Registered number 133706 

## The Medusa Trust CIO 

Report and Accounts 30 November 2024 



## **The Medusa Trust** 

## Report and accounts Contents 

||**Page**|
|---|---|
|Company information|1|
|Chairmans' report|2|
|Income & Expenditure account|5|
|Balance sheet|6|
|Statement of changes in equity|7|
|Notes to the accounts|8/9|





## **The Medusa Trust** 

## Company Information 

## Patron 

N J B Atkinson, H M Lord Lieutenant of Hampshire 

## Directors 

A D Watson, OBE (Chairman) J T James The Hon. Mrs M R Montagu-Scott DL Lord Strathalmond Rear Admiral Jude Terry, CB, OBE 

## Secretary 

Lord Strathalmond 

## **Bankers** 

Barclays Bank Plc Leicester Southampton City 2 Leicestershire LE87 2BB 

## Registered office 

Holt House Seale Road Elstead Surrey GU8 6LF 

## Registered number 

**Charitable Incorporated Organisation Number** 1133706 

**Website** 

www.hmsmedusa.org.uk 

1 



## **The Medusa Trust** 

## Chairman’s Report 

## **Structure, governance and management.** 

The Chairman submits his Report and the Unaudited Financial Statements of the Organisation for the year from 1 December 2023 to 30 November 2024. 

As mentioned in the previous accounts, the Trustees applied to convert The Medusa Trust to a Charitable Incorporated Organisation (a new vehicle for charities that combines the former entities of trust and a company entirely under the Charity Commission). The Charity commission approved the conversion on 6[th] June 2024. 

The governing document is the conversion document dated 6 June 2024. 

The Medusa Trust is governed by its board of five Trustees, one of whom is elected as Chairman. The Trustees receive no remuneration or expenses.  The Trust does not have any employees.  The Trustees also serve as the Directors of the Charitable Incorporated Organisation and this report utilises the term “trustee” and “director” for the same purpose and should therefore be treated as inter-changeable and as having the same meaning and responsibilities. 

## **Object and activities.** 

The principal activity of the company is to restore, maintain, and operate HMS Medusa (ML 1387) as a permanent operational memorial to the officers and crew of the WW2 Coastal Forces. 

## **Operations.** 

The vessel is coded to Category 3 of the Maritime and Coastguard Agency Small Vessel Code and is therefore able to operate commercially within 20 miles of a safe haven, day or night with no weather restriction.  Medusa is maintained and crewed by members of the Medusa Support Group which is a separate entity from the Trust. The Support Group contribute over 1,000 man-days each year. Sea passages include sea time for cadets, veterans, interested groups, port visits and one longer annual passage.  The summer deployment includes the Channel Islands, France (D-Day beaches) and UK coast. 

Medusa is lifted for one week each year for maintenance and annual survey. 

During this year Medusa received approximately 1,000 visitors and delivered 44 operational (sea going or alongside educational) days. 

2 



## **The Medusa Trust** 

## **Statement of public benefit.** 

The Trustees have regard for the Charity Commission guidance on public benefit. The Trust benefits the public as follows: 

- Educational visits to Medusa by schools, cadet organisations and adult groups. 

- Port visits and open days to give access to the general public. 

- An extensive website with details of all 464 vessels of this class for the benefit of veterans and families of veterans who served on them. 

- Lectures to groups on the history of the vessel. 

- Attendance at commemorative events such as Remembrance and important anniversaries such as D day 80 and VE/Liberation 80. 

- Approximately 1,000 visitors received on board 

- • Delivery of 44 operational days 

## **Financial review** 

This operating year, the trust has achieved a surplus of £31,490 principally due to some generous donations.  In particular a donation of £5,000 was received from the Survey vessel association upon its winding up and another from the Hong King flotilla Association when it wound up. A further £20,000 was received from a benefactor. 

The Trust relies on general public donations to keep Medusa operational and does not receive funding from government bodies. 

The Trust continues to build a reserve to provide matching funding against a future refit, primarily a major engine overhaul. 

The Trust is registered with HMRC for Gift Aid 

The Trust continues to operate as a going concern. 

## **Policies.** 

The Trust operates to the following policy documents which are reviewed and added to as required. 

- Internal charity financial controls policy and procedures 

- Internal risk management policy and procedures 

- Risk management 

- Safeguarding policy and procedures 

- Safeguarding vulnerable beneficiaries 

- Serious incident reporting policy and procedures 

- Trustee conflicts of interest policy and procedures 

3 



**The Medusa Trust** 

## **Trustee responsibilities.** 

The Trustees are responsible for preparing the Trustees’ Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards.  The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the financial resources and application of resources of the charity for that period.  In preparing these financial statements, the Trustees are required to: 

Select suitable accounting policies and then apply them consistently; observe the methods and principles of the Charities SORP; make judgements and estimates that are reasonable and prudent; state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and to prepare the financial statements on the going-concern basis unless it is inappropriate to presume that the charity will continue in business. 

They are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and enable them to ascertain to ensure that the financial statements comply with the Charities Act 1993, the Charity (Accounts and Reports) Regulations 2008, both as amended subsequently, and the provisions of the Constitution, Governing Document or Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.  The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. 

This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, together with the Charities Act 2011, was approved by the Trustees on 27 March 2025 and signed on their behalf by: 

Alan Watson OBE Chairman 

4 



## **The Medusa Trust** 

## **Income and Expenditure Account for the year ended 30 November 2024** 

|**Income**<br>Cost of income<br>**Gross income**<br>Administrative expenses<br>**Net income**<br>Interest receivable<br>**Surplus for the year**<br>Accumulated Surplus b/fwd<br>Accumulated Surplus c/fwd|**2024**<br>**£**<br>52,282<br>(1,863)<br>50,419<br>(20,201)<br>30,218<br>1,272<br>31,490<br>93,437<br>124,927|**2023**<br>**£**<br>28,211<br>(5,018)|
|---|---|---|
|||23,193<br>(21,181)|
|||2,012<br>495|
|||2,507|
|||90,930|
|||93,437|



5 



## **The Medusa Trust** 

|Balance Sheet<br>**as at 30 November 2024**<br>Fixed assets<br>**Notes**<br>Tangible assets<br>3<br>Current assets<br>Debtors<br>4<br>Cash at bank and in hand<br>Creditors: amounts falling due<br>within one year<br>5<br>Net assets<br>Capital and reserves<br>Accumulated Surplus<br>**Capital and Reserves**||**2024**<br>**£**<br>1<br>11,954<br>113,140<br>125,094<br>(168)<br>124,926<br>124,927<br>124,927<br>124,927|<br> <br>|**2023**<br>**£**<br>1<br>11,586<br> 81,970<br>93,556<br>(120)<br>93,436<br>93,437<br>93,437<br>93,437|**2023**<br>**£**<br>1<br>11,586<br> 81,970<br>93,556<br>(120)<br>93,436<br>93,437<br>93,437<br>93,437|
|---|---|---|---|---|---|
|||||||
||||||93,437<br>93,437|
||||||93,437|



The Trustees, as Members, have not required the Company to obtain an audit of its accounts for the year under review in accordance with Section 476 of the companies Act 2006; the Trustees as Directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

The Trustees are satisfied that the Charity is entitled to exemption from the requirement to obtain an audit under section 133 of the Charities Act 2011. 

The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and enable them to ascertain to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, both as amended subsequently, and the provisions of the Constitution, Governing Document or Trust Deed 

A D Watson, OBE Lord Strathalmond Director Approved by the board on 

6 



## **The Medusa Trust** 

## **Statement of Changes in Equity for the year ended 30 November 2024** 

|**At 1 December 2022**<br>Surplus for the financial year<br>**At 30 November 2023**<br>**At 1 December 2023**<br>Surplus for the financial year<br>**At 30 November 2024**|**Share**<br>**capital**<br>**£**<br>-|**Share**<br>**premium**<br>**£**<br>-|**Re-**<br>**valuation**<br>**reserve**<br>**£**<br>-|**Profit**<br>**and loss**<br>**account**<br>**£**<br>90,930<br>2,507|**Total**<br>**£**<br>90,930<br>2,507|
|---|---|---|---|---|---|
||-<br>-<br>-|-<br>-<br>-|-|93,437|93,437<br>93,437<br>31,490|
||||-<br>|93,437<br>31,490<br>124,927||
||||||124,927|



7 



## **The Medusa Trust Notes to the Accounts for the year ended 30 November 2024** 

## **1** Accounting policies 

## Basis of preparation 

The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). 

## Income 

Income represents amounts contributed by donations and events during the year. All income received is to restore, maintain and operate the former HMS Medusa (ML 1387). 

## Tangible fixed assets 

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: 

Plant and machinery over 5 years 

## Debtors 

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. 

## Creditors 

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. 

## Taxation 

The company is exempt from corporation tax. 

|**2**<br>Employees<br>Average number of persons employed by the company|2024<br>**Number**<br>-|2023<br>**Number**<br>-|
|---|---|---|



8 



## **The Medusa Trust** 

## **Notes to the Accounts for the year ended 30 November 2024** 

## **3 Tangible fixed assets** 

|**3**<br>**Tangible fixed assets**||||
|---|---|---|---|
|**Cost**<br>At 1 December 2023<br>At 30 November 2024<br>**Depreciation**<br>At 30 November 2024<br>**Net book value**<br>At 30 November 2024<br>At 30 November 2023<br>**4**<br>**Debtors**<br>Other debtors<br>**5**<br>**Creditors: amounts falling due within one year**<br>Other creditors|**2024**<br>**£**<br>11,954<br>**2024**<br>**£**<br>168|**HMS**<br>**Medusa**<br>**£**<br>1<br>1||
||||-<br>1<br>1<br>**2023**<br>**£**<br>11,585<br>**2023**<br>**£**<br>120|



## **6 Other information** 

The Medusa Trust is a C h a r i t a b l e  I n c o r p o r a t e d  O r g a n i s a t i o n registered in England. Its registered office is Holt House, Seale Road, Elstead, Surrey GU8 6LF 

9 



## **The Medusa Trust** 

## **Detailed income and expenditure account for the year ended 30 November 2024** 

_This schedule does not form part of the statutory accounts_ 

||**2024**|**2023**|
|---|---|---|
|**Sales**|**£**|**£**|
|Grants and Donations|39,224|22,700|
|Donations received via Just Giving|8,558|2,992|
|Gift Aid|1,000|1,121|
|Sales|3,500|1,398|
||52,282|28,211|
|**Interest Receivable**|1,272|279|
|**Cost of sales**|||
|Materials|1,647|4,802|
|Other direct costs|216|216|
||1,863|5,018|
|**Administrative expenses**|||
|Website|72|152|
|Stationery and printing|211|300|
|Survey|1,355|222|
|Power and Heat|350|221|
|Berthing|7,464|7,025|
|Workshop rental|599|600|
|Insurance|466|466|
|Equipment expensed|4,709|0|
|Safety Equipment|915|1,524|
|Annual maintenance & Services|3,892|4,018|
|Audit & tax fees|168|133|
|Repairs and Renewals|0|6,520|
||20,201|21,181|
|**Total Expenses**|**22,064**|**26,199**|
|**Surplus for the year**|**31,490**|**2,507**|



9 



Registered number 133706 

## The Medusa Trust CIO 

Report and Accounts 30 November 2024 



## **The Medusa Trust** 

## Report and accounts Contents 

||**Page**|
|---|---|
|Company information|1|
|Chairmans' report|2|
|Income & Expenditure account|5|
|Balance sheet|6|
|Statement of changes in equity|7|
|Notes to the accounts|8/9|





## **The Medusa Trust** 

## Company Information 

## Patron 

N J B Atkinson, H M Lord Lieutenant of Hampshire 

## Directors 

A D Watson, OBE (Chairman) J T James The Hon. Mrs M R Montagu-Scott DL Lord Strathalmond Rear Admiral Jude Terry, CB, OBE 

## Secretary 

Lord Strathalmond 

## **Bankers** 

Barclays Bank Plc Leicester Southampton City 2 Leicestershire LE87 2BB 

## Registered office 

Holt House Seale Road Elstead Surrey GU8 6LF 

## Registered number 

**Charitable Incorporated Organisation Number** 1133706 

**Website** 

www.hmsmedusa.org.uk 

1 



## **The Medusa Trust** 

## Chairman’s Report 

## **Structure, governance and management.** 

The Chairman submits his Report and the Unaudited Financial Statements of the Organisation for the year from 1 December 2023 to 30 November 2024. 

As mentioned in the previous accounts, the Trustees applied to convert The Medusa Trust to a Charitable Incorporated Organisation (a new vehicle for charities that combines the former entities of trust and a company entirely under the Charity Commission). The Charity commission approved the conversion on 6[th] June 2024. 

The governing document is the conversion document dated 6 June 2024. 

The Medusa Trust is governed by its board of five Trustees, one of whom is elected as Chairman. The Trustees receive no remuneration or expenses.  The Trust does not have any employees.  The Trustees also serve as the Directors of the Charitable Incorporated Organisation and this report utilises the term “trustee” and “director” for the same purpose and should therefore be treated as inter-changeable and as having the same meaning and responsibilities. 

## **Object and activities.** 

The principal activity of the company is to restore, maintain, and operate HMS Medusa (ML 1387) as a permanent operational memorial to the officers and crew of the WW2 Coastal Forces. 

## **Operations.** 

The vessel is coded to Category 3 of the Maritime and Coastguard Agency Small Vessel Code and is therefore able to operate commercially within 20 miles of a safe haven, day or night with no weather restriction.  Medusa is maintained and crewed by members of the Medusa Support Group which is a separate entity from the Trust. The Support Group contribute over 1,000 man-days each year. Sea passages include sea time for cadets, veterans, interested groups, port visits and one longer annual passage.  The summer deployment includes the Channel Islands, France (D-Day beaches) and UK coast. 

Medusa is lifted for one week each year for maintenance and annual survey. 

During this year Medusa received approximately 1,000 visitors and delivered 44 operational (sea going or alongside educational) days. 

2 



## **The Medusa Trust** 

## **Statement of public benefit.** 

The Trustees have regard for the Charity Commission guidance on public benefit. The Trust benefits the public as follows: 

- Educational visits to Medusa by schools, cadet organisations and adult groups. 

- Port visits and open days to give access to the general public. 

- An extensive website with details of all 464 vessels of this class for the benefit of veterans and families of veterans who served on them. 

- Lectures to groups on the history of the vessel. 

- Attendance at commemorative events such as Remembrance and important anniversaries such as D day 80 and VE/Liberation 80. 

- Approximately 1,000 visitors received on board 

- • Delivery of 44 operational days 

## **Financial review** 

This operating year, the trust has achieved a surplus of £31,490 principally due to some generous donations.  In particular a donation of £5,000 was received from the Survey vessel association upon its winding up and another from the Hong King flotilla Association when it wound up. A further £20,000 was received from a benefactor. 

The Trust relies on general public donations to keep Medusa operational and does not receive funding from government bodies. 

The Trust continues to build a reserve to provide matching funding against a future refit, primarily a major engine overhaul. 

The Trust is registered with HMRC for Gift Aid 

The Trust continues to operate as a going concern. 

## **Policies.** 

The Trust operates to the following policy documents which are reviewed and added to as required. 

- Internal charity financial controls policy and procedures 

- Internal risk management policy and procedures 

- Risk management 

- Safeguarding policy and procedures 

- Safeguarding vulnerable beneficiaries 

- Serious incident reporting policy and procedures 

- Trustee conflicts of interest policy and procedures 

3 



**The Medusa Trust** 

## **Trustee responsibilities.** 

The Trustees are responsible for preparing the Trustees’ Report and the Financial Statements in accordance with applicable law and United Kingdom Accounting Standards.  The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the financial resources and application of resources of the charity for that period.  In preparing these financial statements, the Trustees are required to: 

Select suitable accounting policies and then apply them consistently; observe the methods and principles of the Charities SORP; make judgements and estimates that are reasonable and prudent; state whether applicable accounting standards have been followed, subject to any departures disclosed and explained in the financial statements; and to prepare the financial statements on the going-concern basis unless it is inappropriate to presume that the charity will continue in business. 

They are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and enable them to ascertain to ensure that the financial statements comply with the Charities Act 1993, the Charity (Accounts and Reports) Regulations 2008, both as amended subsequently, and the provisions of the Constitution, Governing Document or Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.  The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity’s website. 

This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, together with the Charities Act 2011, was approved by the Trustees on 27 March 2025 and signed on their behalf by: 

Alan Watson OBE Chairman 

4 



## **The Medusa Trust** 

## **Income and Expenditure Account for the year ended 30 November 2024** 

|**Income**<br>Cost of income<br>**Gross income**<br>Administrative expenses<br>**Net income**<br>Interest receivable<br>**Surplus for the year**<br>Accumulated Surplus b/fwd<br>Accumulated Surplus c/fwd|**2024**<br>**£**<br>52,282<br>(1,863)<br>50,419<br>(20,201)<br>30,218<br>1,272<br>31,490<br>93,437<br>124,927|**2023**<br>**£**<br>28,211<br>(5,018)|
|---|---|---|
|||23,193<br>(21,181)|
|||2,012<br>495|
|||2,507|
|||90,930|
|||93,437|



5 



## **The Medusa Trust** 

|Balance Sheet<br>**as at 30 November 2024**<br>Fixed assets<br>**Notes**<br>Tangible assets<br>3<br>Current assets<br>Debtors<br>4<br>Cash at bank and in hand<br>Creditors: amounts falling due<br>within one year<br>5<br>Net assets<br>Capital and reserves<br>Accumulated Surplus<br>**Capital and Reserves**||**2024**<br>**£**<br>1<br>11,954<br>113,140<br>125,094<br>(168)<br>124,926<br>124,927<br>124,927<br>124,927|<br> <br>|**2023**<br>**£**<br>1<br>11,586<br> 81,970<br>93,556<br>(120)<br>93,436<br>93,437<br>93,437<br>93,437|**2023**<br>**£**<br>1<br>11,586<br> 81,970<br>93,556<br>(120)<br>93,436<br>93,437<br>93,437<br>93,437|
|---|---|---|---|---|---|
|||||||
||||||93,437<br>93,437|
||||||93,437|



The Trustees, as Members, have not required the Company to obtain an audit of its accounts for the year under review in accordance with Section 476 of the companies Act 2006; the Trustees as Directors acknowledge their responsibility for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. 

The Trustees are satisfied that the Charity is entitled to exemption from the requirement to obtain an audit under section 133 of the Charities Act 2011. 

The Trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and enable them to ascertain to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008, both as amended subsequently, and the provisions of the Constitution, Governing Document or Trust Deed 

A D Watson, OBE Lord Strathalmond Director Approved by the board on 

6 



## **The Medusa Trust** 

## **Statement of Changes in Equity for the year ended 30 November 2024** 

|**At 1 December 2022**<br>Surplus for the financial year<br>**At 30 November 2023**<br>**At 1 December 2023**<br>Surplus for the financial year<br>**At 30 November 2024**|**Share**<br>**capital**<br>**£**<br>-|**Share**<br>**premium**<br>**£**<br>-|**Re-**<br>**valuation**<br>**reserve**<br>**£**<br>-|**Profit**<br>**and loss**<br>**account**<br>**£**<br>90,930<br>2,507|**Total**<br>**£**<br>90,930<br>2,507|
|---|---|---|---|---|---|
||-<br>-<br>-|-<br>-<br>-|-|93,437|93,437<br>93,437<br>31,490|
||||-<br>|93,437<br>31,490<br>124,927||
||||||124,927|



7 



## **The Medusa Trust Notes to the Accounts for the year ended 30 November 2024** 

## **1** Accounting policies 

## Basis of preparation 

The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). 

## Income 

Income represents amounts contributed by donations and events during the year. All income received is to restore, maintain and operate the former HMS Medusa (ML 1387). 

## Tangible fixed assets 

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: 

Plant and machinery over 5 years 

## Debtors 

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. 

## Creditors 

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. 

## Taxation 

The company is exempt from corporation tax. 

|**2**<br>Employees<br>Average number of persons employed by the company|2024<br>**Number**<br>-|2023<br>**Number**<br>-|
|---|---|---|



8 



## **The Medusa Trust** 

## **Notes to the Accounts for the year ended 30 November 2024** 

## **3 Tangible fixed assets** 

|**3**<br>**Tangible fixed assets**||||
|---|---|---|---|
|**Cost**<br>At 1 December 2023<br>At 30 November 2024<br>**Depreciation**<br>At 30 November 2024<br>**Net book value**<br>At 30 November 2024<br>At 30 November 2023<br>**4**<br>**Debtors**<br>Other debtors<br>**5**<br>**Creditors: amounts falling due within one year**<br>Other creditors|**2024**<br>**£**<br>11,954<br>**2024**<br>**£**<br>168|**HMS**<br>**Medusa**<br>**£**<br>1<br>1||
||||-<br>1<br>1<br>**2023**<br>**£**<br>11,585<br>**2023**<br>**£**<br>120|



## **6 Other information** 

The Medusa Trust is a C h a r i t a b l e  I n c o r p o r a t e d  O r g a n i s a t i o n registered in England. Its registered office is Holt House, Seale Road, Elstead, Surrey GU8 6LF 

9 



## **The Medusa Trust** 

## **Detailed income and expenditure account for the year ended 30 November 2024** 

_This schedule does not form part of the statutory accounts_ 

||**2024**|**2023**|
|---|---|---|
|**Sales**|**£**|**£**|
|Grants and Donations|39,224|22,700|
|Donations received via Just Giving|8,558|2,992|
|Gift Aid|1,000|1,121|
|Sales|3,500|1,398|
||52,282|28,211|
|**Interest Receivable**|1,272|279|
|**Cost of sales**|||
|Materials|1,647|4,802|
|Other direct costs|216|216|
||1,863|5,018|
|**Administrative expenses**|||
|Website|72|152|
|Stationery and printing|211|300|
|Survey|1,355|222|
|Power and Heat|350|221|
|Berthing|7,464|7,025|
|Workshop rental|599|600|
|Insurance|466|466|
|Equipment expensed|4,709|0|
|Safety Equipment|915|1,524|
|Annual maintenance & Services|3,892|4,018|
|Audit & tax fees|168|133|
|Repairs and Renewals|0|6,520|
||20,201|21,181|
|**Total Expenses**|**22,064**|**26,199**|
|**Surplus for the year**|**31,490**|**2,507**|



9 



TB3 Little Tapnage
Titchfield Lane
Fareham
Hampshire
P017 5PQ
Balancing
the Books
Independent Examinerfs Report on the Accounts
Report to the Trustees of:
The Medusa Trust CIO
With Offices at:
Hoft Mouse. Seole Road, Elsteod, Surrey, GU8 6LF
Charitable Incorporated Number:
11337061Enqlond and Wales)
For the Year Ended:
3£P November 2024
Res
nsibilities and Basls of Re
I report to the Trustees on my examination of the accounts of the above Charitable Incorporated
Organisation ("the Trust") for the year ended 3011112024.
As the CIO'S Trustees and Directors, you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 20111"the Act"). I report in respect of my
examination of the Trust's accounts carried out under Section 145 of the 2011 Act and in carryin8 Out
my examination I have followed all the applicable Directions given by the Charity Commission under
Section 145151{b) of the Act.
Inde
ndent Examlnerfs Statement
I have completed my examination. I confim that no material matters have come to my attention in
connectlon with the examination which gives me cause to believe that in any material respect:
The accounting records were not kept in accordance with Section 130 of the Act; or
The accounts did not accord with the accounting records; or
The accounts did not comply with the applicable requirements concerning form and content
of accounts set out in the Charities (Accounts and Reports} Regulations 2CK)8, other than any
requirement that the accounts give a 'true and fairf view which is not a matter considered as
part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understanding of the
accounts to be reached.
Signed
Jonthan Kemp BA(Hons), MBCS, MICB
Date
19" February 2025
Professional Qualifications/ body:
Member of the Institute of Certified Bookkeepers
Affiliate Member of the Association of Charitv
Independent Examiners
Registered as a Limited Company in England and Wales. nurn￿r 7646453
ICB Membership Number.. 346038: ICB Practice Licence Number= 13056
Affiliate Member, Association of Charity Independent Examiners
ACIE