| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 | to | 15 |
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Resnicted | Endowment | Total | Total | |||
| funds | funds | fund | funds | funds | |||
| Notes | |||||||
| INCOME AND | |||||||
| ENDOWMENTS FROM | |||||||
| Donations snd legacies |
78,037 | 46,024 | 124,061 | 91,645 | |||
| Charitable activities |
|||||||
| Operation ofStPeter-ln-Thanet | 83,226 | 7,419 | 90,645 | 78,726 | |||
| Other trading activities | 24)533 | 24,533 | 22,736 | ||||
| Investment income |
18 | 7,078 | 7,096 | 2,773 | |||
| Total | 185,814 | 60,521 | 246,335 | 195,880 | |||
| EXPENDITURE ON | |||||||
| Raising funds | 4,797 | 4,797 | 4,105 | ||||
| Charitable activities |
|||||||
| Operation ofSt Peter-ln-Thanet | 184,043 | 12,070 | 196,113 | 194,834 | |||
| Total | 188,840 | 12,070 | 200,910 | 198,939 | |||
| NET | |||||||
| INCOME/(EXPENDITURE) Transfers between funds |
7 | (3,026) ~8,990) |
48,451 8,990 |
45,425 | (3,059) | ||
| Net movement in funds |
(12,016) | 57,441 | 45,425 | (3,059) | |||
| RECONCILIATION | OF | ||||||
| FUNDS | |||||||
| Total funds brought forward |
23,705 | 215,114 | 238,819 | 241,878 | |||
| TOTAL FUNDS CARRIED | |||||||
| FORWARD | 11,689 | 272,555 | 284,244 | 238,819 |
| 31DEC | EMBER 2023 | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Unrestricted | Restricted | Endowment | Total | Total | ||
| funds | funds | fund | funds | funds | ||
| Notes | f. | |||||
| CURRENT ASSETS | ||||||
| Debtors | 3,987 | 3,987 | 1,119 | |||
| Cash at bank and in hand | 9,721 | 276,335 | 286,056 | 240,536 | ||
| 13,708 | 276,335 | 290,043 | 241,655 | |||
| CREDITORS | ||||||
| Amounts falling due within one |
||||||
| year | 6 | (2,019) | (3,780) | (5,799) | (2,836) | |
| NET CURRENT ASSETS | 11,689 | 272&555 | 284,244 | 238,819 | ||
| TOTAL ASSETSLESS | ||||||
| CURRENT LIABILITIES | 11,689 | 272,555 | 284,244 | 238,819 | ||
| NET ASSETS | 11,689 | 272,555 | 284,244 | 238,819 | ||
| FUNDS | ||||||
| Unrestricted funds |
11,689 | 23,705 | ||||
| Resnicted funds | 272,555 | 215,114 | ||||
| TOTAL FUNDS | 284,244 | 238,819 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| Fundraising | income | 19,112 | 16,916 | |
| 200 club fundraising | income | 5,421 | 5,820 | |
| 24,533 | 22,736 | |||
| INVESTMENT INCOME | ||||
| 2023 | 2022 | |||
| Dividends, | interest | and tax | 7,096 | 2,773 |
| DEBTORS: | MOUNTS FALL | ING DUE WITHIN ONE Y | EAR | |||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Sundry debtors | 3,987 | 1,119 | ||||
| CREDITORS: AMOUNTS FALLING DUE WITHIN ONE | YEAR | |||||
| 2023 | 2022 | |||||
| f | ||||||
| Sundry creditors | ~5799 | 2,836 | ||||
| MOVEMENT | IN FUNDS | |||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At I/1/23 | in funds | funds | 31/12/23 | |||
| Unrestricted | funds | |||||
| General fund | 13,438 | (30,084) | 26,692 | 10,046 | ||
| Hall Fund | 10,267 | 27,058 | ~35,682) | 1,643 | ||
| 23,705 | (3,026) | (8,990) | 11,689 | |||
| Restricted funds | ||||||
| B-CH-GR-CF | Fund | 215,114 | 48,451 | 8,990 | 272,555 | |
| TOTAL FUNDS | 238,819 | ~45425 | 284,244 | |||
| Net movement | in funds, included | in the above are as follows: | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund |
112,276 | (142,360) | (30,084) | |||
| Hall Fund | 73,538 | (46,480) | 27,058 | |||
| 185,814 | (188,840) | (3,026) | ||||
| Restricted funds | ||||||
| B-CH-GR-CF | Fund | 60,521 | (12,070) | 48,451 | ||
| TOTAL FUNDS | 246,335 | (200,910) | 45,425 |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1/1/22 | in funds | funds | 31/12/22 | ||
| Unrestricted | funds | ||||
| General fund | 8,443 | 5,510 | (515) | 13,438 | |
| Hall Fund | 8,968 | 27,314 | ~26,015) | 10,267 | |
| 17,411 | 32,824 | (26,530) | 23,705 | ||
| Restricted funds | |||||
| B-CH-GR-CF | Fund | 224,467 | (35,883) | 26,530 | 215,114 |
| TOTALFUNDS | 241,878 | ~3,059) | 238,819 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 124,727 | (119,217) | 5,510 | |
| Hall Fund | 62,309 | ~34,995) | 27,314 | |
| 187,036 | (154,212) | 32,824 | ||
| Restricted funds | ||||
| B-CH-GR-CF | Fund | 8,844 | (44,727) | (35,883) |
| TOTALFUNDS | 195,880 | (198,939) | ~3,059) |
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1/1/22 | in funds | funds | 31/12/23 | ||
| Unrestricted | funds | ||||
| General fund | 8,443 | (24,574) | 26,177 | 10,046 | |
| Hall Fund | 8,968 | 54,372 | ~61,697) | 1,643 | |
| 17,411 | 29,798 | (35,520) | 11,689 | ||
| Restricted funds | |||||
| B-CH-GR-CF | Fund | 224,467 | 12,568 | 35,520 | 272,555 |
| TOTALFUNDS | 241,878 | 42,366 | 284,244 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 237,003 | (261,577) | (24,574) | |
| Hall Fund | 135,847 | ~81,475) | 54,372 | |
| 372,850 | (343,052) | 29,798 | ||
| Restricted funds | ||||
| B-CH-GR-CF | Fund | 69,365 | (56,797) | 12,568 |
| TOTAL FUNDS | 442,215 | ~399,849) | 42,366 |
| FORTHE YEAR ENDED | 31DECEMBER2023 | ||
|---|---|---|---|
| 2023 | 2022 | ||
| INCOME AND ENDOWMENTS | |||
| Donations and legacies Gift aid donations k envelopes |
50,617 | 60,552 | |
| Gift aid | 12,339 | 15,164 | |
| Collections services /charity |
10,680 | 9,483 | |
| Sundry donations | 4,425 | 6,446 | |
| Legacies | 46,000 | ||
| 124,061 | 91,645 | ||
| Other trading activities |
|||
| Fundraising income |
19,112 | 16,916 | |
| 200 club fundraising | income | 5,421 | 5,820 |
| 24,533 | 22,736 | ||
| Investment income |
|||
| Dividends, interest and tax |
7,096 | 2,773 | |
| Charitable activities |
|||
| Use ofchurch buildings | 87,737 | 71,428 | |
| Magazine receipts |
2,347 | 1,138 | |
| Grants | 6,000 | ||
| Toddler group income | 561 | 160 | |
| 90,645 | 78,726 | ||
| Total incoming resources | 246,335 | 195,880 | |
| EXPENDITURE | |||
| Other trading activities | |||
| Fundraising costs |
3,203 | 2,599 | |
| 200 club fundraising | costs | 1,594 | 1,506 |
| 4,797 | 4,105 | ||
| Charitable activities |
|||
| Diocesan parish share | 82,151 | 73,388 | |
| Vicars' expenses | 111 | 789 | |
| Church running expenses |
12,719 | 4,911 | |
| Carried forward | 94,981 | 79,088 |
| FORTHE YEAR ENDED 31 | DECEMBER2023 | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | ||||
| Charitable activities |
||||
| Brought forward | 94,981 | 79,088 | ||
| Church maintenance | 4,386 | 6,582 | ||
| Expenditure on parish magazine |
923 | 998 | ||
| Upkeep ofchurchyard | 3,470 | 13,541 | ||
| Church hall running | costs aud maintenance | 36,193 | 27,910 | |
| Use ofchurch buildings | 4,637 | 4,597 | ||
| Salary and organist's | fees | 26,099 | 22,539 | |
| Upkeep ofservices | 1,631 | 1,667 | ||
| Verger's fees | 240 | 400 | ||
| Church halls renovations | 3,450 | |||
| Major repairs to church buildings | 25,988 | |||
| Toddler group expenses | 611 | 436 | ||
| Missionary &charitable | giving | 4,837 | 2,671 | |
| 181,458 | 186,417 | |||
| Support costs | ||||
| Finance | ||||
| Bank charges | 114 | 272 | ||
| Governance costs |
||||
| Administration | 7,819 | 5,886 | ||
| Accountancy | 1,350 | 1,320 | ||
| Legal and professional | fees | 5,372 | 939 | |
| 14,541 | 8,145 | |||
| Total resources expended | 200,910 | 198,939 | ||
| Net income/(expenditure) | ~45425 | ~3,059) |