OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Annual
Report
Annual
Report
3-8
Statement of Responsibilities
Report of the Independent Examiner 10-11
Statement of Financial Activities 12
Balance Sheet 13
Statement of Cash Flow 14
Accounting Convention 15
Accounting Policies 15 - 17
Notes to the Accounts 18-25

Unrestricted Restricted Total Total
Funds Funds Funds Funds
2020 2020 2020 2019
Notes 6 6 6
Donations
and legacies
174,852 41,671 216,523 305,752
Income from charitable actlvttles 56,778 188,894 245,672 293,310
Investments 42
Total Income 23~70 230~565 46+235 599I104
Eimendltum
orr ctrrrrftsNe e tfrftfesr
Diocese Common
Fund
89,460 89,460 91,300
Mlsslon and charitable gMng 3,364 50,509 53,873 1,949
Church
running
costs
85,410 85,410 77,790
Olflce running
costs
31,921 90 31,921 19,371
Events and aclivttles 41,691 185,095 226,786 237,203
FaCade renovaUon 115,595 115,595 213,467
Total Expenditure 25+846 351r289 603I135 641~080
NET INCOME FOR THE YEAR (2' 176) (1201725) (140I901) (41I976)
Transfer between funds (10,971) 10,971
Net movement
offunds
forthe year (31'147) (109~754) (140I901) (41I976)
Total funds asat 1Ianuary 2020 59,967 142,660 2021627 244,603
Total funds asat31 December 2020 7 28 20 32907 61727 202 627

Forthe year e nde d 3 1" Decemb er 2020 er 2020
Unrestricted Restricted Total Total
Notes Funds Funds Funds Funds
2020 2020 2020 2019
E E E E
@loess
Debtors 4 16,992 4,505 21/497 43,816
Cash at bank and in hand 33,749 86,084 119,833 229,503
Total current assets 50/741 90/589 141/330 273/319
~LI
(lllgE
Creditors
falling due within
one year
5 (21,921) (51,015) (72,936) (70,692)
Net current assets 28 820 39574 68/394 202,627
Creditors
falling due after
more than one year 6 (6,667) (6,667)
TOTAL NET ASSETS 28820 32907 61727 20
627
Represented
by the
funds of the Church:
Unrestricted
funds:
General
Funds
7 18,520 18+20 38,696
Designated
funds:
Redevelopment
Fund
7 10,300 10@00 21,271
Restricted funds:
Fagade Restoration 9,617 9,617 72,624
Kensington
Churches
Relief Fund 50,545
St Peter's Nursery
Funds
23,290 19,491
Other restricted
funds
TOTAL FUNDS 28
20
32907 61727 20
627
Approved
by the Parochial
Church Council onj~/AIJJ jog I
Reverend
Pat Allerton
Susannah Steel Will josten
Vicar Church Warden Church Warden

Total Total Total
Notes Funds Funds Funds
2020 2020 2019
6 6 6
PERATIN
(Deficit) / Surplus generated
In the year
(147,509) (42,018)
(Increase) / Decrease In debtors 22,219 (19,350)
Increase / (Decrease) In creditors 5 5480 45,522
27,799 26,172
Net cash generated from operating activltles (119,710) (15~)
Interest
Net cash generated from investing actlvltles 42
Loans 10,000
Net cash generated from flnandng actlvltles 10,000
(Decrease) / Increase In cash at bank and In hand In the year (109,670) (15,804)
Cash at bank and In hand asat 13anuary 229,503 245,307
Cash at bank and In hand asat31December 119833 229 503

W
Ol
(h N
IO
g
Ih
PI N
I
N
lh
PI
Cl
PI
IO
N
CI
N
W'gWggN'Pl 8'Ral IOl
Ol
IO
Ol
Ol
N
e
Pl
g a I IO
IO
g Pl Ih IO IO e
Pl
] 5 OlI5 Ol
IO
Pl
NI
N
R5' '
e.
Ih
P
g
N
8
N
IO
Pl
I
le
Ol
ch
PI IO
lh
CO
R
Ol
A
Ih
Ih
IO
I
o
NN
IO
g
Ct
2
OZ 2
5
O.
D Ol N
W
g
g
CD i5„R P,i 5 "-„5 ID ID
8
CD
ID
CD
N
m Ch
I
N
OA
C
III
m
lllm
K
Z
I8 N
D
O.I
0 :- I 6 ~RKq2 N
ICI
lO
IL
.8 N
I
I
4
0
g
I
O
hl0
N
a
iI
»f
N
I
Q
lll
Ch N
ION
Dl
ID
lO g
H'U~
L
lO e
0 '0
0 '0
4 g
lO
I. CD
N
2
5
Z pro
5
5OO
l
8
4 Z40 Z

2020 2019
3,744 3,600
3. Employees and employment 3. Employees and employment 3. Employees and employment costs costs
Number ofemployees 2020 2019
Number Number
Church
Under 3s drop in
Nursery
Theavera
enumberofem
lo eesdurln the earwas: 15
Employment
costs
2020 2019
5
Wages and salaries 218,740 214,082
Social security costs 10,080 16,262
Pension costs 4 992 4 333
StPeter's payroll 233412 234,677
Net recharges
from St Peter's
Hall (1991)Charity 29,384 17,560
Other costs 617 4330
Total em
o
ent costs In
the ear 263
13
256567

.
Debtors
Unrestricted Restricted Total Total
2020 2020 2020 2019
6 6 6
Trade debtors 2,960 2,960 6,994
Parents'
contribution
to Nursery 676
Other debtors 12,538 1,545 14,083 35,058
Pr
ments and accrued Income
4454 4454 1088
Total Debtors 16992 4505 21497 43 16

Unrestricted Restricted Total Total
2020 2020 2020 2019
6 6
Trade creditors 8,272 369 8,641 11,550
Other creditors 3,909 19,032 22,941 28,611
Deferred income 500 25,407 25,907 24,752
Accrued expenditure 4,220 1,462 5,682 4,120
St Peter's Hall (1991)Charity 5,020 1,412 6,432 4,120
Loan 3 333 3333
Total 21921 51015 7 936 73153

. Creditors —am ounts
falling due after m
ore than one year
Unrestricted Restricted Total Total
2020 2020 2020 2019
6 6 6
Loan 6667 6667
Total 6667 6667

Debtors and Cash at bank Creditors and Total
prepayments and ln hand accruals Net Assets
5 6 6
Unrestricted
funds
General
Parish Funds
16,992 23,449 (21,921) 18,520
Desi nated
Parish
Funds 10300 10300
Total Unrestricted Funds 16g992 33749 (2lg921) 28820
Restricted
funds
Fagade Restoration 578 25,077 (16,038) 9,617
Kensington
Churches
Relief
St Peter's
Nur
3928 61007 41644 23 290
Total Restricted Funds 4,505 86~084 (57g682) 32I907
Total funds 21497 119833 79603 61727

.
Mission and char
itable giving
2020 2019
6
Overseas
Mission:
ALMA 269 750
Home Mission: Grenfell relief (funds transferred) 50,509
Home Mission: Donations to Glass Door Homeless Charity 1,038
Home Mission: Glass Door acbvity costs 1,797 200
Home Mission: Gift of Blessing Trust 250
Home Mission: Diocese of London 613
Home Mission: Philo Trust 350
Home Mission: Others 10 36
Mission and charitable Mn In the
ear
53 73 1949

Lease income Lease Income
2020 2019
s E
Expiry date:
Within 1year 26,500 26,500
Later than 1year but no later than 5 years 15,458 41,958
Office equipment ONce equipment
2020 2019
6
Expiry date:
Within 1year 1,282
Later than 1year but no later than 5years 961
The lease payments recognised as an expense In the year amounted to 61,282 (2019:61,282).

Fagade renovation Fagade renovation
2020 2019
F. E
Expiry date:
Within 1year 9,503 73,655
Later than 1year but no later than 5 years 5,753