| ATEMENT OF" F A |
N | CIAL A TIVITIE | SFOR TH | E YEARENDE | D 31DECEM | BER2023 | ||
|---|---|---|---|---|---|---|---|---|
| Notes | Unrestricted | Designated | Restricted | Total | Total | |||
| Funds | Funds | Funds | 2023 | 2022 | ||||
| INCOME AND ENDOWMENTS FROM | ||||||||
| Donations snd Legacies Charitable Activities |
209,281 51,330 |
209,281 51,330 |
204,011 54,122 |
|||||
| Investments | 193 | 193 | 78 | |||||
| Other Income | ||||||||
| Total | 260,804 | 260&804 | 258,211 | |||||
| EXPENDITURE ON | ||||||||
| Diocesan Parish Share | 119,000 | 119,000 | 96,503 | |||||
| StaffCosts | 50,263 | 50,263 | 41,358 | |||||
| Charitable Donations |
11,988 | 11,988 | 16,345 | |||||
| Cottage Costs Hall Cleaning &Runnmg Costs Clergy Expenses Church Running Costs Church and Yard Maintenance |
6,073 3,617 40,835 20,357 |
6,073 3,617 40,835 20,357 |
2,152 4,923 1,895 30,396 7,645 |
|||||
| Junior/Youth Church |
4,086 | 4,086 | 7,038 | |||||
| Senior Activities | 36 | 36 | (54) | |||||
| Administrative Costs |
3,481 | 3,481 | 6,471 | |||||
| Miscellaneous expenses Depreciation |
6,979 | 5,264 | 6,979 5,264 |
7323 5,264 |
||||
| Total expenditure | 266,679 | 36 | 5,264 | 271,979 | 227,259 | |||
| NET INCOME/(EXPENDITURE) | (5,875) | (36) | (55264) | (11)175) | 30,952 | |||
| TRANSFERS BETWEEN FUNDS | ||||||||
| NET MOVEMENT IN | FUNDS | (5,875) | (36) | (5464) | (11,175) | 30,952 | ||
| RECONCILIATION | OF FUNDS | |||||||
| Funds brought forward | 52,611 | 40,054 | 10,429 | 103,094 | 72,142 | |||
| Total funds carried forward | 46,736 | 40,018 | 5,165 | 91,919 | 103,094 |
| CO | CIL | ||||||
|---|---|---|---|---|---|---|---|
| 1DECEMBER | |||||||
| Naha | UsndgrsRdd Bands |
ssh9sg46 l tands |
Bssnsnsd Faads |
||||
| 9 | 5 | t. | |||||
| 2383 | 2,633 | 7JI97 | |||||
| 17g67 | 17367 | I4/73 | |||||
| 10 | 6,198 | 6.005 | |||||
| 53,171 | 33,820 | 2i532 | 89M | 107126 | |||
| 123JD2) | 532,407) | ||||||
| 5i365 | 9QI39 | 1033Rd | |||||
| dfi,736 | 40,018 | 5i365 | 91419 | 5052I94 | |||
| ddi736 | 411018 | %65 | 93419 | 303,094 |
| 2.DONATION | S AND L |
EGACIES | ||
|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||
| E | E | |||
| Planned | giving | 158,330 | 146,461 | |
| Gift aid | tax recoverable | 38,320 | 30,219 | |
| Donations | 5,566 | 23,056 | ||
| Collections | 7,065 | 4,275 | ||
| 209,281 | 204,011 | |||
| 3.CHARITABLE ACTIVITIES | 31.12.23 | 31.12.22 | ||
| E | ||||
| Cottage | letting | 19,842 | 19,921 | |
| Church | and church | hall lettings | 16,298 | 14,035 |
| Wedding | and funeral fees | 5,752 | 3,360 | |
| Other income | 9,438 | 16,806 | ||
| 51430 | 54,122 |
| FFCOSTS | ||
|---|---|---|
| 31.12.23 | 31.12.22 | |
| Wages and salaries | 38,950 | 31,666 |
| Pension costs | 1,469 | 1,173 |
| Music Directors (Self~played) | 9,844 | 8,519 |
| 50,263 | 41358 |
| 8.TANGIBLE FIXED ASSETS | |||
|---|---|---|---|
| Fixtures | Computer | Total | |
| and | equipment | ||
| Ettings | |||
| COST | |||
| At 1 January 2023 | 6,615 | 40,527 | 47,142 |
| Additions | |||
| Disposals | |||
| At 31December 2023 | 6,615 | 40,527 | 47)142 |
| DEPRECIATION | |||
| At 1 January 2023 | 6,615 | 32,630 | 39,245 |
| Charge for year | 5,264 | 5,264 | |
| Disposals | |||
| At31December 2023 | 6,615 | 37,894 | 44,509 |
| NET BOOKVALUE | |||
| At 31December 2023 | 2,633 | 2,633 | |
| At 31December 2022 | 7,897 | 7,897 | |
| 9.DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 31.12.23 |
31.12.22 | ||
| Giitaid refund due on | 17,367 | 14,473 | |
| donations received |
| NOTES TO THE FINANCIAL TATEMKNTS OR THE |
NOTES TO THE FINANCIAL TATEMKNTS OR THE |
YEAR ENDED 31 DECEMB | ER 20 |
|---|---|---|---|
| 10.CURRENT ASSET INVESTMENTS | 31.12.23 | 31.12.22 | |
| 8 | |||
| Cash held for investments | 6&198 | 6,005 | |
| Fair value at 1 January | 6,005 | 5,927 | |
| Addition | 193 | 78 | |
| Withdrawal | |||
| Fair value at31 December | 6,198 | 6,005 | |
| 11.LIABILITIES | |||
| 31.12.23 | 31.12.22 | ||
| Fees due to Southwell | &hNottingham | 12,136 | 9,283 |
| Diocese | |||
| Amounts to be paid to | mission partners | 9,000 | 17,950 |
| Other creditors | 2,666 | 5,174 | |
| 23,802 | 32,407 |
| 12.M | OVEMENTS IN FUNDS | OVEMENTS IN FUNDS | |||||
|---|---|---|---|---|---|---|---|
| Year | ended December 2023: | 01.01.23 | Net | Transfers | 31.12.23 | ||
| movement | between | ||||||
| in funds | fuads | ||||||
| 8 | f. | ||||||
| Unrestricted Funds |
|||||||
| Gcncral Fund | 52,611 | (5,875) | 46,736 | ||||
| Designated Funds |
|||||||
| Seniors Ministry Fund | 54 | (36) | 18 | ||||
| Parish Reserves Fund | 40,000 | 40,000 | |||||
| Restricted Funds | |||||||
| Mnistty and Mission Fund |
|||||||
| Hardship Fund |
2,532 | 2,532 | |||||
| Fabric Fund | |||||||
| St Giles Members' | Fund | 7,897 | (5,264) | 2,633 | |||
| TOTAL FUNDS | 103,094 | (11,175) | 91,919 |
| TESTO THE ANCIAL |
TESTO THE ANCIAL |
ST TEMENTS RTH |
E YEAR | ENDED | 31 DKCEMB | R2023 | |
|---|---|---|---|---|---|---|---|
| 12.MOVEMENTS IN FUNDS | (continued): | ||||||
| Net movement in funds, included |
in the above are as follows: | Incoming | Resources | Movement | |||
| resources | expended | in funds | |||||
| Uarestricted Funds |
|||||||
| General Fund | 260,804 | 266,679 | (5,875) | ||||
| Designated Funds |
|||||||
| Seniors Ministry Fund |
36 | (36) | |||||
| Restricted Funds | |||||||
| Ministry and Mission Fund |
|||||||
| Hardship Fund |
|||||||
| Fabric Fund | |||||||
| StGiles Members' Fund |
5,264 | (5464) | |||||
| TOTAL FUNDS | 260,804 | 271rt79 | (11,175) | ||||
| Year ended December 2022: | 01.01.22 | Net | Transfers | 31.12.22 | |||
| movement | between | ||||||
| in | funds | funds | |||||
| 8 | |||||||
| Unrestricted Funds |
|||||||
| General Fund | 15,653 | 37,812 | (854) | 52,611 | |||
| Designated Funds Seniors Ministry Fund Parish Reserves Fund |
40,000 | 54 | 54 40,000 |
||||
| Restricted Funds | |||||||
| Mnistty and Mission Fund Hardship Fund Fabric Fund 2,532 796 |
(1,650) | 854 | 2,532 | ||||
| StGiles Members' | Fund | 13,161 | (5,264) | 7,897 | |||
| TOTAL FUNDS | 72,142 | 30,952 | 103i094 |
| NOTES TO THE FINANCIAL | STATEMENTS FORTH | E YEAR ENDED | 31DECEMBER2 3 |
|
|---|---|---|---|---|
| Net movement in funds, included |
in the above are as follows: | Incoming | Resources | Movement |
| resources | expended f |
ia funds f |
||
| Unrestricted Funds General Fund |
25841! | 220,399 | 37,812 | |
| Designated Funds Seniors Ministry Fund |
(54) | 54 | ||
| Restricted Funds | ||||
| Ministry and Mission Fund |
||||
| Hardship Fund Fabric Fund St Giles Members' Fund TOTAL FUNDS |
258/11 | 1,650 5,264 227,259 |
(1,650) (5,264) 30,952 |
| Christian Aid 4,813 |
|---|
| The Friary, West Bridgford 7,410 |
| Friends International 4,321 |
| Eafiki Thabo Foundation 4,194 |
| Notts Clergy Widows 200 |
| 20,938 |
| In addition to the donations noted above (of which f17,950 was accrued at 1"January 2023), St Giles has made an accrual of59,000at the 2023year end for charitable donations tobe paid in early 2024.This is in line with commitments made by the PCCto make donations off2,250 to each ofits four mission partners. |