OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

ATEMENT OF" F
A
N CIAL A TIVITIE SFOR TH E YEARENDE D 31DECEM BER2023
Notes Unrestricted Designated Restricted Total Total
Funds Funds Funds 2023 2022
INCOME AND ENDOWMENTS FROM
Donations
snd Legacies
Charitable
Activities
209,281
51,330
209,281
51,330
204,011
54,122
Investments 193 193 78
Other Income
Total 260,804 260&804 258,211
EXPENDITURE ON
Diocesan Parish Share 119,000 119,000 96,503
StaffCosts 50,263 50,263 41,358
Charitable
Donations
11,988 11,988 16,345
Cottage Costs
Hall Cleaning &Runnmg
Costs
Clergy Expenses
Church Running
Costs
Church and Yard Maintenance
6,073
3,617
40,835
20,357
6,073
3,617
40,835
20,357
2,152
4,923
1,895
30,396
7,645
Junior/Youth
Church
4,086 4,086 7,038
Senior Activities 36 36 (54)
Administrative
Costs
3,481 3,481 6,471
Miscellaneous
expenses
Depreciation
6,979 5,264 6,979
5,264
7323
5,264
Total expenditure 266,679 36 5,264 271,979 227,259
NET INCOME/(EXPENDITURE) (5,875) (36) (55264) (11)175) 30,952
TRANSFERS BETWEEN FUNDS
NET MOVEMENT IN FUNDS (5,875) (36) (5464) (11,175) 30,952
RECONCILIATION OF FUNDS
Funds brought forward 52,611 40,054 10,429 103,094 72,142
Total funds carried forward 46,736 40,018 5,165 91,919 103,094
CO CIL
1DECEMBER
Naha UsndgrsRdd
Bands
ssh9sg46 l
tands
Bssnsnsd
Faads
9 5 t.
2383 2,633 7JI97
17g67 17367 I4/73
10 6,198 6.005
53,171 33,820 2i532 89M 107126
123JD2) 532,407)
5i365 9QI39 1033Rd
dfi,736 40,018 5i365 91419 5052I94
ddi736 411018 %65 93419 303,094

2.DONATION S
AND L
EGACIES
31.12.23 31.12.22
E E
Planned giving 158,330 146,461
Gift aid tax recoverable 38,320 30,219
Donations 5,566 23,056
Collections 7,065 4,275
209,281 204,011
3.CHARITABLE ACTIVITIES 31.12.23 31.12.22
E
Cottage letting 19,842 19,921
Church and church hall lettings 16,298 14,035
Wedding and funeral fees 5,752 3,360
Other income 9,438 16,806
51430 54,122

FFCOSTS
31.12.23 31.12.22
Wages and salaries 38,950 31,666
Pension costs 1,469 1,173
Music Directors (Self~played) 9,844 8,519
50,263 41358

8.TANGIBLE FIXED ASSETS
Fixtures Computer Total
and equipment
Ettings
COST
At 1 January 2023 6,615 40,527 47,142
Additions
Disposals
At 31December 2023 6,615 40,527 47)142
DEPRECIATION
At 1 January 2023 6,615 32,630 39,245
Charge for year 5,264 5,264
Disposals
At31December 2023 6,615 37,894 44,509
NET BOOKVALUE
At 31December 2023 2,633 2,633
At 31December 2022 7,897 7,897
9.DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.23
31.12.22
Giitaid refund due on 17,367 14,473
donations
received

NOTES TO THE FINANCIAL
TATEMKNTS
OR THE
NOTES TO THE FINANCIAL
TATEMKNTS
OR THE
YEAR ENDED 31 DECEMB ER 20
10.CURRENT ASSET INVESTMENTS 31.12.23 31.12.22
8
Cash held for investments 6&198 6,005
Fair value at 1 January 6,005 5,927
Addition 193 78
Withdrawal
Fair value at31 December 6,198 6,005
11.LIABILITIES
31.12.23 31.12.22
Fees due to Southwell &hNottingham 12,136 9,283
Diocese
Amounts to be paid to mission partners 9,000 17,950
Other creditors 2,666 5,174
23,802 32,407

12.M OVEMENTS IN FUNDS OVEMENTS IN FUNDS
Year ended December 2023: 01.01.23 Net Transfers 31.12.23
movement between
in funds fuads
8 f.
Unrestricted
Funds
Gcncral Fund 52,611 (5,875) 46,736
Designated
Funds
Seniors Ministry Fund 54 (36) 18
Parish Reserves Fund 40,000 40,000
Restricted Funds
Mnistty
and Mission Fund
Hardship
Fund
2,532 2,532
Fabric Fund
St Giles Members' Fund 7,897 (5,264) 2,633
TOTAL FUNDS 103,094 (11,175) 91,919

TESTO THE
ANCIAL
TESTO THE
ANCIAL
ST TEMENTS
RTH
E YEAR ENDED 31 DKCEMB R2023
12.MOVEMENTS IN FUNDS (continued):
Net movement
in funds, included
in the above are as follows: Incoming Resources Movement
resources expended in funds
Uarestricted
Funds
General Fund 260,804 266,679 (5,875)
Designated
Funds
Seniors Ministry
Fund
36 (36)
Restricted Funds
Ministry
and Mission Fund
Hardship
Fund
Fabric Fund
StGiles Members'
Fund
5,264 (5464)
TOTAL FUNDS 260,804 271rt79 (11,175)
Year ended December 2022: 01.01.22 Net Transfers 31.12.22
movement between
in funds funds
8
Unrestricted
Funds
General Fund 15,653 37,812 (854) 52,611
Designated
Funds
Seniors Ministry Fund
Parish Reserves Fund
40,000 54 54
40,000
Restricted Funds
Mnistty
and Mission Fund
Hardship
Fund
Fabric Fund
2,532
796
(1,650) 854 2,532
StGiles Members' Fund 13,161 (5,264) 7,897
TOTAL FUNDS 72,142 30,952 103i094

NOTES TO THE FINANCIAL STATEMENTS FORTH E YEAR ENDED 31DECEMBER2
3
Net movement
in funds, included
in the above are as follows: Incoming Resources Movement
resources expended
f
ia funds
f
Unrestricted
Funds
General Fund
25841! 220,399 37,812
Designated
Funds
Seniors Ministry
Fund
(54) 54
Restricted Funds
Ministry
and Mission Fund
Hardship
Fund
Fabric Fund
St Giles Members'
Fund
TOTAL FUNDS
258/11 1,650
5,264
227,259
(1,650)
(5,264)
30,952

Christian
Aid
4,813
The Friary, West Bridgford
7,410
Friends International
4,321
Eafiki Thabo Foundation
4,194
Notts Clergy Widows
200
20,938
In addition to the donations
noted above (of which f17,950 was accrued at 1"January 2023), St Giles has made an
accrual of59,000at the 2023year end for charitable donations tobe paid in early 2024.This is in line with commitments
made by the PCCto make donations off2,250 to each ofits four mission partners.