| Members of the board and professional | advisers | advisers | |
|---|---|---|---|
| Trustees' annual report (incorporating |
the | director's | report) |
| independent examiner's report to the |
trustees | ||
| Statement of financial activities (including |
income and expenditure | ||
| account) | |||
| Statement of financial position |
|||
| Notes to the finanoal statements |
|||
| The following pages do not form part |
ofthe financial | statements | |
| Detailed statement of financial activities |
|||
| Notes to the detailed statement of financial |
activities |
| Members | ofthe Board | and | and | Professional | Professional | Advisers | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Year ended 31December | ZOZO | |||||||||
| Registered | charity | name | The Wh,tehaven | Foyer | ||||||
| Charity registration | number | 1133633 | ||||||||
| Company | registration | number | 07098916 | |||||||
| Principal office and | registered | 44 Insh Stree t | ||||||||
| office | Wh;enaven | |||||||||
| Cumbna | ||||||||||
| CA28 78y | ||||||||||
| Trustees | Mr W Slavin | |||||||||
| Mrs C Eve | ||||||||||
| M. R Norman | ||||||||||
| Mm I Sniith | ||||||||||
| M. A Thorn | ||||||||||
| Independent | Examiner | la, Scott BA(kionsj, | FCA, OChA | |||||||
| Svmt gi Co | ||||||||||
| 12713Chu cn Street | ||||||||||
| Whnehave | ||||||||||
| Cu itilla |
||||||||||
| CA28 7AY | ||||||||||
| Nations lyestminster |
Bvnk Pic | |||||||||
| 71 Lovvtner Stree'. | ||||||||||
| Wnite&aver | ||||||||||
| Cumbt'ia | ||||||||||
| CA28 7AG | ||||||||||
| Solicitors | Brockbank Solicitors | |||||||||
| 44 Di!kc.St eet | ||||||||||
| Whitehaven | ||||||||||
| Comb, ia | ||||||||||
| CA28 7NR |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Un estncted | Restr:cted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | E | E | E | E | |||
| Income and endowments | |||||||
| Donations and legacies |
1,532 | 36,410 | 48,552 | ||||
| Char.'table aclivit es | 61,794 | 61,794 | 73,414 | ||||
| Otnei trad;ng actw,t e= | 3,10S | 3,105 | |||||
| investi'ient income |
37,975 | 37,975 | |||||
| Di, ei Incor ie | 4,618 | 5,287 | |||||
| Totalincorne | 109,i)24 | 35,547 | 144,571 | 181473 | |||
| Expenditure | |||||||
| Expend, t re on raising | f | nos. | |||||
| investment costs |
10 | 20,830 | 20,830 | 28,694 | |||
| Expend tore on chantab'e | activi; es | 11,12 | 43,828 | 84,902 | 128„730 | 149,856 | |
| Total expenditure | 149„560 | 178.550 | |||||
| Net {expenditure}/income | and net | movement | |||||
| in funds | 44 366 | i49.355) | {4,989} | 2,923 | |||
| Reconclaatfon offunds |
|||||||
| Total funds orought forward | 60,418 | 2,476,948 | 2,537,366 | 2 534,443 | |||
| Total funds carried forward | 104,784 | 2,427,593 | 2,532,377 | 2.537,366 |
| '&019 | |||||||
|---|---|---|---|---|---|---|---|
| Note | E | ||||||
| FIXED ASSETS | |||||||
| Tangiole fixed |
assets | 2,403,488 | 2,452,909 | ||||
| CURRENT ASSETS | |||||||
| DebtOrs | 19 | 7,514 | 1D,515 | ||||
| Cash a:barik | and. n hand | 246,674 | 199,f50 | ||||
| 254,1SS | 209,965 | ||||||
| CREDITORS: | amounts | falling due within one year | 20 | f39,569} | l3ru 6&5, | ||
| NET CURRENT | ASSETS | 214,619 | 173,290 | ||||
| TOTAL ASSETS | LESSCURRENT LIABILITIES | 2,618,107 | 2,626,199 | ||||
| CREDITORS: | amounts | falling due after more than one | |||||
| year | l85,730} | )88,833) | |||||
| NET A55ETS | 2,532,377 | 2.53",366 | |||||
| FUNDS OF THE | CHARITY | ||||||
| Restricted I |
nds | 2,427,593 | &.476,948 | ||||
| U, .ftslrlctcrl | f | ncfs | 104,784 | 60,418 | |||
| Total charity | funds | 2,532,377 | 2,537,366 |
| 5. | DONATIONS | AND | AND | LEGACIES | LEGACIES | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restncted | Total Funds | ||||||||
| Fu | ds | Funds | 2020 | |||||||
| E | E | E | ||||||||
| DONATIONS | ||||||||||
| Don:t ors | 870 | 1,020 | ||||||||
| Grit Ald | 3,008 | |||||||||
| GRANTS | ||||||||||
| Waftehaven | Tov' | I Cotfncll | 1,000 | 1,000 | ||||||
| Cumof'la PCC |
||||||||||
| Tudof' Tl'us t | 30 QQQ | 30,000 | ||||||||
| Snovfoall Fund |
||||||||||
| Ottler grants | ||||||||||
| GovcfAA'e I |
gl'dnt | lf'co'ne | 1,382 | 1,382 | ||||||
| 1,532 | 36„410 | |||||||||
| Urrest ffeted | Restr cted | Total Funds | ||||||||
| Fu I'I ds | Fund.' | 2019 | ||||||||
| E | E | E | ||||||||
| DONATIONS | ||||||||||
| Donat o s |
12,484 | 12,952 | ||||||||
| Gilt Ald | ||||||||||
| GRANTS | ||||||||||
| tonltehaven | iotun | Counoi | ||||||||
| Cumorla PCC |
2.000 | 2,000 | ||||||||
| Tuco Trust |
30.000 | 30,000 | ||||||||
| 5nofvualt Fl.nd |
3,000 | 3.000 | ||||||||
| Gener grants | 600 | 600 | ||||||||
| Govelnnlerlt | gran', | I"come | ||||||||
| 6. | CHARITABLE | ACTIVITIES | ||||||||
| UIAreSCI'letetl | Total Funds | Uf'I asti'feted | Total Funds | |||||||
| Funds | 2020 | Funds | 2019 | |||||||
| E | E | f. | ||||||||
| Rentdi I"COme | 46,139 | 46,139 | dr 336 | 45,336 | ||||||
| Cons rerovered | I'om tena | ts | 12,338 | 12,338 | 12,418 | 12,418 | ||||
| Room I'I c | 3,317 | 3,317 | 15.66Q | 15,660 | ||||||
| 61,f94 | 61,794 | 73,414 |
| 7. | OTHER TRADING | OTHER TRADING | OTHER TRADING | OTHER TRADING | ACTIVITIES | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Urilestl" | ctco | Total Funds | Unrestncted | Tote' Fui ds | |||||||||
| Fund | 2020 | Funds | 2019 | ||||||||||
| E | E | E | |||||||||||
| 5"Iop | Incoml' | 3,105 | 3,105 | ||||||||||
| 8. | INVESTMENT | INCOME | |||||||||||
| Unreslncted | Total Funds | Unrestricted | Totai | Funds | |||||||||
| Funds | 2020 | Fu I'I Cl5 | 2019 | ||||||||||
| E | E | ||||||||||||
| Ba,.l, interest | race vaaie | 145 | 145 | 247 | 24 I | ||||||||
| Rer,tai incan:e | 17,000 | 17„000 | 17,000 | 17,000 | |||||||||
| COSCS | fecOVerpo | rrofn tpnal'tS | 20,830 | 20,830 | 28,695 | 28.695 | |||||||
| 37975 | 37,975 | 45 942 | 45,942 | ||||||||||
| 9. | OTHER INCOME | ||||||||||||
| Unrestricted | RPstr Ictc' d | TotalFunds | |||||||||||
| Funds | Fu ii cl'5 | 2020 | |||||||||||
| E | E | E | |||||||||||
| Other | Inco | 4,618 | 669 | 5,287 | |||||||||
| Unrestricted | Restricted | Tolal | Flit ds | ||||||||||
| Funds | Funds | 2019 | |||||||||||
| E | E | E | |||||||||||
| QtfiPI' | Incume | 10,874 | 2,631 | 13,565 | |||||||||
| 10. | INVESTMENT | COSTS | |||||||||||
| Un | i'e5Ir Ictt' d | RpstrICTpcl | Total | Funds | |||||||||
| F nds | Fund& | 2020 | |||||||||||
| E | |||||||||||||
| Investments | - | premises costs iecnarged | to tpr pn".s | 20,830 | 20,830 | ||||||||
| U, | restr cted | Restricteo | Tote | Fur.ds | |||||||||
| Funds | Funds | 2019 | |||||||||||
| E | E | E | |||||||||||
| ir Vpvlmpnls | prem SeS COS:S eoharged | TO tenantS | 12,369 | 3n5 | 28,694 |
| 11. | EXPEND | ITUR | E | ON C | HA | RIT | AB | LE | ACTIVITIE | 5 BY FUND TYPE | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restr'Ictecl | Total Funds | ||||||||||||
| Funds | Furids | 2020 | ||||||||||||
| E | E | f | ||||||||||||
| Support | costs | 43,828 | 84.902 | 128,730 | ||||||||||
| Unrest | feted | Restricted | Total Funds | |||||||||||
| Funds | Furtds | 2019 | ||||||||||||
| E | E | f | ||||||||||||
| Suppoi't. | COS;s | 57,313 | 9i 543 | 149,856 | ||||||||||
| 12. | EXPENDITURE | ON CHARITABLE ACTIVITIES BYACTIVITY TYPE | ||||||||||||
| Total funds | Tata. fund | |||||||||||||
| Support | costs E |
2020 f |
2019 E |
|||||||||||
| Your g persnr | s | accornmodat | on 8 assooa'. | ed facilities | 128,730 | 128,730 | 149,856 | |||||||
| 13. | ANALYSIS OF | SUPPORT | COSTS | |||||||||||
| integrated | ||||||||||||||
| Service | ||||||||||||||
| Pnsnsion | Total 2020 | Tot,ii 2019 | ||||||||||||
| 6 | E | E | ||||||||||||
| Staf costs | 36 294 | 36,294 | 33,666 | |||||||||||
| PIemises | 80 502 | 80,502 | 96,614 | |||||||||||
| Comn'unications | and | I | 1,854 | 1,854 | 1,917 | |||||||||
| GenCI"a | 0'rICe | 6,051 | 6,051 | 13,079 | ||||||||||
| Fir ance | costs | 4,029 | 4,029 | 4,580 | ||||||||||
| 128,730 | 128,730 | 149,856 | ||||||||||||
| 14. | NET (EXPENDITURE)/INCOIVIE | |||||||||||||
| Net iexpendit | re)/ ncome | Isst'.ed after | harg ng/icreciting) | |||||||||||
| 2020 | 2019 | |||||||||||||
| f | f. | |||||||||||||
| Deo coat on | oi tangible | iixeo | assets, | 50,571 | 50467 | |||||||||
| 15. | INDEPENDENT | EXAMINATION | FEES | |||||||||||
| 2020 | ||||||||||||||
| f | ||||||||||||||
| Fees pavab e:othe Indeoenden; examine |
'or | |||||||||||||
| I"dependent | examir | anon | of ti | e f,nanc al | t,iter ents |
| Ti etotal staff costs and employee | Ti etotal staff costs and employee | Ti etotal staff costs and employee | oenefhs for tnc | oenefhs for tnc | oenefhs for tnc | oenefhs for tnc | reporting | pe ioo are anaiysed | pe ioo are anaiysed | pe ioo are anaiysed | as follow:, | as follow:, | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||||||
| E | f | ||||||||||||
| 31,750 | &9 SQQ | ||||||||||||
| 2,956 | 2,691 | ||||||||||||
| 1,588 | 1,475 | ||||||||||||
| 36,294 | 33,666 | ||||||||||||
| Ti'e average 'read count of en'pfnyees |
duririg | ti&e | year was 1 | f2019 1}. | |||||||||
| No employee received rmployec |
bene'its of more | than E60,000 d ring the yea" |
f2019 Nil! | ||||||||||
| Key Management | Personnel | ||||||||||||
| Key mai ageiment | oersonnei include |
all persons | tnat have |
authority und |
resoonsibil, | ty | for pian:ting, | ||||||
| oi ectiiig encl coritr'ollii;g | the act', | vi'ties | of the cha | it'y The total coi»per&satin&i |
paid to key | management | |||||||
| personne for services orowoed to ti;e |
char tv was | E36,294 f2019 | F33,666}. | ||||||||||
| TRUSTEE REMUNERATION | AND EXPENSES | ||||||||||||
| No remur eratron |
svas received bv |
t ustee. in | tire | veer | |||||||||
| TANGIBLE FIXED | ASSETS | ||||||||||||
| Freenold | F'stores and | ||||||||||||
| p | I'o p en 'r' | fitti. gs | Equ prnent | Total | |||||||||
| E | E | 1 | |||||||||||
| Cost or valuation | |||||||||||||
| At 1January 2020 |
2.500 QQQ | 3,452 | 608 | 2,504,060 | |||||||||
| Additions | 1,150 | 1,150 | |||||||||||
| At 31December | 2020 | 2,500,000 | 4,602 | 608 | 2,505,210 | ||||||||
| Depreciation | |||||||||||||
| At 1 Jan' ary 2020 | 50.000 | 938 | 213 | 51,151 | |||||||||
| Diefgp fo, tire' ycal | 50,000 | 450 | 121 | 50,S71 | |||||||||
| At 31December | 2020 | 1,388 | 334 | 101,722 | |||||||||
| Carrying amount | |||||||||||||
| At 31December 2020 | 2 | 400.000 | 274 | 2,403,488 | |||||||||
| At 31December | &019 | 2,450,000 | 2,514 | 395 | 2,452,909 |
| Freehold | |||||
|---|---|---|---|---|---|
| property | |||||
| f | |||||
| At 31December | 2020 | ||||
| Aagf'egat cost |
3,372,19S | ||||
| Aggregate depr |
cation | (258,615) | |||
| Carrying value |
3,113,580 | ||||
| At 3i. December | 2019 | ||||
| Agg"agate cost Agg-egate deprecwtion |
3 372 195 l191,.'? Ij |
||||
| Carrying value |
3,181,02 1 | ||||
| DEBTORS | |||||
| 2020 | 2019 | ||||
| 6 | |||||
| Ti"Iac clebfors | 2,659 | 6,014 | |||
| Prepayr, ants and | accrued | ncome | 4,779 | 3,?49 | |
| Otrin' debtors | 76 | ?52 | |||
| 10515 | |||||
| CREDITORS: amounts | falling due within one year | ||||
| 2020 | 2019 | ||||
| 6 | 6 | ||||
| gant!oans and overdrahs Trodi.' c'cdl'tot'5 |
2,850 3,797 |
2 4?5 4.491 |
|||
| Accruals and defe:red | nrome | 28,101 | 25,029 | ||
| Social sec"iity ard oti, | er | taxes | 520 | 453 | |
| Pens on c ecitor | 271 | 246 | |||
| Other' cre'ditors | 4,030 | 4,031 | |||
| 39,569 | 36,6?5 |
| CRED | ITORS | : | am | ounts falling due after more than one |
year | |
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| f | ||||||
| Bunk | loans | a | id | ov«dra't( | 85,730 | 88,833 |
| At | |||||||
|---|---|---|---|---|---|---|---|
| at | 31December | ||||||
| I ld" uaiy 2020 | In on e | Expendiiur | T'drisiprs | 2020 | |||
| E | E | ||||||
| General | funds | 35418 | 109,024 | (64,658) | (25.000) | 54,784 | |
| Capita | Equipment | ||||||
| Reolacemcnt | Fund | 25,000 | 25,000 | 50,000 | |||
| 60,418 | 109,024 | j64,658) | 104,784 | ||||
| At | |||||||
| At | 31 Dcconioiii' | ||||||
| 1Jan' ar'y 2019 | Income | Expenditure | T, dnsfei'4 | 2019 | |||
| E | E | E | E | E | |||
| General | funds | 3,3 2 | 130,698 | (69,682) | (28,920) | 35,418 | |
| Capit'il | Equ,prnert | ||||||
| Rcp scen e "'. | Fund | 25 000 | 25,000 | ||||
| 3,322 | 130,698 | f69,682) | (3,920) | 60,418 |
| Restricte | d funds | ||||||
|---|---|---|---|---|---|---|---|
| At | |||||||
| At | 31December | ||||||
| I la-uaiv | 2020 | lncorre | Exper d tu e | Traiislers | 2020 | ||
| E | E | E | F. | ||||
| P'ope'ty | Deva opmcnt | ||||||
| Fu n cl | 2,450,000 | (50,000 l | 2,400,000 | ||||
| Sei'vice P"ovtsrori | 26,948 | 35,547 | (34 902) | 27,593 | |||
| 35,547 | j84.90?) | 2,427,593 | |||||
| At | |||||||
| 31Derember | |||||||
| I.Ianuary | 2019 | Incoine | Expenciiture | Transfers | 2019 | ||
| E | E | E | |||||
| P'ope, y | Dave opmcnt | ||||||
| Fund | !50,000! | 2,450,000 | |||||
| Service Provis. on | 50,775 | i58,868) | 26,948 | ||||
| 2,531.121 | 50,775 | (108,868) |
| U"restncted | Restricted | Total Funds | ||||
|---|---|---|---|---|---|---|
| Ftincs | Funds | 2020 | ||||
| E | E | E | ||||
| Tangible | f xed assets | 840 | 2,402,648 | 2,403,488 | ||
| Current assen | 225,343 | 28,845 | 254,188 | |||
| C editors | less than | 1yea" | (35,669) | (3,900l | (39,569) | |
| Creditors | F, eater thai | 1year | (85 730) | !85,730) | ||
| Net assets | 104,784 | 2 427,S93 | 2,532,377 | |||
| Unrestricted | Rest ictccl | Total Funds | ||||
| Funds | Funds | 2019 | ||||
| f | ||||||
| Tang:bie | fixed assets | 1,007 | 2.451,902 | 2.452.909 | ||
| C~rrent assets | 180,403 | 29,562 | 209,965 | |||
| C editors | less tl'an | 1year | (32,159) | (4 516i | (36,675) | |
| Creehors | greater the" | 1yes | (88,833) | ig8,833') | ||
| Net assets | 60,418 | 2,476,948 | 2,537 366 |