OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

ri ttps:// christchurchchester.coml ,- Il NNUAL E•mail admin@ https://www.<hristdwr dKhester.corn/ hchgster•com

2

Contents

Pages
Statement of PCC’s Responsibilities 3
Annual Report 4
Overview of the Year 6
Independent Examiner’s Report 18
Financial Review of the Year 19
Accounting Policies 21
Statement of Financial Activity 23
Balance Sheet 24
Notes to the Accounts 25

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

3

Statement of Parochial Church Council’s Responsibilities

We are required under the Charities Act 2011 to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the PCC and its surplus or deficit for that period. In preparing those financial statements we are required to:

We are also responsible for:

Public Benefit

The PCC are aware of the Charity Commission's guidance on public benefit in "The advancement of religion for the Public Benefit" and have had regard to it in their administration of the church.

The PCC believes that by promoting the Christian faith it provides a benefit to the public by:

Signed on behalf of the PCC:

Anna Leyden (Chair) 16[th] March 2026

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

4

Annual Report

Background of the PCC

Christ Church Parochial Church Council has the responsibility of co-operating with the incumbent and other clergy in promoting the whole mission of the church: pastoral, evangelistic, social and ecumenical. It also has the maintenance responsibilities of our church building and Mission House.

Membership of PCC

Membership of the PCC is ex-officio, co-opted or elected by the Annual Parochial Church Meeting (APCM) in accordance with Church Representation Rules. The following people served for all or part of 2025:

Vicar Rev Anna Leyden Curate Rev Denise Noble Vice Chair of the PCC David Chirgwin (until 19/05) Andrew Wigglesworth (from 19/05) Churchwardens David Jones Andrew Wigglesworth (until 11/05) Kerry Wigglesworth (from 11/05) Deanery Synod Representatives Sue Ibrahim Wendy Peto (until 11/05) Veronica Johnston (from 11/05) Janet Thorp (from 11/05) Lay Reader Representative Edward Newman Elected PCC Members Carys Addison Dr Mercy Ade (from 11/05) Jonathan Aragon-Escobosa David Chirgwin Thomas Cobb Laura Hale Pauline Jones Anna Hockley Calvin Hodgson Veronica Johnson (until 11/05) Dino Siu Fai Leung Janet Thorp (until 11/05) Andrew Wigglesworth (from 11/05) Secretary Wendy Peto Electoral Roll Officer Carys Addison Treasurer Edward Newman Parish Safeguarding Officer Pauline Jones

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

5

Standing Committee

Standing Committee has the power to transact the business of the PCC between its meetings (subject to directions given by the Council) and consists of Vicar/Chairperson, two Churchwardens, the Treasurer, and one or more additional PCC member(s) elected by the PCC (currently David Chirgwin and Carys Addison). Standing Committee has met on an ‘ad hoc’ basis to consider Generosity Fund applications and carry out essential PCC business, with the approval of the PCC, between meetings.

Church Membership

In 2025 there was a full revision of the electoral roll. Following this revision, membership of the electoral roll stood at 103 on 11/5/2025. It is notable that there are a significant number of congregation members who are either ordained or not baptised and therefore not eligible to be listed on the electoral roll. Of those on the electoral roll, 17% live in the parish). The PCC met every month during 2025 except August and December.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

6

Overview of the Year - 2025

Rev Anna Leyden, Vicar

As I look back on 2025, I am reminded again of God’s faithfulness to Christ Church in so many ways. As ever, there have been changes and challenges but always so much to give thanks for, not least the people who make up the family of Christ Church. In this report, you can find out more about lots of the ‘regular’ activities that are part of our church life but, in addition, here are some of the things I’m giving thanks for from the previous year:

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

7

Autumn Wendy Peto began training as a Licensed Pastoral Worker. God has blessed us richly!

As another year has drawn to a close we give thanks to God for all that he has done among us, and recall the truth of Lamentations 3.22-23:

“The steadfast love of the LORD never ceases; his mercies never come to an end; they are new every morning; great is your faithfulness”

WORSHIP SERVICES

Coordinator: Anna Leyden

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

8

9am Musical Worship

Coordinator: Tonya Chirgwin

Purpose: To lead people in worship through music, predominantly at our 9.00am congregation.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

9

favourites to the repertoire, and (hopefully) adding some new ones. On a rather less cheerful note, our wonderful and historic organ developed a fault towards the end of the year, and while for the moment we are managing to work around it, the various possible solutions will need to be explored in the new year.

10.30am Worship Ministry

Coordinator: Hannah Thompson

Purpose: To lead people in Spirit-led worship through music, predominantly at our 2nd morning service.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

10

CHILDREN’S MINISTRY

Coordinator: Lizzie Cobb

Purpose: To facilitate an environment where children can grow in their relationship with God, predominately through Sunday morning groups during the 10.30am service.

Crèche: under 3s

Report:

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

11

Lighthouse: 2-11s

Coordinator: Lizzie Cobb, Kerry Wigglesworth, Cassie Sanson, Imogen Hodgson

Crypt Youth Group: 11+yrs

Coordinator: Andrew Wigglesworth

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

12

Tots+Tinies: 0-5s

Coordinator: Anna Leyden

Purpose: To provide a welcoming and nurturing space where young children and their parents/carers can be cared for, make new friends, and be introduced to the Christian faith. Tots+Tinies serves both the church congregation and wider local community.

Messy Church

Coordinator: Jodie Spencer & Anna Leyden

Purpose: To encourage the discipleship of children and families (both those who already attend church and those who do not) through creative and fun ways of exploring the Bible and Christian faith.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

13

Student Work

Coordinator: James Thompson

Purpose: To invest in the next generation of Christians through welcoming, pastoring, equipping, and sending out our university students.

School of Theology

Coordinators: Anna & Michael Leyden

Purpose: To offer a space for those who wish to ‘dive deeper’ into questions of Christian life and faith.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

14

world.’ Each evening had a different focus, covering four big topics: Reason and Intelligence; Evil and Suffering; Truth and Experience; and the question of whether there are too many religions to believe in the Christian God. Michael provided us with stimulating and stretching teaching and excellent resource booklets to support our learning.

Connect Groups

Coordinator: Anna Leyden

Purpose: To provide regular gatherings of small groups, outside of a Sunday service context, where members of Christ Church can connect with God, connect with other church members and connect with their wider communities.

Drop In

Coordinator: Sue Ibrahim

Purpose: To open our church doors on Sunday afternoons, offering a warm and welcoming space for people facing homelessness and other vulnerable individuals.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

15

Visiting and Pastoral Ministry

Coordinator: Anna Leyden

Purpose: To enfold within the family of Christ Church the sick and housebound, through regular visits and the opportunity to share Holy Communion at home or in hospital.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

16

Maintenance

Coordinators: David Jones

Purpose: To look after the physical maintenance of the church building and Mission House, ensuring that they are safe, work according to the needs of the church and meet the standards they are required to by law.

Safeguarding

Coordinator: Pauline Jones

Purpose: To ensure measures are in place at Christ Church to protect everyone, but particularly children, young people and vulnerable adults, and to promote their health and wellbeing.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

17

Safeguarding team. We believe and trust that safeguarding supports ministry and outreach rather than preventing or constraining it.

The following is Christ Church Chester Parochial Church Council’s statement, which reports on progress as required:

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

18

Independent Examiners Report to the Trustees

I report on the financial statements of the charity for the year ended 31 December 2025 which are set out on pages 26 to 42.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts. The charity’s trustees consider that an audit is not required for this year under section 144 of the Charities Act 2011 (the Charities Act) and that an independent examination is needed.

It is my responsibility to:

Basis of independent examiner’s report

My examination was carried out in accordance with the general Directions given by the Charity Commission. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a ‘true and fair view’ and the report is limited to those matters set out in the statement below.

Independent examiner’s statement

In connection with my examination, no matter has come to my attention:

  1. which gives me reasonable cause to believe that in any material respect the requirements:

  2. to keep accounting records in accordance with section 130 of the Charities Act; and

  3. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the Charities Act

have not been met; or

  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Dated: 19[th] March 2026

L M Howson MAAT Independent Examiner

Finansure Limited, 2 Sheppard Street, Brymbo, Wrexham, LL11 5FF

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

19

Financial Review of the year

The finance team consisted of nine members of the congregation, managing donations, book-keeping, payroll, general banking and treasury tasks. The team aims to provide transparency of figures for both PCC and the congregation, an efficient and simple giving programme and accurate budgeting information to the PCC to enable them to make decisions.

Related Party Transactions

No related party transactions to declare.

New Restricted Funds

No new restricted funds were created in 2025.

Designated Funds

2 designated funds were set up during the year – one for a gift for Veronica Johnson (on account of her retiring as a Lay Reader) and another for Denise Noble (on account of her ordination). Both funds were collected from the congregation, and were fully spent at the end of the year.

Income

During 2025, income was generated from individual giving, church fees, grants and rental of rooms. Net giving from the congregation during the year was £85,032, a 2.2% decrease on 2024 (£86,946) – however, we received a £5,000 legacy last year which was a one-off gift, so underlying regular giving has largely increased. This is still below pre-Covid income levels (£110,785).

The Gift Aid reclaimable on giving in 2025 was £17,884 (£21,453 in 2024), which includes the Gift Aid Small Donations Scheme. The decrease was largely the result of the spike in Gift Aid claimed last year owing to a Gift Aid audit.

Grants were received from the following bodies in 2025 (see Note 1 in ‘Notes to the Accounts’) and are hereby gratefully acknowledged:

Expenditure

Expenditure was £117,974 (£125,971 in 2024). The largest item of expense was the Parish Share, which was £70,214 (£68,169 in 2024).

Other than running costs, the further main areas of expenditure were on employee costs, insurance and maintenance for our buildings.

Outward Giving

In 2025, £3,700 (£3,650 in 2024) was set aside for Outward Giving and donated to several recipient charities. The following were all recipients in 2025.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

20

This Outward Giving is intended to bless what God is doing beyond our ministries, but in line with our values and goals. This money has supported several projects and individuals during the year.

The budget for 2026 has been set by the PCC and agreed at the February 2026 meeting.

Ed Newman (Treasurer) 16[th] March 2026

Anna Leyden (Chair) 16[th] March 2026

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

21

Accounting Policies

Financial Statements

The financial statements have been prepared in accordance with the Church Accounting regulations 2006 together with applicable accounting standards and SORP (effective January 2019).

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets which are shown at market value. The financial statements include all transactions, assets and liabilities, to which the PCC is responsible by law. They do not include the accounts of church groups that owe their affiliation to another body or those that are informal gatherings of Church members.

Funds

Endowment funds are funds, the capital of which must be maintained; only income arising from the investment of the endowment may be used either as restricted or unrestricted funds depending upon the purpose for which the endowment was established.

Restricted funds represent (a) Income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest, and (b) donations or grants received for a specific object. The funds may be expended on the specific object for which they are given. Any balances remaining unspent at the end of the year must be carried forward as a balance of that fund.

Designated funds represent income which has been set aside for use for a specific purpose but are not legally restricted to be used for that purpose. Amounts identified as designated funds which are held in the general current account at the year-end were:

Vicarage Fund £1,305
Renewed Space 3 Seed Funding
(forCapital BuildingProjects)
£42,816
Cost of Living £1,800
Tots and Tinies £1,656
Warm Welcome Space £782
School of Theology £539

Unrestricted funds are general funds that can be used for PCC ordinary purposes.

Incoming Reserves

Planned giving collections and donations are recognised when received. Tax refunds are recognised on an accruals basis at the end of the financial year and the appropriate amount is subsequently reclaimed from HM Revenue & Customs.

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

22

Resources Expended

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The Diocesan Parish Share is accounted for when due. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is generally recognised when it is incurred and is accounted for gross.

Fixed Assets

Consecrated and benefice property is not included in the accounts in accordance with s.96 (2) (a) of the Charities Act 2011.

Movable church furnishings held by the vicar and church wardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church inventory, which can be inspected (at any reasonable time). For anything acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements. Subsequently no individual item has cost more than £1,500 so all such expenditure has been written off when incurred.

No cost information is available for the Vicar’s house as it is deemed the property of the diocese.

All investments are held at market value at 31st December 2025.

Reserves Policy

The PCC have agreed on a reserves policy that is reviewed annually. The reserves policy at the end of 2025 was set as follows:

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

23

Statement of Financial Activities For the year ending 31[st] December 2025

The Parochial Church Council Of The Ecclesiastical Parish Of Chester, Christ Church

Statement of Financial
Activities
For the year ending 31st December
2025

Note

INCOMING RESOURCES
Incoming resources from generated
funds
Voluntary income
1
Investment income
2
Incoming resources from charitable
activities
3
Other incoming resources

TOTAL INCOMING RESOURCES

RESOURCES EXPENDED
Parish Share
4
Church Activities
5
Grants payable
6

TOTAL RESOURCES EXPENDED

Transfers between funds

NET INCOME/OUTGOINGS BEFORE OTHER
RECOGNISED GAINS / (LOSSES)

Gains/(losses) on Investment Assets

NET MOVEMENT IN FUNDS
BALANCES B/FWD 1st JANUARY
BALANCES C/FWD 31st DECEMBER
Unrestricted

Funds
£
102,985
2,625
7,925
0
113,534
(70,214)
(42,993)
(3,700)
(116,906)
(3,372)
(1,194)
(4,566)
85,930
81,364
Restricted
Funds
£
540
145
0
0
685
0
(1,068)
0
(1,068)
0
(383)
0
(383)
3,443
3,060
TOTAL
2025
£
103,525
2,770
7,925
0
TOTAL
2024
£
114,648
2,937
7,171
0
114,219 124,755
(70,214)
(44,061)
(3,700)

(117,974)
0
(3,755)
(1,194)
(4,949)
89,373
84,424
(68,169)
(53,907)
(3,895)
(125,971)
0
(1,215)
638
(578)
89,951
89,373

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

24

Balance sheet at 31[st] December 2025

Balance Sheet at 31st December 2025
Note


FIXED ASSETS
Investments
8


CURRENT ASSETS
Debtors
9
Cash at bank and in hand


LIABILITIES
Creditors - Amounts falling due in one year
10
NET CURRENT ASSETS

NET ASSETS

PARISH FUNDS
Unrestricted
General Fund (Bank accounts etc.)
12

General Fund (CCLA Investment
Shares)
12

Designated Cost of Living Fund
12

Designated Warm Space Fund
12

Designated RS3 Seed Fund
12

Designated School of Theology Fund
12

Designated Sunday Celebration Fund
12

Designated Tots & Tinies Fund
12

Designated Vicarage Fund
12
Restricted
Congo Fund
13

Generosity Fund
13

Music and Worship Fund
13

Community Work Fund
13

Drop In Fund
13

Renovation Fund
13
General
Fund
£
29,016
29,016
9,039
49,861
58,900
(6,551)
52,349
81,365
3,451
29,016
1,800
782
42,816
539
0
1,656
1,305
81,365
Restricted
Funds
£

0

3,060
3,060

3,060
3,060









50
21
209
0
2,063
717
3,060
TOTAL
2025
£
29,016
29,016
9,039
52,921
61,960
(6,551)
55,409

84,425
3,451
29,016
1,800
782
42,816
539
0
1,656
1,305
50
21
209
0
2,063
717
84,425
TOTAL
2024
£
29,386
29,386
9,821
54,909
64,730
(4,741)
59,988
89,374
8,752
29,386
2,000
782
41,930
0
0
1,776
1,305
50
21
337
0
2,463
572
89,951

Approved by the Parochial Church Council on 16[th] March 2026 and signed on behalf by: Anna Leyden (Chair)

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

25

Notes for the Financial Statements for the Year ending 31[st] December 2025

NOTE 1 - VOLUNTARY INCOME



Voluntary Income
Individual Giving
Tax Recoverable
Grants Received
Legacies Received
Other Sundry Donations
Grants
Drop In & Community Work


NOTE 2 - INVESTMENT INCOME



Bank interest receivable
Dividends from CCLA Investment
Share Fund


NOTE 3 - INCOMING RESOURCES
FROM
CHARITABLE ACTIVITIES



Church Fees
Resource Sales
Room Hire

NOTE 4 - Parish Share Paid




Parish Share
Unrestricted

Funds
£
84,992
17,884
109
102,985
Unrestricted

Funds
£
1,800
825
2,625
Unrestricted

Funds
£
2,947
752
4,227
7,925
Unrestricted

Funds
£
70,214
70,214
Restricted
Funds
£
40
500
540
Restricted
Funds
£
145
145
Restricted
Funds
£
0
Restricted
Funds
£
0
TOTAL
2025
£
85,032
17,884
109
0
0
500
TOTAL
2024
£
86,946
21,453
500
5,000
750
0
103,525 114,648

TOTAL
2025
£
1,945
825
2,770
TOTAL
2024
£
2,152
784
2,937
TOTAL
2025
£
2,947
TOTAL
2024
£
2,589
752 695
4,227 3,887
7,925
TOTAL
2025
£

70,214
70,214
7,171
TOTAL
2024
£
68,169
68,169

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

26

NOTE 5 - CHURCH ACTIVITIES



Church
- Utilities
- Repairs & Maintenance
- Building Improvements
- Insurance (also covers MH)
- Altar & Service Resources
- Music including organ costs
- Clergy Expenses
- Sunday Refreshments
- Children / Youth / Student Work
- Training and conferences
- Fees Payable
- Miscellaneous Costs (see note 7)
Administration
- Administration Wages
- Software / Web
- Bank charges
- Administration Sundries

- Telephone & Internet
- Independent Examiner's Fee
(current year)
Vicarage
- Council Tax
- Utilities
Mission House
- Utilities
- Repairs & Maintenance
- Wages
Community Work
- Drop-In expenses
- Tots & Tinies
- Other Community Work expenses
Total Church Activities
Unrestricted

Funds
£
6,133
2,584
0
5,109
775
1,033
1,081
835
521
50
1,132
2,790
8,705
1,694
118
178
800
3,388
1,285
1,960
83
2,532
0
61
147
42,993
Restricted
Funds
£
128
40
900
1,068
TOTAL
2025
£
6,133
2,584
0
5,109
775
1,161
1,081
835
521
50
1,132
2,830
8,705
1,694
118
0
178
800
3,388
1,285
1,960
83
2,532
900
61
147
44,061
TOTAL
2024
£
9,716
2,710
4,419
4,989
708
1,244
723
901
64
1,846
637
2,752
9,049
2,120
191
0
169
775
3,946
954
1,728
114
2,710
1,135
83
223
53,907

NOTE 6 - GRANTS PAYABLE

Christ Church has an Outward Giving policy to bless what God is doing beyond our ministries by donating to projects in line with our values and goals. This includes the "Generosity Fund" which helps individuals with a specific need.

Unrestricted Restricted
TOTAL TOTAL
Funds Funds
2025 2024
Grants to other charities: £ £
£ £
Café 71 300 300
0

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

27

Vineyard 53 (Street Angels)
Repair CAFÉ
KidsBank Chester
Cloverley Hall
Langworthy CC
Boaz Trust
London Institute for Contemporary
Christianity
Open Doors
Cleft Lip and Palate Action
Foxhill
West Cheshire Foodbank
Night Church
PCC St John The Baptist
Teach Beyond
SATCO (Salvation Army)
Chester University CU
Grants to individuals:
Special Offering fund gifts
Cost of living support fund gifts


NOTE 7 - MISCELLANEOUS
EXPENDITURE


Books and Resources
Publicity
Special Events (e.g. Alpha, Sunday Celebration)
Cleaning supplies, gifts and sundries
Equipment (e.g. for Office, Kitchen)
Other expenses

NOTE 8 - INVESTMENTS

Unrestricted
CCLA Investment Share Fund

NOTE 9 - DEBTORS

Unrestricted
Gift Aid receivable
300
300
300
300
300
300
300
300
100
300
300
300
3,700
Unrestricted
Funds
£
64
395
872
189
274
997
2,790












0
Restricted

Funds

£






40
40
300
300
300
300
300
300
300
300
100
300
300
300
0
0
0
0
0
0
3,700
TOTAL
2025
£
64
395
872
189
274
1,037
2,830
2025
£
29,016
29,016
2025
£
3,417
200
0
0
0
0
0
0
0
0
200
200
200
1,250
700
200
200
245
500
3,895
TOTAL
2024
£
83
156
1,924
201
53
335
2,752
2024
£
29,386
29,386
2024
£
4,460

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

28

Prepayments
OTE 10 - CREDITORS

Unrestricted
Utility accruals
Independent Examiner fee accrual
Other Accruals
5,622
9,039
2025
£
1,058
800
4,693
6,551
5,361
9,821
2024
£
1,316
775
2,650
4,741

NOTE 10 - CREDITORS

NOTE 11 - OPENING BALANCES ON
FUNDS
Unrestricted

Funds

£
Unrestricted
General Fund (Bank accounts etc.)
8,752

General Fund (CCLA Investment Shares)
29,386

Designated Cost of living support Fund
2,000

Designated RS3 Seed Fund
41,930

Designated Sunday Celebration
0

Designated Tots & Tinies Fund
1,776

Designated Vicarage Fund
1,305

Designated Warm Space Fund
782

Restricted
Generosity Fund
Community Work Fund
Congo Fund
Drop-in Fund
Music and Worship Fund
Renovation Fund



NOTE 12 - MOVEMENT ON UNRESTRICTED FUNDS

General Fund Bank Accounts etc.
Balance brought Forward
Money paid in during the year (incl. interest)
Money taken out during the year
Transfers (to)/from other funds
Balance at 31st December

General Fund CCLA Investment Shares
Balance at 1st January
Increase/(decrease) in value of total Shares
Restricted
Funds
£








21
0
50
2,463
337
572





Endowment
Funds
£






2025
£
8,752
111,048
(116,349)

3,450
29,386
-369
TOTAL
2025
£
8,752
29,386
2,000
41,930
0
1,776
1,305
782
21
0
50
2,463
337
572
3,443 89,373
2024
£
11,138
116,715
(119,102)

8,752
24,842
4,544

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

29









































Balance at 31st December
Designated Alpha Fund
Balance at 1st January
Money paid in during the year
Money taken out during the year
Transfers (to)/from other funds
Balance at 31st December
Designated Cost of living support Fund
Balance at 1st January
Money paid in during the year
Money taken out during the year
Transfers (to)/from other funds
Balance at 31st December
Designated RS3 Seed Fund
Balance at 1st January
Money paid in during the year
Money taken out during the year
Receipt - Interest received during the year.
Balance at 31st December
Designated Sunday Celebration Fund
Balance at 1st January
Money paid in during the year
Money taken out during the year
Receipt - Interest received during the year.
Balance at 31st December
Designated Tots & Tinies Fund
Balance at 1st January
Money paid in during the year
Money taken out during the year
Receipt - Interest received during the year.
Balance at 31st December
Designated School of Theology Fund
Balance at 1st January
Money paid in during the year
Money taken out during the year
Receipt - Interest received during the year.
Balance at 31st December
29,016
0



0
2,000

(200)

1,800
41,930
886


42,816
(405)
590
(185)
(0)
1,482
400
(106)
1,776

0
692
(153)

539
29,386
63
(63)
0
2,500
(500)
2,000
40,514
1,416
41,930
0
760
(1,165)
(405)
0
1,850
(368)
1,482
0
0

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

30

Designated Vicarage Fund
Balance at 1st January (as created)
Money paid in during the year
Money taken out during the year
Transfers from general funds
Balance at 31st December

Designated Warm Space Fund
Balance at 1st January (as created)
Money paid in during the year
Money taken out during the year
Transfers from general funds
Balance at 31st December

Designated Mental Health Training
Balance at 1st January
Money paid in during the year
Money taken out during the year
Transfers from general funds
Balance at 31st December

Total Unrestricted Funds
NOTE 13 - MOVEMENT ON RESTRICTED FUNDS
Renovation Fund

Balance at 1st January
Voluntary income received
Gift Aid received
Receipt - Interest received during the year.
Expenditure
- Repairs and Renovation etc.
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December
Designated Vicarage Fund
Balance at 1st January (as created)
Money paid in during the year
Money taken out during the year
Transfers from general funds
Balance at 31st December
Designated Warm Space Fund
Balance at 1st January (as created)
Money paid in during the year
Money taken out during the year
Transfers from general funds
Balance at 31st December
Designated Mental Health Training
Balance at 1st January
Money paid in during the year
Money taken out during the year
Transfers from general funds
Balance at 31st December





1,305 1,305
1,305 1,305
782 782
782 782
0 0
150
(150)
0 0
81,364 85,930
2025
£
572


145


717

717
2024
£
4,739


233

(4,400)
572
0
572

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

31


Community Work Fund

Balance at 1st January
Voluntary income received
Grants received
Expenditure
- Expenses for Drop-In food etc.
- Other community work exps
Plus : Transfer from General Fund
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December



Music and Worship Fund

Balance at 1st January
Voluntary income received
Less: Expenditure
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December
2025
£
0






0

0
2025
£
337

(128)
209

209
2024
£
140
(140)
0
0
0
2024
£
337
337
0
337
NOTE 13 - MOVEMENT ON RESTRICTED FUNDS (contd.)
Generosity Fund
Balance at 1st January
Voluntary income received
Less : Outward Giving
Less : Altar & Service Resources
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December
2025
£
21



21

21
2025
2024
£
67
0
0
(46)
21
0
21
2024

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025

32






















Congo Fund
Balance at 1st January
Voluntary income received
Less : Outward Giving
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December
Special Offerings
Balance at 1st January
Voluntary income received
Less : Outward Giving
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December
Drop In Fund
Balance at 1st January
Donations received
Grants received
Less: Expenditure
Balance at 31st December
Plus : Debtor Tax recoverable on gift aided donations
Balance at 31st December
£
50


50

50
2025
£
0
40
(40)
0
0
0
2025
£
2,463

500
(900)
2,063

2,063
£
50


50

50
2025
£
0
40
(40)
0
0
0
2025
£
2,463

500
(900)
2,063

2,063
£
50
0
50
0
50
2024
£
0
245
(245)
0
0
0
2024
£
2,397
1,100
(1,034)
2,463
2,463
Total Restricted Funds 3,060
3,460

The Parochial Church Council of The Ecclesiastical Parish of Chester, Christ Church Financial Statements for the year ended 31st December 2025