OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Members of the board and professional advisers advisers
Trustees'
annual
report (incorporating
the director's report)
independent
examiner's
report to the
trustees
Statement
of financial
activities
(including
income and expenditure
account)
Statement
of financial
position
Notes to the finanoal
statements
The following
pages do not form part
ofthe financial statements
Detailed statement
of financial
activities
Notes to the detailed
statement
of financial
activities

Members ofthe Board and and Professional Professional Advisers
Year ended 31December ZOZO
Registered charity name The Wh,tehaven Foyer
Charity registration number 1133633
Company registration number 07098916
Principal office and registered 44 Insh Stree t
office Wh;enaven
Cumbna
CA28 78y
Trustees Mr W Slavin
Mrs C Eve
M. R Norman
Mm I Sniith
M. A Thorn
Independent Examiner la, Scott BA(kionsj, FCA, OChA
Svmt gi Co
12713Chu cn Street
Whnehave
Cu
itilla
CA28 7AY
Nations
lyestminster
Bvnk Pic
71 Lovvtner Stree'.
Wnite&aver
Cumbt'ia
CA28 7AG
Solicitors Brockbank Solicitors
44 Di!kc.St eet
Whitehaven
Comb, ia
CA28 7NR

2020 2019
Un estncted Restr:cted
funds funds Total funds Total funds
Note E E E E
Income and endowments
Donations
and legacies
1,532 36,410 48,552
Char.'table aclivit es 61,794 61,794 73,414
Otnei trad;ng actw,t e= 3,10S 3,105
investi'ient
income
37,975 37,975
Di, ei Incor ie 4,618 5,287
Totalincorne 109,i)24 35,547 144,571 181473
Expenditure
Expend, t re on raising f nos.
investment
costs
10 20,830 20,830 28,694
Expend tore on chantab'e activi; es 11,12 43,828 84,902 128„730 149,856
Total expenditure 149„560 178.550
Net {expenditure}/income and net movement
in funds 44 366 i49.355) {4,989} 2,923
Reconclaatfon
offunds
Total funds orought forward 60,418 2,476,948 2,537,366 2 534,443
Total funds carried forward 104,784 2,427,593 2,532,377 2.537,366

'&019
Note E
FIXED ASSETS
Tangiole
fixed
assets 2,403,488 2,452,909
CURRENT ASSETS
DebtOrs 19 7,514 1D,515
Cash a:barik and. n hand 246,674 199,f50
254,1SS 209,965
CREDITORS: amounts falling due within one year 20 f39,569} l3ru 6&5,
NET CURRENT ASSETS 214,619 173,290
TOTAL ASSETS LESSCURRENT LIABILITIES 2,618,107 2,626,199
CREDITORS: amounts falling due after more than one
year l85,730} )88,833)
NET A55ETS 2,532,377 2.53",366
FUNDS OF THE CHARITY
Restricted
I
nds 2,427,593 &.476,948
U, .ftslrlctcrl f ncfs 104,784 60,418
Total charity funds 2,532,377 2,537,366

5. DONATIONS AND AND LEGACIES LEGACIES
Unrestricted Restncted Total Funds
Fu ds Funds 2020
E E E
DONATIONS
Don:t ors 870 1,020
Grit Ald 3,008
GRANTS
Waftehaven Tov' I Cotfncll 1,000 1,000
Cumof'la
PCC
Tudof' Tl'us t 30 QQQ 30,000
Snovfoall
Fund
Ottler grants
GovcfAA'e
I
gl'dnt lf'co'ne 1,382 1,382
1,532 36„410
Urrest ffeted Restr cted Total Funds
Fu I'I ds Fund.' 2019
E E E
DONATIONS
Donat o
s
12,484 12,952
Gilt Ald
GRANTS
tonltehaven iotun Counoi
Cumorla
PCC
2.000 2,000
Tuco
Trust
30.000 30,000
5nofvualt
Fl.nd
3,000 3.000
Gener grants 600 600
Govelnnlerlt gran', I"come
6. CHARITABLE ACTIVITIES
UIAreSCI'letetl Total Funds Uf'I asti'feted Total Funds
Funds 2020 Funds 2019
E E f.
Rentdi I"COme 46,139 46,139 dr 336 45,336
Cons rerovered I'om tena ts 12,338 12,338 12,418 12,418
Room I'I c 3,317 3,317 15.66Q 15,660
61,f94 61,794 73,414

7. OTHER TRADING OTHER TRADING OTHER TRADING OTHER TRADING ACTIVITIES
Urilestl" ctco Total Funds Unrestncted Tote' Fui ds
Fund 2020 Funds 2019
E E E
5"Iop Incoml' 3,105 3,105
8. INVESTMENT INCOME
Unreslncted Total Funds Unrestricted Totai Funds
Funds 2020 Fu I'I Cl5 2019
E E
Ba,.l, interest race vaaie 145 145 247 24 I
Rer,tai incan:e 17,000 17„000 17,000 17,000
COSCS fecOVerpo rrofn tpnal'tS 20,830 20,830 28,695 28.695
37975 37,975 45 942 45,942
9. OTHER INCOME
Unrestricted RPstr Ictc' d TotalFunds
Funds Fu ii cl'5 2020
E E E
Other Inco 4,618 669 5,287
Unrestricted Restricted Tolal Flit ds
Funds Funds 2019
E E E
QtfiPI' Incume 10,874 2,631 13,565
10. INVESTMENT COSTS
Un i'e5Ir Ictt' d RpstrICTpcl Total Funds
F nds Fund& 2020
E
Investments - premises costs iecnarged to tpr pn".s 20,830 20,830
U, restr cted Restricteo Tote Fur.ds
Funds Funds 2019
E E E
ir Vpvlmpnls prem SeS COS:S eoharged TO tenantS 12,369 3n5 28,694

11. EXPEND ITUR E ON C HA RIT AB LE ACTIVITIE 5 BY FUND TYPE
Unrestricted Restr'Ictecl Total Funds
Funds Furids 2020
E E f
Support costs 43,828 84.902 128,730
Unrest feted Restricted Total Funds
Funds Furtds 2019
E E f
Suppoi't. COS;s 57,313 9i 543 149,856
12. EXPENDITURE ON CHARITABLE ACTIVITIES BYACTIVITY TYPE
Total funds Tata. fund
Support costs
E
2020
f
2019
E
Your g persnr s accornmodat on 8 assooa'. ed facilities 128,730 128,730 149,856
13. ANALYSIS OF SUPPORT COSTS
integrated
Service
Pnsnsion Total 2020 Tot,ii 2019
6 E E
Staf costs 36 294 36,294 33,666
PIemises 80 502 80,502 96,614
Comn'unications and I 1,854 1,854 1,917
GenCI"a 0'rICe 6,051 6,051 13,079
Fir ance costs 4,029 4,029 4,580
128,730 128,730 149,856
14. NET (EXPENDITURE)/INCOIVIE
Net iexpendit re)/ ncome Isst'.ed after harg ng/icreciting)
2020 2019
f f.
Deo coat on oi tangible iixeo assets, 50,571 50467
15. INDEPENDENT EXAMINATION FEES
2020
f
Fees pavab e:othe Indeoenden;
examine
'or
I"dependent examir anon of ti e f,nanc al t,iter ents

Ti etotal staff costs and employee Ti etotal staff costs and employee Ti etotal staff costs and employee oenefhs for tnc oenefhs for tnc oenefhs for tnc oenefhs for tnc reporting pe ioo are anaiysed pe ioo are anaiysed pe ioo are anaiysed as follow:, as follow:,
2020 2019
E f
31,750 &9 SQQ
2,956 2,691
1,588 1,475
36,294 33,666
Ti'e average
'read count of en'pfnyees
duririg ti&e year was 1 f2019 1}.
No employee
received rmployec
bene'its of more than E60,000 d
ring the yea"
f2019 Nil!
Key Management Personnel
Key mai ageiment oersonnei
include
all persons tnat
have
authority
und
resoonsibil, ty for pian:ting,
oi ectiiig encl coritr'ollii;g the act', vi'ties of the cha it'y
The total
coi»per&satin&i
paid to key management
personne
for services orowoed to ti;e
char tv was E36,294 f2019 F33,666}.
TRUSTEE REMUNERATION AND EXPENSES
No remur
eratron
svas received
bv
t ustee. in tire veer
TANGIBLE FIXED ASSETS
Freenold F'stores and
p I'o p en 'r' fitti. gs Equ prnent Total
E E 1
Cost or valuation
At 1January
2020
2.500 QQQ 3,452 608 2,504,060
Additions 1,150 1,150
At 31December 2020 2,500,000 4,602 608 2,505,210
Depreciation
At 1 Jan' ary 2020 50.000 938 213 51,151
Diefgp fo, tire' ycal 50,000 450 121 50,S71
At 31December 2020 1,388 334 101,722
Carrying amount
At 31December 2020 2 400.000 274 2,403,488
At 31December &019 2,450,000 2,514 395 2,452,909

Freehold
property
f
At 31December 2020
Aagf'egat
cost
3,372,19S
Aggregate
depr
cation (258,615)
Carrying
value
3,113,580
At 3i. December 2019
Agg"agate cost
Agg-egate
deprecwtion
3 372 195
l191,.'? Ij
Carrying
value
3,181,02 1
DEBTORS
2020 2019
6
Ti"Iac clebfors 2,659 6,014
Prepayr, ants and accrued ncome 4,779 3,?49
Otrin' debtors 76 ?52
10515
CREDITORS: amounts falling due within one year
2020 2019
6 6
gant!oans
and overdrahs
Trodi.' c'cdl'tot'5
2,850
3,797
2 4?5
4.491
Accruals and defe:red nrome 28,101 25,029
Social sec"iity ard oti, er taxes 520 453
Pens on c ecitor 271 246
Other' cre'ditors 4,030 4,031
39,569 36,6?5

CRED ITORS : am ounts
falling due after more than one
year
2020 2019
f
Bunk loans a id ov«dra't( 85,730 88,833

At
at 31December
I ld" uaiy 2020 In on e Expendiiur T'drisiprs 2020
E E
General funds 35418 109,024 (64,658) (25.000) 54,784
Capita Equipment
Reolacemcnt Fund 25,000 25,000 50,000
60,418 109,024 j64,658) 104,784
At
At 31 Dcconioiii'
1Jan' ar'y 2019 Income Expenditure T, dnsfei'4 2019
E E E E E
General funds 3,3 2 130,698 (69,682) (28,920) 35,418
Capit'il Equ,prnert
Rcp scen e "'. Fund 25 000 25,000
3,322 130,698 f69,682) (3,920) 60,418
Restricte d funds
At
At 31December
I la-uaiv 2020 lncorre Exper d tu e Traiislers 2020
E E E F.
P'ope'ty Deva opmcnt
Fu n cl 2,450,000 (50,000 l 2,400,000
Sei'vice P"ovtsrori 26,948 35,547 (34 902) 27,593
35,547 j84.90?) 2,427,593
At
31Derember
I.Ianuary 2019 Incoine Expenciiture Transfers 2019
E E E
P'ope, y Dave opmcnt
Fund !50,000! 2,450,000
Service Provis. on 50,775 i58,868) 26,948
2,531.121 50,775 (108,868)

U"restncted Restricted Total Funds
Ftincs Funds 2020
E E E
Tangible f xed assets 840 2,402,648 2,403,488
Current assen 225,343 28,845 254,188
C editors less than 1yea" (35,669) (3,900l (39,569)
Creditors F, eater thai 1year (85 730) !85,730)
Net assets 104,784 2 427,S93 2,532,377
Unrestricted Rest ictccl Total Funds
Funds Funds 2019
f
Tang:bie fixed assets 1,007 2.451,902 2.452.909
C~rrent assets 180,403 29,562 209,965
C editors less tl'an 1year (32,159) (4 516i (36,675)
Creehors greater the" 1yes (88,833) ig8,833')
Net assets 60,418 2,476,948 2,537 366