| Unrestricted | Funds | Designated | Funds | Restricted | Funds | Endownments | Funds | Total Funds 2020 | Total Funds 2019 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| "see oui'e 9forfull | ||||||||||||
| oomporooues | ||||||||||||
| Incoming Resources | ||||||||||||
| Donations and Legacies |
70,552 | 288 | 18,305 | 89,145 | 86,445 | |||||||
| Charitable Activities |
2b | 3,116 | 1,294 | 4,410 | 7,588 | |||||||
| Other Trading Activites | 2c | 62 | 5,909 | 5,971 | 18,094 | |||||||
| Investments | 2d | 1,087 | 10 | 50 | 1,147 | 1,252 | ||||||
| Other | 2e | 3,000 | 14 | 1,991 | 5,005 | 7,121 | ||||||
| Total | 77,817 | 6,221 | 21,640 | 105,678 | 120,500 | |||||||
| Resources Expended | ||||||||||||
| Raising Funds | 3a | 142 | 142 | 35 | ||||||||
| Charitable Activities |
3b | 76,312 | 7,160 | 83,472 | 117,393 | |||||||
| Other | 3c | 7,188 | 2,061 | 9,249 | 6,369 | |||||||
| Total | 83,500 | 9,221 | 142 | 92,863 | 123,797 | |||||||
| Net gain/(losses) on investment |
||||||||||||
| Net Income/(Expenditure) | (5,683) | (3,000) | 21,498 | 12,815 | (3,297) | |||||||
| Transfer between Funds |
||||||||||||
| Net Movements in Funds |
(5,683) | (3,000) | 21,498 | 12,815 | (3,297) | |||||||
| Total Funds brought forward | (1stJan) | |||||||||||
| 54,435 | 22,309 | 12,506 | 89,250 | 92,547 | ||||||||
| Total Funds carried forward (31stDec) | 48,752 | 19,309 | 34,004 | 102,065 | 89,250 |
| Unrestricted | Designated | Restricted | Endownment | Total Funds | Total Funds | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income and Endowments | from: | Funds | Funds | Funds | Funds | 2020 | 2019 | ||||
| Donations and Legacies |
Za | ||||||||||
| Iroluntarlr Income/Receipts |
|||||||||||
| 1 | Tax efficient planned | giving | 44,380 | 44,380 | 51,310 | ||||||
| 2 | Other planned giving |
6,971 | 6,971 | 7,813 | |||||||
| 9 | Collections at services | 4,457 | 203 | 4,660 | 7,261 | ||||||
| All other giving and voluntary | receipts | ||||||||||
| including special appeals |
130 | 288 | 17,602 | 18,020 | 4,329 | ||||||
| 6 | Gift Aid Recovered | 17,094 | 17,094 | 15,232 | |||||||
| 7 | Legacies received | 200 | 500 | 700 | 500 | ||||||
| 8 | Grants | ||||||||||
| 73,232 | 288 | 18,305 | 91,825 | 86,445 | |||||||
| Charitable Activities |
2b | ||||||||||
| Church Activities | |||||||||||
| 11 | Statutory Fees (retained |
by PCC) | 2,851 | 2,851 | 6,476 | ||||||
| 9 | Plant Sale | ||||||||||
| 9 | Harvest Supper | ||||||||||
| 9 | Fundraising Activities |
265 | 1,294 | 1,559 | 1,112 | ||||||
| 3,116 | 1,294 | 4,410 | 7,588 |
| Unrestricted | Designated | Restricted | Endownment | Total Funds | Total Funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | 2020 | 2019 | |||||
| Other Trading Activites | ||||||||||
| Activities | for Generating | Fund | ||||||||
| 22 | Church | Hall Hire | 62 | 5,909 | 5,971 | 18,094 | ||||
| 12 | Bookstall | |||||||||
| 22 | Parish | Magazine | ||||||||
| 62 | 5,909 | 5,971 | 18,094 | |||||||
| Investments | 2d | |||||||||
| 20 | Dividends | 1,000 | 1,000 | 1,000 | ||||||
| 20 | Bank | Interest | 87 | 10 | 50 | 147 | 252 | |||
| 1,087 | 10 | 50 | 1,147 | 1,252 | ||||||
| Other | 2e | 320 | 14 | 1,991 | 2,325 | 8,161 | ||||
| 320 | 14 | 1,991 | 2,325 | 8,161 | ||||||
| Total | 77,817 | 6,221 | 21,640 | 105,678 | 121,540 |
| Unrestricted | Designated | Endownment | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EXPENDITURE ON: | Funds | Funds | Restricted | Funds | Funds | Total Funds 2020 | Total Funds 2019 | |||||
| Raising Funds | ||||||||||||
| 17 | Costs ofGenerating Income |
0 | ||||||||||
| Plant Sale | ||||||||||||
| Epiphany Lunch |
142 | 142 | 35 | |||||||||
| 142 | 142 | 35 | ||||||||||
| Charitable Activities |
3b | |||||||||||
| Church Activities | ||||||||||||
| 16 | Mission giving and |
donations | 3,400 | 3,400 | 3,312 | |||||||
| 19 | Diocesan Parish Share | 55,320 | 55,320 | 53,971 | ||||||||
| 20 | Salaries/Wages | 4,778 | 4,778 | 5,123 | ||||||||
| 21 | Clergy and Staff | Expenses | 1,006 | 1,001 | 2,007 | 4,691 | ||||||
| Church Expenses | ||||||||||||
| 22 | Church running |
expenses | 5,089 | 4,570 | 9,659 | 20,051 | ||||||
| 23 | ChurCh ExPenses |
(Mission and Evangelism) | 1123 | 1123 | 2,801 | |||||||
| 24 | Church utility bills |
4,601 | 1,300 | 5,901 | 9,743 | |||||||
| 29 | Cost oftrading | 995 | 289 | 1,284 | 1,899 | |||||||
| Me/or Copitoi Expenditure | ||||||||||||
| 27 | Major Repairs to | the Church | ||||||||||
| 2s | Major Repairs to | Church | Hall | |||||||||
| 29 | New Building Work | 15,802 | ||||||||||
| 26 | Governance Costs |
|||||||||||
| 76,312 | 7,160 | 83,472 | 117,393 | |||||||||
| 99 | Other | 3c | ||||||||||
| 7,188 | 2,061 | 9,249 | 6,369 | |||||||||
| 7,188 | 2,061 | 9,249 | 6,369 | |||||||||
| Total | 83,500 | 9,221 | 142 | 92,863' | 123,797 |
| Unrestricted | Designated | Restricted | Endowment | Total | |||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | ||||
| Fixed Assets | |||||||
| Investment | Assets | ||||||
| Current | Assets | 38,725 | 19,801 | 43,946 | 102,472 | ||
| Current | Liabilities | ||||||
| 38,725 | 19,801 | 43,946 | 102,472 |
| SOFA Comparatives | SOFA Comparatives | |||||
|---|---|---|---|---|---|---|
| (previous year) |
Unrestricted | Designated | Restricted | Endowment | Total | |
| Funds | Funds | Funds | Funds | Funds | ||
| Incoming Resources |
||||||
| Donations and Legacies |
70,552 | 288 | 18,305 | 89,145 | ||
| Charitable Activities |
3,116 | 1,294 | 4,410 | |||
| Other Trading Activites | 62 | 5,909 | 5,971 | |||
| Investments | 1,087 | 10 | 50 | 1,147 | ||
| Other | 3,000 | 14 | 1,991 | 5,005 | ||
| Total | 77,817 | 6,221 | 21,640 | 105,678 | ||
| Resources Expended | ||||||
| Raising Funds | 142 | 142 | ||||
| Charitable Activities |
76,312 | 7,160 | 83,472 | |||
| Other | 7,188 | 2,061 | 9,249 | |||
| Total | 83,500 | 9,221 | 142 | 92,863 | ||
| Net gain/(losses) on |
investment | |||||
| Net Income/(Expenditure) | 5,683 | 3,000 | 21,498 | 12,815 | ||
| Transfer between Funds |
(220) - | 1,771 | 1,991 | |||
| Net Movementsin | Funds | 5,903 | 4,771 | 23,489 | 12,815 |