OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

All Souls Church

St. Margarets-on-Thames

Annual Report and Accounts Year Ended 31[st] December 2021

Registered charity number 1133773 Northcote Road, St Margarets, TW1 1PB

Contents

APCM Minutes 2021 3-5
Annual report 2021 6-14
o Vicar’s Report 6-9
o PCC and electoral roll reports 9
o Safeguarding Report 9-10
o Fabric Report 10
o Reference and Administrative Details 11
o Structure, Governance and Management 11-13
o Responsibilities and Approval 13
o Risk Management 14
o Reserves Policy 14
Financial Review 2021 15-29
o Commentary on 2021 Finances 15-16
o Independent Examiner's Report to the PCC (David Howard Ltd) 17-18
o Annual Accounts for the period 1st Jan 2021 to 31st Dec 2021 19-29

Statement of Financial Activities (“SOFA”)
19

Statement of Financial Position as at 31 December 2021
20

Note 1 – Accounting policies
21-22

Notes 2-4 – Analysis of incoming resources
23

Note 5 – Analysis of resources expended
24

Note 6-9 – Staffing & Taxation
25

Note 10 – Tangible Assets
26

Note 11 – Debtors and Prepayments
27

Note 12 – Restricted Funds and Investments
27

Note 13 – Liabilities
27

Note 14a – Movement in Funds
28

Note 14b – Movement in Funds
29

2

Minutes from 2021 APCM – April 13[th] , 2021 Held remotely via Zoom due to Covid-19 restrictions

1. Apologies

(Received via Churshsuite): Aileen Yule, Debbie Cryan, William Davidson, Kristina Dobele, Judith Flannigan, Beryl Gay, Katherine Morgan, Nick Rhodes.

2. Present:

Hannah Bowring, Rosalie Callway, Ben Causley, Maf Cavill, Sue Cavill, Gareth Colgan, Marcus Cutler, Adrian Davies, Cath Davies, Phil Davies, Rache Davies, Edel Erickson, Nasrin Ghezloo, Tom Johnson, Sian Knight, Tim Knight, Shelagh Lonergan, Kenny McQuarrie, Linz Nolan, Linda Northern, David Rowe, Davina Rowe, Tim Stephens, Esther Sweetman, Charles Tapson, Claire Wedderburn, Mark Wing, Sue Wing, Jon Wooden.

3. Welcome

EE gave a welcome and Sue Cavill opened in prayer

4. Minutes & Matters arising from 2020

5. Election of Churchwardens

6. PCC

3

PCC Members;

Elected as part of this meeting *PCC members – non-trustees

7. PCC Secretary

DR also asked for the minutes to record that the PCC had already appointed a Secretary for 2021, this is Linz Nolan and they are grateful for her efficiency thus far.

8. Church Treasurer

9. Appointment of Independent Examiner

10.Election of Sidespeople

4

11.Reports

Electoral Roll

Finance Report – Tim Stephens (retiring Treasurer)

Churchwardens’ Report (David Rowe)

12.Closing

5

Parochial Church Council of All Souls Church, St Margaret's Annual report and accounts 31st December 2021

Vicar’s report & overview of the year

Background

All Souls Church, St Margaret's is a Church of England congregation rooted in the local community of north St Margaret’s, the Ivybridge Estate and South Isleworth. The church began 2021 in vacancy. Reverend Joe Sellers was installed as Vicar of All Souls Church on 21 April 2021 and began his ministry the following Sunday. Joe is supported in leadership of the Church by two Licensed Lay Ministers (Rachel Wooden & Jon Wooden), a small paid staff and a range of volunteer teams who oversee various aspects of the church's life and work. The Church Wardens and Parochial Church Council provide oversight as charity trustees.

Vision and Mission

All Souls Church Vision Statement:

“We aim to nurture what God has given us here to be an increasingly effective hub for our local communities, giving people of every age the opportunity to experience the transforming love and forgiveness of God in Jesus through the Spirit for themselves and encouraging one another to be agents for transformation in the wider world.”

Our mission:

Achievements in 2021

A summary of some of the main achievements of All Souls Church in 2021:

1. Regathering the community after successive pandemic lockdowns.

6

2. Identifying Priorities

3. Children and Youth

4. Ivybridge

7

5. Pastoral visiting

6. Schools

7. Socials and other activities

8. Counting the cost

9. Hopes looking forward

8

Rev Joe Sellers Vicar of All Souls – April 2022

PCC Report

From April 2021, the PCC was made up of 11 elected members, 2 Deanery Synod Representatives, 2 Churchwardens & 1 Licensed Lay Minister. It is chaired by the churchwardens and has met seven times during 2021. Due to the Covid-19 pandemic, the majority of these meetings were conducted via Zoom.

In those meetings, the PCC has focussed its discussion mainly on the plans and preparation for a new incumbent, and following his arrival, the establishing of new ministries and a fresh vision for the church.

As well as discussing practical matters of Church life, each PCC meeting begins and ends with prayer.

Jon Wooden – Church Manager

Electoral Roll Report

The new electoral roll has 152 people, of whom 62 are resident outside the parish.

Jon Wooden - Electoral Roll Officer

Safeguarding Report

Every person has a value and dignity that comes directly from the creation of male and female in God’s own image and likeness. Christians see this potential as fulfilled by God’s re-creation of us in Christ. This implies a duty to value all people as bearing the image of God and therefore to protect them from harm.

9

The PCC of this Church last reviewed and agreed to approve the above policy on 25th May, 2021.

Katherine Merrifield is our overall Church Safeguarding Officer with a particular responsibility for children and young people. Eva Braun is the Church Safeguarding Officer for adults. Sue Cavill and Rachel Ward are the Church Children’s Champions.

Copies of “Safeguarding in the Diocese of London” and any parish guidelines and procedures are held by the parish office.

Safeguarding is a standing agenda item for PCC. A smaller safeguarding steering group meets termly to review processes and procedures. Joe regularly flags to the whole congregation the importance of safeguarding and reminds them of who the safeguarding officers are.

Katherine Merrifield – Church Safeguarding Officer for Children

Fabric Report

At the beginning of the year, ongoing repairs were made to the heating system in the main church, although it is anticipated that this may need a complete overhaul within the next few years.

In May 2021, we had our regular Quinquennial inspection as required by the Church of England. There were a number of items of maintenance that were identified as needing attention, and a plan has been drawn up to rectify these.

During 2021 we had our 5-year NICEIC electrical inspection, which required some minor remedial work to be undertaken.

In December, the wooden flooring in the halls were sanded and sealed to help keep them in good condition.

Jon Wooden, Church Manager

10

Reference and Administrative Details

Charitable Status

 All Souls Church Office Northcote Road St Margarets TW1 1PB 020 8891 6820

Banks

Barclays Bank plc CBF Church of England Deposit Fund 8 George Street CCLA Investment Management Richmond, Surrey Senator House TW9 1JU 85 Queen Victoria Street London EC4V 4ET

Independent Examiner

David Howard Accountants

1 Park Road, Hampton Wick, Kingston upon Thames, KT1 4AS

Structure, Governance and Management

The Parochial Church Council

11

Chairman: Reverend Joe Sellers (Vicar) (from April 2021) Churchwardens: David Rowe Edel Erickson Deanery Synod: Maf Cavill Charles Tapson Elected members: Tim Stephens – (co-opted Treasurer – until April 2021) Phil Davies – (co-opted Treasurer – from April 2021) Tim Knight Shelagh Lonergan (until April 2021) Gareth Colgan (until April 2021) Lindsay Nolan Debbie Braun Nick Rhodes Eva Thorne Katherine Merrifield Toby Willmer Debbie Cryan Tim Plyming Hannah Bowring (from April 2021) Tom Johnson (from April 2021) Lay Minister: Jon Wooden (non-voting attendee)

12

Standing Committee

PCC Sub-Committees and Teams

Church Membership

Responsibilities and Approval

The PCC are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales require the trustees to prepare financial statements for each year which give a true and fair view of the state of the affairs of the church and of the incoming resources and application of resources, of the church for that period. In preparing the financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the church’s transactions and disclose with reasonable accuracy at any time the financial position of the church and that enable them to ensure that the financial statements comply with the Charities Act 2011, Church Accounting Regulations 2006 and Charities SORP (FRS102). They are also responsible for safeguarding the assets of the church and hence for taking reasonable steps for the prevention and detection of fraud and other regularities.

13

Risk Management

Reserves Policy

14

Financial Review 2021

Commentary on 2021 finances

Overview

In the midst of the uncertainties of more lockdowns at the start of 2021, the PCC had sought to maintain reserves and keep income at similar levels to those in the previous year but with an expectation that costs would exceed income and that the reserves were available to keep investing in the life of the church.

Overall income did reduce, reflecting the people who have relocated during the pandemic and the challenges welcoming new members while our doors were closed. However this was partly offset by a rise in halls hire as groups were able to return to using our spaces.

We were however also able to control expenditure closely and therefore costs came in lower than in 2020. This was partly due to the one-off costs of the Soul Journey weekend away in the prior year but also a significant drop in staff salaries throughout 2021

So as expected, total income was less than expenditure by £15,014 resulting in a fall in reserves although this is a smaller deficit than in 2020. Looking forward to 2022, we are hoping to keep expenditure approximately in line with current levels but budgeted income does not match this. While our reserves are sufficient to maintain the full life of the church in the current circumstances, the PCC will continue to encourage generosity in giving, as well as the best utilisation of the church premises as possible to generate income.

Income

The total unrestricted income in 2021 decreased to £183,094 (2020: £207,937).

Several factors resulted in this outcome:

• Regular voluntary giving by members of All Souls reduced to £112,860 (2020 £125,871). This decrease reflects the pressures on personal finances caused by the pandemic as well as the impact of members moving to new churches during the year.

Restricted income fell by £17k, to £28,461 (2020: £45,780).

15

Expenditure

Total expenditure for All Souls in 2021 fell by 19% to £226,569 (from £280,981 in 2020). This expenditure change compared with 2020 stemmed from three main factors:

We were able to maintain our Diocesan Common Fund contributions at £89,460 to meet the target ‘full costs’ contribution plus 5% for the year.

Balance Sheet

At the year end, cash and bank balances totalled £219,699 (2020: £218,241). The majority of this cash balance relates to a one-off gift received in 2012 and is held in an interest-bearing deposit account.

In 2021 we closed the year with net unrestricted funds of £190,888 (2020: £210,229). We ended 2021 with £48,314 in restricted funds (2020: £43,988).

Plans for Future Periods

As we move into 2022, the economic outlook remains as uncertain as the last two years. It is likely that the cost of living crisis will have an impact on All Souls as everyone else and we will be required to continuing managing costs carefully. With the forecast levels of income, it is likely that we will require to draw on reserves in 2022 as we have predicted a further deficit on our unrestricted funds.

However, we continue to have a healthy level of reserves and hope to be able to use the remaining funds from the exceptional gift to do something intentional and impactful. We are very blessed that so many people have been able to maintain their giving given the pressures on finances, and we plan for the future in confidence that God will continue to uphold our mission to bring His kingdom in our part of London but also around the world. As we set out our vision for the next few years, we will continue to focus on the awareness of the need to increase regular congregation giving (including one off gifts), in order to sustain the increasing running costs of a healthy church.

The PCC remain extremely thankful and very appreciative of the generous giving especially in this year given the circumstances of the pandemic, which has continued to allow the church to provide resources for the congregation and the community.

Phil Davies, Treasurer - on behalf of the Finance Team

April 2022

16

Independent Examiners' Report to the PCC of All Souls Church, St Margaret’s

I report to the trustees on my examination of the financial statements of All Souls Church, St Margaret’s (the charity) for the year ended 31 December 2021, which are set out on pages 06 to 29.

Responsibilities and basis of report

As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011 (the 2011 Act).

The charity's trustees consider that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

I report in respect of my examination of the charity’s financial statements carried out under section 145 of the 2011 Act. In carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts as per the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019). I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.

17

Signed: …………………..........................

David Howard Chartered Accountants 1 Park Road Hampton Wick Kingston upon Thames Surrey KT1 4AS

Dated:

18

All Souls Church, St Margarets

Statement of financial activities (incorporating an income and expenditure account)

For the year ended 31 December 2021

Note
Income from:
2
3
4
5
Reconciliation of funds:
Net income / (expenditure) for the year
Donations and legacies
Total expenditure
Charitable activities
Church activities
Charitable activities
Church activities
Investments
Total income
Expenditure on:
Total funds carried forward
Transfers between funds
Net movement in funds
Total funds brought forward
Unrestricted
£
119,892
63,116
86
Restricted
£
16,461
12,000
-
2021
Total
£
136,353
75,116
86
211,555
226,569
226,569
(15,014)
-
(15,014)
254,216
239,202
Unrestricted
£
151,468
55,716
753
2020
Restricted
Total
£
£
25,280
176,748
20,500
76,216
-
753
45,780
253,717
29,863
280,981
29,863
280,981
15,917
(27,264)
-
-
15,917
(27,264)
28,071
281,480
43,988
254,216
183,094 28,461 207,937
202,435 24,134 251,118
202,435 24,134 251,118
(19,341)
-
4,326
-
(43,181)
-
(19,341)
210,228
4,326
43,988
(43,181)
253,409
190,888 48,314 210,228

All of the above results are derived from continuing activities. There were no other recognised gains or losses other than those stated above. Movements in funds are disclosed in Note 14a to the financial statements.

19

All Souls Church, St Margarets

Balance sheet

As at 31 December 2021

Note
£
Fixed assets:
10
10
Current assets:
11
7,928
12
219,699
227,627
Liabilities:
13
(3,525)
14a
Restricted funds
Cash at bank and in hand
Property - historic cost
Tangible assets
Unrestricted funds
Parish funds
Total net assets
Total charity funds
Debtors
Creditors: amounts falling due within one year
Net current assets
Note
£
Fixed assets:
10
10
Current assets:
11
7,928
12
219,699
227,627
Liabilities:
13
(3,525)
14a
Restricted funds
Cash at bank and in hand
Property - historic cost
Tangible assets
Unrestricted funds
Parish funds
Total net assets
Total charity funds
Debtors
Creditors: amounts falling due within one year
Net current assets
2021
£
£
15,100
-
15,100
26,227
218,241
244,468
(5,352)
224,102
239,202
190,888
48,314
239,202
2020
£
15,100
-
15,100
239,116
227,627
(3,525)
254,216
210,229
43,988
254,216

Approved by the PCC and signed on their behalf by David Rowe (Church warden & Chairman)

7th March, 2022

20

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

a) Statutory information

All Souls Church, St Margarets-on-Thames is an unincorporated charity registered with the Charity Commission for England and Wales.

The registered office address is Northcote Road, St Margarets, TW1 1PB.

b) Basis of preparation

The financial statements have been prepared in accordance with the Charities Act 2011 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2019).

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

Monetary amounts are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention except for the valuation of investment assets which are shown at market value. The financial statements include all transactions, assets and liabilities for which the PCC is responsible in law. They do not include the accounts of church groups that owe their main affiliation to another body, nor those that are informal gatherings of church members.

c) Public benefit entity

The charity meets the definition of a public benefit entity under FRS 102.

d) Going concern

At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

e) Income

The accounts are prepared on the accruals basis of accounting: income is recognised when receivable, except for donations of all kinds that are recognized when received ; income tax recoverable is recognized at the same time as the donation. Grants and donations are accounted for when paid over provided that the terms of the grant do not impose future performance related conditions on the PCC. All incoming resources are accounted for gross.

21

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

Grants and donations are accounted for when paid over, or when awarded, if that award creates a binding or constructive obligation on the PCC. The diocesan parish share is accounted for when due. Amounts received specifically for mission are dealt with as restricted funds. All other expenditure is recognized when it is payable and is accounted for including Value Added Tax

Unrestricted general funds represent funds that are not subject to any restrictions regarding their use and are available for application on the general purposes of the PCC. Unrestricted designated funds include funds which are not restricted but have been designated by the PCC for a specific purpose. Restricted funds represent (a) income from trusts or endowments which may be expended only on those restricted objects provided in terms of the trust or bequest, and (b) donations or grants received for a specific object or invited by the PCC for a specific object. The funds may only be expended on the specific object for which they were given. Any balance remaining unspent at the end of each year must be carried forward as a balance on that fund.

Liabilities are recognised where there is an obligation to transfer economic benefits. The liability recognised is the amount that the Church anticipates it will pay to settle the debt or the amount it has received as an advance payment for goods or services it must provide. A provision for a liability is recognised only when: there is a present obligation at the reporting date as a result of a past event; it is probable that a transfer of economic benefit, usually in the form of cash, will be required in settlement; and the amount of the settlement ca n be estimated reliably. The provision will be measured at the best estimate of the settlement amount.

Movable church furnishings held by the vicar and churchwardens on special trust for the PCC and which require a faculty for disposal are inalienable property, listed in the church's inventory, which can be inspected (at any reasonable time). For a nything acquired prior to 2000 there is insufficient cost information available and therefore such assets are not valued in the financial statements.

Individual items of equipment with a purchase price of £750 or less are written off when the asset is acquired. Items of equipment used within the church are capitalised where the acquisition value exceeds £750. Depreciation is provided on these assets so as to write off their cost or valuation less any estimated residual value in equal instalments over the expected useful economic life of the asset as follows:

22

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

For the year ended 31 December 2021 For the year ended 31 December 2021
2
Unrestricted
£
112,860
Collections - special services
56
6,976
Ivybridge Giving
-
-
-
119,892
JRS Grant income
Donations towards Soul
Journey
Gifts and 'one-off' donations
from congregation
Regular giving from
congregation (incl gift aid)
Income from donations and legacies
£
-
378
3,266
12,817
-
-
Restricted
2021
Total
£
112,860
434
10,242
12,817
-
-
Unrestricted
£
125,871
260
9,818
-
11,695
3,824
2020
Total
£
£
-
125,871
431
691
10,970
20,788
13,880
13,880
-
11,695
-
3,824
25,280
176,748
Restricted
119,892 16,461 136,353 151,468
3
Unrestricted
£
Little Souls income
-
Sub-total for activites for gener
-
Rental income (Halls, Flat)
62,225
Parochial fees & Events
832
Sub-total for church activities
63,057
Grants received
-
-
59
Sub-total for other income
59
63,116
4
Unrestricted
£
86
86
Income from investments
Bank interest
Other income
Income for area dean admin
support
Total income from charitable
activities
Income from charitable activities
3
Unrestricted
£
Little Souls income
-
Sub-total for activites for gener
-
Rental income (Halls, Flat)
62,225
Parochial fees & Events
832
Sub-total for church activities
63,057
Grants received
-
-
59
Sub-total for other income
59
63,116
4
Unrestricted
£
86
86
Income from investments
Bank interest
Other income
Income for area dean admin
support
Total income from charitable
activities
Income from charitable activities
£
-
Restricted
2021
Total
£
-
Unrestricted
£
816
£
-
Restricted
2020
Total
£
816
-
-
-
-
62,225
832
816
50,211
619
-
-
-
816
50,211
619
63,057
-
-
59
-
12,000
-
-
63,057
12,000
-
59
50,830
-
1,200
2,869
-
20,500
-
-
50,830
20,500
1,200
2,869
59 12,000 12,059 4,069 20,500 24,569
63,116 12,000 75,116 55,716 20,500 76,216
Unrestricted
£
86
£
-
Restricted
2021
Total
£
86
Unrestricted
£
753
£
-
Restricted
2020
Total
£
753
86 - 86 753 - 753

23

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

5 Analysis of Expenditure on Charitable Activities

Church activities
Ministry costs
Soul Journey
Buildings and Utilities
Administrative and communications
Total resources expended
Staff costs (note 6)
Project costs
Unrestricted
£
41,838
108,982
-
-
46,037
5,578
£
17,804
-
5,867
-
-
462
Restricted
2021
Total
£
59,643
108,982
5,867
-
46,037
6,040
Unrestricted
£
64,097
108,539
-
20,203
52,063
6,216
2020
Total
£
£
27,677
91,775
-
108,539
1,931
1,931
-
20,203
-
52,063
255
6,470
29,863
280,981
Restricted
202,435 24,134 226,569 251,118

The cost of vicarage maintenance in 2021 was £6,012 (2020: £782), including a complete redecoration before the

24

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

Staff costs were as follows:

Employer’s contribution to defined contribution pension schemes
Social security costs
Salaries and wages
Recruitment and staff training
2021
2020
£
£
57,202
87,805
1,128
1,461
1,254
1,485
59
1,024
59,643
91,775

No employee earned more than £60,000 during the year (2020: nil).

The total employee benefits (including pension contributions and employer's national insurance) of the key management personnel were £30,828 (2020: £30,298).

2021: No PCC members were remunerated for any employment or services to the church. (2020: None)

Trustees' expenses represents the payment or reimbursement of travel and subsistence costs totalling £888 (2020: £2,772) incurred by 2 (2020: 2) trustees (one clergy) relating to travel and parking expenses, a percentage of home internet and telephone costs, subsistence, the purchase of sermon reference materials and reimbursement of items purchased for church use. The amount is lower than 2020 as there were no clergy for 4 months, and only one for 8 months.

7 Staff numbers

During the year, the PCC employed a Church Manager, Ivybridge Community Projects Manager, Lay Minister, Church Administrator, and a Children's Worker which are all part time roles. The average monthly number of employees was 2.3 (2020 - 5.4). This represents 1.72 full time equivalent members of staff (2020 - 2.91).

8 Related party transactions

There are no related party transactions to disclose for 2020 further to the payments to PCC members identified in note 6 above (2020: none).

Total unconditional donations from PCC members and related parties in 2021 amounted to £38,720 (2020: £40,191).

9 Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

25

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

For the year ended 31 December 2021
10
Tangible fixed assets
At the end of the year
Cost
At the start of the year
At the end of the year
Disposals in year
Eliminated on disposal
At the end of the year
Net book value
Depreciation
At the start of the year
Charge for the year
At the start of the year
Additions in year
Studio and
Halls
£
15,100
-
-
Church
Equipment
£
5,122
-
-
Total
£
20,222
-
-
15,100 5,122 20,222
-
-
-
5,122
-
-
5,122
-
-
- 5,122 5,122
15,100 - 15,100
15,100 - 15,100

Historic note: Additions to tangible assets in 2017 comprised a valuation of the Studio and Halls due to a Diocesan requirement for them to be incorporated into the church accounts if the PCC members are the managing trustees for such property.

Under The PCC (Powers) Measure 1956 PCCs cannot own property (land or buildings). This means that the London Diocesan Fund will be the registered owner of any PCC property and the PCC will be the managing trustees. Despite this, the decision making power lies directly with the PCC which is at liberty to manage the property in line with its stated charitable aims and will receive the sale proceeds if the property is sold.

For accruals accounting , the two approaches which are deemed acceptable are the recording of historic cost or the recording of current value. As the PCC had no desire to inflate our accounts, it was recommended that we select historic cost as the basis. The Diocese has no requirement for us to depreciate these properties.

The historic construction costs have been assessed for the purposes of the accounts only and are based upon the current measured floor space and utilising building rates applicable c. 1910 (for the Studio) and in the late 1950’s (for the Halls).

The Studio is a free standing building within the grounds of All Souls Church. It is believed to have been erected in the early 20 th century and is built with solid 9” brick walls, a pitched timber and slate covered main roof with similarly constructed rear additions, timber windows and a suspended timber floor. Internally it provides a single open plan area with two small changing areas, now mainly used by Twickenham Academy of Dance, and an office, kitchenette and two WC s at the rear. The approximate original construction cost of the Studio, without a bill of quantities or drawings, is £1,600 (c. 1910).

The Halls were erected in the 1950’ s and built with concrete portal frames and felt covered ribbed concrete roofs, 11” brick walls fitted with Crittall single glazed windows, and solid wood block covered floors. Internally they provide (1) a small, lower height, hall and kitchen facility; (2) a meeting room formed out of previous changing rooms and toilets; (3) the full height main hall; (4) the former stage converted a decade ago into a separate activity space, with an under croft beneath, used as another activity area, and a boiler room off; and (5) ancillary toilets at the front of the main hall with a self contained flat above with external access from the courtyard at the side of the main hall. The approximate original construction cost of the Halls, without a bill of quantities, is £13,500 (c. 1950).

26

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

11 Debtors and prepayments

Debtors and prepayments
Tax recoverable
Rent receivable
Other prepayments
Unrestricted
1,519
5,241
1,000
7,760
168
-
-
Restricted
2021
Total
1,687
5,241
1,000
Unrestricted
20,989
2,195
-
2020
Total
3,043
24,032
-
2,195
-
-
3,043
26,227
Restricted
168 7,928 23,184

12 Restricted funds and investments

Cash balances held for restricted purposes comprise of the following:

Funds within Ivybridge Bank Account restricted for Ivybridge Activities
Funds within the PCC current account restricted for Ivybridge Activities
Total restricted funds held as cash
Funds held within the PCC current account restricted for the future employment of a
youth / families worker
2021
2020
£
£
-
966
45,056
36,892
3,197
3,197
48,253
41,056

Unrestricted cash balances at 31 December 2021 amounted to £171,445 (2020: £177,185).

The majority of the cash balance at the year end is held in a deposit account in order to earn interest while plans are agreed for longer term investment and development activities. The balance on this deposit account at 31 December 2021 was £149,817 (2020: £149,739).

The PCC recognises its responsibility to use wisely the large capital sum it received in 2012 to further the work of the church and not simply to keep it in the bank. We plan to continue to spend this capital to seed further and future growth, whilst encouraging the members of All Souls to give increasingly generously so that regular income can replace this capital when it is spent.

13 Creditors: amounts falling due within one year

Trade creditors
Accruals and deferred
income
Unrestricted
2,518
900
3,418
107
-
Restricted
2021
Total
2,625
900
Unrestricted
2,241
3,000
2020
Total
111
2,352
-
3,000
111
5,352
Restricted
107 3,525 5,241

27

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

14a
Total restricted funds
Total designated funds
General funds
Movements in funds (current year)
Restricted funds:
Ivybridge
Designated funds:
Unrestricted funds:
Total funds
Total unrestricted funds
Financial reserve
Buildings historic cost
Foodbank
Youth worker
At 1
January
2021
£
36,435
4,356
3,197
Income &
gains
£
24,967
3,494
-
Expenditure
& losses
£
(18,512)
(5,622)
-
Transfers
£
-
-
-
At 31
December
2021
£
42,890
2,227
3,197
43,988 28,461 (24,134) - 48,314
25,000
15,100
-
-
-
-
-
-
25,000
15,100
40,100 - - - 40,100
170,129 183,094 (202,435) - 150,788
210,229 183,094 (202,435) - 190,888
254,216 211,555 (226,569) - 239,202

The narrative to explain the purpose of each fund is given at the foot of the note below.

28

All Souls Church, St Margarets

Notes to the financial statements

For the year ended 31 December 2021

14b Movements in funds (prior year)

Movements in funds (prior year)
Total restricted funds
Total designated funds
General funds
Total funds
Ivybridge
Buildings historic cost
Youth worker
Restricted funds:
Foodbank
Total unrestricted funds
Unrestricted funds:
Designated funds:
Financial reserve
At 2
January
2020
£
17,521
677
9,873
Income &
gains
£
37,169
8,611
-
Expenditure
& losses
£
(18,764)
(4,423)
(6,676)
Transfers
£
509
(509)
-
At 30
December
2020
£
36,435
4,356
3,197
28,071 45,780 (29,863) - 43,988
25,000
15,100
-
-
-
-
-
-
25,000
15,100
40,100 - - - 40,100
213,309 207,937 (251,118) - 170,129
253,409 207,937 (251,118) - 210,229
281,480 253,717 (280,981) - 254,216

Purposes of restricted funds

The Ivybridge funds are fund specifically given for the Church's work on the Ivybridge estate.

The Foodbank funds are those given towards supporting the Ivybridge foodbank.

Youth worker funds have been given for the employment of a youth / families worker.

Purposes of designated funds

Financial reserve represents the funds identified as the minumum reserves level required by the church.

Building historic costs represents the value of buildings held on the balance sheet which are not readily available as liquid funds.

29