| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | 2 | to | 3 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 6 | to | 7 |
| Notes to the Financial Qatements |
8 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 | to | 15 |
| TRUSTEES | Ms CJTofield-Cook | Ms CJTofield-Cook | |
|---|---|---|---|
| Ms M J Southwell | |||
| Ms G Page | |||
| A Atterbury (resigned 29.3.2022) |
|||
| SSmoker | |||
| SBooth (appointed | 16.10.2022) | ||
| REGISTEREDOFFICE | Farthings | ||
| Southlands Lane |
|||
| West Chiltington | |||
| West Sussex | |||
| RH20 2JU | |||
| REGISTERED COMPANY | 06797855 (England | and Wales) | |
| NUMBER | |||
| REGISTEREDCHARITY | 1133827 | ||
| NUMBER | |||
| INDEPENDENT EXAMINER | Maximus Accountancy | Services Limited | |
| 47 Kensington Road |
|||
| Chichester | |||
| West Sussex | |||
| PO197XS |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
78/23 | 78/23 | 5],761 | ||
| Other trading activities | 9,669 | 9,669 | 12,164 | ||
| Investment income. |
14,624 | 14,624 | 17,302 | ||
| Total | 102,616 | 102,616 | 81/27 | ||
| EXPENDITURE ON | |||||
| Raising funds | 2,878 | 2,878' | 1,441 | ||
| Charitable activities |
|||||
| Animal sanctuary |
117,449 | 117,449 | 103,998 | ||
| Total | 120,327 | 120/27 | 105,439 | ||
| NET INCOME/(EXPENDITURE) | (17,711) | (17,711) | (24412) | ||
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward |
1,003,815 | 1,003,815 | 1,028,027 | ||
| TOTAL FUNDS CARRIED FORWARD | 986,104 | 986,104 | 1,003,815 |
| Balance Sheet 31J~ual 20?3 |
|||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | f. | ||||
| FIXEDASSETS | |||||
| Tangible assets | 11 | 748,297 | 748+97 | 761215 | |
| CURRENT ASSETS | |||||
| Stocks | 12 | 700 | 700 | 500 | |
| Debtors | 13 | 2,098 | 2,098 | 1/15 | |
| Cash at bank | 243351 | 243/51 | 247,683 | ||
| 246,149 | 246,149 | 249,398 | |||
| CREDITORS | |||||
| Amounts fatling due within one year |
14 | (8,342) | (8,342) | (6,798) | |
| NET CURRENT ASSETS | 237,807 | 237,807 | 242,600 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 986,104 | 986,104 | 1,003,815 | ||
| NET ASSETS | 986,104 | 986,104 | 1,003,815 | ||
| FUNDS | 15 | ||||
| Unrestricted funds |
986,104 | 1,003,815 | |||
| TOTAL FUNDS | 986,104 | 1,003,815 |
| DONATIONS AND LEGACIES | ||
|---|---|---|
| 2023 | 2022 | |
| Donations | 37,408 | 41,672 |
| Legacies | 40,9]5 | ]0,089 |
| 78/23 | 51,761 |
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2023 | 2022 | |
| Fundraising events |
9,093 | 10,970 |
| Sales income | 576 | 1,194 |
| 9,669 | 12,164 | |
| INVESTMENT INCOME | ||
| 2023 | 2022 | |
| Rents received | 13,570 | 16,320 |
| Royalties income | 1,053 | 973 |
| Deposit account interest | 1 | 9 |
| 14,624 | 17,302 |
| 5. | CHARITABLE ACTIVITIES COSTS | CHARITABLE ACTIVITIES COSTS | CHARITABLE ACTIVITIES COSTS | |||
|---|---|---|---|---|---|---|
| Direct | Support | |||||
| Costs'(see | costs (see | |||||
| note 6) | note 7) | Totals | ||||
| 108,161 | 9@88 | 117,449 | ||||
| 6. | DIRECT | COSTSOFCHARITABLE ACTIVITIES | ||||
| 2023 | 2022 | |||||
| Bedding | and litter | 275 | 1,943 | |||
| Feed | 28,601 | 23,431 | ||||
| Veterinary | expenses | 28,489 | 22,608 | |||
| Famer | 2,095 | 2,833 | ||||
| Equine | livery and training | 7,925 | 7,675 | |||
| Other animal expenses | 4,784 | 4,371 | ||||
| Sanctuary | maintenance | 13/58 | 9,808 | |||
| Utilities | 9,047 | 8,403 | ||||
| Depreciation | 13,587 | 13/57 | ||||
| 108,161 | 94,329 | |||||
| 7. | SUPPORT COSTS | |||||
| Governance | ||||||
| Management | costs | Totals | ||||
| Animal | sanctuary | 8,788 | 500 | 9/88 |
| 2023 | 2022 |
|---|---|
| 13,587 | 13/57 |
| 10. | COMPARATIVKS FORTHK STATEMENT | COMPARATIVKS FORTHK STATEMENT | COMPARATIVKS FORTHK STATEMENT | OFFINANCIAL | ACTIVITIES | ||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| fund | funds | funds | |||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations and legacies |
49,611 | 2,150 | 51,761 | ||||
| Other trading activities | 12,164 | 12,164 | |||||
| Investment income |
17,302 | 17,302 | |||||
| Total | 79,077 | 2,150 | 81+27 | ||||
| EXPENDITURE ON | |||||||
| Raising funds | 1,441 | 1,441 | |||||
| Charitable activities |
|||||||
| Animal sanctuary |
101,848 | 2,150 | 103,998 | ||||
| Total | 103289 | 2,150 | 105,439 | ||||
| NET INCOME/(EXPENDITURE) | (24312) | (24,212) | |||||
| RECONCILIATION | OFFUNDS | ||||||
| Total funds brought forward | 1,028,027 | 1,028,027 | |||||
| TOTAL FUNDS CARRIED FORWARD | 1,003,815 | 1,003,815 | |||||
| 11. | TANGIBLE FIXEDASSETS | ||||||
| Improvements | |||||||
| Freehold | to | Plant and | Motor | ||||
| ptoperty | property f |
machinery | vehicles f, |
Totals | |||
| COST | |||||||
| At 1 February 2022 | 750,000 | 80,004 | 5,838 | 9,480 | 845/22 | ||
| Additions | 669 | 669 | |||||
| At 31January 2023 | 750,000 | 80,004 | 6,507 | 9,480 | 845,991 | ||
| DEPRECIATION | |||||||
| At I February 2022 | 28,000 | 44,641 | 4,356 | 7,110 | 84,107 | ||
| Charge for year | 4,000 | 8,000 | 639 | 948 | 13,587 | ||
| At 31January 2023 | 32,000 | 52,641 | 4@95 | 8,058 | 97,694 | ||
| NET BOOK VALUE | |||||||
| At 31January 2023 | 718,000 | 27,363 | 1,512 | 1,422 | 748497 | ||
| At 31January 2022 | 722,000 | 35/63 | 1,482 | 2,370 | 761,21.5 |
| 12. | STOCKS | |||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Stocks | 700 | 500 | ||||
| 13. | DEBTORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 | 2022 | |||||
| Other debtors | 2,098 | 1,215 | ||||
| 14. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 2023 | 2022 | |||||
| Other creditors | 8,342 | 6,798 | ||||
| 15. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 1.2.22 | in funds | 31.1.23 | ||||
| Unrestricted | funds | |||||
| General fund | 1,003,815 | (17,711) | 986,]04 | |||
| TOTALFUNDS | 1,003,815 | (17,711) | 986,104 | |||
| Net movement | in funds, included | in the above are as follows | ||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 102,616 | (120,327) | (17,711) | |||
| TOTAL FUNDS | 102,616 | (120,327) | (17,711) |
| Net | ||||
|---|---|---|---|---|
| movement | At | |||
| At 1.2.21 | in funds | 31.1.22 | ||
| Unrestricted | funds | |||
| General fund | 1,028,027 | (24312) | 1,003,815 | |
| TOTAL FUNDS | 1,028,027 | (24412) | 1,003,815 |
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| Unrestricted funds |
|||
| General fund | 79,077 | (103,289) | (24412) |
| Restricted funds | |||
| Goat Enclosure | 2,150 | (2,150) | |
| TOTAL FUNDS | 81+27 | (105,439) | (24412) |