around the parish community conveying Easter and Christmas wishes and providing church contact details.
The website for the churches was fully redesigned during 2020 and a large amount of new content developed — the new site went live at the start of 2021 and has actively been kept up to date since.
In September 2021, we welcomed a Syrian family as part of theHome Office Community Sponsorship Scheme. Volunteers from the church continue to offer support to the family. We had a duty to house them for two years (they are continuing to rent the residential property which is owned by the charity at a below-market value rate). Since they arrived, they have been building relationships, gaining confidence in English and the adult children have gained some employment.
Financial Review
Reserves Policy
The Parish seeks to meet all its commitments to the Diocese and its ministry as they fall due. In addition, we have set up a reserve, in the "Rainy Day" fund, to cover unexpected future increases in expenditure or fall in income.
Funds materially in deficit
None.
Further financial review details
The majority of the Parish's income comes from regular giving by members of the congregation, in addition from rental income from 2 Doe Park property and from church room hire.
5
Trustee's responsibilities in relation to the financial statements
Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year.
In preparing financial statements giving a true and fair view, the trustees should follow best practice and:
-
— select suitable accounting policies and then apply them consistently;
-
make judgements and estimates that are reasonable and prudent;
-
« state whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
-
" prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ascertain the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act.
They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity's trustees:
Signature
Full Name Andrew Gready
Position Vicar
Date
6
14/04/2025
|
The Parochial Church Council of the Ecclesiastical Parish of St Philip and St James, Clifton, York
(Charity Registration Number 1133857)
Statement of Financial Activities for the year ended:
31st December 2024
| Unrestricted | Restricted | Endowment | Total | Total | |||
|---|---|---|---|---|---|---|---|
| Note | funds | funds | funds | 2024 | 2023 | ||
| Income and | endowments from: | £ | £ | £ | £ | £ | |
| Donations and legacies | 3.1 | 166,371 | 39,529 | - | 205,900 | 166,119 | |
| Charitable activities | 3.2 | 2,633 | - | - | 2,633 | 1,478 | |
| Other trading activities | 3.3 | 25,393 | 10 | - | 25,403 | 26,906 | |
| Investments | 3.4 | 2,392 | - | 44 | 2,436 | 2,094 | |
| Other income | 3.5 | 600 | - | - | 600 | ||
| Totalincome | 3 | 187,389 | 39,539 | 44 | 236,972 | 196,597 | |
| Expenditure on: | |||||||
| Charitable activities | 4.1 | 180,588 | 26,642 | - | 207,230 | 207,816 | |
| Other | 4.2 | 1,027 | 2,124 | - | 3,151 | 2,902 | |
| Totalexpenditure | 4 | 181,615 | 28,766 | - | 210,381 | 210,718 | |
| Net income/(expenditure) | 15,774 | 10,773 | 44 | 26,591 | (14,121) | ||
| Gross transfers between funds | - | - | - | - | - | ||
| Netmovement in funds | 15,774 | 10,773 | 44 | 26,591 | (14,121) | ||
| Total funds brought forward | 142,692 | 23,002 | 1,922 | 167,616 | 181,737 | ||
| Totalfundscarriedforward | 158,466 | 33,775 | 1,966 | 194,207 | 167,616 |
8
The Parochial Church Council of the Ecclesiastical Parish of St Philip and St James, Clifton, York
(Charity Registration Number 1133857)
Balance Sheet as at: 31st December 2024
| Note | 2024 | 2023 | ||
|---|---|---|---|---|
| Fixed Assets | £ | £ | ||
| Tangible assets | 7.1 | 118,968 | 117,966 | |
| Investments | 7.2 | 1,966 | 1,922 | |
| Total Fixed Assets | 120,934 | 119,888 | ||
| Current Assets | ||||
| Cash at bank and in hand | 92,808 | 72,369 | ||
| Debtors & Prepayments | 8 | 2,311 | 4,688 | |
| Stock Held | - | - | ||
| Total Current Assets | 95,119 | 77,057 | ||
| Current Liabilities: Amounts falling due | ||||
| within one year | ||||
| Creditors and accruals | 9 | (21,846) | (29,329) | |
| Net Current | Assets/(Liabilities) | 73,273 | 47,728 | |
| Total Assets less | Current Liabilities | 194,207 | 167,616 | |
| Current Liabilities: Amounts falling due | ||||
| after more than one year | ||||
| Creditors and accruals | - | - | ||
| Net | Assets/(Liabilities) | 194,207 | 167,616 | |
| Funds ofthe Charity | ||||
| Unrestricted Funds (General) | 31,268 | 16,976 | ||
| Unrestricted Funds (Designated) | 127,198 | 125,716 | ||
| Restricted Funds | 33,775 | 23,002 | ||
| Endowment Funds | 1,966 | 1,922 | ||
| TotalFundsCarriedForward | 10 | 194,207 | 167,616 |
The financial statements were approved by the trustees on:
And signed on their behalf by:
Andrew Gready Vicar
9
The Parochial Church Council of the Ecclesiastical Parish of St Philip and St James, . Clifton, York
(Charity Registration Number 1133857)
Notes to the accounts for the year ended:
31st December 2024
1 Basis of preparation
1.1 Basis of accounting
The financial statements are prepared under the historica! cost convention and in accordance with applicable accounting standards and the Church Accounting Regulations (2006).
The Parish adopted the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard for Smaller Entities (FRRSE) (effective 1 January 2015), and the Church Accounting Regulations (2006).
The Parish meets the definition of a public benefit entity under FRS102.
2 Accounting policies
:
Income and endowments
Recognition of income
These are included in the Statement of Financial Activities (SoFA) when:
-
the charity becomes entitled to the resources:
-
the trustees are sufficiently certain they will receive the resources; and
-
the monetary value can be measured with sufficient reliability.
Incoming resources with related expenditure
Where incoming resources have related expenditure, the incoming resources and related expenditure are reported gross in the SoFA.
Grants and donations
Grants and donations are only included in the SoFA when the charity has evidence of entitlement to the resources, receipt is probable and receipt is probable.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in the trustees’ annual report.
10
Expenditure and Liabilities
Expenditure
Raising funds
Cost of raising funds comprise those costs associated with attracting voluntary income.
Charitable activities
Charitable activities expenditure comprises those costs incurred by the charity in the delivery of its activities and services. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Liability recognition
Liabilities are recognised as soon as there is a legal or constructive obligation committing the charity to pay out resources.
Assets
Tangible fixed assets for use by the charity
These are capitalised if they can be used for more than one year and cost at least £1000. They are valued at cost or, if gifted, at the value to the charity on receipt, less depreciation. Depreciation is provided at rates to write off the cost of the asset over a four year period (25% straight line basis), with the asset being written off at the end of this period.
No value is placed on the Churches or the moveable church furnishings within them. These are consecrated property, and no value should be placed on them, in accordance with the Charities Act.
Property
The property (2 Doe Park) owned by the Church is retained in the balance sheet at its original purchase price. The trustees do not deem it appropriate to depreciate this item as the asset has a long remaining useful life and the currently estimated resale value is higher than the book value.
The vicarage is owned by the Diocese, and so do not feature in these accounts.
Fund accounting
Unrestricted funds are funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity.
Restricted funds are funds which can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor.
11
I
; /
----- Start of picture text -----
feaQSN o290oD mo OOWO OnNIm |
28 BONGERS8oFOSS8 NSBnNS8atgale9 9lr -loio2 x=S= NONStRloofaizleto7 v+ i So) 1DO“2TINwileAUSai iin]pioS%>
2 © —
|
2
we €Sz| ot F&F #€& € #F£ P F&F #£G i Ho og ae Se—© ii©S 1 ©=
= Ee
E s:
e.wi< | :
aidfo) |
= Bg"3 roe Qo ! PO Fi ‘ole
rs) 2s 8 a |= Ssi) ~;
¢ 3
=
©
=o g2"3 &8© 'wmwoom Ww 2Qonlal|
%= g— sds8 S8sNsagg,a ise] &= 8AN o 8_ aelb 3o
= 53 ooo on N + :> 7 aicia lea ' msBe "oa
3
2=: E |
onl
a
~ ga”
_ gS SS' Legerengeoaio ons 3 a ocle ~HiS S
D - os oS Tet
[|] [at] Levis] “Ss 2 5
Be. ao see Gal [hel]
"
ER e 2oyF 2) N wo jw cdled —
Go-— oO> ®he |
aOez
=2§B==) 8 2eo”3 be fF § 8 8 F #4 ag 8 | ' & @©tie + oS +
See §e F 3
S38
ca BH as)
Oey «Gi
ox”
o£~ Bg Por @aApo§EnMN oo: 5
o o N ig
2 = ro)
iS g Psa) ros 3
ra
z
5 Ba"2 bondoexe TO OM mo! Nis
= gc 2S SSHHO AK 6 Ao le ‘Sle
fo) =a3 o‘Be ©en"ioe) B; wissS ro)a NO-wo 8;iw |O16Ae 3wee::.:
8 55 22G OOM CO .| i] aoe le ciel o 8"
< vs
(x) S a]
Pa oe
tao | xe}
= < DONHM
o 8e BOD2B oR ::
=ec § 5998#2 o 8 :
> «68S EEE
-
oo
o SE3 @3) x5ee SF§8 g 35%an 3: 8
e =
1 ee) © £OoO Ss o £ - -
= «£8 o> 58 2#@€ s5g2 2263° FEoe
he 6Z ©8 a8 5 Os o 3526 i
oT ¢ 2D 8 c5 =o « 2) 3 5
oc 6. coc 8B? € o5 pee 23 5
8 w n= D £5& eS 8 ars£EEL 2525 ESEs
<2ray ou=< Suo2 928 2 22 3886 §a3 E
s os > ae bESS 22 28
0 8 fe Beece [ee] #85 LEE3 Eo fe
28 c es BS#5 eS ta =~ 1 W =
o£g [=] Oo.o & PAOObaEE 60HGES 62=£Fo 6xrr>£63682O22 EOa=EG260 E @o 5s2332&
5 : q °
: < to) Ce) 3os 3s
----- End of picture text -----
|||||||||
|---|---|---|---|---|---|---|
||gAQ%
50
EN|WDMNYONMRDONHMOHAM
+ORMUWIO
TRMONTHFOWOYN-
DOODN=
(OCOD O10 O OO SH OOO Om
© M00
WONMONDAN AN DOMHO
oe
IN
—
-O
—
-
f=)
=
nN|oaln
Tomeit=)
STO.
NN||00
-
ae
So
=
N||
||Es
ee
ate|Po
bt
@
§
#&
FF
£
Fo
FF
Fo Fo bE
P
GF
&
4
FFF|1
afte||i||
||6||||||
||3<
a||||||||
||Ze
25
~
wo
@|o
00
OG
@
©
NS
oD
o
Qo
ww
©
art
oO
N
Se)
+
Oo
aaa
N|01M
AD
—[=||=)
hs
—
top]||
||mo||||||
||Es
se
os
5
a
rity
pan<|OM
' ONWDDOnR
' NDOD
' ONO wle
THM
ONGKSYoOo
YTS
SONG
OOM
81ND
O IQ QOoO
T~“NHOMOS
WO
ONWANNK
Ore
io
je
Oo
bl
=
Ln
=
=|2 ale
AUN
T WOO|||°
=
o.
o
S
=||
||~||||||
||Ba
50
EA|ONMOMNRHOOKNTYTOTOHVODOND!S
WOUWOARNATSO-NDOHNROCDOADA
AO DON OSE
© LOM AO
LO
1D ON
OM MUNK ON OT Oe =
—=—- © 0
led
7
Oo
N
-
Com J
-
N|Orie
1 Ow
TN
NO||=
oa
2
So
=
N||
||53
£5|Lsrs
ssOs cs
i Os neOsOsiecr ||1
ER od||a|09|
||=|=|=|=|=|=~|
||6||||||
||So||||||
||=||||||
||uj||||||
||33
£E
25
se
wo
w|O''nNtt'tOnN't ec
|
'HOQO' OO
'l~N
S
D
mo
od
©
Is
iS
w.
“AN
OT
Tie
QD
1
“i
+
=
Sa.ee [)
_
N|totist
ANN
haepe
Ni||ite)
©
Lees
©0
N||
||oa||||||
|||||||||
||ae
se
os
5S
oO
o|ONRODOOCOrOTHNYTO!
'onala
WONOKReSYSOCSDANDSD
Sw Bc
AO OND SH 12 O10
HO
= © OO}
OnNKONOMNMNO
Oe=
or
|e
oO
=
=
[ve]
=
x|ONIN
ONIN
ad ad
=||re)
=
©
=
co
=||
||Rowec||||||
||—||||||
|||oe Oo|||2||
|o
=
Fad
=
rel
iS
S||i
es
@o
of oO
oO
snez
c
Dh
oO
Sa:
a.
Sc &
<
o=D
D
na
7
>~ Es
c
®
a4
B= oS
2)
=
n
Soc c #
c
iS)
®
—eD
oO
n 2
o
£0O% 5
a5 0
a #
Y
@
Le
x Loo
BBD
aie
,a
=
GB
O88
~%205
SkSS
>
ao
=
-eOoOoOas
oe A 5a
3
ZEOn,.
BOVYKOG
Ve FOG
5
aL OOS 5
| VE
0g OoLa
o
o5e@aow, cP ch
G9OwyWLlOE
ERLSCOROSG
Sroao0S9
= 2
®
Eo
2 DAs
QR
CMO!
'F noBeoeo Oe £2 Ble
£8
Bou TSX LTTRESSEES
#£o
>
mo
-
SRGRRSSSERELEss&|4
ran
oi
Oo
co)
2
o
YO
a
oN
a
E 2
mo 2
0
We
2
)
Oc
GO
9
eee||od
—
ao)
c
®
2.
x
®
i
©
2
2||
|<
uu
+||= 5
YMA LL TBE OS 5S
otbet+zo
On
AQCCCOH2S0>08>uFs00
=
<f|a
GO ©
o£s
N
A||||
q
5 Expenses & fees
No trustees received a remuneration for services rendered during the year, nor were any trustees’ out of pocket expenses reimbursed.
----- Start of picture text -----
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|§.1|Fees|for|examination|of the|accounts|2024|2023|
|£|£|
|independent|Examiner's|fees|for|reporting|on|the|accounts|450|450|
|6|Staff|costs|and|emoluments|2024|2023|
|£|£|
|Gross|salaries|28,947|33,905|
|Employers|National|insurance|-|1,173|
|Pension|Contributions|1,296|1,375|
|30,243|36,453|
|Average|number|of|employees|(full|time|equivalent)|2|2|
|The|vicar and|curate|are|employed|by|the|Diocese,|and|not|by|the|Parish|
|No|employee|received|remuneration|in|excess|of £60,000|(2023:|Nil)|
|7|Fixed|assets|
|7.1|Tangible|fixed|assets|Equipment£|Property£|Total£|
|Cost|or|valuation|
|At|1st|January|2024|11,419|116,541|127,960|
|Additions|in|year|1,700|-|1,700|
|Written|off|in|year|-|-|-|
|At|31st|December 2024|13,119|116,541|129,660|
|Depreciation|£|£|£|
|At|1st|January|2024|9,994|-|9,994|
|Charge|for|the|year|698|-|698|
|Prior|depreciation|on|write-off|-|-|-|
|At|31st|December 2024|10,692|-|10,692|
|Net|Book|Value|£|£|£|
|At|3ist|December|2024|2,427|116,541|118,968|
|At|31st|December|2023|1,425|116,541|117,966|
|7.2|Investment|assets|
|2024|2023|
|CBF|Shares|at|market|value|£|£|
|Value|at|start|of year|1,922|1,755|
|Net|gain/(loss)|on|revaluation|in|Year|44|167|
|Value|at|end|of year|1,966|1,922|
----- End of picture text -----
14
L
8 Debtors and prepayments
| 8 | Debtors and prepayments | ||
|---|---|---|---|
| 2024 | 2023 | ||
| Debtors and prepayments | £ | £ | |
| Gift Aid Claims Outstanding | 2,002 | 3,837 | |
| Other Debtors & Prepayments | 309 | 851 | |
| 2,311 | 4,688 | ||
| 9 | Creditors and accruals | 2024 | 2023 |
| Analysis ofcreditors falling due within one year | £ | £ | |
| Wider mission giving | 15,950 | 17,600 | |
| Other creditors & receipts in advance | 5,896 | 11,729 | |
| 21,846 | 29,329 |
10 Movement of funds 10.1 Movement of major funds
| 2024 | |||||
|---|---|---|---|---|---|
| Balance | Incoming | Outgoing | Balance | ||
| Fund Name | b/fwd | resources | resources | Transfers | clfwd |
| Unrestricted Funds (General) | |||||
| General Unrestricted funds | 16,976 | 196,909 | 180,917 | (1,700) | 31,268 |
| 16,976 | 196,909 | 180,917 | (1,700) | 31,268 | |
| Unrestricted Funds (Designated) | |||||
| Fixed assets | 117,966 | - | 698 | 4,700 | 118,968 |
| Rainy day | 7,750 | 480 | - | - | 8,230 |
| 125,716 | 480 | 698 | 1,700 | 127,198 | |
| Total Unrestricted Funds | 142,692 | 197,389 | 181,615 | - | 158,466 |
| Restricted Funds | |||||
| CPC Renovation & Innovation | 15,630 | - | 5,728 | - | 9,902 |
| Carol Mason Memorial Youth Work | 87 | 10 | 97 | - | - |
| Childrens Work | 4,783 | 30,725 | 13,122 | - | 22,386 |
| St Marks Legacy | - | 150 | 150 | - | - |
| Young at Heart | 379 | 2,350 | 2,666 | - | 63 |
| Refugee | 2,123 | - | 2,123 | - | - |
| Ukraine Refugee | - | «6,304 | 4,880 | - | 1,424 |
| 23,002 | 39,539 | 28,766 | - | 33,775 | |
| Endowment Funds | |||||
| Endowment fund | 1,922 | 44 | - | - | 1,966 |
| 1,922 | 44 | - | - | 1,966 | |
| TotalFunds | 167,616 | 236,972 | 210,381 | - | 194,207 |
15
’
2023
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|Balance|Incoming|Outgoing|Balance|
|Fund|name|b/fwd|resources|resources|Transfers|clfwd|
|Unrestricted|funds|(General)|
|General|unrestricted|funds|7,120|189,241|178,635|(750)|16,976|
|7,120|189,241|178,635|(750)|16,976|
|Unrestricted|
|funds|
|(Designated)|
|Fixed|assets|116,541|-|375|1,800|117,966|
|Rainy|Day|7,000|-|-|750|7,750|
|123,541|-|375|2,550|125,716|
|Total|Unrestricted|Funds|130,661|189,241|179,010|1,800|142,692|
|Restricted|Funds|
|CPC|Renovation|&|Innovation|23,473|2,000|8,043|(1,800)|15,630|
|Carol|Mason|Memorial|Youth|Work|164|4,079|4,156|-|87|
|Children's|Work|18,887|250|14,354|-|4,783|
|St|Marks|Legacy|2,341|200|2,541|=|-|
|Young|at|Heart|403|660|684|-|379|
|Refugee|4,053|-|1,930|-|2,123|
|49,321|7,189|31,708|(1,800)|23,002|
|Endowment|Funds|
|Endowment|Fund|1,755|167|-|-|1,922|
|4,755|167|-|-|4,922|
|Total|Funds|181,737|196,597|210,718|-|167,616|
----- End of picture text -----
10.2 Details of Funds Held
Unrestricted Funds (General)
The General fund is unrestricted and available for the general purposes of the Parish.
Unrestricted Funds (Designated)
The Designated Funds are aiso unrestricted and available for the general purposes of the Parish. However, the PCC has designated these funds as follows:
Fixed Assets
An amount representing the book value of the Fixed Assets held in the Parish, which is not immediately available to cover current expenditure.
Rainy Day
A provision against unexpected future expenditure or drop in income.
16
q
Restricted Funds
The restricted funds are only available for the purposes specified for each fund, which are:
CPC Renovation & Innovation
Major projects to repair and improve the fabric of Clifton Parish Church.
Carol Mason Memorial Youth Work
Funding for youth work within the Parish.
Children's Work
Funding for children's work within the Parish.
St Marks Legacy
Legacies and donations received for work on the fabric at St Mark's Church.
Young at Heart
Funding to support a luncheon club for older people.
Refugee
Funding towards providing for a Syrian refugee family.
Endowment Funds
The Endowment fund represents the value of our holding of CBF shares. The income only on this investment is available for the general purpose of the Parish, while the capital must be retained, under the terms of the original donation.
11 Net assets between funds
| Net assets between funds | ||||
|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | |
| Funds | Funds | Funds | 2024 | |
| Balances at 31st December 2024 | £ | £ | £ | £ |
| Fixed assets | 118,968 | = | 1,966 | 120,934 |
| Current assets | 61,344 | 33,775 | - | 95,119 |
| Current liabilities | (21,846) | - | (21,846) | |
| 158,466 | 33,775 | T,966 | 194,207 | |
| Unrestricted | Restricted | Endowment | Total | |
| Funds | Funds | Funds | 2023 | |
| Balances at 31st December 2023 | £ | £ | £ | £ |
| Fixed assets | 117,966 | - | 1,922 | 119,888 |
| Current assets | 25,470 | 51,587 | - | 77,057 |
| Current liabilities | (27,063) | (2,266) | - | (29,329) |
| ——e 116,373 |
pic entl 49,324 |
she 1,922 |
epeeoeees 167,616 |
12 Transactions with connected parties
During the course of the year the following payments were made to parties connected with members of the PCC: Marion Gready (vicar's wife) was paid £75 as funeral / wedding organist.
17