OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-01-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees 2 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial
Qatements
8 to 13
Detailed Statement ofFinancial Activities 14 to 15
TRUSTEES Ms CJTofield-Cook Ms CJTofield-Cook
Ms M J Southwell
Ms G Page
A Atterbury
(resigned 29.3.2022)
SSmoker
SBooth (appointed 16.10.2022)
REGISTEREDOFFICE Farthings
Southlands
Lane
West Chiltington
West Sussex
RH20 2JU
REGISTERED COMPANY 06797855 (England and Wales)
NUMBER
REGISTEREDCHARITY 1133827
NUMBER
INDEPENDENT EXAMINER Maximus Accountancy Services Limited
47 Kensington
Road
Chichester
West Sussex
PO197XS

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
78/23 78/23 5],761
Other trading activities 9,669 9,669 12,164
Investment
income.
14,624 14,624 17,302
Total 102,616 102,616 81/27
EXPENDITURE ON
Raising funds 2,878 2,878' 1,441
Charitable
activities
Animal
sanctuary
117,449 117,449 103,998
Total 120,327 120/27 105,439
NET INCOME/(EXPENDITURE) (17,711) (17,711) (24412)
RECONCILIATION OFFUNDS
Total funds brought
forward
1,003,815 1,003,815 1,028,027
TOTAL FUNDS CARRIED FORWARD 986,104 986,104 1,003,815

Balance Sheet
31J~ual 20?3
2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes f.
FIXEDASSETS
Tangible assets 11 748,297 748+97 761215
CURRENT ASSETS
Stocks 12 700 700 500
Debtors 13 2,098 2,098 1/15
Cash at bank 243351 243/51 247,683
246,149 246,149 249,398
CREDITORS
Amounts
fatling due within one year
14 (8,342) (8,342) (6,798)
NET CURRENT ASSETS 237,807 237,807 242,600
TOTAL ASSETSLESSCURRENT
LIABILITIES 986,104 986,104 1,003,815
NET ASSETS 986,104 986,104 1,003,815
FUNDS 15
Unrestricted
funds
986,104 1,003,815
TOTAL FUNDS 986,104 1,003,815

DONATIONS AND LEGACIES
2023 2022
Donations 37,408 41,672
Legacies 40,9]5 ]0,089
78/23 51,761

OTHER TRADING ACTIVITIES
2023 2022
Fundraising
events
9,093 10,970
Sales income 576 1,194
9,669 12,164
INVESTMENT INCOME
2023 2022
Rents received 13,570 16,320
Royalties income 1,053 973
Deposit account interest 1 9
14,624 17,302
5. CHARITABLE ACTIVITIES COSTS CHARITABLE ACTIVITIES COSTS CHARITABLE ACTIVITIES COSTS
Direct Support
Costs'(see costs (see
note 6) note 7) Totals
108,161 9@88 117,449
6. DIRECT COSTSOFCHARITABLE ACTIVITIES
2023 2022
Bedding and litter 275 1,943
Feed 28,601 23,431
Veterinary expenses 28,489 22,608
Famer 2,095 2,833
Equine livery and training 7,925 7,675
Other animal expenses 4,784 4,371
Sanctuary maintenance 13/58 9,808
Utilities 9,047 8,403
Depreciation 13,587 13/57
108,161 94,329
7. SUPPORT COSTS
Governance
Management costs Totals
Animal sanctuary 8,788 500 9/88
2023 2022
13,587 13/57

10. COMPARATIVKS FORTHK STATEMENT COMPARATIVKS FORTHK STATEMENT COMPARATIVKS FORTHK STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
49,611 2,150 51,761
Other trading activities 12,164 12,164
Investment
income
17,302 17,302
Total 79,077 2,150 81+27
EXPENDITURE ON
Raising funds 1,441 1,441
Charitable
activities
Animal
sanctuary
101,848 2,150 103,998
Total 103289 2,150 105,439
NET INCOME/(EXPENDITURE) (24312) (24,212)
RECONCILIATION OFFUNDS
Total funds brought forward 1,028,027 1,028,027
TOTAL FUNDS CARRIED FORWARD 1,003,815 1,003,815
11. TANGIBLE FIXEDASSETS
Improvements
Freehold to Plant and Motor
ptoperty property
f
machinery vehicles
f,
Totals
COST
At 1 February 2022 750,000 80,004 5,838 9,480 845/22
Additions 669 669
At 31January 2023 750,000 80,004 6,507 9,480 845,991
DEPRECIATION
At I February 2022 28,000 44,641 4,356 7,110 84,107
Charge for year 4,000 8,000 639 948 13,587
At 31January 2023 32,000 52,641 4@95 8,058 97,694
NET BOOK VALUE
At 31January 2023 718,000 27,363 1,512 1,422 748497
At 31January 2022 722,000 35/63 1,482 2,370 761,21.5

12. STOCKS
2023 2022
Stocks 700 500
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other debtors 2,098 1,215
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Other creditors 8,342 6,798
15. MOVEMENT IN FUNDS
Net
movement At
At 1.2.22 in funds 31.1.23
Unrestricted funds
General fund 1,003,815 (17,711) 986,]04
TOTALFUNDS 1,003,815 (17,711) 986,104
Net movement in funds, included in the above are as follows
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 102,616 (120,327) (17,711)
TOTAL FUNDS 102,616 (120,327) (17,711)

Net
movement At
At 1.2.21 in funds 31.1.22
Unrestricted funds
General fund 1,028,027 (24312) 1,003,815
TOTAL FUNDS 1,028,027 (24412) 1,003,815
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 79,077 (103,289) (24412)
Restricted funds
Goat Enclosure 2,150 (2,150)
TOTAL FUNDS 81+27 (105,439) (24412)