ST GEORGE’S CHURCH, WEALD
Annual Report
and
Financial Statements
of the
Parochial Church Council
of the
Ecclesiastical Parish of St George’s Sevenoaks Weald
for the year ended
31[st] December 2022
Registered in England and Wales Charity Number 1133777
Address
St. George’s Church Church Road, Weald, Sevenoaks, Kent TN14 6LT
Please address correspondence to The Secretary, St George’s PCC, The Vicarage Church Road, Weald, Sevenoaks Kent, TN14 6LT
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
| CONTENTS | Page |
|---|---|
| Independent Examiner’s Report | 3 |
| Annual Report | 4 - 8 |
| Financial Statements | |
| Statement of Financial Activities | 9 |
| Balance Sheet | 13 |
| Notes to the Financial Statements | 14 - 21 |
2
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
Independent Examiner’s Report to the PCC of St George’s Weald
This report on the financial statements of the PCC for the year ended 31[st] December 2022, which are set out on pages 11 to 20, is in respect of an examination carried out in accordance with the Church Accounting Regulations 2006 (“the Regulations”) and s.145 of the Charities Act 2011 (“the Act”).
Respective Responsibilities of the PCC and the Independent Examiner
As members of the PCC, you are responsible for the preparation of the financial statements. You consider that the audit requirement of the Regulations and s.145(1)(a)) of the Act does not apply. It is my responsibility to issue this report on those financial statements in accordance with the terms of the Regulations.
Basis of this Report
My examination was carried out in accordance with the General Directions given by the Charity Commission under s.145(5)(b) of the Act and to be found in the Church Guidance, 2006 edition. That examination includes a review of the accounting records kept by the PCC and a comparison of the accounts with those records. It also includes considering any unusual items or disclosures in the financial statements and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent Examiner’s Statement
In connection with my examination, no matter has come to my attention:
-
(1) which gives me reasonable cause to believe that in any material respect the requirements
-
to keep accounting records in accordance with s.130 of the Act; and
-
to prepare financial statements which accord with the accounting records and comply with the requirements of the Act and the Regulations
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
S Hale 30/3/2023
Steve Hale FCA, FCCA on behalf of Perrys Audit Limited, Churchdown Chambers, Bordyke, Tonbridge, Kent, TN9 1NR
3
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
Annual Report
Administrative Information
The PCC is chaired by the Vicar, The Reverend Canon Mandy Carr and during the year the following served as elected members of the PCC:
Church Wardens Sarah Griffiths Lisa Martin * Deputy Church Wardens Paul Goozee Sarah Jones (from April 2022) Representatives on the Deanery Synod Michael Conacher Shirley Hayes * Elected Members Ros Durdant-Hollamby * Trevor Griffiths Ian Harby Rebecca Johnson Elizabeth Miller Julia Richardson * Linda Young * Member of Ministry Leadership Team -----------------------------------------------------------------------------------------------------------------------------------------------Ministry Leadership Team Reverend Canon Mandy Carr Shirley Hayes (Pastoral Assistant) Judith Howard (Pastoral Assistant) (to October 2022) Ros Durdant-Hollamby (Reader) Philip Johnson (Reader) Lisa Martin (Reader) Julia Richardson (Music Director) Michael Richardson (Reader) ------------------------------------------------------------------------------------------------------------------------------------------------ Address St. George’s Church Church Road, Weald, Sevenoaks, Kent TN14 6L Please address correspondence to The Secretary, St George’s PCC, The Vicarage Church Road, Weald, Sevenoaks Kent, TN14 6LT
4
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
Structure, Governance and Management
The Parochial Church Council is a corporate body established by the Church of England. The PCC operates under the Parochial Church Council Powers Measure (1956) as amended. The PCC completed its registration with the Charity Commission on the 26[th] January 2010 and became a registered charity - The Parochial Church Council of the Ecclesiastical Parish of St. George’s Sevenoaks Weald, charity number 1133777.
The Annual Parochial Church Meeting (APCM), in accordance with Church Representation Rules, elects the members of the PCC. All Church attendees are encouraged to register on the Electoral Roll and stand for election to the PCC. Newly elected and existing members of the PCC are encouraged to make appropriate use of resources available from the Diocese, including courses, guidance notes and dialogue with the Diocesan Office to help them discharge their obligations.
Objectives and Activities for Public Benefit
St. George’s PCC has the responsibility of co-operating with the Vicar in promoting in the parish the whole mission of the Church, pastoral, evangelistic, social and ecumenical. It also has maintenance responsibilities for the Church building, the Church Hall, the Church grounds and burial grounds of St. George’s, Weald.
For the public benefit St. George’s PCC aims to advance the Christian religion. In planning its activities, the incumbent and the PCC have considered the Charity Commission’s general guidance on public benefit and, in particular, the specific guidance for the advancement of religion and aim to enable people to develop and live out their faith through worship and prayer, teaching, provision of pastoral care, service, discipleship and evangelism across all ages – aiming to make the life of Christ real in the community. To facilitate this work, it is important to maintain the fabric of the Church, the Church Hall, the Church grounds and burial grounds of St. George’s, Weald
Achievements and Performance
St. George’s is a parish church serving all the people of Weald. All ages of people from many different Christian backgrounds (and none) find a welcome. At the APCM in 2022 the Church Electoral Roll was 135 (October 2021:138). Thankfully, this year normal in person Sunday Services were able to commence again, with the services continuing to be live streamed. The online services continue to be accessed via St George’s own web page or St George’s Facebook and are well received by those unable or still preferring not to attend in person. Although it is not possible to ascertain the exact numbers of individual online viewers it certainly does seem to be the case that numbers have doubled over the last year which is gratifying, and the feedback received is encouraging. It has also been wonderful to live stream some weddings, baptisms & funerals during the year, again allowing some who would not have been able to participate otherwise, to be able to do so. Many thanks go to our loyal tech crew: Julia, Michael, Stephen, India, Lisa, Patrick and Graeme for facilitating this for us. We are delighted to note that average in person attendance over the year, excluding the festival services has increased to 52, with the addition of approximately 100 viewing online (average).
Easter Day was attended by 91 and received 119 views online Remembrance Day Service was attended by 80 with 116 views online Carol Service was attended by 143 with 116 views online Christmas Day was attended by 84 with 130 views online.
Over the year there were three weddings, one baptism, three funeral services, three thanksgiving services and nine interments of ashes; this is slightly more than in 2021 where there were two weddings, three funerals, one Baptism and seven interments of ashes.
The 8am Holy Communion BCP service has continued to be held on the first Sunday of each month. This service is not live streamed and has an average attendance of 11 people.
Music is an important part of the services at St Georges, and we continue to be blessed in this way having both a choir who sing mainly at Festivals and our group, Revelation who play/sing twice a month, led by our Musical Director, Julia Richardson. It has also been a delight to welcome Michael on the oboe, Val on the violin & Barnaby on the drums, to Revelation, when they are able.
5
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
Live online Morning and Evening Prayer, following the liturgy of “Rythm of Life, Celtic Prayer” has continued Mondays to Thursdays (8.30 and 5.30) and Fridays and Saturdays (8,30am). Thank you to the dedication of those who have continued to contribute. The support, comfort and chance to pray together in their own space has been appreciated by many worldwide. The church is open for prayer and reflection on Thursdays and Sunday afternoons.
Services were held in church for Weald Community Primary School at Harvest Festival, Christmas and a special Leavers service. Mandy continues her much valued connection taking regular school assemblies.
Informal evening ‘Turnaround Tuesday’ monthly services in church have been started as a time for prayer and worship.
The PCC met five times during 2022/2023, (2021/2022 five times); we have continued to meet online via Zoom and have had high attendance.
The PCC is extremely grateful, as always, to all Church members who have given their time and energy in church cleaning, flower arranging, coffee making, grass cutting, publication of notices, advertising, and producing of service rotas; to those who lead the intercessions and read lessons in services, to the sides people, the prayer shawl ministry team, to those who contribute to worship through their gifts of music and manning the PA desk, cameras and live streaming, to the leaders of Teddy’s & Cameo, to Julia Richardson for looking after the website, to Becca Johnson as church administrator, including looking after Church Hall and Rooms lettings, to Trevor Griffiths, our knowledgeable and efficient Treasurer, and the many others who have undertaken a myriad of tasks that have contributed towards the enthusiastic and smooth running of St. George’s. There have been a number of people who have stepped down after many years of organising rotas and others who have readily stepped into their shoes and also joined rotas, and we are very appreciative of all of you. As we moved back into in person services post Covid and welcomed a number of new faces to the congregation last year, it has been particularly important to receive a warm welcome at the door. Also, in having a Holy Communion service at 10.30 every Sunday (apart from the first) all sidesmen have needed to learn how this works and we would therefore like to specially thank our sidesmen & welcomers for their enthusiasm and efforts.
The PCC would like to take this opportunity to thank the Church Wardens, the Director of Music, the Pastoral Assistants and the Readers for all their commitment and hard work during the past year. The Ministry Leadership Team, led by Mandy, meets regularly throughout the year. Michael Richardson was officially relicensed into Lay Ministry at St Georges in February and Judith Howard stepped down from her role as Pastoral Assistant in October although she continues to help provide Home Communion. A special service to thank and to celebrate Judith’s many years of service in this role was held and St George’s was pleased to invite Karen Senior, Warden of Lay Ministry to speak.
It is good to have this opportunity to express our appreciation to Mandy. St George’s and the community of Weald continue to be blessed, supported, encouraged and nourished under her excellent spiritual leadership. Thank you so much Mandy; please know that all your hard work and dedication is really appreciated by us all. Escarchas continue to appear in the church on occasions offering further encouragement as well as reaffirmation. At time of writing, many of us have just purchased copies of ‘The Ambassador’, sequel to ‘The Beach,’ and are looking forward to discovering what it means for us to live from the kingdom now. Congratulations to both Vicarage authors on your publications this year!
Over Lent, Mandy led the Church of England's Living in Love and Faith Course; sessions were both via Zoom and in person and were extremely well attended. Issues of identity, sexuality, relationships and marriage within the church were discussed. The course was well received, and attendees were able to feedback to Mandy with the results being sent to the Deanery Synod. This year the Lent course is on Pastoral Principles, again with options to attend in person during the day or via Zoom in the evening.
In April, St Georges celebrated 200 years since its founding, with a special celebratory service together with a delicious cake to mark the occasion.
In May, the popular Safari Supper was once again able to take place with 65 people taking part. It was so lovely to be able to move around the village & get together in person again over good food and wine! Thank you to Lisa Martin for organising.
6
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
May also saw a very successful Christian Aid week with tea, cake, activities, open gardens and a concert, as well as a special service. Thanks as always, go to Phil Johnson and the committee for organising the events.
There was more whole community involvement in June for the Queens Platinum Jubilee. St George’s hosted the flower festival with many organisations in Weald providing flower arrangements, On the Sunday there was a special Jubilee Service.
In September, there was another whole community effort with the popular 10k run restarting and the 10 challenge also taking place alongside. St George’s held a service on the green prior to the start of the run. Money was raised for two nominated charities and our Mission Partners.
Sadly, September also saw the death of our Queen. The church remained open for prayer and the option to write in a Book of Remembrance. A special and moving thanksgiving and remembrance service for the life of Her Majesty Queen Elizabeth the second was held. In addition, the funeral was live streamed at St Georges to allow people to view it together.
Also, in September it was St George’s pleasure to host a thanksgiving tea for the ministry of Jean and Paul Kerr. Jean also preached an enlightening sermon in the Sunday service prophesying that St George’s had an open door of opportunities and that it would spread out to the village to be a village (and church) of blessing.
At Harvest Festival, St George’s collected for local charities and also celebrated our Prayer Shawl Ministry. A time also to remember Shirley Shaw whose gift of knitting had seen her make the majority of the shawls. It was good to hear Stephanie Tibber speak of how she established the prayer shawl ministry at St George’s. We then offered the shawls to anyone as a blessing either for themselves or someone known to them. They were really appreciated reaching out to many; it has been lovely to receive several letters, messages and phone calls of grateful thanks.
In October, the moving All Souls Service was held. It is a service to remember those we love but see no longer and candles are lit. It was followed by tea and cake in the church rooms.
In November, the churchyard received a thorough tidy up, followed by a well-deserved cooked breakfast; huge thanks to all involved. On Remembrance Sunday, we held our traditional service with the laying of wreaths at the war memorial.
A small Christmas sale with mulled wine and mince pies was held in the church in November and the money raised went to support our Mission Partners.
It was good to be able to again help St Francis Strood in their annual Christmas Hamper project. Christmas goodies were generously given and needed two cars to be taken to Strood. A good number from St George’s then braved the snow and ice to distribute the hampers to 70 appreciative households.
St George’s was pleased to again take part in the village Living Advent Window project; this year our door had a beautiful display designed and decorated by Justine Frost.
The Café on the Green, as a Place of Welcome, continues every Tuesday morning, 10.00 until midday. It has proved a valuable and successful addition to Weald village in offering a warm hospitable and safe place for everyone to meet, enjoy a coffee, companionship and receive support. The Café has recently also welcomed speakers from Age UK and the Macular Society. In September, the café received a routine spot check visit from Sevenoaks District Council Environmental Health Department and passed with flying colours. In December, Christmas cards were written to Christians who are persecuted. We are grateful to the Memorial Hall committee for their continued support of the Café and to Nikky Goozee and all the volunteers involved in ensuring the success of this venture.
The St George’s group (for babies, toddlers and carers) Teddy’s, meets in the Church Rooms every Friday morning and continues to be a popular, welcoming and fun group. A short toddler friendly Christmas service
7
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
was held in the church led by Mandy. Thanks to Lois, Helen, Shirley, Ros and Judith for running this much appreciated group.
Cameo, led by Judith Howard has had a good year with many interesting speakers and amazing afternoon teas and soup lunches in the colder months. Easter and Christmas were both celebrated with tea and hymns/carols with short addresses by Mandy. A few days of Holiday at Home were run and enjoyed over summer and an equally enjoyable postponed Christmas meal at the Windmill. Thanks to Judith and her committee of helpers for running this much needed and appreciated group.
The showing of Golden Oldies has restarted. Films are shown in the church on the big screen every 1-2 months. The screening is for everyone, but also dementia friendly and shown with subtitles, and includes an interval with choc ices! The films are shown by Sarah Griffiths who along with Shirley Hayes is an Anna Friend, championing the elderly and especially those (and their carers) living with dementia. Thanks to Sarah for running these popular events.
The Telephone Prayer Link continues to be a very important part of St George’s ministry. Thanks to Shirley Hayes who is the main lead and to all the dedicated pray-ers.
Under the leadership of Guy Durdant-Hollamby, the church hall has been painted by a team of volunteers, giving it a new lease of life; thanks to all involved. Further improvements are planned in 2023. Following the hall’s five-year statutory electrical inspection, the multiple fuse boxes have been combined to provide a single modern system. Although the hall is no longer used by Weald Preschool, which sadly finished in September, it still has a good number of bookings. This included the recent use for rehearsals and production by the newly formed Weald Pantomime Society, who kindly helped with some of the painting.
The Remembrance Garden in Glebe Road has been extended. We are very grateful to Lesley Knight and Mark Johnson for their help with this.
St George’s is continuing to move forward in our ambition to become an Eco Church in the five areas of worship and teaching, management of church buildings and land, community and global engagement and lifestyle. An area in the north churchyard has been chosen and marked out as a natural area where the grass will not be cut, and wildflower seeds have been sown. Plans are also under way to establish the King’s Garden in the area outside the church hall, previously used by Weald preschool. This will be a whole community venture, dedicated on the Bank Holiday to mark the coronation of King Charles, in May. The designing and making of a new altar frontal, is another ongoing community venture, as is the recently established Recycling Hub for clothes and items such as Pringles containers and confectionary /biscuit/cake/bakery wrappers, not currently recycled by Sevenoaks District Council. The church has signed up to Terracycle to help with this, and is now an established local drop-off point for these items. Once collected and weighed, we will receive points per kg which will be translated into pounds for charity. The lights in the church hall have been replaced with LED ones and the duration that the floodlights around the church are switched on has been reduced. St George’s has applied for the bronze award under the A Rocha reward scheme. Many thanks to Sarah Jones and Mike Conacher for leading on Eco Church and for all their hard work to help achieve this.
St George’s is pleased to be able to continue to add our support to our world mission partners, Julia Richardson CEO with International Children’s Palliative Care Network, Patrick Kangi with London City Mission, Sam and Abby Baguma with Mission Aviation Fellowship and Paula and Dean Finnie, of The Gathering Church in South Africa. It has been good to receive regular updates by film and emails from all of them. We also continue to support the local food bank, Sevenoaks Loaves and Fishes by collecting nonperishable food.
Safeguarding remains a priority on every PCC agenda, and we are grateful for the regular updates provided by our Safeguarding Officer, Elizabeth Miller. In November, St George’s supported Safeguarding Sunday in the morning service and Mandy gave a thought provoking but sensitive and respectful address.
On 1[st] March, St. George’s underwent its latest Quinquennial inspection and although awaiting the official report, all seemed to be in order with the inspector impressed with our care of both the building and grounds. In fact, he commented that St George’s was one of the best looked after churches in the area! Thanks to Stephen Martin for accompanying him and many thanks to everyone for this achievement which contributes to the welcoming nature of the church.
8
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
Financial Statement
A Statement of Financial Activities for 2022 are included in this report along with that for the previous financial year. Last year, St George’s total income was £90,142 (2021: £94,939) and total expenditure was £73,238 (2021: £94,192).
Compared to 2021, the total income decreased by £4,797 but if the legacy of £10,000 received in 2021 and a single one-off payment of £5000 made in 2022 are excluded from the totals, the income is broadly the same. Total expenditure in 2022 reduced by around £20,954, this was mainly a result of a considerably reduced parish share and a lower depreciation figure. Income exceeded expenditure by £16,904 (2021: income exceeded expenditure by £747).
Donations and Legacies provided £64,920 (2020: £74,752) or 72% of the total (2021: 79%). Planned Giving increased to £34,030 (2021: £31,066), and it continues at a level which underpins St Georges financial planning. The level of Other Planned Giving increased in 2021, this was mainly the result of new regular donations made through Charity Aid Foundation (CAF) which totaled £5,000. As might be expected, an increase in collections at services was observed in 2021. The amount of funds received via Donations and Appeals decreased by around £7,000 when compared to 2021. This is because the figure for 2021 included the one-off streaming equipment appeal.
A considerable amount of the giving is made with gift aid which is of great benefit to St George’s and the supported charities. Concerning other sources of income – Church Activities and Other Trading Activities both increased in 2022; the 10k run raised in excess of £4,000 and the 10 Challenge a further £1500. For further information, please see Note 2 to the Financial Statements.
Expenditure from the General Fund, excluding the Parish Share and charitable giving, was slightly lower than in 2021; this mainly resulted from lower depreciation costs in 2022.
The PCC distributed £10,424 to charities in 2022, this equated to 11.6% of total income (2021: 11.0%) and 13.1% of general income (15.4% in 2021). Payments of £2,000 from the General Fund and £8,424 from the Restricted Mission Fund were distributed to our Mission Partners and other charities. There was a small surplus in the Mission Restricted fund of £403 (2021 £674) this will be used to support the 2023 committed donations of £6,400. See Notes 9 and 10 to the Financial Statement for more detail.
Transfers from the General fund to the Church and Church Hall repair funds of £5,500 and £2,000 respectively are the same as those in 2021.
We are very grateful to all those who are able to support St George’s financially in one way or another.
In 2022, the cost of events (£1,158) includes a payment from the Cameo fund to support their Christmas lunch, expenditure associated with Café on the Green (Café fund) and the cost of purchasing goods for resale, (£365). In 2022, £4,804 was spent on the Church Hall to upgrade the electrical system, install LED lights and decorate much of the building; the cost will be depreciated over five years.
Church Activities expenditure can be broadly grouped into three areas. First, Missionary and Charitable Giving which in 2022 was £10,424 (2021: £10,400) this was a slightly higher percentage of total income but a lower percentage of the general fund income. – see Note 10 to the Financial Statement for more detail. Second, Ministry Costs which decreased mainly because the Diocesan parish contribution decreased. Third, the cost of running, repairing and improving the Church buildings and its grounds which were broadly similar to 2021. For more information, please see Note 3 to the Financial Statements.
Bringing the income and expenditure together, the result for 2022 was an increase in assets held by St Georges to £210,060 (2021: £193,156). Of this, the sum of Debtors, Short Term Deposits, Cash at the Bank and in Hand, less Creditors amounted to £193,408 (2021: 175,800. Another way of analyzing the composition of the £210,060 is to divide it between the amounts held in Unrestricted and Restricted Funds. At 31 December 2022, the split was £194,881 and £15,179 respectively.
9
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
The PCC is truly grateful for the significant commitment from Trevor Griffiths and Steve Fenn in managing the day-to-day finances of St George’s, preparing reports for the PCC to both monitor the ongoing financial position and to forecast budgets for subsequent years, and lastly for the preparation of these Financial Statements.
The PCC is also grateful for the work of the accountancy firm Perrys Accountants Ltd. for their work in carrying out the Independent Examination, which provides an important level of assurance to the PCC that their stewardship of the financial affairs of St George’s is appropriate and proportionate to the objectives of St George’s.
All Cameo funds (Restricted) are currently held in the PCC bank account.
Funds held as Custodian on Behalf of Others
No Agency collections monies are held at the end of 2022.
The PCC established a fund in 2007 called the Weald Opportunities Fund aimed at supporting worthwhile social and community projects in which parishioners participate, both within and outside the parish. No Gifts were made from this Fund in 2022 (2021: £0).
Plans for Future Periods
Between 2017 and 2020 there was a continuous reduction in the reserves, in 2021 there was a small surplus which resulted from a substantial legacy (£10,000) received by St George’s.
The financial position at the end of 2022 was stronger than in 2021 with income exceeding expenditure by £16,904, this amount was underpinned by a donation of £5000 in December of 2022 and in year donations via CAF of £5000. Net Current Assets (nearly all in the form of cash deposits) are still relatively high at £193,408.
The latest Quinquennial inspection has just been completed, the previous one identified work on the Church including repointing of external walls and buttresses which will be financed from the Church Repair fund. The provision of five LED floodlights is under investigation.
The electrical system in the Church Hall was modernized in 2022, LED lights were installed in the main part of the hall and most of the hall was decorated. Further internal and external works are planned in 2022 these include further decorating and electrical work. There are considerable structural issues with the Church Hall which are currently being investigated.
Looking ahead, the 2023 Budget for the PCC aims to avoid a reduction in the cash reserves, a slightly higher parish share was offered for 2023, however, depreciation costs are likely to increase further when the extent of work necessary on the Church Hall is agreed.
One of the tasks of the PCC during 2023 is to consider how best to balance the use of income and reserves in furtherance of St George’s Objectives and Activities for Public Benefit.
Policy Statements
Reserves
It is the policy of the PCC to generally maintain unrestricted funds, which are the free reserves of the charity, at a level which equates to approximately six months of unrestricted expenditure. This provides sufficient funds to cover management, administration and support costs, and to respond to emergency expenditure and applications for grants that arise from time to time. At the end of 2022, this was estimated to be £45,000 and was covered by Unrestricted Funds amounting to £156,070.
10
St. George’s Church, Weald Annual Report and Financial Statements of the Parochial Church Council for the year ended 31[st] December 2022
Missionary and charity giving
It is the policy of the PCC to ensure that missionary and charitable giving should be at a level which is at least 10% of total income. These include missionary societies, relief and development agencies, home mission and secular charities – see Note 10 of the Financial Statements for more information. Decisions as to the distribution of the money are made at PCC meetings and the Mission Action Group.
Risk management
The following points should be noted:
-
Insurance cover for third party and buildings is provided by Ecclesiastical Insurance Group
-
Cheques require two signatories
-
Normal precautions are taken to protect against fire risk with the provision of regularly maintained and appropriate extinguishers
-
Child protection policies are strictly observed, as required by the law
-
A full security assessment was carried out in January 2009 and all valuable items have now been professionally marked and/or chained to the floor. Following these and other security measures, the Church was re-opened more often during the day than previously
-
Cash receipts are paid into the current account. As a result, virtually all bills are paid by cheque or direct debit and the amount of petty cash is kept to a minimal level.
Approved by the PCC on 27[th] March 2023 and signed on its behalf by
M Carr
Rev Mandy Carr PCC Chair
11
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2022
| TOTAL | TOTAL | |||||
|---|---|---|---|---|---|---|
| General | Designated | Restricted | FUNDS | FUNDS | ||
| Funds | Funds | Funds | 2022 | 2021 | ||
| Notes | £ | £ | £ | £ | £ | |
| Income and endowments from | ||||||
| Donations and legacies | 2a | 62,282 | 2,639 | 64,920 | 74,752 | |
| Income from Church activities | 2b | 4,122 | 1,287 | 5,408 | 4,306 | |
| Other trading activities | 2b | 12,368 | 6,093 | 18,461 | 15,721 | |
| Investments | 2c | 958 | 395 | 1,353 | 160 | |
| Total incoming resources | 79,729 | 395 | 10,018 | 90,142 | 94,939 | |
| Expenditure | ||||||
| Raising funds | 3a | 1,158 | 1,158 | 1,173 | ||
| Church activities | 3b | 60,174 | 11,906 | 72,080 | 93,019 | |
| Total resources expended | 60,174 | 13,065 | 73,238 | 94,192 | ||
| Gains/(losses) on investments | ||||||
| Net income (expenditure) | 19,555 | 395 | (3,047) | 16,904 | 747 | |
| Transfers between funds - transfers in | 7,500 | 7,500 | 74,279 | |||
| Transfers between funds - transfers out | (7,500) | (7,500) | (74,279) | |||
| Net incoming/(outgoing) resources | ||||||
| before other recognised gains and losses | 12,055 | 7,895 | (3,047) | 16,904 | 747 | |
| Gains/(losses) on revaluation of fixed assets | ||||||
| Other recognised gains/losses | ||||||
| Net movement in funds | 12,055 | 7,895 | (3,047) | 16,904 | 747 | |
| Total funds brought forward at 1 January | 100,530 | 74,401 | 18,226 | 193,156 | 192,409 | |
| Total funds carried forward at 31 December | 112,585 | 82,296 | 15,179 | 210,060 | 193,156 |
The accompanying notes form a part of these financial statements.
Page 12
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
BALANCE SHEET AT 31 DECEMBER 2022
| Notes Total fixed assets 5 Current assets Debtors/pre-payments 6 Short term deposits Cash at bank and in hand Creditors: amounts falling due within one year 7 Net current assets Total assets less current liabilities NET ASSETS 8 Funds Restricted funds 9 Designated funds(Unrestricted) 9 General funds(Unrestricted) 9 |
2022 £ £ 16,652 1,914 156,070 36,450 194,434 -1,026 193,408 210,060 210,060 M 15,179 82,296 112,585 210,060 |
2021 £ 17,356 821 147,217 30,040 178,078 -2,278 175,800 193,156 193,156 18,226 74,401 100,530 193,156 |
|---|---|---|
Approved by the Parochial Church Council on 27rd March 2023 and signed on its behalf by
M Carr
Rev. Mandy Carr PCC Chair
The accompanying notes form a part of these financial statements.
Page 13
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1. Accounting policies
a Basis of preparation
The financial statements have been prepared under the historical cost convention. The accounts have been prepared on the basis that the PCC is a going concern. The PCC is a public benefit entity and the accounts have been prepared under the Charities SORP (FRS 102) 2015. The PCC has taken advantage of the exemption for smaller charities to prepare a statement cash flows.
The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those which are informal gatherings of church members.
b Funds
Funds held by the PCC are:
Unrestricted funds - general funds which can be used for PCC ordinary purposes.
Designated funds - monies set aside by the PCC out of unrestricted funds for specific future purposes or projects.
Restricted funds - a) income from trusts or endowments which may be expended only on those restricted objects provided in the terms of the trust or bequest; b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of the year is carried forward as a balance on that fund.
c Income
All incoming resources are accounted for gross.
Donations and legacies
Collections are recognised when received. Planned giving receivable is recognised only when received.
Income tax recoverable on Gift Aid donations is recognised when the income is recognised. Grants and legacies are recognised when the PCC is legally entitled to the amount due, the amount can be reliably measured and the when they are considered probable.
Interest
Interest entitlements are accounted for as they accrue.
All other income
All other income is recognised when it is receivable.
Page 14
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
d Expenditure
Resources expended are accounted for on an accruals basis and are accounted for gross.
Grants
Grants and donations are accounted for when paid over, or when awarded where the award creates a binding obligation on the PCC.
Church Activities
The diocesan parish contribution is accounted for when paid. Any parish contribution unpaid at 31 December is provided for in these accounts as an operational (though not a legal) liability and is shown as a creditor in the balance sheet.
e Fixed Assets
Tangible fixed assets
Consecrated and beneficed property of any kind is excluded from the accounts by s.10(2) of the Charities Act 2011.
Movable church furnishing are vested in the Churchwardens for the use and benefit of the parishioners and cannot be disposed of without a faculty. These assets are regarded as "inalienable" property held on special trust on behalf of the PCC and are not accounted for in the PCC's accounts. They are listed in the church's inventory which can be inspected.
All expenditure on consecrated or beneficed buildings and individual items costing under £1,000 are written off in the year they were incurred.
Expenditure on items purchased using a grant is written off in the year it was incurred.
Depreciation
Depreciation is calculated to write down the cost of tangible fixed assets, including freehold properties, over their expected useful lives. The rates generally applicable are:
| Church hall | 50 years straight line |
|---|---|
| Fixtures and fittings | 5 years straight line |
| Church hall floor and under stage storage | 5 years straight line |
| Church car park surface | 10 years straight line |
| Church hall ceiling | 10 years straight line |
| Church hall heating | 5 years straight line |
| Church hall boiler | 5 years straight line |
| Church PA system | 5 years straight line |
| Church photocopier | 5 years straight line |
| Streaming Equipment | 5 years straight line |
| Vicarage carpet | 5 years straight line |
| Church repair 2021 | 5 years straight line |
A full year's depreciation is provided in the year of acquisition.
f Current Assets
Amounts owing to the PCC at 31 December in respect of fees, rents or other income are shown as debtors less provision for amounts that may prove uncollectible.
Short-term deposits include cash held on deposit either with the CBF Church of England Funds, or at the bank.
g Going concern
The trustees consider that there are no material uncertainties about the ability to continue as a going concern
Page 15
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
| 2 Income and endowments All totals rounded up to nearest £ a Donations and legacies Planned giving - gift aid Income tax recoverable on planned giving Other planned giving Collections at all services Donations and appeals Income tax recoverable on donations and appeals Grants Legacies b Income from Church Activities Social events and books to promote objectives Fees from weddings etc c Other trading activities Church hall lettings to non church organisations Weald 10K Weald 10k Challenge Harvest Festival d Investments Interest income Income and endowments |
(unrestricted) (unrestricted) TOTAL (unrestricted) (unrestricted) TOTAL General Designated Restricted FUNDS General Designated Restricted FUNDS Funds Funds Funds 2022 Funds Funds Funds 2021 £ £ £ £ £ £ £ £ 34,030 34,030 31,016 50.00 31,066 8,965 8,965 7,677 7,677 9,175 9,175 4,070 4,070 1,296 674 1,969 193 244 437 8,355 1,360 9,715 7,693 9,398 17,092 461 605 1,066 1,838 2,573 4,411 10,000 10,000 62,282 2,639 64,920 52,487 22,265 74,752 464 887 1,350 1,296 1,296 3,658 400 4,058 2,840.00 170.00 3,010 4,122 1,287 5,408 2,840 1,466.45 4,306 12,368 12,368 12,288 12,288 4,174 4,174 1,538 1,538 3,433 3,433 381 381 12,368 6,093 18,461 12,288 3,433 15,721 958 395 1,353 38 122 160 958 395 1,353 38 122 160 79,729 395 10,018 90,142 67,653 122 27,164 94,939 |
|---|---|
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
| 3 Expenditure All totals rounded up to nearest £ a Raising funds Stewardship costs Costs of 10k Costs of fetes and other events c Expenditure on church activities Missionary and charitable giving (Note 10): Ministry costs: Diocesan parish contribution Working expenses Vicarage expenses Assistant Staff Church running expenses Church maintenance Upkeep of services Upkeep of churchyard Parish magazine Parish training, mission and publicity Parish administrator Church administration Church hall running costs Church improvement costs Hall improvement costs Independent examination Depreciation Total expenditure |
(unrestricted) (unrestricted) TOTAL (unrestricted) (unrestricted) TOTAL General Designated Restricted FUNDS General Designated Restricted FUNDS Funds Funds Funds 2022 Funds Funds Funds 2021 £ £ £ £ £ £ £ £ 1,158 1,158 1,173 1,173 1,158 1,158 1,173 1,173 2,000 8,424 10,424 2,000 8,400 10,400 27,500 27,500 40,579 40,579 1,235 1,235 713 20 733 4,072 4,072 3,970 3,970 90 90 90 90 6,154 120 6,274 5,233 50 5,283 1,780 162 1,942 905 500 1,405 5,499 402 5,902 5,022 266 5,288 1,303 1,303 1,380 150 1,530 182 182 191 10 201 1,409 1,409 928 928 736 736 478 280 758 4,478 4,478 5,163 5,163 1,026 1,026 1,008 1,008 2,710 2,798 5,508 12,883 2,799 15,683 60,174 11,906 72,080 80,544 12,475 93,019 60,174 13,065 73,238 80,544 13,648 94,192 |
|---|---|
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
4 Staff costs
- a Wages and salaries
The PCC has no employees. The PCC benefits enormously from voluntary service. It is not possible to place a value on its volunteers but the PCC would not be able to function without such generous giving of time.
b Transactions with PCC members
The following amounts were paid to PCC members and related parties during 2022 R Johnson £1429 for administrative assistance and £20 for Verger ( (2021 £928). Paula and Dean Finnie, Paula being the sister of L Martin, £2400 for missionary work in South Africa (2021: £2990). The Hardware Centre Sevenoaks, owned by S Martin, £110 for consumables (2021: £109) India Martin £120 for live streaming. Julia Richardson £2600 for organist services (2021: £1520). Julia Richardson works as a consultant for International Children's Palliative Care Network, to whom the PCC donated £2000 (2021: £2550). S Griffiths £220 for Verger. P Young £100 for Organist services.
Donations of £16,494 were made by PCC members in 2022 (2021 £23,527)
There were no other reportable transactions in respect of PCC members, nor persons closely connected to them, nor other related parties.
| 5 At 1 January 2022 Additions Disposals Revaluation At 31 December 2022 At 1 January 2022 Provided in the year Disposals At 31 December 2022 Net book amounts Tangible fixed assets Cost or valuation Depreciation At 31 December 2022 At 31 December 2021 |
(i) (ii) (iii) (iv) (v) (vi) (vii) (viii) Freehold land Church Church Hall Car Park Photocopier Streaming Vicarage Church TOTAL and buildings fittings fittings surfacing Equipment Carpet Repairs 2021 £ £ £ £ £ £ £ £ £ 142,209 48,750 43,982 15,334 1,380 13,991 2,605 4,754 273,005 4,804 4,804 147,013 48,750 43,982 15,334 1,380 13,991 2,605 4,754 277,809 142,209 48,750 43,982 15,334 1,104 2,799 521 950 255,649 964 276 2,798 521 949 5,508 143,173 48,750 43,982 15,334 1,380 5,597 1,042 1,899 261,157 3,840 0 0 0 0 8,394 1,563 2,855 16,652 0 0 0 0 276 11,192 2,084 3,804 17,356 |
|---|---|
The freehold land and buildings comprise:
- i The church hall which was valued at the insurance valuation as at 31 December 2006 (£339,000) adjusted by 35 years depreciation to reflect that it was built in 1972, resulting in a cost of £119,700 which is being depreciated over the same remaining period of 15 years from 1 January 2007. The cost of refurbishing the church hall entrance and toilets in 2008 (£22,509) was added to the cost of the hall and was also depreciated over the remaining 15 years. These costs were fully depreciated by 31st December 2021.
Refurbishment of the Hall in 2022 (Electrical system update including LED lights, and painting) added £4804, these costs will be depreciated over 5 years.
-
ii Fittings in the Church Rooms costing £7,287 in 2007 have been fully depreciated over five years. The PA system installed in the Church in May 2016 at a cost of £41,463 has been fully depreciated over five years.
-
iii The floor of the church hall which was replaced in 2008 at a cost of £7,026 has been fully depreciated over five years. Storage installed under the hall stage in 2009 at a cost of £2,010 and has been fully depreciated over five years. 'The church hall ceiling, which was replaced in 2011 at a cost of £14,796 and has been fully depreciated over ten years. The heating in the church hall was replaced in 2013 at a cost of £10,990 and has been fully depreciated over five years. In 2017, a further £7,749 was spent on additional heaters and has been fully depreciated over five years. The new water heater for the church hall in June 2014 at a cost of £1,411 and has been fully depreciated over five years.
iv Resurfacing of the church car park in November 2010 at a cost of £15,334 and has been fully depreciated over ten years. v The photocopier was purchased in 2018 at a cost of £1,380, this has now been fully depreciated over five years.
vi The streaming equipment purchased in 2021 will be depreciated over five years. vii A new carpet fitted in the vicarage will be depreciated over five years. viii The cost of work to eliminate water ingress into the church will be depreciated over five years.
Page 18
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
6 Debtors
| **6 ** | Debtors | ||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| £ | £ | ||||
| Prepayments | 1,914 | 821 | |||
| 1,914 | 821 | ||||
| **7 ** | Creditors: amounts falling due within | one year | |||
| Agency collections | 2022 £ |
2021 £ 582 |
|||
| Deferred income (Weddings/Banns) | 568 | ||||
| Deferred Restricted income (Streaming) | 120 | ||||
| Accruals | 1,026 | 1,008 | |||
| 1,026 | 2,278 | ||||
| **8 ** | Analysis of Net assets by fund | General Designated Restricted |
Total Funds | Total Funds | |
| Fixed assets for church use | Funds Funds Funds £ £ £ 8,258 8,394 |
2022 £ 16,652 |
2021 £ 17,356 |
||
| Current assets | 105,353 82,296 6,785 |
194,434 | 178,078 | ||
| Current liabilities | -1,026 | -1,026 | -2,278 | ||
| 112,585 82,296 15,179 |
210,060 | 193,156 | |||
| **9 ** | Statement of funds | Transfers, | |||
| Unrestricted Funds - undesignated | At 1 Jan 2022 Income Expenditure £ £ £ |
other gains and losses £ |
At 31 Dec 2022 £ |
||
| General Fund | 100,530 79,729 -60,174 |
-7,500 | 112,585 | ||
| 100,530 79,729 -60,174 |
-7,500 | 112,585 | |||
| Unrestricted Funds - designated | |||||
| Church Repair Fund | 56,827 301 |
5,500 | 62,628 | ||
| Church Hall Repair Fund | 17,574 94 |
2,000 | 19,669 | ||
| 74,401 395 |
7,500 | 82,296 | |||
| Restricted Funds | |||||
| Mission Fund | 674 8,523 -8,794 |
403 | |||
| Amenities and Study Aids | 4,935 268 -373 |
4,830 | |||
| Church Yard Fund | |||||
| Cafe on the Green | 977 826 -637 |
1,166 | |||
| Streaming Equipment | 11,212 280 -2,960 |
8,532 | |||
| Church Heating | 120 -120 |
||||
| Church Organisations Funds | 428 -180 |
248 | |||
| 18,226 10,017 -13,065 |
15,179 | ||||
| Total funds | 193,156 90,142 -73,238 |
210,060 |
Page 19
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
9 Statement of funds (continued)
The designated funds comprise:
the Church Repair Fund (for repairs to the Church)
the Church Hall Repair Fund (for repairs to the Church Hall)
the Mission Fund designated for local people and projects (the "Weald Opportunity Fund")
The restricted funds comprise:
the Mission Fund (for donations which have been given for specific charities)
the Churchyard fund (for donations which have been given specifically for the upkeep of the churchyard)
the Amenities and Studies Aid Fund (for donations which have been given specifically for improving the amenities at St George's.
the Church Heating Fund (for donations which have been given specifically for church heating costs)
the Cafe on the Green fund (for donations and expenses associated with the Cafe on the Green)
the Streaming Equipment fund (for donations/income associated withthe Streaming Equipment)
the Church Organisations Fund (for donations which have been given specifically for use by those organisations. Currently the only Church Organisations fund is for Cameo)
Page 20
PAROCHIAL CHURCH COUNCIL OF ST GEORGE WEALD
NOTES TO THE FINANCIAL STATEMENTS (continued) FOR THE YEAR ENDED 31 DECEMBER 2022
----- Start of picture text -----
10 Missionary and Charitable Giving
2022 2022 2022 2021 2021 2021
£ £ £ £ £ £
(unrestricted) (unrestricted)
General Restricted Total General Restricted Total
(a) Giving to missionary societies
Associates of Christians Abroad (Paula and Dean Finnie) 2,400 2,400 2,400 2,400
The Gathering - - - 550 550
(b) Giving - relief and development agencies
Mission Aviation Fellowship - 1,000 1,000 - 1,550 1,550
(c) Home Mission
London City Mission - 1,000 1,000 - 1,550 1,550
- 117 117 - 815 815
Christian Viewpoint for Men 60 60 60 60 120
(d) Secular Charities
International Children Palliative Care Network 2,000 - 2,000 2,000 550 2,550
Friends For Families 1,000 1,000
Sevenoaks Larder 1,222 1,222
Sevenoaks Welcomes Refugees 750 750
Help For Heroes 480 480
The Hygiene Bank 222 222 681 681
Christian Aid 63 63
Alzheimers Society 30 30
Macular Society 50 50
British Legion 31 31
Wales Air Ambulance 244
TOTAL 2,000 - 8,425 10,425 2,060 - 8,400 10,460
----- End of picture text -----
St George's also gives time each year in supporting Christian Aid Week. The funds raised are not included in the PCC accounts.
It is the policy of the PCC to donate an amount equivalent to at least 10% of its general income to charities. In 2022 it donated £10,424, which represents 11.6% of total income of £90,142 (2021 11.0%) and 13.1% of general income of £78,729 (2021 15.4%)
Page 21