SLOUGH
BAPtIST
CHURCH
Trustees, Report & Annual Accounts
for the year i October 2022 to 30 September 2023

CONTENTS
The Purpose of thls Document
This document describes the activities and financial affairs of the church for the year.
It is intended to include all the information that the Charity Commission recommends be
reported annually.
Contents
Referen￿ and Administrative Information
Report of the Trustees for the Year Ended 30 Sep 2023
Independent Examiner's Report to the Trustees of Slough Baptist Church
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements
11
12
13
14
Slough Baptist Church Trustees, Report & Annual Accounts 2023
Page 2

REFERENCE AND ADMINISTRATIVE INFORMATION
Aims
The principal aim of Slough Baptist Church is the advancement of the Christian faith
according to the principles of the Baptist denomination. The Church may also advance
education and other charitable purposes in the United Kingdom and l or other parts of the
world. It is affiliated to the Baptist Union of Great Britain and is also a member of the
Evangelical Alliance.
Charity Status
The charity was registered at the Charity Commission on 26 January 2010 with the charity
registration number 1133760. Address & contact details..
34 Windsor Road
htt :Ilwww.slou
Slough
01753 523058
Berkshire, SL12EJ
mail to= office
hba
tistchurch.or
.uk
slou
hba
tistchurch.or
Trustee8
Mrs D Ayoma (until December 2023)
Ms A Callum (from January 2023)
Mr D Curley
Mr J Edwins
Mrs E Fraser
Rev D Howell
Mrs J Jones
Ms L Longman
Mr M Ngwenya
Mr J Shepherd
Mr A Tarrant
Miss C Taylor (until December 2023)
Mr M Taylor (from January 2023)
Mr J Tettelaar (from January 2023)
Mr M Warren
Rev K Wilson
Custodian Trustee
Baptist Union Corporation Ltd
Baptist House, PO Box 44
129 Broadway, Didcot
Oxfordshire, OX118RT
Bankers
Lloyds Bank
High St,
Slough
Berkshire, SL1 1 DH
Independent Examiner
Sarah Crispin A.C.A.
Stewardship
1 Lamb's Passage
London, EC1Y 8AB
Slough Baptist Church Trustees, Report & Annual Accounts 2023
Page 3

REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 SEPTEMBER
2023
The trustees are pleased to present their report together with the financial statements of the
Church for the year ended 30th September 2023.
Structure, Governance and Management
The governing document is an Individual Deed of Trust dated 1896, supported by a
Constitution adopted on 22 April 2009 and revised 10 April 2022.
The Church is a registered charity. The Church Members, Meeting is the governing body of
the church, which appoints ministers, elders, deacons and church officers. The ministers,
elders, deacons and officers form the Church Council and act as managing Trustees. The
church's buildings are held by the Baptist Union Corporation as custodian trustees.
Objectives and Activities
Objectives
The mission we have for ourselves is unchanged:
"We aim to giv8 glory to God
by offering a Welcome for the whole wortd,
being a Witness to the whole world,
enabling Worship from the whole world..
Sometimes, a grand statement like this is easy to say but how do we actually do it? At
Slough Baptist Church, we aim to offer a welcome to the whole world. We know we cannot
welcome all eight billion peoplel But, just as Jesus positively welcomed anyone, whatever
their race or background, we too want to be known as a welcoming people.
We also aim to be a witness to the whole world. We see our responsibility to be both a
local and international witness. In Slough, we have a unique privilege of having the world on
our doorstep. A SUNey of attendees indicates that at Sunday mornin9 worship people from
over 40 different nations can be present.
We also desire to give glory to God by offering worship from the whole world. This means
recognising and using the rich diversity of races, ages and experiences of the fellowship in
deepening our worship of God.
Activities
The church programme includes Sunday Services, Sunday Club (for those under 15), home
groups, prayer meetings, Friday Families (parent & toddler group), Guides, Brownies,
Rainbows, youth activities, groups to explain the Christian faith, evangelism, social events,
fund-raising events, educational and holiday activities for school children, and more.
Publlc Benafit
In planning the adivities of the charity, we have considered the guidance on public benefit
issued by the Charity Commission, including the specific guidance to charities for the
advancement of religion.
Slough Baptist Church Trustees, Report & Annual Accounts 2023
Page 4

Prioritiès for the Future
At the 2021 AGM, the following vision for the next five years was presented:
Our Vision is to be a church where our worship and welcome give witness to the power and
love of Christ,. an inter-generational, inter-cultural community of faith in the centre of Slough,
rooted in prayer and committed to growing disciples who will impact the town and the world
for God.
Over the next five years, we plan to become increasingly .
A Praying Church, because without Jesus Christ we can do nothing:
We will root all our decisions and activities in prayer, and we will faithfully pray for one
another.
We will encourage one anolher to come before God both as individuals and as a gathered
community, to worship, to listen, to ask for help, and to re￿1ve from Him.
A Disclpling Church, because it is only through disciples that the world will be reached for
Christ=
Everyone in the church will be growing as a disciple and as a disciple-maker from the
youngest to th8 oldest.
We will joumey with p80ple from an initial point of contact to where God wants them to be
through seNi¢es, sermons, small groups, one-to-one dis¢ipling, mentoring and coaching.
An Intercultural Church, because we want to reflect the unity in heaven here in Slough:
We will embrace the varied cultural backgrounds in the fellowship and become a church
where people of every culture can find a sense of belonging.
We will incrèasingly reflect our town's cultural diversity in both our membership and our
leadership.
A Collaborating Church, because we are all part of one church, Christ's body..
We will partner with local churches to grow the evangelical witness in the Slough area.
We will explore ways to release resources for mission, starting by exploring partnership with
Cippenham Baptist Church.
A Serving Church, because God gives us compassion for our community:
We will make a difference to our town by serving the community as a demonstration of God's
love for the world.
We will connect with the local community to communicate our new life in Jesus through all
that we are, all that we do, and all that we say.
A Sending Church, because the world will not believe unless people are sent to tell the
good news..
We will send out new partners from th6 congregation to work locally, nationally and
internationally.
We will grow in engagement with mission partners through prayer, generous giving and
short-term Se￿1￿.
Slough Baptist Church Trustees, Report & Annual Accounts 2023
Page 5

Achievements and Performance
Welcoma
We have a dedicated team of volunteers that stand at the front door of the church to
welcome regular, occasional and visiting worshippers to the Sunday morning service. On
the first Sunday of each month, we hold a fellowship bring-and-share lunch to allow
members of the congregation to get to know different people.
The number of members has remained steady over the last five years and currently stands
at 113. Following the return to in-person services after Covid, we have welcomed a new
cohort of members, whilst at the same time. a similar number of long-time members moved
on to pastures new.
Our Members, Meetings are now generally held in hybrid fomat, with members present in
the church building. but also able to join the meeting and contribute via Zoom. This allows
greater involvement of senior members and those with younger children. Our attendance at
Members, Meetings has risen to above 500/0.
Our Sunday morning services are livestreamed on YouTube, allowing greater access to
participate for members of our fellowship that have restricted mobility, sickness or who are
extremely clinically vulnerable.
Witness
As a Church we endeavour to spread the Good News of Jesus in a wide variety of ways.
We employ two full time ministerial staff, a Lead Pastor and a Pastoral Cara Pastor, to
oversee a range of existing activities and to support members in setting new mission
activities.
We have held several Alpha Groups over recent years, including one hosted at The Moon &
Spoon public house, just along the road from the church. Alpha Groups provide a safe
environment for curious people to ask questions about the Christian faith.
Our Friday Families group for parents and toddlers meets each Friday morning during tem
time. This provides a meeting point for an ever-changing group of people drawn from the
community around us. as some toddlers go off to nursery school and other babies are born
and join in.
The church hosts a local schools worker, who is employed by Christian Connections in
Schools, and who meets with young people in the schools of Slough, Windsor and
Maidenhead.
Together with many other churches our financial support to the Baptlst Home Mission
helps smaller churches, plants new churches and supports educational, commercial and
hospital chaplaincies.
Two church members have been exploring mission work in Uganda and France
respectively, by going for short visits. The church is supporting this and expects to continue
to do so in the next few years. We have continued our links with Frontiers in Central Asia,
World Horlzons and Varna Baptist Church in Bulgaria, and are building a new link with
Smile Charlty Uganda.
We also give regularly to other mission organisations including Slough Foodbank, the
London City Mission, Christian Solidarity Worldwide, Operation Mobilisation, the Bible
Society, Compassion and Tearfund.
Slough Baptist Church Trustees, Report & Annual Accounts 2023
Page 6

Worship
Services
Following the end of lockdown. the size of our Sunday morning service Congregation
started at a low level, but then grew steadily through 2022. Attendance during the reporting
period stabilised at to about 150 on an average Sunday. The downstairs section of the
church is mostly full on most Sundays, although there is plenty of room for more upstairs.
On Sunday evenings, we hold Discover sessions, which are attended by about 20 people
each week. This is an interactive worship event, where participants can ask questions and
share their understanding of the Bible with one another. This session is particularly popular
with young adults in the 18-30 age range.
Pra
Prayer is the foundation to all we do and we have many opportunities to pray. We
encourage prayer in our worship seNices and in Home Groups but we also have additional
occasions for prayer, including weekly prayer meetings on Tuesdays and Church Prayers
each month on Saturday mornings.
Home Grou
Home Groups are important, providing close fellowship, prayer and wide-ranging Bible
study. We have six groups meeting regularly at present either in-person or using the
church zoom account. Their main goals are to support members in fellowship, to pray
together and to learn together.
Families Youth & Children
The church's regular weekly activities, including Sunday morning groups, the youth home
group, Y@s (14 to 18-year-olds), Guides, Rangers, Brownies and Rainbows, have all been
re-established following the lifting of Covid restrictions. We maintain close links with the
Boys, Brigade that meets at St. Andrew's Methodist Church, providing leaders for some of
the groups. The Boys, Brigade and Girl Guides join the congregation for Parade Services
four times each year.
We have continued to host a variety of annual events, such as Easter Explored, a summer
Holiday Club and a late autumn Light Party. Christmas Unwrapped primary school
presentations by Christian Connections in Schools, We continue our regular work with
mission to children, young people and families through a variety of activities including the
Y@S weekend away, Satellites Summer Camp, weekly Sunday Club groups, events with
local Christian young people, our nativity Servi￿ and other all-age services
Financial Review
Total income (excluding actuarial gains on the Baptist Pension scheme) was higher than
2022 by £90,000, including £82,000 received as bequests. Underlying income, (excluding
bequests) was therefore £8.000 higher than 2022.
Expenditure was higher in 2023 than the previous year by £17,000, due mainly to
inflationary pressures on staff costs, combined with a vacancy in the ministry team in 2022
having been fslled at the beginning of 2023.
The trustees and membership agreed several cost reductions, the most significant of which
included the reduction of the Tithe from 20 % of General Fund income to 10 % of General
Fund income. This was implemented from May 2023, with commitments to existing Mission
Slough Baptist Church Trustees, Report & Annual A¢counts 2023
Page 7

partners being partly drawn from reserves associated with the Tithe Fund, until the end of
the financial year.
Investment Policy
Generally, no investments are held. Any unrestricted donations received are used. within a
calendar year of being received, for chuTch expenses or for church projects or given to
others as described in the grants policy. However, any large donations over £10,000 are
notified to the Church Members, Meeting, which may authorise sums to be invested with the
Baptist Union Loan Corporation until a suitable project is identified.
Reserves Pollcy
ReseNes are needed to manage any cash flow delays where income arrives later than
expenditure. Cash in the bank at any one time is normally sufficient to cover such delays.
However, if necessary, the treasurer is authorised to accumulate a sum equivalent to
be￿een one and four months of expenditure as reserves.
Running costs for the church are met from the unrestricted General Fund and the Church
Fund, which is a restricted fund for church running costs. The trustees have determined that
the charity should aim to hold total net current assets in those combined funds of no less
than £20,000 (which equates to about one month of budgeted running costs) so that the
charity could continue to operate should income and l or expenditure vary adversely.
At the year end, the reseNes in those funds, excluding bequests of £82,000, were
estimated at £108,000. which is the equivalent to slightly over four months, budgeted
running costs. These reserves are expected to fall in the next financial year unless income
from regular giving increases.
Grants Policy
As Slough Baptist Church we will give money away in accordance with these principles..
We give a fixed proportion of our general fund income by tithe to projects outside
the fellowship. The amount is agreed at the Annual General Meeting. For 2023,
the proportion was 20 % until the end of April 2023 and 100/0 from the start of May
2023 (2022= 200/0)- In addition to this, we encourage people in our fellowship to
give to various charitable organisations both directly and through our Mission
Fund.
Grants can be made locally, nationally and internationally.
Grants may be to individuals or organisations.
Grants must be in line with the purpose statement of the church. This is, "As
Slough Baptist Church we aim to give glory to God by offering a Welcome to the
whole world, by Witnessing to the whole wortd and by bringing Worship from the
whole world." All grants are to aid in the propagation of the Christian faith, either
directly (e.g. grants to missionary societies), or indirectly (e.g. grants given in the
name of the church for the improvement of the spiritual, physical, emotional or
educational welfare of those in need).
Grants may be made to individuals linked to the fellowship from the Persons in
Need (PIN) fund. These grants are administered confidentially by a panel
appointed by the Church Members, Meeting. All PIN grants will be below £1,000
for any one person in any one year.
Slough Baptist Church Trustees, Rèport & Annual Accounts 2023
Page 8

The Annual General Meeting for Members authorises an annual budget for grants,
and the Church Council appoints committees to decide how the budget for grants
is to be allocated. A report of expenditure is given at each quarterly Church
Members, Meeting and in the Annual Report and Accounts.
We also invite people to give to a different"Cause of the Month" each month, as
chosen in advance by the Members at their quarterly meetings. The grants raised
in this way in 2023 have come to a total of £343 (2022 £6,650). In addition. a
special Winter Appeal raised £19,000 for the Church Fund.
Risk Management
The church council has appointed people to manage the following specific areas of risk..
Security and fire safety
Health and safety
Finance and legislation
Safeguarding
Policies and procedures are reviewed regularly and are published on the church website.
During the lockdown, we developed a Covid Risk Assessment to identify and mitigate the
risks of infection for our staff, volunteers and visitors. The assessment was revised several
times to reflect changes in Government guidelines and based on our experiences as the
church opened up to 'in-person' worship again. All of the Covid restrictions have now been
lifted.
Slough Baptist Church Truste8s' Report & Annual Accounts 2023
Page 9

statement of Trustees, Responsibilities
The Charities Act 2011 requires the trustees to prepare a statement of accounts for each
financial year, which comply with the regulations made under that act.
The trustees are responsible for preparing the trustees, annual report and the financial
statements in accordan￿ with applicable law and United Kingdom Generally Accepted
Accounting Practice. Charity law in England and Wales requires the trustees to prepare
financial statements for each financial year which give a true and fair view of the state of the
affairs of the charity as at the balance sheet date and of its incoming reSoUr￿S and
application of resources, including income and expenditure, for that period. In preparing
these financial statements, the trustees are required to..
select suitable accounting policies and apply them consistently,
observe the methods and principles in the Charities SORP,
make judgements and estimates that are reasonable and prudent,
state whether the with applicable accounting standards have been followed,
subject to any material departures disclosed and explained in the financial
statements, and
prepare the financial statements on the going concern basis unless it is
inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping proper accounting records, which disclose with
reasonable accuracy at any time the financial position of the charity and enable them to
ensure that the financial statements comply with the Charities Act 2011 and the Charity
(Accounts and Reports) Regulations 2008. They are also responsible for safeguarding the
assets of the charity and hence for taking reasonable steps for the prevention and detection
of fraud and other irregularities.
Approval
This report was approved by the trustees on . In.￿￿￿..?.02I￿...... The trustees authorised
Jonathan Tettelaar (Treasurer) to sign on their behalf.
Treasurer
Slough Baptist Church Trustees, Report & Annual Accounts 2023
Page 10

## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF SLOUGH BAPTIST CHURCH** 

I report to the charity trustees on my examination of the accounts of the Slough Baptist Church (the Trust) for the year ended 30 September 2023 on pages 12 to 23 following, which have been prepared on the basis of the accounting policies set out on pages 14 to 16. 

## **Responsibilities and basis of report** 

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act'). 

I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act. 

## **Independent examiner's statement** 

Since the Charity's gross income exceeded £250,000 your examiner must be a member of a body _**listed**_ in section 145 of the 2011 Act. I confirm that _**I**_ am _**qualified**_ to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies. 

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect: 

1. accounting records were not kept in respect of the Trust as required by section 130 of the Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination. 

_**I**_ have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Sarah Crispin ACA Date: 20 June 2024 

Institute of Chartered Accountants in England and Wales 

Stewardship 1 Lamb's Passage London EC1Y 8AB 

Slough Baptist Church Trustees' Report & Annual Accounts 2023 

Page 11 



SLOUGH BAPTIST CHURCH- YEAR ENDED 30 SEPTEMBER 2023
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 30 SEPTEMBER 2023
SUMMARY INCOME AND EXPENDITURE ACCOUNT
Unfestricted Funds-
Restricted Funds- Total hjnds Total fvnd$
Not05 General Desigrkated En(lowmenl Income
2023
2022
INCOME AND ENDOWMENTS FROM:
Donat40ns and legacjes
Investrnents
Charitable acbvities
other income and endowments
187,416
1.687
150.058
337,474
1,687
396
10,581
249,211
238
179
10,110
9.639
Total Income and •ndowm•nts
198,742
151,396
350,138
259.738
EXPEhlDITURE ON
Charitablo activities
other
176.179
44,545 30.858
39.302 290.882
273.520
Totsl eXpendI￿re
176,179
44,545
30,856
39.302
290,882
273,520
Net ￿n￿Me1(exP•ndItuToP
22,563
144.5451 130,8561
112,094
59,256 113,7811
Transforn betW￿n fund$
{31,9791
31.232
747
{9,4161 113,3131 130.856}
112,841
59,256 113,7811
Other Rècognised GainsllLosse¥l
Actuarial gainslllosses} on defined
benefrt pension schemes
18,036
htet movement In fund8
19,4161 113.3131 130.8561
112,841
59.256
2,255
Reconclllatlon of funds
Totsl fund5 brought forward
110.961
19,2e8
767.770
40,466
938.465
936.210
Total funds carrled forward
101,545
5,955
736,914
153.307
997,721
938,465
The staternenl ol finanryal activllies Ir￿udeS all galns and losses r8cogni8ed In the year.
All incoffle and 4xpendilur* derive from continuing operation$.
Movements on reserves and all recognised gains and losses are shown above.
The notes on pages 14 10 23 form part of thèse accounts.
An analysis ol the SOFA including comparative amounts lor each type of fund is included in Note 16.
Slough Bapilsl Church Truslees'Repori & AnniialAccounl$ 2023
Pa￿ 12

SLOUGH BAPTIST CHURCH - YEAR ENDED 30 SEpfEMBER 2023
BALANCE SHEET
AS AT 30 SEPTEMBER 2023
Note
2023
2022
FIXED ASSETS
Tangible assets
763,337
800,282
CURRENT ASSETS
Debtors and prepayments
Investments
Bank and Gash balances
10
11
18,646
24.270
196,766
239,682
16,237
23,551
106,132
145,920
CURRENT LIABILITIES
Amounts falling due within one year
12
5.299
7,737
NET CURRENT ASSETS
234.383
138,183
TOTAL NET ASSETS
997,720
938,465
FUND BALANCES
Restricted funds
Endowment funds
Income funds
13
736,914
153,307
767,770
40.466
890,221
808,236
Unrestricted funds
Designated funds
General funds
14
5,955
101,545
19,268
110,961
107.500
130,229
TOTAL FUND BALANCES
997.721
938,465
The notes on pages 14 - 23 form part of these accounts.
An analysis of thè net assets by type of fund is included in Note 16.
Approval
The report and accounts were approved by the trustees on IO The trustees authorised
Jonathan Tettelaar (Treasurer) to sign on their behalf.
Treasurer
Slough Bap¢isi Church Trustees'Report & Annual Accounts 2023
Page 13

SLOUGH BAPTIST CHURCH- YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
l. Accountlng poltcles
These financial slatements have been prepared on 8 going ￿ncern basts. underthe hlstorical c05t
CO￿ention. Ba8ed on th8 8dequaLyof Ihe chanvs re5ew as 8llhe balan￿ sheel ¢JalÈ, alongiwlh th8
kn￿edge of the thanws abiltyto m8et bi115, pa￿ents and other liabilthes a8theylall due. the ttustees
have a wsonable expact8￿0Th Ihalth8 charityhas suffirAent resoufcesto rxjnlinue in O￿latE0n87 existenc
forlheforeseeable tutuR. In making Ihis a5sessmenlthe tru8tees have ¢onsklerEd the Impaclol CovKF19
and have concludEd that its impad on nel ints)mewill not m8iellal.
These financial slatements have been prepared In accordan￿WIth the'statemenl of Recomm8nded
Practio." Accounling and Reportiw by Chawities pwaring their accounts in aCco￿an￿￿rth the Finandal
Reporting Standard applicable in the UK 8TKI RepuNic of I￿land IFRS 1021" I'lhe Charities SORPJ, with
Ihe Financial Reporting St8nd4rf app1s￿ble in th8 United Kingdom Republicol Ireland I'FRS 102,? and
wilh the Charitles AGt2011. THe ¢haritymeetsth8 definition of a publicbenefrtenltyas sèt oul in FRS 102.
TheChaiitl8s IAGwJnts and Reports) Regulations Ithe'2008 Regulalions'l require challlie51o PTepare
their a()x*unls ￿ WX)rdan￿ wiih'Accounling Reporting tychari￿S'. Slatemenl of RecomTnend8d
PrBdi(* 8Nectwelrom 1 April 2005,, but Ibi5 acfxJunlI￿ standard ha5 $lnce been withdrawn 8nd has been
rePla￿d bythe Ch8tth88 SORP menlionwj In th8 Pre￿lIng paragraph. The chawiiy has prepared Ihese
fin8Ddal stalernents in accoTdancewthlhtr n￿¥ Chaiilies SORP., this departurefrom Iha 2008 Regulations
15 bel￿d ne(EssaryforthEse finawal slatemenis lo gNe a and lairvmrf.
The charity has laken advantage of the Èxemption o)nleTred bythe SORP {FRS 1tr21 from the r8quirernBnl
to produc8 4 ts$h fflow 5talementon thegfounds of rf$ size.
The following areth8 accountirtg poliae5 have been applied in dealing with material ite
lal Ilonatsdand granllncome
Voluntary income rec8Ned by way of donations and 0fft8 is irKlud*1 in fuu in lh8 Ststement ol F￿anC￿87
A(*¥i￿"@S when w8Ned, induding grfts in kind that rAPab￿ olvaluation.
Donations under Gifi Aid. log8lher wilh Iha tax re¢o¥erablp thew&n, are 8¢¢0unied for wh8n recewl.
Provision is mad8 for undaim8d tax al the year*nd. For W¢xs, enli￿ement the ea￿leT of tho chur¢b
be6ng nolrfied ot an imppDding distfibubon orlhe legacybeiThJ
The churth has rel￿￿ S￿n￿G￿nIty on voluniew5 in out 118 8¢JNites during Ihe year. Hvfftr. in
attordance with the SORP. the value of these servlw h85 not b88n recojnlsed as inwme 88 they Gannot
be reliabty measured.
Ibl Expendiiurn
Items of exp8ndrture a￿ th8Tged in Ihe aLwunts in the period in whT¢h th8y are ir￿u1r8d. These or8
8llocaiedto Ihe following heading5 and include atln"bu18ble VATwhich cannot b8 recovered..
-Charit8ble adNili88 Compttses all eypendrtur8 that di￿￿ty relatedlo Ihe objects of th8 chur(*.
£oslsof g8nerating (unds are Ihos8 cos15 lrtcurr8d in fundr8k8ing aGtwK(es.
rarts payablè are taken Into accounl at the eartler ol the date when they wa pahl or the date whpn IW
t*come copstNctwe obligattons
-Govemanf* Costs indudfr those IncurrEd in thè ol ts asse1$ arvj a￿ pthmarity a550¢1ated with
D)nslitutton818nd staltttory requ1￿m8Th
Transfe￿ be￿nI￿ndS are ntadp by thetru5teesas appropriai8.
Ic} Fund $InK￿re
pertdi1urewh￿h me818 ce¥taln criieria 15 idenlffied tothe relevanl fund.
General unrestricted funds r8pre5ent donalion$ and olheT incAJm8 received or geneTrled forthe oblects of
lh8 ChutGh wilhoul fvr1hersp8￿rIed pU￿oSe and ara available a8g8ll8ral funds.
Th&fOll￿ng funds are ¢lassed as GeneTrl:
The Gene￿lF￿nd-f0r Ghurch running rDsts and allo¢alion to de51gnat8d funds
Ileslgnated Unre&biC￿ funds Ihose have been allorAted by the TNslees for k18ntifith tulura
eXP8nditu*.
Th8 fijnds are da$sed as Deslgn81ed..
Th& frth8 Fund- lor planned gNing, bu(Iget8d aThnuafy as a W0po￿on ofin¢xJm8
The Pwsons NeedlPIN) Fund-forsTnall benevoleDtgrfts io indNidual8
R88trlcteil lunds arEto bÈ used forspecffied putposes as I&￿J dowm bythe donor.
The followng fvnds dassed as Re$fr7Ct8d..
The Building Fund-forbvildlng projects
The ChurchFund- for Slough BaP￿st Chvrth running ¢￿ts
FirdayFemith Fund-for aciwlies alth8mothers' and loddlers, meelings heh1 in churcth on FTiday3
The Mrssion Funds- variou5 fiJnd8 lor handling donalion$foT missiork purpose5
They
S Fund-lor church youth adivlie5
Oth8F re5tfided funds".
The ComfftunityC8f& Fund- foradwitw ofthe thuych relaledlo Ihe Open Churth ebEnl$
The Foodb8nkFund-fo¥supporting Slough Foodb8nk actNit￿5
The Ldthes'Rech8w8Fund - fvractwit￿s oflh8 church rtlaied lo L8d(e&' R8charye evants
The Pe￿n$In NeedlPINJ Fund-forsmall ￿ne¥O18￿1gfftslo find￿￿uats
Enrtowmentfufids ar8 to be hEkl as capital.
The Pmpety EndowmenlFuffll hokjs all the pweriie5 owned bythe thurch.
Slough Baplist Church Twstees'Report & AnnualAccounts 2023
Page 14

SLOUGH BAPTIST CHURCH- YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
1. Aecountlng pollclg$ Icontlnuodl
Idl T4nulbte flxed 888•ts and d•proclatlo
Tangible assels artr included in the balance sheet at cost oral market value al th8 dale of the gift.
Depreclallon on fixed 88sels is provided at rates considered appropriate lo reduce book values to e$limated residual
values overtho useful lives of the a8set5 ¢oncerned..
Buildlngs
Straight Ilne over 50 year8
Buildlng improvem8nt8
siraighl line over 20 to 50years
Computer equipment
stralghl line over 3 yaars
Other eqwpment
Stralghl line over 5 to 20 years
Assets in the ¢OUf8e of con$lAJciion are not depreciated until they ar8 completed.
D8precialion ¢0mmen￿$ In the quarterfollowing a¢qulsllion or¢aplla1188tion.
Sm811 items of equiptnent Ivamjed at £1,000 or le$51 are written off on PurCh￿e.
Freehold land noldepredated.
lel Flnanclol Instwment8
The Charity5 finandal assets and financial li8bllities a11 ouallfy as basi¢ financial in51mmenls, os defflned in FRS 102.
Except for loans, ¢reditOts and debtots are measured at their expecied settiemeni value (normally the amounl of cash
that Ihe ¢harfWexpect$ to payor recelvel.
lfj P•n$lon8
The Church 15 an employer partl¢ip81ifig in a pension 5¢heme knDWD as the Boptisl Pension Scheme I the Scheme,),
whlch is admlnlstered by Ihe Pension Trustee IBapbsl Pension Ttust Limited). The Scheme Is a separaie leyal enlty
8nd Ihe a$88ts of the Scheme are h&ld separately Irom those of Employer and the other participating employer8.
I he bcneme, poviousw Known a8 Ine ¥apiisi Minis￿[$. ven810n truno, Startea In 1Y2b, Dut was aos8(J lo luiure
o¢¢rual of defined benefits on 31 December 2011. Prior lo this date the main bene￿1 provided through the deflned
BÈn&fil IDBI Plan was a penslon of one elghlielh of final minirnum pensionable income for eaeh y88r of penslon8bEe
service togelh8r wlh addlllonal pen$lon in re$pect of premiums pahl on Pen$10n8b￿ Income In excess of Minffnurn
Pp.n<lnnAhlp Inrnmp.
From January 2012, pension provision is belng Made through the Deflned Conlribullon IDCI Plan wlhin the Scheme.
In 9eneral. m&mbeis pay 8% of their Penslonable Income and employers pay e% of rneTnbers' Pensionab￿ Income
into indivklual pension accounts. whlch a￿ op8r8led and managed on behalf of the Penslon Trustee by Broad5tone
Corporate eenefils Ltd. In a￿d￿On, the emptoyer pays a further 4% of Pensionable Income lo cover Death in Servl¢e
Benefits. adminlslration costs, and an aÈsocialed in$ur8nce policy whlch provides Incorne prolectlon for Scheme
members are unablè to work due lo long-lemi Incap8city- Th18 Income prote¢llon policy has been insured by the
Baptist Unlon of Great 8rN8in with Avlva Lirnited.
Th? Schemè18 cons￿e￿ to be a TTrulll-employer scheme as descdbed in Section 28 ofFRS 102. This is because il is
not possible lo attribute the Scheme's asset5 and li8biMie5 10 8pecific employers and mean8 Ihal contributions are
accounted for as if the Scheme were a defined contribution WerrE. The pensiony cost$ charyed to the SOFA in the
year are conlribullons payable toward$ benefits aTKI expenses a¢¢rued in thql year, plus any impact of defi¢lenGy
¢onlribulion6 lse8 below).
The Minisl8r and some members of the thurch staff 8re elbJibk lololn the Scheme.
A formal valuation of the Oefined Benefit IDBI Plan was perfomed at 31 December 2019 by 8 professionally qualifRd
A¢tU8ry using the Prolecled Unil Method, The matket vatsje of the DB Wan assets at lh8 vgluation dale was £29B
mllllon, whilst Iha level of 8$8et8 needed to Pay benefils w&s £316 milllon, giving a d8ficbt of £18 mlllion lequival8nl lo
pasl se[Vi￿ funding level of 94%). The Church and the other pariclpaling employers in the DB plan are ¢o118ctively
responsible forfvnding this deficit.
The key finan￿81 assumpllons underfying the valuation We￿ 88 follow5..
ypg
nanc
¥98umpl
on
RPI pri￿ Inflation assumption
CPI prlca in1181ion a88UmpI￿
Mlnimum Penslonabla Income Increase Adluslmenl labove CPI)
Pre48tiretnenl a88umed inveslmenl ￿tUrnS Igiltwdd plus 1.75% pal
Post-￿tIrement assumed inveslmant returns Ilncluding bBnefils Matched by lh8 Inswance policy119Itt ￿eld p￿8 0.5%
pal
Dgferred pen$lon Increa5e$ (based on RPII
Pr& April 2009
Post April 2009
Pension increaye5
- Based on CPI with an annupl floor of 0% 8nd annual cap of 5%
Mortallty 15 assumed ￿ a¢¢Ordan￿ ￿th eo% of Ihe S3NA sldndard mortality tsble. Future impro¥ernenl$ projected
from 20131Tr Iln& with the CMI 2019 proleclion, ￿th a long terni rat8 of improvÈm8nl of 1.75% p.a. formales and 1.5%
p.a. forfemales. wlh th8 core smoothing parameterand whlh additional in11￿81 mortality Imprevernent fador A=0.5%.
The rfrsults of the most recent actuarial v8luat￿Tr of DB Plon the Stheme as of Dec 20T2 were not av8i18b
althe lime of preparing th88e 8ccounts.
% p.a.
3.20
2.70
0.50
2.95
1.70
3.20
2.70
Slough 88Ptist Church Trustees, Rgport & AnnualAccounts 2023
Page 15

SLOUGH BAPTIST CHURCH- YEAK ENDED 30 SEPTEMEBER 2023
NOTES TO THE FINANCIAL STATEMENTS
1. A¢countlno pollcleo Icontlnuedl
In P8n¥lon8 Icontlnu¢dl
In addlllon to Ihe ¢oTrtrthuiions to lh8 DC Plan set out earker, where 8 valuatlon of the DB Pkn revea18 a dell¢lt
the Trustee and the Coun￿1 a9￿& lo a rote oldefiuencyconlrfbutions from ¢hurchey and oth8Ternnployers the DB plan.
Following the 2019 valuglw)n a Reco¥ery Plan was 30 Septsmber 2020 UTvJerwhlch defi￿enCY conl(itr¥Jtw)ns
are Payab￿ until 30 June 2026. These ¢onlributions were broad￿ b8sed on each employefs membership
at 31 December 2014 and thcrease annu81ty in line wllh increases to Minimum Pen$lon8ble Income as defined In
the Rules. However, lh8 Trustee and Ihe C(¥JnBII agreed a 50% redUCt￿n foT all leficiency contrfbu￿on8 payable
beiween 1 July 2020 8nd 31 De￿Mbor2O2O.
On 301h June 2022 the Baptist Pension S¢hem8 8rgneLI an agre8mentwNh lh8 Insuran￿ company Ju$1 Group
{ Just'l lo secure DB Plan members, pension benefrts. Just are now provldlng financial backing for 811 ￿nSIOnS
provided through the S¢h8m8'8 DB Plkn, and followiNJ this transa¢llon. th6 scheme no longer has a shortfall.
An updated Recovery Plan was signed In August 2022 underwhi¢h recovery ¢onlrlbulion8 from ea¢h participaling
emplow In the DB Plan reduced10 £1 par month from August 2022.
ment I
heet
Str¢tlon 28.11Aof FRS 102 requlred agreed d8ficil recovery payment5 to be recognised a$ a1I8bllNy.
The movefflent In the provislon Is 88loul In the table below.
A¢countlng d•1• lyéarondirtgl
30 Septombor 2023
3058
teM￿r 2022
Balance sheet li8bllrty at 51Brt of y8ar
Mlnus dofi¢lency conlribullon$ paid
Interest co$1 Irecognised in SOFAI
Actuarial lgainsw0￿eS
on
Tneasuremonl of Ikbility IreeognL88d
In SOFA)
B810rt8 sheet liablllty at end of year
£0
£18,958
-£3,113
£191
-£16,036
£0
£0
The liabillty represent$ the present value of the defi¢tt conlribulions agreed os 01 Ihg accounling d81& and h￿8 been
valued uslng the folloNvlng as5umptlons set by reference lo Ihe durallon of the defidt recovery payments..
Accounting dat? lyearèndlngl
30 Septfrrnbpr 2023
30 S&ptsmber2022
31 Septembèr 2021
rA$count rate
Fu￿￿ increase$
Pen$lonable In¢ome
6.5%
1.1%
Minimum
3.9%
Slough Bapltsl Church Tmstees'Report & Annual Accounts 2023
Page 16

SLOUGH BAPTIST CHURCH- YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
2. Donatlons and Legacle
Tol81
2023
Total
2022
Gift Aided d1￿ct donations
Bequèsts
other donations
194.060 178,548
82.886
80 528 70 863
337 474 249 211
3. In¢t)mlng Ye￿￿Te95 from ¢harltabl? actlvltle
Total
2023
Total
2022
Friday F8mllies group
179
179
4. Othtrr In¢omlng ro8ources
Total
2023
Total
2022
Gifts for use of premises
Sundry receipts
9.800
9.600
510
Glfts for usg of premises Included £9.600 IFY22 £9.6001 receI￿d from the tenAnt of No 34 Windsor Road, a property
owned by the Ch8rfty. The Trustees note that Ihls is a related party Ir8n$ACtion a8 Ihg tenant, Jon Edwlns. is a Trustee.
Th8 Other Trustees have dlscussed Ihtr matter and agree Ihal any Conflicts c3n be adequately managed and that It is
In the besl Interests of Slough Baptist Church that Jon and his famlly rem8in tenants of No.34. In the inteiesls of
transparency. Ihtr Trustees hav& self.reported the polenllol conflict to the Charity Commission and have recelved
8greement on thls appro8¢h.
5. Expendlture on charltable adlvltles
Total
2023
Tolal
2022
Costs Incurred dlrectly on speclfic a¢tlvltle5
Minlslry Staff salaries and expenses
Tel8phone and ulilitles
Fadlities and IT costs
Depreciallon ol tangible fLKed assets
Mi8¢ellaneou8 expenses
Grants payablè {note 61
87.726
15.469
24.157
36.945
9.473
50,517
13,873
38,698
38,554
12,595
220 8S6 207 294
Costs In¢urred on support and ¥dmlnl8tratlon
Governance c081s (not& 71
Support staff costs and Irainlng
PrSnling, po$tage and 8tsllon&ry
Insurance
Bank charges
Olher support and a¢Jmlnlslralion c08ts
1,980
58,184
1.802
5,626
710
1,980
54,935
1,772
5,398
385
Total expendlturo on ch•rftsble actlvltl88
290,882 273.520
Poge 17
Slough Baptis1 Ch￿￿/1 Tru51ees'Rgpori & AnntsolAccount4 2023

SLOUGH BAYfisT CHURCH - YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
6. Grants payable
Total
2023
Total
2022
Christian Connections in Schools
Baptist Missionary Society
Home Mission Fund
Bulgarian Support Fund
Frontiers
Smile Uganda
London City Mission
People In Need Fund gifts
Tearfund
Slough Foodbank
Bible Society
Christian Solidarity Worldwide
Operation Mobilisation
WATSAN
Compassion
World Horizons
Mission trip support
Baptist Union of GB Christmas appeal
Slough Refugee Support
Church on the Street
It's Your Move books
London & Slough Run
Leprosy Mission
Embrace the Middle East
Others
11,411
6,435
5,820
3.960
3,960
3,960
3,720
1,319
1,165
1,025
900
900
900
900
680
9,240
5,313
4,860
7,706
3,300
2,022
3,120
437
720
763
1,517
1,380
1,266
744
672
3,180
1,700
1.144
1,124
922
600
490
50
29
758
31
47,086
No grants to individuals were given to any trustees.
7. Govèrnance Costs
Total
2023
Total
2022
Independ8nt examination fees
1,980
1,980
Fees payable to Stewardship, other than for the independent examination,
for payroll bureau services, totalled £745 (2022.. £785, including consultation fees).
Slough Baplisi Church Truslees, Repori & Annual Accotsnls 2023
Page 18

SLOUGH BAvfisT CHURCH - YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
8. Employee and Related Party Infomiatlon
2023
Ministry
staff
Support
Slaff
Total
2023
Wages and salaries
Social security costs
Pension costs
63,960
2,300
44,910
1,550
108,870
3,850
84,647
2,809
270
87,726
58,172
142,819
2,809
282
145,910
Reimbursed expenses
Training costs
Total staff costs
12
58,184
Prlor Year
2022
Ministry
Staff
Support
staff
Total
2022
Wages and salaries
Social security costs
Pension costs
34.625
2,041
8.831
45,497
5,020
42,144
1,688
10,993
54,825
80
30
54,935
76,769
3,729
19,824
100,322
5,100
30
105,452
Reimbursed exp8nses
Training costs
Total staff costs
50,517
The avarage number of staff durfng the year was as follows..
2023
2022
Full lime
Part time
There were no employees with emoluments above £60,000.
Most of the charity's actlvities are carried out by volunteers.
Ministry staff, Keith Wilson and Elsie Fraser, in their roles as Ministry staff and not as
trustees, received combined salaries of £63,960, pension contributions of £18,387,
and expense reimbursements of £2,809 during the year to 30 September 2023, as
permitted by the governing document.
The aggregate amount of donations from individuals who w8re trustees at any time
during the financial year or from Iheir related parties, was £64,944 (2022: £70,OS5).
Slough Bapkist Cht4rch TrMstee3' Repori & Ann74alAccounts 2023
Page 19

SLOUGH BAwfisT CHURCH- YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
9. Tangible Flxed Assets
Freehold
Computer
other
Properties Equipment Equipment
Tolal
Valualion, 1 October 2022
Additions during the year
Disposals during the year
Valuation, 30 September 2023
1,538,774
21,359
145,684 1,705,817
1538 774
145684 1705 817
Accum. depreciation, 1 Oct. 2022
Charge for the year
Depreciation on disposals
Accum. depreciation, 30 Sep. 2023
771,004
30,856
17,272
2.167
117,259
3,922
905,535
36,945
801860
121 181
942 480
Net book value, 30 September 2023
Net book value, 1 Oclober 2022
736,914
767,770
1,920
4.087
24,503
28.425
763,337
800,282
The insurance reinstatement values of church properties in 1997 were:
Church building
1,087,000
Manse
120,000
34 Windsor Road
1,282,000
256 774
1538 774
All properties are held in an Endowment Fund, lo reflect the fact that the sales proceeds
are to be spent on capital expenditu￿ only.
The disposals recorded during the year are the result of a review carried out lo identify
fixed assets which are no longer in use.
Addilions since 1996..
10. Debtors and prepayments
Total
2023
Total
2022
Income tax recoverable (gift aid)
On-line donations income re￿1vable
other debtors and prepayments
17.333
745
568
11,630
3,023
11. Investments
Total
2023
Total
2022
Baptist Union Loan Fund
24.270
23,551
12. Creditors: amounts falling due wlthin ono year
Total
2023
Total
2022
Independent examination fees accrued
Mission and tithe payments due to be passed on
Rent received in advance
Accrued payroll costs
Accrued gas and electricity costs
Accrued property maintenance Costs
other creditors and accruals
1,920
960
400
254
1.023
693
49
1,920
1,791
400
1,766
1,272
588
Slough Baplisi Church Tru$tees' Rtport & AKrtttalAGcounts 2023
Poge 20

SLOUGH BAPTIST CHURCH - YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
13. Restrlcted Fund8
2023
Opening
Incomlng Outgoing Transfers
Balancos Resources Rosources
Closing
Balances
Endowment Fund
Building Fund
Mission Funds
Church Fund
Cause forthe Month Fund
Friday Families (was Coffee Pot}
Yas Fund
(Xher reslricled
767,770
13,271
20,484
4,625
552
698
(30,8561
736,914
13,314
20,932
116,836
552
318
553
747
802
747 890 221
43
1,202
(754)
147,037 {34,826}
343
{343)
396
1776)
1,674
(1,121)
701
1513g6
836
808 236
rior Ye
2022
Openlng Incomlng Outgoing Transfors
Balanc￿ Resources Rosourcos
Closlng
Balances
Endowment Fund
Building Fund
Mission Funds
Church Fund
Cause for the Month Fund
Coffee Pot Fund
Other restricled
793,826
13,271
18,399
27,008
552
1,869
893
855818
The Endowment Fund holds all the properties owned by the church.
The Mission Funds are used for collecting donations for missionary causes, elther speclfied
in advance or allocated as determined later by the church members.
The fund Iransfer in 2023 was from the General Fund to the PIN Fund.
The 2022 transfer to the Endowment Fund was in respect of building improvement expenditure that
was made out of the General Fund. The transfer from the Church Fund was a contribution lo
the General Fund for expenditure on a new sound system for the church.
(30,6831
4,627 767,770
13,271
20,484
4,625
552
698
836
1627 808 236
11,517
19,432)
6,504 (25,887)
6,650
16.650)
179
(1,3501
444
501
13,000)
14. Unrestricted Fundg
2023
Opening
Incomlng Outgoing Transfers Other Gains Closing
Balances Resources Resources
Recognised Balance5
General fund
Designated Funds..
Tithe Fund
110,961
198,742 (178,179} (31,979)
101,545
130229
198742
220 724
747
0 107500
Prlor Year
2022
Openlng Incomlng Outgolng Transfers othor Gains Closing
Balances Resources Resources
Ro¢ognisod Balances
General fund
Designated Funds..
Tllhe Fund
71.164
234,444 (162,188) 148,495)
16,036 110,961
234 444
199 016
16 036 130 229
The Tithe Fund receives no donations. A set proportion of the budgeted income of the
General Fund is spent on lilhe gifts, with the occasional tithe gift coming out of the Mission Fund.
The amount transferred to the Tilhe Fund in 2023 was calculated based on 200/0 of General Fund
income to 30th April 2023 and 10010 of General Fund income from 1 May 202312022 200￿}.
Slough Baplisi Church Trnslees'Report & AnnualAccourtts 2023
Page 21

SLOUGH BAvfisT CHURCH - YEAR ENDED 30 SEPTEMBER 2023
NOTES TO THE FINANCIAL STATEMENTS
16. Analysis of Net Assets bètween Funds
2023
Tangible
fixed
assets
Bank
Other net Non-current
balances current
Ilabilities
assets
Total
General Funds (unrestricled)
Tithe Fund (designated)
Total Unrestricted
26,423
40,359
6,835
47,194
34,763
880
33,883
101,545
5,955
107,500
26,423
Restricted Funds..
Endowment Fund
Church Fund
Mission Funds
Cause for the Month Fund
Building Funds
Friday Families Fund
other restricted
Total Restricted
736,914
736,914
116,836
20,932
552
13,314
318
1,355
890,221
116,877
17,154
557
13,314
318
1,352
149,572
(41)
3,778
(5)
736,914
3,735
Total Funds
763,337 196,766
37,618
997,721
Prlor Year
2022
Tangible
fixed
assets
Bank
Other net Non-current
balances current
Ilabllitles
assets
Total
General Funds {unrestricted)
Tithe Fund (designated)
Total Unrestricted
32,512
48,204
19,268
67,472
30,245
110.961
19,288
130,229
31,116
30.245
Restricted Funds..
Endowment Fund
Church Fund
Mission Funds
Cause for the Month Fund
Building Funds
Coffee Pot Fund
other reslricled
Total Restricted
767,770
767,770
4,624
20,484
552
13.271
698
837
808,236
5,562
1938)
16,611
3,873
2,048 (1,496)
13,271
698
470
38.660
367
1,808
767,770
Total Funds
800,282
106,132
32,051
938,465
Slough Baplist Church Truslees, Repori & AnnualAceounls 2023
Page 22

SLOUGH BAprJyrcFIURCH. YEAR ENDED30 SEPTEMBEN2023
NOTES TO THE FINANCIAL STATEMENTS
16. Detalltd 8tstomgTht of Flnath¢lal Acuvlltes by Fund Trp•wllh Comp8rntlves
STATEMENT OF FINANCIAL ACTIVITIES
Unr8stsl¢ted Funds-
Desi
Reslwi¢t•d F¥nds-
Endowmpnt
In¢ome
Totsl
Tolal
2023
2022
2023
2023
2022
lth¢omlfftg Rwuwc
lrtomlffj resourrzsfromgwaw fvnds..
vD￿￿tary Inwmg
Invesltnenl irK
Inrwitw rFsour¢e8 from chat11ab￿ aclmues
187,416 224.396
1,6B7
236
150,05B 24,815 337.474 249,211
1.687
238
179
10.110
179
3riJ
9.839
9,810
942
10,501
Total In¢ornlng Ilw)ur¢88
198.742 234,444
151,396 25.294 350,13B 259,728
Rg¥ourcv¥ ￿p•no￿tt
C051ofgenernUng
176,179 162.186
44.545 86,828 30.856
30,663 39.302 43.820 290.882 273.519
Ttstsi r8sour¢e•¢xpBnd•d
176.179 162,188
44.545 38,828 30.856
30.683 39,302 43,620 290,882 273,519
Not InL*Mi￿10Utg0Ing) re￿L￿[C8S befrye
Iran5fw31*iwfund5
22,563 72.258 144,5451 (36.8281 130,8561 120,8831 112.094 118,5261
$9.256 113,T811
Tronslo
Gross tr￿fe[S b8lw88n fvnd$
(3t.9791 I4&4￿)
31.232 46,868
747 13.000)
19.4181 23,761 113.8131 10,IMO 130,8%) (28.0561 112,841 121.5281
59,256 113,7811
OtheTRKollnl8ed Galnsl{LoB4081
Actu￿1￿1 gaiDIllo￿l0n defined
pension stheme8
16.036
16,0
NotMo¥om•nt of Fundb
(9.4161 39.797 113.3131 10.040 (30,8581 128.0561 112,841 121.5261
59,256
2.255
Reco￿lI11t10￿ of Funds
Tolatfundsiwhtknyrd
110,%1 71.164
19,28B
9.228 787.770 793.826 40.466 61,992 938.465 936,210
Totalfunds Cary1￿ forward
101,545 110.981
5,955 19,288 736,914 767.770 153.307 40.466 997.721 938,405
.Sluh¥hllWl&i ch1￿￿ TrrLFleei'RÉpori&AcCo￿￿l&2c)2J
Pfjge23