| u | Ch va CI Ccl |
0 Ccl tel |
0 | 0 | E0 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| {J m |
OIo ca |
0 | 0 0 |
2 | 0 | QJ Ul |
O CO |
O ca |
|||||||||||||||
| at CJ {C0 z0 IJI IC QC 0 X QlIJ 2 m Cl 1O {U |
CIoo Cl U CD00o IO0 Qlr'0 {U aar0 C Ql'P |
OI Cl Ccl 0 aa0 0 Ccl Cc!0 OI CI IV o cao |
ctl 0 I |
0 | 0 | o | QJ{J | Ql IJ 'la 0 0O~ cJ QJ Q L Ql 0 tll L 0 -0 0 ca 0 ~0» 0 C Ca 0 0 0 QJ 0 QJ U! |
0 ! QJ IJ E E 0 0 0 4 { 0 0 Ul ELP ,L Ql 0 «0 00 |
E 0 E Ql0 Ut E 0 Ql |
0 Ul Ql 0 L 00 Cl N 0 |
Ul 0 0 E 0 u 0 |
X IU 0 {J Ul tn 0 |
0 D. C m m ~ Ql C Cl |
|||||||||
| 0 t |
C | Ql | |||||||||||||||||||||
| laC00 LI CI CV CI |
IJI CI CVI DI CI m L |
OI CI cc! ca cao |
cv ccl |
0 E CJ |
OI O |
IA ao N |
IL ca co |
IO ca |
0 | ||||||||||||||
| Cc! | |||||||||||||||||||||||
| CC0 IJI 0 |
00 CO |
al0 CU! |
ta Ql |
Qu L Ul |
0 ca 0 ca |
0 0 |
|||||||||||||||||
| f9 IJz |
C | o ca0 ca |
QJ | 0 0 E |
|||||||||||||||||||
| CIz F~ OC0K LI |
IU{J 2 Ql U-0 Cl JO E |
U! "a QJ C ta"a C Cl Z |
ID I IUr IU C ta13C IU |
QJao ttl ta Cl{J C Ia C IU ta IU tm ta QJ |
L 0 {IJ Ql Ul QJ Ul |
0 {U I 0 OI 0 |
QJ C m tUv + Ia IU Ulta E + L CJ |
QJcJL ca C aJ + + C QJ OO CL {U u CU IJI |
IU Cta c {U + al QJ {JI IIJu C Ia E E IU |
al .u 2 tn QJ QJ Ut, u IJI P& c V m IJI aa C Bat v c u ra UI a |
ID L QJ C E co |
I/I QJ ao ta 2 |
QJ ca IUIJ IU IU 2 QJ IJI OO C ao C ca |
ta L a ta IUC U- |
ttl CO |
QJc Z 0 IU P C |
Ql I- c N — ta QJ 0 U |
Ul C E E0 CJ 0 Z |
| Income and Expenditur | e for t |
he year ending 31 | ' December 2020 | ||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Income | |||||
| Donations (subscriptions) |
785.00 | 1427.00 | |||
| Tax recovery | 278.75 | 294.25 | |||
| Fund raising —donations | 37.00 | ||||
| Fund raising —Garden | Parly | 316.00 | |||
| Fund raising —Stonemason's | Talk | 255.00 | |||
| Legacy | 100952.97 | ||||
| 103282.22 | |||||
| Total | 1063.75 | 103282.22 | |||
| Expenditure | |||||
| Admin' photocopying |
13.24 | 8.10 | |||
| Garden Party wine | 33.60 | ||||
| Stamps and stationery | 19.47 | ||||
| Gift token —auditor | 5.00 | ||||
| PCC Boiler contribution | 5000.00 | ||||
| Totai | 37.71 | 5041.7 | |||
| Statement ofAccount | |||||
| Carried forward HSBC |
102616.06 | 4375.54 | |||
| Carried forward CCLA |
14030.83 | 13942.98 | |||
| Total resources at start | ofyear | 116646.89 | 18318.52 | ||
| Income | 1063.75 | 103282.22 | |||
| Interest CCLA | 236.59 | 87.85 | |||
| 117947.23 | 121688.59 | ||||
| Less expenditure | 37.71 | 5041.70 | |||
| Total | 117909.52 | 116646.89 | |||
| Represented by |
|||||
| Balance at HSBC | 2689.13 | 102616.05 | |||
| Balance at CCLA | 115220.39 | 14030.83 | |||
| Total | 117909.52 | 116646.89 |
| ta 0 0 « 0 NC th O PJ m e C Ule tA C U(C 8 o 0 D V N mc ~ C 0 I C0 V m 0 I D (A (0 m e ca E v th e ca (0C e ca'0 C o O «e gl c Ne c D 0 C Ch'0I tp Cl cern C 0 II (C L e N —vi CII m C Ce I I D««C C (0 (0 ch UC — CC E «(0 th SCS 8 IL Be Ulm (0 J e g a Q c'E«0 m |
e N N 0 0 V ONN. V 0 eg 0 N pm 0 coà m (0 e 0 Cl (0 C 000 c m c«'e v m N 8- 84— Dmce 0 E N Ko E o ch ec o 0 J= C 0 N C UR0 8 CQ IN«0 e alL I- V I3 th' a. Eg o 0 Ch e 9cc«m Q C .c 0 o ec 0 (0 O e e N S al 0 (A Cc S 0 o cn I~la a&SD I Ut ch ,C NCE Q D 0 C mop( th Ut 'e a. c mc CA.L 0 0 e p e $,%So (0 m 0 D 0 C (aen/= m o S oeo E e (Cc 0 N D al C O 0 N .EJC oc sc« |
(0S (0C V 0 I wc yC0 Cl N alC C Ut Uco 'm 0 (0 N C S E ch Eg Ui cn.C D c CI Q Ic6 E V- 0 C 8'C ~sl C N V 8«0 ttl E SS cl E "o 0 Cp C ch Qa N C 0 C ee e 2 I V 0 p D EDS8 o «0 e«al e E E&U E VEB —G e meDe cec (0 e m e S Ul It: D (0e I N me (0 I N Cl (0a.c a E 0 'N ch V e Q C S ClQ. 'Eg e c e E = o '5 V cn«eN N 0 I (0 0 Q. E aD e o.& 8 al = Cc $ 0 mca. |
|---|---|---|
| CII CI (C 0a. ClI(.' Ul Cl V Cl C E Cl ClI- ttle cl' I Cl ch E e ISe I- ec 0 0 e c m e ch 0 CA th cn e N m c mE Ce Ja E c(0 c N e 0E c Cl tac I aO e e I- I- '5 mmc 0 ch N «g (0 m E m tA $'6 Le Ja 0 Q eV Tt |
V 'e J0 mc m cn 0 C 'c+ e E 'Uc E m 00 8 e'& v c m Uc 'CI cc C Ec &~ |
cn m me Ne C ta m th (0 OBN th e Cl 'U Ja e N C (0 m al E Ol 0 C N E I c E Ulc O,C V V C gee —Re m e N W ao th (0 00 0 D(0 0 al)e m Z Uc th C0 C m 0 Ne E C 8 0 N S (0 C C V O al cc Ul (0 C 6 e L, 0 S «0 D0 (0 Cl ch 0 III th D Z e C UlC EcC 05 CS C m C «e E cj (fJ mo e mNI Ce co C 'C 0 ac (0 8 o CI m (A e IE (0 7 o (0 v e E eEm e8h ch e w e 'Dc 0 D V R 0 c 0 ec th 'C O (tl o o (n Jac o D |
| Q Q 0 e m m 0. Q Z Ih g Q Q Q tg oCC C m ee N N(g C m NDe Ul e N DQOa sce orna CL O 0 I I 0 O D N Q,C QE ~S &Q I (g N (g C |
'0 Q QD glQ I( '0 Q e & c Ee2 en D Q 0 N 0 (g )e» D (g Q (g (L (g Ul Q g m 0 »' c o Q 3 gl .c m cn0 c E w 0 gl Ul Zl e N6 |
C 0( QE 8'0 m e6 pE8 I N I C ~ I m 0 0 |
I m m Q Q '6 UI Q m 0 I, Q I In Q (g Qc o m Q 0e Fp Da 8 Q. 0 |
c 8 gl Q 'N 'e eCc Q |
(n Q 8 C Q'0 tg I 0( N 6 Q 0 p0 Q p 0C 0 th |
0 Q m m N e Q 'I R 0 P0 Q FL Q m |
0 C Q. e tg C 0I 0 0 0 a »I R e Q |
C Qc D UI tg UI Zl Q m Ja ~ Q gl Q g (ne o |
0 QN U In e ( 01 m m I 8 V 5 (g Ih0 I Q Q '(D (3 D 0 I» Q IQ Q Ih Q C Q Ih & Q (g o N I P (LM IA 0 tA N Q ZC |
0 0 (g N Q'0 0 c (g m V |
6 Q IA (h O V c E UI4 (g 0 Q Q J-zl a Z Ql~ .c— 8 Cl 0). C tg (g 't» Ql gl I S Q '0 8 D0 Q. E EI ID CL0 00 ID N 8e J2 NQ tg m 5 Q Q Q |
Q C gl Q e e o gl (D V '0 oG |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C ceC m ) Q (g C In 3~m cole» m Q (g (g (L m Q I N I N P gl m gl I W 0 gl 0c mC Q N N (n Z (g g Rem C (g tg 'D C N Q. Q IA m e Q N (n e N Q Q~ E Q Q ~ I- gl o Q 0 Ul Q m m N gl C Q gl gl Cl mQ |
'0 ID tn I Q I I (g '0 Q mmm 2 Q O N 0 tg Q'0 N m e Q. N C (L m 6 gL ID C ) Q'0 Ne Q I (g m V D 8 m e N0 N Q N C C E m N Q 0 |
(g 6 Q Q N '2 e In 0 CL Ih |
gl6— Q 0 Q I )e gl 0 C C0 IDe N 8 N (g N o 0 0 Q N NgiQ gl 0 Q C C I (gC C (g 0 QI- e gl 0(L 5C pc V C (g 8 (gOC N UI 0 o e C 5 m |
N gn Ul gl N E R Q. ND m ID m c 0 w |
e E c m 0 0 O |
R 'E 0 ISN a(LN0 tD ID mac I ~ Q 0 m e ~$ e m Q IA 0 (g m gl ID Q Xl In Ig —0 (It- ) (0 2 0 Ul O m Q D NI» eCDQ VQ 8 e N 0 e E V 0 |
Ih Q'c E Q m 0 en tg ID gn m c e e |
E 0 N e e ccm)e Fo=-, E Ul m Q Q m, ~Qm UI Ul~cee P (Lj C UI.N 0 gl e z~ NP 0 c ,c O '0 o ID 0 0c 0 C N 0 |
| St Mary' s | geaminster | Parochial Church Council -General Fund | Parochial Church Council -General Fund | |
|---|---|---|---|---|
| Financial | Statement | foryear ended 31December 2020 | ||
| 2019 | Receipts | 2020 | ||
| 47813 | Tax efficient giving | 43557 | ||
| 7075 | Cash collections | 3345 | ||
| Donations:- | ||||
| Hospitality inc.Sunday Coffee |
||||
| 4290 | &Walk in Wednesdays | 1057 | ||
| 185 | ECO Group | |||
| 2667 | Other giving | 1083 | ||
| 2813 | Team News - see note 1 | 2559 | ||
| Various other collections & | ||||
| 6772 | receipts —see note 2 |
43136 | ||
| 71615 | Receipts from parishioners | |||
| 13989 | Tax recovery | 12204 | ||
| 7190 | Fund raising mc.Lunchtime | Concerts | 1571 | |
| 92794 | Total voluntary | 108512 | ||
| 4481 | Hire ofchurch Festival donation |
1000 | ||
| 6367 | Fees &Expenses | 2893 | ||
| 516 | Flower Fund | |||
| 113 | Interest | 70 | ||
| 104271 | 112475 | |||
| Payments | ||||
| 53696 | Parish Share | 56144 | ||
| Team Overheads | ||||
| 6336 | Team Expenses | 5375 | ||
| 1200 | Church Office | 1500 | ||
| Receipts disbursed | ||||
| 2813 | Team News | 2559 | ||
| 6772 | Various (see above) | 43136 | ||
| Transfer to Fabric Account | 1105 | |||
| Organ/Senrices | ||||
| 930 | Organ Maintenance | |||
| Piano | ||||
| 7130 | Choir &Organist | 6563 | ||
| 677 | Services Supplies | 337 | ||
| 1763 | Printing, Stationery &Postage |
1055 | ||
| Church Buiiding &Grounds | ||||
| 7075 | Insurance | 7020 | ||
| 2934 | Heating & Lighting | 4838 | ||
| less refund | -368 | 4470 | ||
| 58 | Repairs 8r Renewals | |||
| 4915 | Maintenance | 5429 | ||
| 1863 | Churchyard | 1250 | ||
| 957 | Cleaning | 536 | ||
| 171 | Refuse | 144 | ||
| 99290 | Carried Forward | 136623 |
| St Iyiary's Beaminster | St Iyiary's Beaminster | Parochiai Church | Council - Fabric Fund | ||||
|---|---|---|---|---|---|---|---|
| Financial Statement | for period ended | 31December 2020 | |||||
| Income | 2D20 | ||||||
| 5,000 156 |
Donations CAF |
10,105 156 |
|||||
| Listed Place | ofWorship | Grant Scheme | |||||
| (Refund VAT-Church | Boiler( | 1,923 | |||||
| Legacies | |||||||
| 59,624 | Nichols | ||||||
| Talbot | 320,904 | ||||||
| Livingstone | 1,000 | ||||||
| Gildersleve | 55,DOO | ||||||
| Palk | 1,0DO | ||||||
| 377,904 | |||||||
| 132 | Interest | 76 | |||||
| 390,164 | |||||||
| Expenditure | |||||||
| 11,540 | Church Boiler | ||||||
| 11,540 | |||||||
| Surplus/Deficit | 390,164 | ||||||
| Reconciliation | |||||||
| 34,251 17,600 51,851 |
HSI3C CCLA Resources at |
beginning | ofyear | 87,491 17,732 105,223 |
|||
| 53,372 105,223 |
Deficit75urplus Represented |
by | 39D,164 495,387 |
||||
| 87,491 17,732 105,223 |
MSBC CELA |
477,579 17,808 495,387 |
| St Mary' s | Beaminster | Parochial Church Council -General Fund | Parochial Church Council -General Fund | |
|---|---|---|---|---|
| Financial | Statement | foryear ended 31December 2020 | ||
| 2019 | Receipts | 2020 | ||
| 47813 | Tax effaaent givmg | 43557 | ||
| 7075 | Cash collections | 3345 | ||
| Donations. - | ||||
| Hospitality inc.Sunday Coffee | ||||
| 4290 | 8 Walk in Wednesdays | 1057 | ||
| 185 | ECO Group | |||
| 2667 | Other giving | 1083 | ||
| 2813 | Team News - see note 1 | 2559 | ||
| Various other collections 8 | ||||
| 6772 | receipts - see note 2 | 43136 | ||
| 71615 | Receipts from parishioners | |||
| 13989 | Tax recovery | 12204 | ||
| 7190 | Fund raising inc.Lunchtime | Concerts | 1571 | |
| 92794 | Total voluntary | 108512 | ||
| 4481 | Hire ofchurch Festival donation |
1000 | ||
| 6367 | Fees &Expenses | 2893 | ||
| 516 | Flower Fund | |||
| 113 | Interest | 70 | ||
| 104271 | 112475 | |||
| Payments | ||||
| 53696 | Parish Share | 56144 | ||
| Team Overheads | ||||
| 6336 | Team Expenses | 5375 | ||
| 1200 | Church Office | 1500 | ||
| Receipts disbursed | ||||
| 2813 | Team News | 2559 | ||
| 6772 | Various (see above) | 43136 | ||
| Transfer to Fabric Account | 1105 | |||
| Organ/Services | ||||
| 930 | Organ Maintenance | |||
| Piano | ||||
| 7130 | Choir &Organist | 6563 | ||
| 677 | Services Supplies | 337 | ||
| 1763 | Printing, Stationery & Postage |
1055 | ||
| Church Building &Grounds | ||||
| 7075 | Insurance | 7020 | ||
| 2934 | Heating & Lighting | 4838 | ||
| less refund | -368 | 4470 | ||
| 58 | Repairs &.Renewals | |||
| 4915 | Maintenance | 5429 | ||
| 1863 | Churchyard | 1250 | ||
| 957 | Cleaning | 536 | ||
| 171 | Refuse | 144 | ||
| 99290 | Carried Forward | 136623 |
| 99290 | Brought Forward | 136623 | |
| Mission &Outreach | |||
| 2812 332 145 |
Hospitality inc. Sunday Coffee &Walk in Wednesdays ECO Group Fairtrade |
791 499 |
|
| 14 | Social | ||
| 604 | Flower Fund | 82 94 |
|
| Health &Safety | 94 | ||
| 1600 | Donations (Sudan) |
1000 | |
| 532 | Other Architect |
1500 | |
| 1000 | Strode Room | 1000 | |
| 106329 | |||
| 141683 | |||
| -2058 | Deficit/Surplus | -292QB | |
| Legacies (Genera I | Account) | ||
| 1000 | Livings!one | ||
| Talbot | 35000 | ||
| -1058 | |||
| 5792 | |||
| ReconciTiation | |||
| 11303 15060 26363 |
HSBC Balance CCLA Balance |
10132 15173 |
|
| -1058 25305 |
Deduct deficitiAdd | surplus | 25305 5792 |
| 31097 | |||
| Represented by |
|||
| 9762 370 15173 253QS |
HSBC General account Stewardship CCLA |
15284 570 15243 |
|
| 31097 |
| StMary's Beaminster | StMary's Beaminster | Parochial Church | Council - Fabric Fund | ||||
|---|---|---|---|---|---|---|---|
| Finanrial Statement | for period ended | 31December 2020 | |||||
| Z019 | |||||||
| income | 2020 | ||||||
| 5,000 156 |
Donations CAF |
10,105 156 |
|||||
| Listed Place | ofWorship | Grant Scheme | |||||
| (Refund VAT-Church | Boiler) | 1,923 | |||||
| Legacies | |||||||
| 59,624 | Niche(s | ||||||
| Talbot | 320,904 | ||||||
| Livingstone | 1,000 | ||||||
| Gildersleve | 55,000 | ||||||
| Palk | 1,000 | ||||||
| 377,904 | |||||||
| 132 | Interest | ||||||
| 64,912 | Expenditure | 390,164 | |||||
| 11,540 | Church Boiler | ||||||
| 11,540 | |||||||
| 53,372 | Surplusf Deficit | 390,164 | |||||
| Reconciliation | |||||||
| 34,251 17,600 51,851 |
HSBC CCLA Resources at |
beginning | ofyear | 87,491 17,732 105,223 |
|||
| 53,372 105,223 |
Deficit/Surplus | 390,164 495,387 |
|||||
| Represented | by | ||||||
| 87,491 17,732 105,223 |
HSBC CCLA |
477,579 17,808 495,387 |