OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14 to 15

2023 2022
Unrestricted Resnicted Endowment Total Total
funds funds fund funds funds
Notes
INCOME AND
ENDOWMENTS FROM
Donations
snd legacies
78,037 46,024 124,061 91,645
Charitable
activities
Operation ofStPeter-ln-Thanet 83,226 7,419 90,645 78,726
Other trading activities 24)533 24,533 22,736
Investment
income
18 7,078 7,096 2,773
Total 185,814 60,521 246,335 195,880
EXPENDITURE ON
Raising funds 4,797 4,797 4,105
Charitable
activities
Operation ofSt Peter-ln-Thanet 184,043 12,070 196,113 194,834
Total 188,840 12,070 200,910 198,939
NET
INCOME/(EXPENDITURE)
Transfers
between funds
7 (3,026)
~8,990)
48,451
8,990
45,425 (3,059)
Net movement
in funds
(12,016) 57,441 45,425 (3,059)
RECONCILIATION OF
FUNDS
Total funds brought
forward
23,705 215,114 238,819 241,878
TOTAL FUNDS CARRIED
FORWARD 11,689 272,555 284,244 238,819

31DEC EMBER 2023
2023 2022
Unrestricted Restricted Endowment Total Total
funds funds fund funds funds
Notes f.
CURRENT ASSETS
Debtors 3,987 3,987 1,119
Cash at bank and in hand 9,721 276,335 286,056 240,536
13,708 276,335 290,043 241,655
CREDITORS
Amounts
falling due within one
year 6 (2,019) (3,780) (5,799) (2,836)
NET CURRENT ASSETS 11,689 272&555 284,244 238,819
TOTAL ASSETSLESS
CURRENT LIABILITIES 11,689 272,555 284,244 238,819
NET ASSETS 11,689 272,555 284,244 238,819
FUNDS
Unrestricted
funds
11,689 23,705
Resnicted funds 272,555 215,114
TOTAL FUNDS 284,244 238,819

2023 2022
Fundraising income 19,112 16,916
200 club fundraising income 5,421 5,820
24,533 22,736
INVESTMENT INCOME
2023 2022
Dividends, interest and tax 7,096 2,773

DEBTORS: MOUNTS FALL ING DUE WITHIN ONE Y EAR
2023 2022
Sundry debtors 3,987 1,119
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
f
Sundry creditors ~5799 2,836
MOVEMENT IN FUNDS
Net Transfers
movement between At
At I/1/23 in funds funds 31/12/23
Unrestricted funds
General fund 13,438 (30,084) 26,692 10,046
Hall Fund 10,267 27,058 ~35,682) 1,643
23,705 (3,026) (8,990) 11,689
Restricted funds
B-CH-GR-CF Fund 215,114 48,451 8,990 272,555
TOTAL FUNDS 238,819 ~45425 284,244
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General
fund
112,276 (142,360) (30,084)
Hall Fund 73,538 (46,480) 27,058
185,814 (188,840) (3,026)
Restricted funds
B-CH-GR-CF Fund 60,521 (12,070) 48,451
TOTAL FUNDS 246,335 (200,910) 45,425

Net Transfers
movement between At
At 1/1/22 in funds funds 31/12/22
Unrestricted funds
General fund 8,443 5,510 (515) 13,438
Hall Fund 8,968 27,314 ~26,015) 10,267
17,411 32,824 (26,530) 23,705
Restricted funds
B-CH-GR-CF Fund 224,467 (35,883) 26,530 215,114
TOTALFUNDS 241,878 ~3,059) 238,819
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 124,727 (119,217) 5,510
Hall Fund 62,309 ~34,995) 27,314
187,036 (154,212) 32,824
Restricted funds
B-CH-GR-CF Fund 8,844 (44,727) (35,883)
TOTALFUNDS 195,880 (198,939) ~3,059)

Net Transfers
movement between At
At 1/1/22 in funds funds 31/12/23
Unrestricted funds
General fund 8,443 (24,574) 26,177 10,046
Hall Fund 8,968 54,372 ~61,697) 1,643
17,411 29,798 (35,520) 11,689
Restricted funds
B-CH-GR-CF Fund 224,467 12,568 35,520 272,555
TOTALFUNDS 241,878 42,366 284,244
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 237,003 (261,577) (24,574)
Hall Fund 135,847 ~81,475) 54,372
372,850 (343,052) 29,798
Restricted funds
B-CH-GR-CF Fund 69,365 (56,797) 12,568
TOTAL FUNDS 442,215 ~399,849) 42,366

FORTHE YEAR ENDED 31DECEMBER2023
2023 2022
INCOME AND ENDOWMENTS
Donations and legacies
Gift aid donations k envelopes
50,617 60,552
Gift aid 12,339 15,164
Collections
services /charity
10,680 9,483
Sundry donations 4,425 6,446
Legacies 46,000
124,061 91,645
Other trading
activities
Fundraising
income
19,112 16,916
200 club fundraising income 5,421 5,820
24,533 22,736
Investment
income
Dividends,
interest and tax
7,096 2,773
Charitable
activities
Use ofchurch buildings 87,737 71,428
Magazine
receipts
2,347 1,138
Grants 6,000
Toddler group income 561 160
90,645 78,726
Total incoming resources 246,335 195,880
EXPENDITURE
Other trading activities
Fundraising
costs
3,203 2,599
200 club fundraising costs 1,594 1,506
4,797 4,105
Charitable
activities
Diocesan parish share 82,151 73,388
Vicars' expenses 111 789
Church running
expenses
12,719 4,911
Carried forward 94,981 79,088

FORTHE YEAR ENDED 31 DECEMBER2023
2023 2022
6
Charitable
activities
Brought forward 94,981 79,088
Church maintenance 4,386 6,582
Expenditure
on parish magazine
923 998
Upkeep ofchurchyard 3,470 13,541
Church hall running costs aud maintenance 36,193 27,910
Use ofchurch buildings 4,637 4,597
Salary and organist's fees 26,099 22,539
Upkeep ofservices 1,631 1,667
Verger's fees 240 400
Church halls renovations 3,450
Major repairs to church buildings 25,988
Toddler group expenses 611 436
Missionary &charitable giving 4,837 2,671
181,458 186,417
Support costs
Finance
Bank charges 114 272
Governance
costs
Administration 7,819 5,886
Accountancy 1,350 1,320
Legal and professional fees 5,372 939
14,541 8,145
Total resources expended 200,910 198,939
Net income/(expenditure) ~45425 ~3,059)