The Parish of St Margaret’s, Northam
Address for correspondence: St Margaret’s Church, Fore Street, Northam, EX39 1JL
Annual Report and
Financial Statements
of the Parochial Church Council
for the year ended 31[st] December 2020
Team Rector: The Reverend Derek Arnold
Bankers:
National Westminster Bank Plc
High Street, Bideford
Independent Examiner:
Mrs J Watson BA FCA Simpkins Edwards LLP
Millennium House Roundswell Business Park Barnstaple
Our Mission Community website: www.tcmc.church
The Parochial Church Council is an Excepted Charity
The Parochial Church Council of St. Margaret’s, Northam
Annual Report For the year ended 31[st] December 2020
Aim and Purpose
St. Margaret’s Parochial Church Council (the PCC) has the responsibility of cooperating with the Team Rector, the Reverend Derek Arnold, together with the Team Vicar, the Reverend Roger Elkes, the Team Curate, the Reverend Sue Davies-Fletcher and the Associate Priest, the Reverend Sandra Juniper, in promoting the ecclesiastical parish, working together with our partners in the Torridge Coastal Mission Community, in the pastoral, evangelistic, social and ecumenical mission of the Church. As well as the Church itself, the PCC is also responsible for maintaining the Churchyard adjacent to the Church.
Objectives and Activities
The PCC is committed to enabling as many people as possible to worship at our church, and to become part of our parish family. When planning our activities, the PCC has considered the public benefit, and in particular the advancement of religion. Our services and worship put faith into practice through prayer and scripture, music and sacrament. We try to enable ordinary people to live out their faith as part of our parish family, through our Vision and Plan which is kept under review.
-
We will nurture and sustain growth in the Christian life by teachings, prayer and proclamation of the Good News.
-
We will enable existing churchgoers to be confident in their witness to the ongoing life of Jesus Christ.
-
We will engage more with the local community of Northam in loving service, working with others.
To facilitate this work, it is vital that we maintain the fabric of the Church and the Churchyard.
Achievements and Performance
Worship and Prayer
The PCC is keen to offer a range of services not only on Sundays, but also during the week, that our community with find both beneficial and spiritually fulfilling. For example, Wednesday morning Services of Holy Communion and Morning Worship provide a traditional form of service similar to the main Sunday Service. Evening Prayers are continuing with The Reverend Derek and take place weekly at 5pm on Mondays.
At present there are 50 parishioners on the Church Electoral Roll, most of whom live in the Parish, 3 were removed, either because of death or moving away. There was no average church attendance in 2020 due to the effect of COVID-19 restrictions. During this difficult time, the Parish Team introduced services and other interactions via the use of online video calls to keep in touch with the congregation.
As well as our regular services, we enable our community to celebrate and thank God at the milestones of the journey through life. There have been 2 weddings and 4 funerals and 19 interments (this was due to COVID-19 restrictions) during the year. Those who are no longer able to come to Church are not forgotten. We have a Pastoral Care Team in conjunction with St. Mary’s, Appledore and Holy Trinity, Westward Ho! and in addition, many receive Holy Communion in their homes.
Schools
Our Church supports both Northam Church of England schools with governors and in-school lessons. The Schools regularly visit the Church for activities and services. We also take part in the Open the Book scheme.
Mission and Evangelism
Helping those in need is a demonstration of our faith. The Committee raised and distributed £1,642 which was raised by fundraising, donations and collections and £1,000 from St. Margaret’s PCC, usually known as the tithe. This year the tithe was not approved to be distributed to recipients until very early 2021 and therefore, does not form part of the 2020 financial statements.
Deanery Synod
The last members of the PCC (Anne Irwin and Paula Martin) who sat on the Hartland Deanery Synod finished their 3 year election at the end of last year. There are currently no PCC members elected to Hartland Deanery Synod. The PCC welcomes any interest from the congregation in this role as it provides the PCC with a link with the Churches around us, and with the Diocese as a whole. It also receives reports from the General Synod. The Reverend Derek Arnold is now the Rural Dean.
Church Fabric
The state of the roof is such that St. Margaret’s has been on the list of Heritage Buildings ‘At Risk’ for several years. Members of the Church have worked hard to raise funds for repairs and generous grant support has been obtained from the Heritage Lottery Fund, Northam Town Council and other charities. The Friends of St. Margaret’s ran a ‘Sponsor a Slate’ campaign, among other fundraising drives, to raise the balance of the money required. The repair work finally started in early 2020, but due to the arrival of COVID-19 in March 2020 the works had to stop as the country was put into lockdown. The builders worked at every point they could throughout 2020 and only a few tasks remained by the end of the year.
Financial Review
Please see the report incorporated as part of the financial statements towards the back of this report.
Safeguarding
The PCC has complied with the duty under section 5 of the Safeguarding and Clergy Discipline Measure 2016 (duty to have regard to House of Bishops’ guidance on safeguarding children and vulnerable adults). As of December 2020, the few PCC members who have not yet been on the C0 and C1 courses are in the process of completing the relevant safeguarding courses.
Volunteers
The members of the PCC would like to thank all the volunteers who work so tirelessly to make our Church a lively and vibrant community. Our special thanks go to The Friends of St. Margaret’s for all their hard work in supporting and promoting St. Margaret’s Church and the Parish of Northam.
Structure, Governance and Management
The method of appointment of PCC members is set out in the Church Representation Rules. The Council comprises the Team Rector or Team Vicar, the 2 Churchwardens, the 2 representatives elected to the Deanery Synod, and other members who are elected at the Annual Parochial Church Meeting, by those on the Electoral Roll. Members of the congregation are always urged to join the Electoral Roll, and to stand for election to the PCC.
The PCC members are responsible for making decisions on all matters of general concern and importance in the parish, and for all financial matters. The full PCC met four times during the year, with an average level of attendance of 76.4%. The first two meetings were held normally (face to face), the later meetings held by video call. Given its wide responsibilities, the PCC operates through a number of sub committees, which meet between full meetings of the PCC each dealing with a particular aspect of parish life. These include the Standing Committee which is the only Committee required by law. It has the power to transact the business of the PCC between its meetings, subject to any directions given by the Council. The Worship, Mission and Outreach, Buildings and Finance Committees are the other main Committees. Each is accountable to the full PCC. There is also The Friends of St. Margaret’s which organises and coordinates the social aspects of the Church.
Administrative Information
The Church is situated in The Square, Northam, EX39 1JL and is part of the Deanery of Hartland, in the Diocese of Exeter. The correspondence address is The Vestry, Tower Street, Northam, EX39 1JL.
The PCC is a body corporate (PCC Powers Measure 1956, and the Church Representation Rules 2006) and a Charity registered with the Charity Commission, number 1133811.
PCC members who have served from 11[th] October 2020, the date of the APCM are as follows:-
| The Incumbent | The Reverend Derek Arnold | Chair |
|---|---|---|
| Team Curate | The Reverend Sue Davies-Fletcher | |
| Churchwardens | Mrs Catherine Ellis | Secretary |
| Mrs Judith McNeill | ||
| Deanery Synod Reps | Vacancy | |
| Vacancy | ||
| Elected Members | Mrs Joanna Berry | Treasurer |
| Mr Allister McNeill | ||
| Mr Rodney Hookway | ||
| Mrs Anne Irwin | ||
| Mrs Anthea Easton | ||
| Mrs Sally Rice |
Mrs Joanna Berry PCC Treasurer (on behalf of Mrs Catherine Ellis, PCC Secretary)
THE PARISH OF NORTHAM
TREASURER’S ANNUAL FINANCIAL REVIEW
FOR THE YEAR ENDED 31ST DECEMBER 2020
Twenty-twenty will always be remembered as an extraordinarily strange year. Although the nation will mainly remember the impact of the pandemic, we will also know that 2020 was the year that St Margaret’s Church roof was repaired after so many years planning and anticipation.
Incoming Funds
Within the planning for the roof project, the Parish ensured that there were going to be no weddings held in the Church and that there would be very little scope for holding funerals either whilst repairs were going on. With over £20,000 of income coming from these sorts of services in previous years, we knew that unrestricted income would be affected.
The fact that COVID-19 arrived in March 2020, just as the roof project had started, meant that everything was paused for a few months but mostly the project was completed through a period of time when the population were unable to have weddings or attend funerals (except for the closest of family members). The Parish, therefore, did not feel the adverse effect of the pandemic to such an extent as others.
At the start of 2020, our Free Will Offering officer Jon Ellis put a lot of work into assisting givers with setting up their regular offering as a standing order instead of using envelopes at each service. This meant that when we were forced to stay at home for the majority of the year the Parish did not see too much of a decrease in the regular Parish givers’ donations (only down 11% on 2019).
Obviously, with the church closed most of the year the ordinary church collections and donations were significantly lower than 2019.
As with recent years, the Friends of St Margaret’s have worked hard to support a lot of the repair works that took place in 2020. They were able to give several thousand pounds to ensure certain additional projects could be achieved whilst scaffolding remained up.
Expenditure
At the beginning of 2020 the intention was to attempt to pay the Parish Common Fund in full again but with delays in the roof project and the pandemic taking over, the PCC decided to pause monthly payments. The Diocese were sympathetic to all Parishes and their ability to keep up payments through the pandemic.
With no events able to take place in 2020 there were no fundraising costs in the year. The lack of services run through most of the year meant that the need for Assistant Clergy was not so necessary and this cost went from £5,409 in 2019 to only £762.
The extreme reduction in weddings and funerals in 2020 also meant that the ministry costs (Diocesan Fees) were only £2,317 in the year (£5,620 in 2019). Many of the general Parish running expenses have not significantly changed between the two years.
Of course, the main spend during 2020 can be seen in the Restricted Funds column where almost £300,000 was spent progressing the roof project and the next largest spend was on those other projects taken on in the year, totalling over £40,000. The hope is that less will need to be done at the next quinquennial.
As with every year I must say thank you to those who have assisted me. Thank you to Anne Irwin, Roger Guest and Jon Ellis. I hope to see the Parish and its Church flourish following the completion of the roof repair. It will be good to enjoy coming together again after the pandemic.
Mrs Joanna Berry BA (Hons) FCA, Parish Treasurer
ST MARGARET'S, NORTHAM
INDEPENDENT EXAMINERS REPORT TO THE PCC
FOR THE YEAR ENDING 31ST DECEMBER 2020
I report to the trustees on my examination of the financial statements of St Margaret’s, Northam (the charity) for the year ended 31 December 2020.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance
with the requirements of the Charities Act 2011 (the 2011 Act).
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner's statement
Your attention is drawn to the fact that the charity has prepared financial statements in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the explanations from you as trustees concerning any such matters. The procedures undertaken do not extant regulations but has now been withdrawn.
I understand that this has been done in order for financial statements to provide a true and fair view in accordance with Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the 2011 Act; or
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Mrs J Watson BA FCA Simpkins Edwards LLP Millennium House Roundswell Business Park BARNSTAPLE Devon. EX31 3TD
ST MARGARET'S, NORTHAM
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDING 31ST DECEMBER 2020
| Note INCOME Voluntary income 3(a) Activities for generating funds 3(b) Income from investments 3(c) Church activities 3(d) Other income 3(e) TOTAL INCOME EXPENDITURE Costs of generating voluntary income 4(a) Fund-raising trading costs 4(b) Church activities 4(c) Governance costs 4(d) TOTAL EXPENDITURE NET INCOME / EXPENDITURE GAINS AND LOSSES ON INVESTMENTS 6(b) NET MOVEMENT OF FUNDS BALANCES BROUGHT FORWARD AT 1ST JANUARY 2020 BALANCES CARRIED FORWARD AT 31ST DECEMBER 2020 |
Unrestricted Restricted Funds Funds 2020 2019 £ £ £ £ 27,103 141,465 168,568 179,906 2,105 - 2,105 2,405 1,145 4,083 5,228 2,662 9,890 - 9,890 20,554 23,318 24,073 47,391 35,954 TOTAL FUNDS |
|---|---|
| 63,561 169,621 233,182 241,481 |
|
| 60 - 60 - - - - 1,812 49,439 305,908 355,347 200,002 1,582 - 1,582 2,755 |
|
| 51,081 305,908 356,989 204,569 |
|
| 12,480 (136,287) (123,807) 36,912 - 1,233 1,233 11,165 |
|
| 12,480 (135,054) (122,574) 48,077 11,631 226,998 238,629 190,552 |
|
| 24,111 91,944 116,055 238,629 |
ST MARGARET'S, NORTHAM
BALANCE SHEET
AS AT 31ST DECEMBER 2020
| NOTE FIXED ASSETS Tangible fixed assets 6(a) Investment assets 6(b) CURRENT ASSETS Debtors 8 Short term deposits Cash at bank and in hand LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR 9 NET CURRENT ASSETS NET ASSETS FUNDS 10 Unrestricted Restricted |
2020 £ - 80,550 20,568 8,607 68,848 98,023 (62,518) 35,505 116,055 24,111 91,944 116,055 |
2019 £ - 79,317 17,811 34,888 110,932 |
|---|---|---|
| 163,631 | ||
| (4,319) | ||
| 159,312 | ||
| 238,629 | ||
| 11,631 226,998 |
||
| 238,629 |
Approved by the Parochial Church Council on 13th April 2021 and signed on its behalf by:
Rev Derek Arnold Chairman
THE PARISH OF NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
1 BASIS OF PREPARATION
Basis of Accounting
The financial statements have been prepared in accordance with the Charity's governing document, the Charities Act 2011 and 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102)' (as amended for accounting periods commencing from 1 January 2016). The Charity is a Public Benefit Entity as defined by FRS102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include investment assets at fair value. The principal accounting policies adopted are set out below.
2 ACCOUNTING POLICIES
Charity Information
The Parish of Northam is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is:
St Margaret's Church Fore Street Northam BIDEFORD Devon EX39 1JL
Fund Accounting
Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund. The PCC does not usually invest separately for each fund. Where there is no separate investment, interest is apportioned to individual funds on an average balance basis.
Unrestricted funds are general funds which the charity may use for its own purposes at its discretion within the scheme rules.
Income
Planned giving, collections and donations are recognized when received. Tax refunds are recognized when the incoming resource to which they relate is received. Grants and legacies are accounted for when the PCC is legally entitled to the amounts due. Dividends are accounted for when receivable, interest is accrued. All other income is recognized when it is receivable. All incoming resources are accounted for gross.
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
. . . .Continued
Expenditure
Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The diocesan parish share is accounted for when paid. All other expenditure is generally recognized when a liability is incurred and is accounted for gross, irrecoverable VAT being charged against the category of resources expended for which it was incurred.
Fixed Assets
Consecrated property and moveable church furnishings
Consecrated and benefice property is not included in the accounts in accordance with s.10(2)(a) of the Charities Act 2011.
Movable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church's inventory, which can be inspected (at any reasonable time). For anything acquired prior to 2007 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Items acquired since 1 January 2007 have been capitalised and depreciated in the financial statements over their currently anticipated useful economic life (initially over 4 years) on a straight-line basis.
All expenditure incurred in the year on consecrated or beneficed buildings (individual items under £1,000) or on the repair of movable church furnishings acquired before 1 January 2007 is written off.
Other fixtures, fittings and office equipment
Equipment used within the church premises is depreciated on a straight-line basis over four years. Individual items of equipment with a purchase price of £1,000 or less are written off when the asset is acquired.
Investments
Investments are valued at fair value (as determined by market value) at 31 December.
Current Assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectable.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds or on deposit at the bank.
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
| 3 INCOME 3(a) Voluntary income Planned giving: Gift aid donations Tax recoverable Other Collections (open plate) Donations, appeals, etc. Missions Sundry donations Grants and legacies 3(b) Activities for generating funds Church hall lettings Fund-raising (fetes, coffee mornings, etc.) 3(c) Income from investments Dividends and interest including tax recoverable 3(d) Income from church activities: Fees (weddings, funerals, etc.) 3(e) Other ordinary income Friends account income Mission Community expenses Sundry Income TOTAL INCOME |
||
|---|---|---|
| TOTAL Unrestricted Restricted FUNDS Funds Funds 2020 £ £ £ 11,226 - 11,226 3,076 - 3,076 1,671 - 1,671 748 - 748 - 50,935 50,935 - 720 720 711 50 761 9,671 89,760 99,431 |
TOTAL Unrestricted Restricted FUNDS Funds Funds 2019 £ £ £ 12,678 - 12,678 4,550 - 4,550 1,954 - 1,954 3,977 - 3,977 - 32,725 32,725 - 1,221 1,221 931 420 1,351 1,350 120,100 121,450 |
|
| 27,103 141,465 168,568 |
25,440 154,466 179,906 |
|
| 2,080 - 2,080 25 - 25 |
2,253 - 2,253 152 - 152 |
|
| 2,105 - 2,105 |
2,405 - 2,405 |
|
| 1,145 4,083 5,228 |
1,363 1,299 2,662 |
|
| 1,145 4,083 5,228 |
1,363 1,299 2,662 |
|
| 9,890 - 9,890 |
20,554 - 20,554 |
|
| 9,890 - 9,890 |
20,554 - 20,554 |
|
| - 24,073 24,073 4,731 - 4,731 18,587 - 18,587 |
- 25,391 25,391 9,159 - 9,159 1,404 - 1,404 |
|
| 23,318 24,073 47,391 |
10,563 25,391 35,954 |
|
| 63,561 169,621 233,182 |
60,325 181,156 241,481 |
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
| 4 EXPENDITURE 4(a) Costs of generating voluntary income Envelopes and printing, etc. 4(b) Fund-raising trading costs Cost of fetes and other fund-raising events 4(c) Church activities Missionary and charitable giving Overseas missions Secular charities Ministry Diocesan parish share Other ministry costs Working expenses of incumbent Assistant clergy Church running expenses Church maintenance Upkeep of services Upkeep of churchyard Parish administration costs Parish training and schooling costs Major repairs - church clock & chancel roof Wages and salaries Major works - church roof & tower repairs 4(d) Support costs Independent examination fee Sundry expenses TOTAL EXPENDITURE |
Unrestricted Restricted TOTAL FUNDS |
Unrestricted Restricted TOTAL FUNDS |
|---|---|---|
| Funds Funds 2020 £ £ £ 60 - 60 |
2019 £ - |
|
| 60 - 60 |
- | |
| - - - |
1,812 | |
| - - - |
1,812 | |
| - 417 417 - 225 225 7,000 - 7,000 2,317 - 2,317 1,545 - 1,545 762 - 762 9,721 - 9,721 1,810 - 1,810 166 - 166 - 140 140 392 - 392 295 - 295 20,293 20,524 40,817 5,138 - 5,138 - 284,602 284,602 |
1,963 815 24,614 5,620 1,859 5,409 9,346 2,254 602 280 725 354 5,127 9,247 131,787 |
|
| 49,439 305,908 355,347 |
200,002 | |
| 680 - 680 902 - 902 |
648 2,107 |
|
| 1,582 - 1,582 |
2,755 | |
| 51,081 305,908 356,989 |
204,569 |
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
| 5 STAFF COSTS Wages and salaries |
2020 2019 £ £ 5,139 9,247 |
|---|---|
| 5,139 9,247 |
During the year the PCC employed an organist, bellringers, verger, clerk and administrator (all part-time) but no payments were large enough to attract social security costs. No remuneration was paid to any PCC member and no benefits in kind or pension contributions were paid.
| 6 FIXED ASSETS FOR USE BY THE PCC 6(a) Tangible fixed assets (all unrestricted) COST At 1 January 2020 Additions At 31 December 2020 DEPRECIATION At 1 January 2020 Charge for the year At 31 December 2020 NET BOOK VALUE At 31 December 2020 At 31 December 2019 |
Church equipment TOTAL £ £ 2,538 2,538 - - |
|---|---|
| 2,538 2,538 |
|
| 2,538 2,538 - - |
|
| 2,538 2,538 |
|
| - - |
|
| - - |
6(b) Investment fixed assets
| stment fixed assets Market value at 1 January 2020 Revaluation increase Market value at 31 December 2020 |
£ 79,316.48 1,233.06 |
| 80,549.54 |
Holdings at 31 December 2020: 1,294.04 units in the CBF Investment Fund 317.00 income units of Charifund 1,870.99 shares in CBF Investment Fund 457.20 units in COIF Investment Fund 258 shares in Royal Dutch Shell plc
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
7 NET INCOMING (OUTGOING) RESOURCES
| This is stated after charging: Legal fees Independent examination 8 DEBTORS (UNRESTRICTED FUNDS) Income tax recoverable Mission Community expenses - other Parish shares 2020 Prepayments and Other Debtors 9 LIABILITIES: AMOUNTS FALLING DUE WITHIN ONE YEAR (UNRESTRICTED FUNDS) Diocesan Parish Share Deferred income Other creditors |
2020 2019 £ £ - - 680 648 |
|---|---|
| 2020 2019 £ £ 12,833 9,756 6,662 4,731 738 345 |
|
| 20,233 14,832 |
|
| 2020 2019 £ £ - - 50 50 2,311 4,269 |
|
| 2,361 4,319 |
Only amounts paid in respect of the Diocesan Parish Share have been included in the accounts. The PCC acknowledges that there are amounts that remain unpaid in respect of this and prior years. The Diocesan Parish Share is a voluntary contribution and the amount remaining unpaid for 2020 of £15,080 has not been included in the balance sheet at 31st December 2020 as it is not considered to be a creditor. If the financial cicumstances of the PCC improve, the PCC will consider paying some or all of this balance.
10 ANALYSIS OF NET ASSETS BY FUND
| Tangible fixed assets Investment Fixed Assets Current Assets Current Liabilities Fund Balance |
Unrestricted Restricted Funds Funds TOTAL £ £ £ - - - - 80,550 80,550 26,472 71,551 98,023 (2,361) (60,157) (62,518) |
|---|---|
| 24,111 91,944 116,055 |
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
11 MOVEMENTS ON RESTRICTED FUNDS
| Fixed Asset Investments Debtors Short Term Deposits Cash at Bank and in Hand Current Liabilities Fixed Asset Investments Debtors Short Term Deposits Cash at Bank and in Hand Current Liabilities |
Balance at Incoming Expended Fund Gains Balance at 1 Jan 20 Resources Resources Transfers (Losses) 31 Dec 20 79,317 - - - 1,233 80,550 2,979 335 (2,979) - - 335 34,888 1,204 - (27,485) - 8,607 110,357 167,539 (302,772) 87,485 - 62,609 (543) 543 (157) (60,000) - (60,157) |
|---|---|
| 226,998 169,621 (305,908) - 1,233 91,944 |
|
| Balance at Incoming Expended Fund Gains Balance at 1 Jan 19 Resources Resources Transfers (Losses) 31 Dec 19 68,105 - - - 11,212 79,317 - 2,979 - - - 2,979 33,589 1,299 - - - 34,888 72,844 174,047 (136,487) - (47) 110,357 (2,831) 2,831 (543) - - (543) |
|
| 171,707 181,156 (137,030) - 11,165 226,998 |
12 MOVEMENTS ON UNRESTRICTED FUNDS
| Fixed Asset Investments Debtors Short Term Deposits Cash at Bank and in Hand Creditors Fixed Asset Investments Debtors Short Term Deposits Cash at Bank and in Hand Creditors |
Balance at Incoming Expended Fund Gains Balance at 1 Jan 20 Resources Resources Transfers (Losses) 31 Dec 20 - - - - - - 14,832 11,761 (6,360) - - 20,233 - - - - - - 575 48,024 (42,360) - - 6,239 (3,776) 3,776 (2,361) - - (2,361) |
|---|---|
| 11,631 63,561 (51,081) - - 24,111 |
|
| Balance at Incoming Expended Fund Gains Balance at 1 Jan 19 Resources Resources Transfers (Losses) 31 Dec 19 - - - - - - 11,599 9,625 (6,392) - - 14,832 - - - - - - 13,864 44,082 (57,371) - - 575 (6,618) 6,618 (3,776) - - (3,776) |
|
| 18,845 60,325 (67,539) - - 11,631 |
Unrestricted funds are general funds which can be used by the PCC on the charitable objectives and activities of the churches.
ST MARGARET'S, NORTHAM
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31ST DECEMBER 2020
13 OBJECTIVES OF RESTRICTED FUNDS
| Ecclesiastical Purposes General Church Purposes Church & Churchyard Churchyard Churchyard Project St Margaret's Roof St Margaret's Heating System St Margaret's Fabric Maint'ce Building Maintenance Missions and Charities The Sick and Poor of the Parish Ecclesiastical Purposes General Church Purposes Church & Churchyard Churchyard Churchyard Project St Margaret's Roof St Margaret's Heating System St Margaret's Fabric Maint'ce Bell Restoration Fund Building Maintenance Missions and Charities The Sick and Poor of the Parish |
Balance at Incoming Expended Fund Gains Balance at 1 Jan 20 Resources Resources Transfers (Losses) 31 Dec 20 13,312 - - - 919 14,231 44,196 3,974 - - (971) 47,199 186 - - - 13 199 11,252 - - - 777 12,029 140 50 (140) - - 50 121,247 140,759 (284,602) 8,000 - (14,596) 74 - - - - 74 26,345 24,107 (20,524) (8,000) - 21,928 2,506 11 - - - 2,517 - 720 (642) - - 78 7,740 - - - 495 8,235 |
|---|---|
| 226,998 169,621 (305,908) - 1,233 91,944 |
|
| Balance at Incoming Expended Fund Gains Balance at 1 Jan 19 Resources Resources Transfers (Losses) 31 Dec 19 11,212 - - - 2,100 13,312 37,146 1,073 (110) 6,087 44,196 157 - - - 29 186 9,477 - - - 1,775 11,252 - 420 (280) - - 140 56,239 135,863 (97,022) 26,167 - 121,247 73 1 - - - 74 44,833 25,462 (17,893) (26,057) - 26,345 3,517 17,097 (20,614) - - - 2,487 19 - - - 2,506 - 1,221 (1,221) - - - 6,566 - - - 1,174 7,740 |
|
| 171,707 181,156 (137,030) - 11,165 226,998 |
Restricted funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward and spent on the specific purpose for which the funds were given.
Fund transfers have occurred because monies have been moved between accounts considered to be Restricted and others considered to be Unrestricted. It relates to tax recovered being passed to the friends of St Margaret's account and an amount approved to be recategorised as Unrestricted to ease cashflows.
The shortfall in the St Margaret's Roof fund at the year end was covered by a short term Diocese loan of £60,000 pending the receipt of final grant monies received after the year end.
14 RELATED PARTY TRANSACTIONS
In the year, no transactions have taken place between the Parish of Northam and any of the members, or any of their relations.