OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Unrestricted Funds Designated Funds Restricted Funds Endownments Funds Total Funds 2020 Total Funds 2019
"see oui'e 9forfull
oomporooues
Incoming Resources
Donations
and Legacies
70,552 288 18,305 89,145 86,445
Charitable
Activities
2b 3,116 1,294 4,410 7,588
Other Trading Activites 2c 62 5,909 5,971 18,094
Investments 2d 1,087 10 50 1,147 1,252
Other 2e 3,000 14 1,991 5,005 7,121
Total 77,817 6,221 21,640 105,678 120,500
Resources Expended
Raising Funds 3a 142 142 35
Charitable
Activities
3b 76,312 7,160 83,472 117,393
Other 3c 7,188 2,061 9,249 6,369
Total 83,500 9,221 142 92,863 123,797
Net gain/(losses)
on investment
Net Income/(Expenditure) (5,683) (3,000) 21,498 12,815 (3,297)
Transfer between
Funds
Net Movements
in Funds
(5,683) (3,000) 21,498 12,815 (3,297)
Total Funds brought forward (1stJan)
54,435 22,309 12,506 89,250 92,547
Total Funds carried forward (31stDec) 48,752 19,309 34,004 102,065 89,250

Unrestricted Designated Restricted Endownment Total Funds Total Funds
Income and Endowments from: Funds Funds Funds Funds 2020 2019
Donations
and Legacies
Za
Iroluntarlr
Income/Receipts
1 Tax efficient planned giving 44,380 44,380 51,310
2 Other planned
giving
6,971 6,971 7,813
9 Collections at services 4,457 203 4,660 7,261
All other giving and voluntary receipts
including
special appeals
130 288 17,602 18,020 4,329
6 Gift Aid Recovered 17,094 17,094 15,232
7 Legacies received 200 500 700 500
8 Grants
73,232 288 18,305 91,825 86,445
Charitable
Activities
2b
Church Activities
11 Statutory
Fees (retained
by PCC) 2,851 2,851 6,476
9 Plant Sale
9 Harvest Supper
9 Fundraising
Activities
265 1,294 1,559 1,112
3,116 1,294 4,410 7,588
Unrestricted Designated Restricted Endownment Total Funds Total Funds
Funds Funds Funds Funds 2020 2019
Other Trading Activites
Activities for Generating Fund
22 Church Hall Hire 62 5,909 5,971 18,094
12 Bookstall
22 Parish Magazine
62 5,909 5,971 18,094
Investments 2d
20 Dividends 1,000 1,000 1,000
20 Bank Interest 87 10 50 147 252
1,087 10 50 1,147 1,252
Other 2e 320 14 1,991 2,325 8,161
320 14 1,991 2,325 8,161
Total 77,817 6,221 21,640 105,678 121,540

Unrestricted Designated Endownment
EXPENDITURE ON: Funds Funds Restricted Funds Funds Total Funds 2020 Total Funds 2019
Raising Funds
17 Costs ofGenerating
Income
0
Plant Sale
Epiphany
Lunch
142 142 35
142 142 35
Charitable
Activities
3b
Church Activities
16 Mission
giving and
donations 3,400 3,400 3,312
19 Diocesan Parish Share 55,320 55,320 53,971
20 Salaries/Wages 4,778 4,778 5,123
21 Clergy and Staff Expenses 1,006 1,001 2,007 4,691
Church Expenses
22 Church
running
expenses 5,089 4,570 9,659 20,051
23 ChurCh
ExPenses
(Mission and Evangelism) 1123 1123 2,801
24 Church
utility bills
4,601 1,300 5,901 9,743
29 Cost oftrading 995 289 1,284 1,899
Me/or Copitoi Expenditure
27 Major Repairs to the Church
2s Major Repairs to Church Hall
29 New Building Work 15,802
26 Governance
Costs
76,312 7,160 83,472 117,393
99 Other 3c
7,188 2,061 9,249 6,369
7,188 2,061 9,249 6,369
Total 83,500 9,221 142 92,863' 123,797

Unrestricted Designated Restricted Endowment Total
Funds Funds Funds Funds
Fixed Assets
Investment Assets
Current Assets 38,725 19,801 43,946 102,472
Current Liabilities
38,725 19,801 43,946 102,472

SOFA Comparatives SOFA Comparatives
(previous
year)
Unrestricted Designated Restricted Endowment Total
Funds Funds Funds Funds Funds
Incoming
Resources
Donations
and Legacies
70,552 288 18,305 89,145
Charitable
Activities
3,116 1,294 4,410
Other Trading Activites 62 5,909 5,971
Investments 1,087 10 50 1,147
Other 3,000 14 1,991 5,005
Total 77,817 6,221 21,640 105,678
Resources Expended
Raising Funds 142 142
Charitable
Activities
76,312 7,160 83,472
Other 7,188 2,061 9,249
Total 83,500 9,221 142 92,863
Net gain/(losses)
on
investment
Net Income/(Expenditure) 5,683 3,000 21,498 12,815
Transfer between
Funds
(220) - 1,771 1,991
Net Movementsin Funds 5,903 4,771 23,489 12,815