| Annual Report |
Annual Report |
3-8 | ||
|---|---|---|---|---|
| Statement | of Responsibilities | |||
| Report of | the Independent | Examiner | 10-11 | |
| Statement | of Financial | Activities | 12 | |
| Balance Sheet | 13 | |||
| Statement | of Cash Flow | 14 | ||
| Accounting | Convention | 15 | ||
| Accounting | Policies | 15 - 17 | ||
| Notes to the Accounts | 18-25 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| 2020 | 2020 | 2020 | 2019 | ||||
| Notes | 6 | 6 | 6 | ||||
| Donations and legacies |
174,852 | 41,671 | 216,523 | 305,752 | |||
| Income from charitable | actlvttles | 56,778 | 188,894 | 245,672 | 293,310 | ||
| Investments | 42 | ||||||
| Total Income | 23~70 | 230~565 | 46+235 | 599I104 | |||
| Eimendltum orr ctrrrrftsNe e tfrftfesr |
|||||||
| Diocese Common Fund |
89,460 | 89,460 | 91,300 | ||||
| Mlsslon and charitable | gMng | 3,364 | 50,509 | 53,873 | 1,949 | ||
| Church running costs |
85,410 | 85,410 | 77,790 | ||||
| Olflce running costs |
31,921 | 90 | 31,921 | 19,371 | |||
| Events and aclivttles | 41,691 | 185,095 | 226,786 | 237,203 | |||
| FaCade renovaUon | 115,595 | 115,595 | 213,467 | ||||
| Total Expenditure | 25+846 | 351r289 | 603I135 | 641~080 | |||
| NET INCOME FOR THE YEAR | (2' 176) | (1201725) | (140I901) | (41I976) | |||
| Transfer between funds | (10,971) | 10,971 | |||||
| Net movement offunds |
forthe year | (31'147) | (109~754) | (140I901) | (41I976) | ||
| Total funds asat 1Ianuary 2020 | 59,967 | 142,660 | 2021627 | 244,603 | |||
| Total funds asat31 | December 2020 | 7 | 28 20 | 32907 | 61727 | 202 627 |
| Forthe year e | nde | d 3 | 1" | Decemb | er 2020 | er 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||||
| Notes | Funds | Funds | Funds | Funds | ||||||
| 2020 | 2020 | 2020 | 2019 | |||||||
| E | E | E | E | |||||||
| @loess | ||||||||||
| Debtors | 4 | 16,992 | 4,505 | 21/497 | 43,816 | |||||
| Cash at bank and in hand | 33,749 | 86,084 | 119,833 | 229,503 | ||||||
| Total current assets | 50/741 | 90/589 | 141/330 | 273/319 | ||||||
| ~LI (lllgE |
||||||||||
| Creditors falling due within one year |
5 | (21,921) | (51,015) | (72,936) | (70,692) | |||||
| Net current assets | 28 820 | 39574 | 68/394 | 202,627 | ||||||
| Creditors falling due after |
more than | one year | 6 | (6,667) | (6,667) | |||||
| TOTAL NET ASSETS | 28820 | 32907 | 61727 | 20 627 |
||||||
| Represented by the |
funds of | the | Church: | |||||||
| Unrestricted funds: |
||||||||||
| General Funds |
7 | 18,520 | 18+20 | 38,696 | ||||||
| Designated funds: |
||||||||||
| Redevelopment Fund |
7 | 10,300 | 10@00 | 21,271 | ||||||
| Restricted funds: | ||||||||||
| Fagade Restoration | 9,617 | 9,617 | 72,624 | |||||||
| Kensington Churches |
Relief Fund | 50,545 | ||||||||
| St Peter's Nursery Funds |
23,290 | 19,491 | ||||||||
| Other restricted funds |
||||||||||
| TOTAL FUNDS | 28 20 |
32907 | 61727 | 20 627 |
||||||
| Approved by the Parochial |
Church | Council onj~/AIJJ | jog | I | ||||||
| Reverend Pat Allerton |
Susannah | Steel | Will | josten | ||||||
| Vicar | Church Warden | Church | Warden |
| Total | Total | Total | ||||
|---|---|---|---|---|---|---|
| Notes | Funds | Funds | Funds | |||
| 2020 | 2020 | 2019 | ||||
| 6 | 6 | 6 | ||||
| PERATIN | ||||||
| (Deficit) / Surplus generated In the year |
(147,509) | (42,018) | ||||
| (Increase) / Decrease In debtors | 22,219 | (19,350) | ||||
| Increase / (Decrease) In creditors | 5 | 5480 | 45,522 | |||
| 27,799 | 26,172 | |||||
| Net cash generated | from operating | activltles | (119,710) | (15~) | ||
| Interest | ||||||
| Net cash generated | from investing | actlvltles | 42 | |||
| Loans | 10,000 | |||||
| Net cash generated | from flnandng | actlvltles | 10,000 | |||
| (Decrease) / Increase In cash at bank and In | hand In the year | (109,670) | (15,804) | |||
| Cash at bank and In hand asat 13anuary | 229,503 | 245,307 | ||||
| Cash at bank and In hand asat31December | 119833 | 229 503 |
| W Ol |
(h | N IO |
g Ih |
PI | N I N lh |
PI Cl |
PI IO |
N CI N |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| W'gWggN'Pl | 8'Ral | IOl | |||||||||||||||||
| Ol | |||||||||||||||||||
| IO | |||||||||||||||||||
| Ol | |||||||||||||||||||
| Ol | |||||||||||||||||||
| N e Pl |
g | a | I | IO IO |
g | Pl | Ih | IO | IO | e Pl |
|||||||||
| ] | 5 | OlI5 | Ol IO Pl |
NI N |
|||||||||||||||
| R5' | ' | ||||||||||||||||||
| e. Ih P |
g N |
8 N |
IO Pl |
I le |
Ol ch |
PI | IO lh CO |
R Ol A Ih |
Ih IO I |
o NN |
IO g |
||||||||
| Ct | |||||||||||||||||||
| 2 | |||||||||||||||||||
| OZ | 2 | ||||||||||||||||||
| 5 | |||||||||||||||||||
| O. |
| D | Ol | N W |
g g |
CD | i5„R | P,i 5 "-„5 | ID | ID | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||||||
| CD ID |
CD N |
|||||||||||
| m | Ch I |
N | ||||||||||
| OA C |
III m |
lllm | ||||||||||
| K | ||||||||||||
| Z | ||||||||||||
| I8 | N D |
|||||||||||
| O.I | ||||||||||||
| 0 | :- | I | 6 | ~RKq2 | N | |||||||
| ICI | ||||||||||||
| lO | ||||||||||||
| IL | ||||||||||||
| .8 | N | |||||||||||
| I I 4 0 |
g I |
O hl0 N a |
iI »f |
N I |
Q lll |
Ch | N ION Dl |
|||||
| ID | ||||||||||||
| lO g H'U~ L lO e 0 '0 0 '0 4 g lO |
I. | CD N 2 |
||||||||||
| 5 | ||||||||||||
| Z pro 5 5OO l |
8 | |||||||||||
| 4 | Z40 | Z |
| 2020 | 2019 |
|---|---|
| 3,744 | 3,600 |
| 3. Employees and employment | 3. Employees and employment | 3. Employees and employment | costs | costs | |||
|---|---|---|---|---|---|---|---|
| Number ofemployees | 2020 | 2019 | |||||
| Number | Number | ||||||
| Church | |||||||
| Under 3s drop in | |||||||
| Nursery | |||||||
| Theavera enumberofem |
lo | eesdurln | the | earwas: | 15 | ||
| Employment costs |
2020 | 2019 | |||||
| 5 | |||||||
| Wages and salaries | 218,740 | 214,082 | |||||
| Social security costs | 10,080 | 16,262 | |||||
| Pension costs | 4 992 | 4 333 | |||||
| StPeter's payroll | 233412 | 234,677 | |||||
| Net recharges from St Peter's |
Hall | (1991)Charity | 29,384 | 17,560 | |||
| Other costs | 617 | 4330 | |||||
| Total em o ent costs In |
the | ear | 263 13 |
256567 |
| . Debtors |
|||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| 2020 | 2020 | 2020 | 2019 | ||
| 6 | 6 | 6 | |||
| Trade debtors | 2,960 | 2,960 | 6,994 | ||
| Parents' contribution |
to Nursery | 676 | |||
| Other debtors | 12,538 | 1,545 | 14,083 | 35,058 | |
| Pr ments and accrued Income |
4454 | 4454 | 1088 | ||
| Total Debtors | 16992 | 4505 | 21497 | 43 16 |
| Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | 2019 | ||
| 6 | 6 | ||||
| Trade creditors | 8,272 | 369 | 8,641 | 11,550 | |
| Other creditors | 3,909 | 19,032 | 22,941 | 28,611 | |
| Deferred | income | 500 | 25,407 | 25,907 | 24,752 |
| Accrued | expenditure | 4,220 | 1,462 | 5,682 | 4,120 |
| St Peter's | Hall (1991)Charity | 5,020 | 1,412 | 6,432 | 4,120 |
| Loan | 3 333 | 3333 | |||
| Total | 21921 | 51015 | 7 936 | 73153 |
| . Creditors —am | ounts falling due after m |
ore than one | year | |
|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |
| 2020 | 2020 | 2020 | 2019 | |
| 6 | 6 | 6 | ||
| Loan | 6667 | 6667 | ||
| Total | 6667 | 6667 |
| Debtors and | Cash at bank | Creditors and | Total | |||
|---|---|---|---|---|---|---|
| prepayments | and ln hand | accruals | Net Assets | |||
| 5 | 6 | 6 | ||||
| Unrestricted funds |
||||||
| General Parish Funds |
16,992 | 23,449 | (21,921) | 18,520 | ||
| Desi nated Parish |
Funds | 10300 | 10300 | |||
| Total Unrestricted | Funds | 16g992 | 33749 | (2lg921) | 28820 | |
| Restricted funds |
||||||
| Fagade Restoration | 578 | 25,077 | (16,038) | 9,617 | ||
| Kensington Churches |
Relief | |||||
| St Peter's Nur |
3928 | 61007 | 41644 | 23 290 | ||
| Total Restricted | Funds | 4,505 | 86~084 | (57g682) | 32I907 | |
| Total funds | 21497 | 119833 | 79603 | 61727 |
| . Mission and char |
itable | giving | |||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | |||||
| Overseas Mission: |
ALMA | 269 | 750 | ||
| Home Mission: | Grenfell | relief (funds transferred) | 50,509 | ||
| Home Mission: | Donations to Glass Door Homeless | Charity | 1,038 | ||
| Home Mission: | Glass Door acbvity costs | 1,797 | 200 | ||
| Home Mission: | Gift of | Blessing Trust | 250 | ||
| Home Mission: | Diocese of London | 613 | |||
| Home Mission: | Philo Trust | 350 | |||
| Home Mission: | Others | 10 | 36 | ||
| Mission and charitable | Mn | In the ear |
53 73 | 1949 |
| Lease income | Lease Income | ||
|---|---|---|---|
| 2020 | 2019 | ||
| s | E | ||
| Expiry | date: | ||
| Within | 1year | 26,500 | 26,500 |
| Later | than 1year but no later than 5 years | 15,458 | 41,958 |
| Office equipment | ONce equipment | ||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| 6 | |||||
| Expiry date: | |||||
| Within 1year | 1,282 | ||||
| Later than 1year | but no later | than 5years | 961 | ||
| The lease payments | recognised | as an expense | In the year amounted | to | 61,282 (2019:61,282). |
| Fagade renovation | Fagade renovation | ||
|---|---|---|---|
| 2020 | 2019 | ||
| F. | E | ||
| Expiry | date: | ||
| Within | 1year | 9,503 | 73,655 |
| Later | than 1year but no later than 5 years | 5,753 |