OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

Charity number: 1133802

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2025

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

CONTENTS

Page
Reference and Administrative Details of the Charity, its Trustees and Advisers 1
Trustees' Report 2 - 11
Independent Examiner's Report 12 - 13
Statement of Financial Activities 14
Balance Sheet 15
Notes to the Financial Statements 16 - 27

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 DECEMBER 2025

Trustees Revd Lucy Winkett Revd Jonathan Lee Dorothea Hackman Duncan Lamont Anne Rouse Dorothy Severin Agnes Ogunmuyiwa Hilary Kalmbach Dorothea Kouaghu

Charity registered number 1133802 Principal office St Pancras Church Euston Road London NW1 2BA Accountants Hillier Hopkins LLP Chartered Accountants Radius House 51 Clarendon Road Watford Hertfordshire WD17 1HP

Page 1

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

The Trustees present their annual report together with the financial statements of the Charity for the year 1 January 2025 to 31 December 2025.

Objectives and activities

a. Policies and objectives

The aim, purpose and vocation of every Church of England parish is primarily to promote the mission of the church by serving every person within the parish boundary, hold regular public Christian services to which all are welcome, and to guard, promote and safeguard the historic assets of the church, held in trust for the people of England. The Church of England nationally has developed ‘Five Marks of Mission’. These are:

So as to be a worshiping church for the whole community which is shaped by these marks of mission, in 2024 St Pancras Church’s PCC adopted a plan to review and revitalise St Pancras’s pattern of liturgy and prayer, to consult and plan for development of congregational growth, and to re-position itself at the heart of its local community.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

b. Strategies for achieving objectives

At the heart of the PCC’s strategy for achieving its objectives, the PCC formed a partnership with St James’s Piccadilly and planned (a) to recruit a staff team (including an associate priest, head of estate, finance assistant and vergers) and (b) to deploy and manage its resources so as to enable the church to increase the range of liturgical and other activities that it offers to its parish community and beyond.

The PCC generates funding for the upkeep and work of the church, and employs staff to manage and maintain its seven-day-a-week ministry. It is responsible for safeguarding the assets of the church and generates income by voluntary collections, donations, and letting out the church, hall and grounds for community use.

Page 2

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Objectives and activities (continued)

c. Activities undertaken to achieve objectives

The full PCC met six times during the year. Over the course of the year the PCC:

Activities undertaken by the St Pancras Church to further the church’s purposes for the public benefit are set out in the attached reports of the Associate Priest and the Head of Estates.

Achievements and performance

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements. Further details regarding the adoption of the going concern basis can be found in the accounting policies.

b. Reserves policy

Monies are set aside for specific purposes into restricted and designated funds. The purpose of holding a reserve as the General Purposes Fund is to enable the Church to cope with variations in its cash flow and to provide a source of money should its income drop unexpectedly. It is the policy of this church to hold in reserves the equivalent of six months general running costs and an additional one month’s salary costs. It is also our policy to hold an amount for quinquennial building works and unexpected repairs and maintenance.

Page 3

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

c. Report of Associate Priest: Revd Jonathan Lee

St Pancras Church Trustees: Parochial Church Council 2025

Clergy Revd Lucy Winkett licenced 29/11/2023 Priest in Charge & PCC Chair Revd Jonathan Lee licenced 19/09/2024 Associate Priest Revd Sarah Lee PTO Non-Stipendiary Part-Time Priest

Readers None currently
Churchwardens
Dorothea Hackman first elected 2011 Treasurer
Dorothea Laurencia first elected 2025 PCC Lay Chair
Deanery Synod 2024-2026 Duncan Lamont
Elected Members Term ends
Agnes Ogunmuyiwa 2027 Deputy Churchwarden
Anne Rouse 2027
Dorothy Severin 2027
Hilary Kalmbach 2028
Mark Ashurst 2028
Krzysztof Habdas 2028 Hon PCC Secretary

2025 at St Pancras Church 1704

1704 St Pancras Euston Road Parish facts and figures 2025 1704 St Pancras Euston Road Parish facts and figures 2025 1704 St Pancras Euston Road Parish facts and figures 2025 1704 St Pancras Euston Road Parish facts and figures 2025 1704 St Pancras Euston Road Parish facts and figures 2025
Diocese of London Edmonton Area, Camden Deanery
Patron: Dean & Chapter, St Paul’s Cathedral
36.53 Index of Multiple Deprivation average score.The parish crosses 4 electoral wards, some with
high deprivation, especially for living environment and access to housing and services
Population 6,462
Electoral Roll 2026 56, of whom 8 live in theparish
2025 Baptisms: 2 Weddings: 1 Funerals:
3
Head counts
Average Sunday
Attendance
Children: 0 Adults: 30
Easter Communicants: 55 Total attendance:
76
Christmas Communicants: 159 Total attendance:
311
Common Fund £21,000.00

Page 4

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

2025 was my first full calendar year in post as Associate Priest at St Pancras Church. I am ever thankful to the Revd. Lucy Winkett, the Revd. Sarah Lee, to the church wardens (this year adding a second Dorothea to the wardens), to the PCC and to each member of our church staff for the help and support that they have continued to provide.

The year has been a mix of consolidation and further change as we have all worked together towards the PCC’s vision of revitalising St Pancras’s pattern of liturgy and prayer and repositioning St Pancras so that it can become the vibrant heart of its parish community.

The principal steps that St Pancras Church has taken towards this in 2025, which were foreshadowed in last year's report, have been the introduction of vergers, the appointment of a new musical director & the introduction of choral scholars.

Taking these in turn, a senior verger, George Haggett, and a verger, Sam Venter, were appointed in August 2025. Their presence, their work and their care (for people, place and liturgical life of the church) have allowed the church to introduce: a pattern of extended opening hours (previously 11am to 2pm each day), often with a personal and pastoral welcome into the church building for visitors; a new regular weekly liturgical rhythm of services; and fresh eyes through which to ensure that the church site and the church hall are, so far as practicable, well kept. Thank you to George and Sam, and also to Alam, the third dedicated member of our regular facilities team.

These extended opening hours have led to a far greater footfall of visitors every day: many from across the world and visiting London for a few days, some heading for one of the local stations, others visiting loved ones in one of the local hospitals, many simply seeing the open church door and drawn to explore the building or to find a quiet few moments for prayer. The increased number of services during the week has meant that many (in ones, twos and sometimes more) have joined us in morning or evening prayer, uniting St Pancras with Christian people from near and far.

Page 5

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

After the retirement of Dr. Christopher Batchelor, our longstanding Director of Music, in March 2025 at a valedictory evensong and reception on 23 March 2025, we were ably assisted musically, on an interim basis, by David Ho-yi Chan. We are most grateful to David for his energy, skill and musicality through a period of transition. In October we were pleased to announce the appointment of a new Director of Music, Douglas Tang. His first service, on 5 October 2025, coincided with the start of the year for St Pancras Church’s inaugural Music Scholars. Under the direction of Douglas, they (Ella Soriano, Katie Santi, Sherman Chun Hei Yip and Nathaniel Morley) have enhanced our worship Sunday by Sunday and at festivals. They have also allowed us to start to offer monthly services of Evensong. Musical highlights in 2025 have included Chris Batchelor’s valedictory evensong (including works written by Chris), All Souls Duruflé’s Requiem (sung with an expanded choir) and Christmas morning, Schubert’s Mass in G (with orchestra and expanded choir). While celebrating these significant music-filled services, we are grateful too for the music that Douglas and our Music Scholars provide week by week at Sunday morning services and (together with the Director of Music and Music Scholars from St James’s) at Sanctuary each Tuesday.

‘Sanctuary’ was brought to St Pancras by a team from St James’s Piccadilly seasonally for Advent in 2023 and 2024. In 2025, a decision was made that Sanctuary would remain at St Pancras throughout the year. So, the calm and reflective ‘Sanctuary’ Eucharist has filled our Tuesday evenings each week, providing a welcoming space for many (usually between 30 and 40 people in person and others on-line) and an opportunity for St Pancras and St James to continue to work together. Thank you to the whole Sanctuary Team and especially to Elijah Kinne who has led that team week by week.

Other noteworthy liturgical events have included: joint patronal festival services at both St Pancras and at St James’s as part of the deepening of relations between the two churches and their congregations; the Camden’s civic service for Remembrance Sunday (with members of the armed forces, civic leaders and leaders of other faith communities); and, as part of our more extensive 2025 Christmas offering, ‘A Very Queer Christmas Carol Service’, ‘Carols by Candle Light’, ‘Community Carols’ and Christmas Eve ‘Afternoon Carols’.

Page 6

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Within the life of the church in 2025 it has been our privilege to welcome three families for baptism and dedication of their children (one at Sanctuary), to join the celebration in St Pancras Church at the marriage of two of our local friends from Kings Cross Church and to support families and friends in grief during funerals. 2025 included the funeral of Michael Odgen, a much loved and longstanding congregant, church warden and Licensed Lay Reader in this church.

Throughout the year the church has sought to deepen its links with the local community. Every Wednesday before our lunchtime Holy Communion Service we enjoy coffee and conversation at ‘Community Coffee’. A small group of regular church congregants have welcomed visitors to the building and had wonderful chats with people from all over the world. Since January 2025, we have welcomed people from the community every Tuesday and Thursday lunchtimes, for classical music recitals.

St Pancras church has continued to attend the quarterly Euston Community Representatives Group with High Speed 2 Ltd. despite long delays to its predicted completion because of the significant impact that this project has on our neighbourhood. Members of the church have continued to support various events and endeavours to protect the environment and ameliorate the adverse effects of climate change. St Pancras’ bells were tolled for lost species and some members of the church joined protests in respect of the felling of trees at Euston Station, pollution of the Thames and exceeding the 1.5oC limit in global average temperatures above preindustrial levels as agreed in the UNFCCC Paris Agreement.

We have also welcomed visits of children from three local primary schools. These visits have included opportunities for children to learn about the church building, the liturgical life of this church and the Christian faith. Both Revd Jonathan and Revd Sarah have been leading assemblies at St Mary and St Pancras Church of England Primary School and we have welcomed their children and staff into church. Year 5 enjoyed “Explore Easter”, and Year 2 had fun with “Explore Church” and “Explore Advent”. The 7-11 year-olds had their own special service in church, as well as bringing their choir and brass group to perform in our lunchtime Christmas ‘carols for all’.

With university buildings and halls of residence in the parish it has been lovely to welcome students to our services (on Sundays, Tuesdays and Wednesdays). We are thankful for their willingness to participate in services, and we have had regular meals together each term.

Conferences and speaking events:

Under the lead of Revd Sarah, St Pancras Church hosted the 2025 ‘Women’s Voices’ London conference on May 10th as part of our St Pancrastide festival weekend. This is an ecumenical conference for women in ministry from all denominations: clergy, lay ministers, ordinands, and women exploring their calling. Hosted on the day by Revd Lucy and Revd Sarah, over eighty women attended from across the country with principal speakers being the Rt Revd and Rt Hon Dame Sarah Mullally, Bishop of London, Revd Dr Liz Shercliff, Chine McDonald, Dr Karen O’Donnell, Revd Dr Mariama Ifode-Blease and Revd Dr Ayla Lepine. Having hosted the SCM student day-conference in 2024, they also returned in June 2025; and the church also hosted: the annual lecture of the London Churches Refugee Fund with Rt Reverend Rose Hudson-Wilkin in June 2025.

Other charities and groups have also held their events at St Pancras. In 2025 these included a charity event to mark the end of a visit to England from children from the West Bank; and a number of musical events. The Crypt Gallery has had another busy year, bringing artists from across London (and beyond) and welcoming members of the local community to their exhibitions and events. We record our thanks to Anne Noble Partridge, our gallery manager.

Page 7

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Behind the scenes, in 2025, Miriam our church administrator and Stuart our part time head of estates have been joined by Ben Oluwi, as part time finance assistant. Thanks to all three. Ben, like Stuart, provides his services to St Pancras through our continuing partnership with St James’s Piccadilly. I record my thanks to the broader team at St James for their support and advice through 2025 (Comms, Concerts, Estates, Finance, Human Resources, Management and more) and especially in 2025 to St James’s Head of Finance, Radames Delgardo. Since Ben’s arrival, Ben and Radames have succeeded in introducing a new accounting system for church finances.

Finally, I note that as with any report of this nature, it is easy to report on events when the heart of any worshipping community is the people, each member of our regular congregation and our visitors. The greatest joys of ministering at St Pancras in 2025, have come through talking with and worshipping alongside people and we have all, as a church, sought to journey in faith and in faithfulness to each other.

Revd Jonathan Lee 16 May 2026

Report of the Electoral Officer: Dorothea Laurencia

A new Electoral Roll was compiled, as required by the Church of England, in 2025 in time for last year’s APCM. There were 41 people on the roll as at 28 April 2025, when the new roll was completed and the relevant notice was published for the APCM in 2025. Ten people have since been added to the roll in time for the APCM on 17 April 2026, making the roll for this APCM, 51 people. Since the roll closed for the 2026 APCM, a further two applications have been received.

Dorothea Laurencia 16 May 2026

Page 8

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

2025 Estates and Fabric Report for St Pancras Church

Work completed in the Church and Grounds

Work completed at St Pancras Church House

Legionella testing was conducted at the end of October by Aquavent.

A spot repair was made to the roof on 8th December, by Arti Building Contractors. This was in response to a leak in the ceiling above one of the windows in the Church Hall space. Although the rate of the leak was extensively reduced, the problem was not completely solved.

Page 9

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

The new three-year lease between St Pancras and the trustees of C4WS was verbally agreed at the end of 2025. Although this was not signed by all parties until January 2026, the lease itself was backdated and came into operation in September of 2025.

Future Objectives

Structure, governance and management

a. Constitution

The Parochial Church Council of the Ecclesiastical Parish of St Pancras, London is a parish within the Church of England as defined by canon law. Individual parishes within the Church of England do not have a separate constitution. They work within the framework of Church of England ecclesiastical law. The Parochial Church Council is a corporate body established by the Church of England and is a registered charity, number 1133802. The PCC operates under the Parochial Church Council (Powers) Measure 1956 as amended and the Church Representation Rules and its members (who are the Trustees of the registered charity) are appointed, elected or co-opted accordingly. The management of the Charity is the responsibility of the members of the PCC.

Page 10

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

Statement of Trustees' responsibilities

The Trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the Charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the Charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

Revd Lucy Winkett Date: 21-07-2026

Dorothea Hackman Date: 27-07-2026

Page 11

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 DECEMBER 2025

Independent Examiner's Report to the Trustees of The Parochial Church Council of the Ecclesiastical Parish of St Pancras, London ('the Charity')

I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 December 2025.

Responsibilities and Basis of Report

As the Trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the 2011 Act').

I report in respect of my examination of the Charity's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent Examiner's Statement

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.

Your attention is drawn to the fact that the Charity has prepared the accounts in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2015.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the Charity as required by section 130 of the 2011 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Page 12

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2025

This report is made solely to the Charity's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charity and the Charity's Trustees as a body, for my work or for this report.

Signed: Dated: 27-07-2026 Louise Cherry ACA

Hillier Hopkins LLP Chartered Accountants Radius House 51 Clarendon Road Watford Hertfordshire WD17 1HP

Page 13

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2025

Note
Income from:
Donations and legacies
3
Other trading activities
4
Investments
5
Other income
6
Total income
Expenditure on:
Charitable activities
7
Total expenditure
Net (expenditure)/income
Transfers between funds
18
Net movement in funds before other
recognised gains/(losses)
Other recognised gains/(losses):
Gains on revaluation of fixed assets
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
Unrestricted
funds
2025
£
37,138
293,878
-
16,899
347,915
413,017
413,017
(65,102)
285,385
220,283
1,639,608
1,859,891
133,226
1,859,891
1,993,117
Restricted
funds
2025
£
-
18,989
37,024
-
56,013
90,515
90,515
(34,502)
(285,385)
(319,887)
-
(319,887)
474,260
(319,887)
154,373
Total
funds
2025
£
37,138
312,867
37,024
16,899
403,928
503,532
503,532
(99,604)
-
(99,604)
1,639,608
1,540,004
607,486
1,540,004
2,147,490
As restated
Total
funds
2024
£
27,733
294,227
34,503
3,647
360,110
341,044
341,044
19,066
-
19,066
-
19,066
588,420
19,066
607,486

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 16 to 27 form part of these financial statements.

Page 14

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

BALANCE SHEET AS AT 31 DECEMBER 2025

Note
Fixed assets
Tangible assets
12
Investment property
13
Current assets
Debtors
14
Cash at bank and in hand
Current liabilities
Creditors: amounts falling due within one
year
15
Net current assets
Total assets less current liabilities
Creditors: amounts falling due after more
than one year
16
Total net assets
Charity funds
Restricted funds
18
Unrestricted funds
18
Total funds
11,731
168,413
180,144
(37,127)
2025
£
508,554
1,495,919
2,004,473
143,017
2,147,490
-
2,147,490
154,373
1,993,117
2,147,490
(1,361)
254,989
253,628
(14,794)
As restated
2024
£
98,856
269,559
368,415
238,834
607,249
237
607,486
474,260
133,226
607,486

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

Revd Lucy Winkett Dorothea Hackman Date: 21-07-2026 Date: 27-07-2026

The notes on pages 16 to 27 form part of these financial statements.

Page 15

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

1. General information

St Pancras Church is a Church of England Parish Church and registered with the Charity Commission in England and Wales.

The registered address is St Pancras Church, Euston Road, London, NW1 2BA.

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

The financial statements have been prepared to give a 'true and fair' view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true and fair' view. This departure has involved following the Charities SORP (FRS 102) published in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The Parochial Church Council of the Ecclesiastical Parish of St Pancras, London meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Going concern

At the time of approving the financial statements, the trustees have reasonable expectation that the charity will be able to continue in operation through the continued receipt of donations and lettings income for the next 12 months. Additionally, the charity holds sufficient unrestricted free reserves to meet any unexpected unbudgeted costs. Therefore, these accounts have been prepared on a going concern basis.

2.3 Income

All income is recognised once the Charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

Other income is recognised in the period in which it is receivable and to the extent the goods have been provided or on completion of the service.

2.4 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity

Page 16

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

2. Accounting policies (continued)

2.4 Expenditure (continued)

and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charity's objectives, as well as any associated support costs.

All expenditure is inclusive of irrecoverable VAT.

2.5 Tangible fixed assets and depreciation

Tangible fixed assets are initially recognised at cost. After recognition, under the revaluation model, tangible fixed assets whose fair value can be measured reliably shall be carried at a revalued amount, being their fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Revaluations are made with sufficient regularity to ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting date.

Fair values are determined from market-based evidence by appraisal that is normally undertaken by professionally qualified valuers. If there is no market-based evidence of fair value because of the specialised nature of the tangible fixed asset and it is rarely sold, except as part of a contributing business, a Charity may need to estimate fair value using an income or depreciated replacement cost approach.

Gains and losses on revaluation are recognised in the Statement of Financial Activities, with a separate revaluation reserve being shown in the Statement of funds note.

Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings - 25%

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Financial Activities.

2.6 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.7 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

Page 17

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

2. Accounting policies (continued)

2.8 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of Financial Activities as a finance cost.

2.9 Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.10 Finance leases and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Charity. Obligations under such agreements are included in creditors, net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Statement of Financial Activities so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

2.11 Pensions

The Charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charity to the fund in respect of the year.

2.12 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 18

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

3. Income from donations and legacies

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Donations 37,138 37,138 27,733

4. Income from other trading activities

Unrestricted
funds
2025
£
Fundraising
293,878
Total 2024
294,227
Restricted
funds
2025
£
18,989
-
Total
funds
2025
£
312,867
294,227
Total
funds
2024
£
294,227

5. Investment income

Restricted
funds
2025
£
Investment income
37,024
Other incoming resources
Unrestricted
funds
2025
£
Other incoming resources
16,899
Total
funds
2025
£
37,024
Total
funds
2025
£
16,899
As restated
Total
funds
2024
£
34,503
Total
funds
2024
£
3,647

6. Other incoming resources

Page 19

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

7. Analysis of expenditure on charitable activities

Summary by fund type

Unrestricted
funds
2025
£
Direct costs - Charitable Activities
413,017
Total 2024
341,044
Restricted
funds
2025
£
90,515
-
Total
2025
£
503,532
341,044
Total
2024
£
341,044

8. Analysis of expenditure by activities

Direct costs - Charitable Activities
Total 2024
Activities
undertaken
directly
2025
£
51,758
1,868
Support
costs
2025
£
451,774
339,176
Total
funds
2025
£
503,532
341,044
Total
funds
2024
£
341,044

Page 20

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

8. Analysis of expenditure by activities (continued)

Analysis of support costs

Staff costs
Depreciation
Diocesan Common Fund
Printing, postage and stationary
Accountancy
Premises costs
Church costs
Grants issued
Computer expenses
St James' Partnership
Professional fees
Musician expenses
Sundry expenses
Activities
2025
£
120,248
639
21,000
8,013
4,050
181,945
2,255
-
10,019
70,834
7,820
19,022
5,929
451,774
Total
funds
2025
£
120,248
639
21,000
8,013
4,050
181,945
2,255
-
10,019
70,834
7,820
19,022
5,929
451,774
Total
funds
2024
£
81,945
-
42,600
1,900
2,285
123,836
4,715
6,000
17,794
25,453
1,500
25,112
6,036
339,176

9. Independent examiner's remuneration

The independent examiner's remuneration amounts to an independent examiner fee of £3,600 ( 2024 - £1,500 ).

10. Staff costs

Wages and salaries
Contribution to defined contribution pension schemes
2025
£
116,236
4,012
120,248
2024
£
77,415
4,530
81,945

Page 21

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

10. Staff costs (continued)

The average number of persons employed by the Charity during the year was as follows:

2025 2024
No. No.
Employees 6 6

No employee received remuneration amounting to more than £60,000 in either year.

11. Trustees' remuneration and expenses

During the year, no Trustees received any remuneration or other benefits (2024 - £NIL) .

During the year ended 31 December 2025, no Trustee expenses have been incurred (2024 - £NIL) .

Page 22

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

12. Tangible fixed assets

Cost or valuation
At 1 January 2025 (as previously stated)
Prior Year Adjustment
At 1 January 2025 (as restated)
Additions
Revaluations
At 31 December 2025
Depreciation
At 1 January 2025
Charge for the year
At 31 December 2025
Net book value
At 31 December 2025
At 31 December 2024 (as restated)
Freehold
property
£
360,392
(269,559)
90,833
-
413,248
504,081
-
-
-
504,081
90,833
Fixtures and
fittings
£
36,097
-
36,097
5,112
-
41,209
28,074
8,662
36,736
4,473
8,023
Total
£
396,489
(269,559)
126,930
5,112
413,248
545,290
28,074
8,662
36,736
508,554
98,856

The freehold property has been revalued to fair value by William Saxby Ltd, a Chartered Surveyor.

The Charity has adopted a policy of revaluation for tangible fixed assets. Had these assets been measured at historic cost, the carrying values would have been as follows:

2025 2024
£ £
Freehold property 90,833 -

Page 23

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

13. Investment property

Valuation
Prior Year Adjustment
At 1 January 2025 (as restated)
Surplus on revaluation
At 31 December 2025
Freehold
investment
property
£
269,559
269,559
1,226,360
1,495,919

The investment property has been valued a fair value by William Saxby Ltd as Chartered Surveyors

14. Debtors

Due within one year
Trade debtors
Prepayments and accrued income
2025
£
(553)
12,284
11,731
2024
£
(1,361)
-
(1,361)

15. Creditors: Amounts falling due within one year

Trade creditors
Other taxation and social security
Other creditors
Accruals and deferred income
2025
£
21,651
2,023
269
13,184
37,127
2024
£
11,807
162
-
2,825
14,794

Page 24

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

16. Creditors: Amounts falling due after more than one year

2025 2024
£ £
Net obligations under finance lease and hire purchase contracts - (237)

17. Prior year adjustments

Investment Property

During the previous years the freehold property held by the charity had been fully included in tangible fixed assets rather then splitting out the element of the property that relates to investment property. We have therefore reanalysed £269,559 out of tangible fixed assets and into investment property.

Interest income

The balances held with CCLA for two of the funds were not updated in the previous year to include the income received of £34,504

Page 25

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

18. Statement of funds

Statement of funds - current year

Balance at 1
January
2025
£
Unrestricted
funds
General Funds
- all funds
133,226
Restricted
funds
Building Project
(740)
Church Halls
CCLA
70,588
Churchwardens
Fund
240,166
HMRC Grant
9,096
Listed Place of
Worship
25,100
Mary Thomas
21,300
National
Heritage
108,750
St Pancras
Lands Trust
-
474,260
Total of funds
607,486
Income
£
347,915
-
28,835
-
-
-
8,189
-
18,989
56,013
403,928
Expenditure
£
(413,017)
-
-
(62,674)
-
-
(8,852)
-
(18,989)
(90,515)
(503,532)
Transfers
in/out
£
285,385
740
21,532
(177,441)
(9,096)
(25,100)
12,730
(108,750)
-
(285,385)
-
Gains/
(Losses)
£
1,639,608
-
-
-
-
-
-
-
-
-
1,639,608
Balance at
31
December
2025
£
1,993,117
-
120,955
51
-
-
33,367
-
-
154,373
2,147,490

Page 26

Docusign Envelope ID: A194EA9E-6FFC-824F-80E8-26623A97A13B

THE PAROCHIAL CHURCH COUNCIL OF THE ECCLESIASTICAL PARISH OF ST PANCRAS, LONDON

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025

19. Summary of funds

Summary of funds - current year

Balance at 1
January
2025
£
General funds
133,226
Restricted
funds
474,260
607,486
Income
£
347,915
56,013
403,928
Expenditure
£
(413,017)
(90,515)
(503,532)
Transfers
in/out
£
285,385
(285,385)
-
Gains/
(Losses)
£
1,639,608
-
1,639,608
Balance at
31
December
2025
£
1,993,117
154,373
2,147,490

20. Analysis of net assets between funds

Analysis of net assets between funds - current year

Unrestricted
funds
2025
£
Tangible fixed assets
508,554
Investment property
1,495,919
Current assets
25,771
Creditors due within one year
(37,127)
Total
1,993,117
Restricted
funds
2025
£
-
-
154,373
-
154,373
Total
funds
2025
£
508,554
1,495,919
180,144
(37,127)
2,147,490

21. Pension commitments

The Charity operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the group in an independently administered fund. The pension cost charge represents contributions payable by the group to the fund and amounted to £4,503 (2024: £4,530). Contributions totalling £760 (2024: £nil) were payable to the fund at the balance sheet date and are included in creditors.

22. Related party transactions

The Charity has not entered into any related party transaction during the year, nor are there any outstanding balances owing between related parties and the Charity at 31 December 2025.

Page 27