REGISTERED CHARITY NUMBER: 1133629
REGISTERED COMPANY NUMBER: 05802582
AMITY EDUCATIONAL FOUNDATION
(A private limited company by guarantee without share capital use of ‘limited exemption)
TRUSTEES’ REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD FROM 1 June 2023
TO
31 May 2024
AMITY EDUCATIONAL FOUNDATION
| Contents | Page |
|---|---|
| Legal and administrative information | 2 |
| Accountant’s Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6-14 |
1
AMITY EDUCATIONAL FOUNDATION
Legal and administrative information
Trustees
Davud Aktas
Aydin Aktas Ercument Ozcan
Company Number: 05802582
Charity Number: 1133629
Registered Office address
244 Chase Road, London, N14 6HH
Accountants
AA Accountancy Services
244 Chase Road London N14 6HH
2
AMITY EDUCATIONAL FOUNDATION
INDEPENDENT EXAMINER'S REPORT TO TRUSTEES OF AMITY EDUCATIONAL FOUNDATION
I report on the accounts of the charity for the period ended 31 May 2024 which are set out on pages 10 to 20
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment Act 2005 and the Charities Accounts Regulations 2006. The charity trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention other than disclosed below.
1.which gives me reasonable cause to believe that in any material respect the requirements:
•to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations
•to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met, or
2.to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached .
AA ACCOUNTANCY SERVICES
Chartered Certified Accountant
244 Chase Road, London, N14 6HH
Date: 19/02/2025
3
AMITY EDUCATIONAL FOUNDATION STATEMENT OF FINANCIAL ACTIVITIES
(Incorporating income and expenditure account) FOR THE YEAR ENDED 31 MAY 2024
| Unristricted Notes Funds INCOME AND EXPENDITURES £ INCOMING RESOURCES Incoming resources from generated funds: Voluntary income 2 277630 Activities for generating funds 3 0 Investment income 4 55400 Incoming resources from charitable activities 5 52987 Other incoming resources 6 1851 TOTAL INCOMING RESOURCES 387868 RESOURCES EXPENDED charitable Activities 7 353979 Governance Costs 8 29485 Other resources expended 9 0 TOTAL RESOURCES EXPENDED 11 383464 NET INCOMING/(OUTGOING) RESOURCES before transfers 21 4404 Transfersbetween funds - NET MOVEMENT IN FUNDS FOR THE YEAR 4404 Total Funds at 1 June 2023 135516 Prior Year Adjustment (Note 20) 0 Total Funds at 31 MAY 2024 139920 ===== |
Restricted Funds £ 39687 0 3250 0 - 42937 0 0 0 0 42937 - 42937 -42937 0 0 ===== |
2024 Total £ 317,317 0 58650 52987 1851 430805 353979 29485 0 383464 47341 - 47341 92579 0 139920 ===== |
2023 Total £ 345,539 0 65385 8760 304 |
|---|---|---|---|
| 419988 | |||
| 390707 28697 0 |
|||
| 419404 | |||
| 584 - |
|||
| 584 91995 0 92579 ===== |
The notes on pages 12 to 22 form part of these accounts.
4
AMITY EDUCATIONAL FOUNDATION
BALANCE SHEET AS AT 31 MAY 2024
| Notes 2024 ₤ 15 30307 Programme related investments 16 0 30307 Debtors 17 78880 Stocks 20500 21713 121093 18 (2199) 19 (9281) 139920 ===== 21 0 21 139920 139920 ===== FIXED ASSETS Tangible assets CURRENT ASSETS Cash at bank and in hand Restricted funds CHARITY FUNDS Unrestricted funds CREDITORS:Amounts falling due within one year Total assets less current liabilities Net current assets / (liabilities) CREDITORS:Amounts falling due more than one year |
2023 ₤ 18407 0 |
|---|---|
| 18407 2500 0 86415 |
|
| 88915 (1573) |
|
| (13170) | |
| 92579 ===== 0 92579 |
|
| 92579 ===== |
The notes on pages 16 to 24 from part of these accounts. Approved by the Board of Trustees on 19 February 2025 and signed on its behalf by Davud Aktas, Trustee.
Davud Aktas Trustee
5
AMITY EDUCATIONAL FOUNDATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
1. ACCOUNTING POLICIES
1.1 Basis of preparation of financial statements
The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008). The financial statements have been prepared in accordance with the Statement of Recommended Practice (SORP), 'Accounting and Reporting by Charities' published in March 2005 and applicable accounting standards.
1.2 Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
1.3 Incoming resources
All incoming resources are included in the Statement of financial activities when the charity has entitlement to the funds, certainty of receipt and the amount can be measured with sufficient reliability.
Donated services or facilities, which comprise donated services, are included in income at a valuation which is an estimate of the financial cost borne by the donor where such a cost is quantifiable and measurable No income is recognised where there is no financial cost borne by a third party.
Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable
1.4 Resources expended
Expenditure is accounted for on an accruals basis and has been included under expense categories that aggregate all costs for allocation to activities. Where costs cannot be directly attributed to particular activities they have been allocated on a basis consistent with the use of the resources.
Governance costs are those incurred in connection with administration of the charity and compliance with constitutional and statutory requirements.
Grants payable are charged in the year when the offer is made except in those cases where the offer is conditional, such grants being recognised as expenditure when the conditions attaching are fulfilled, Grants offered subject to conditions which have not been met at the year end are noted as a commitment, but not accrued as expenditure.
6
AMITY EDUCATIONAL FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
1. ACCOUNTING POLICIES (continued)
1.5 Tangible fixed assets and depreciation
All assets costing more than £ 500 are capitalised.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures and fittings 25% reducing balance
1.6 Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Statement of financial activities.
1.7 Programme related investment
Programme related investments are stated at the cost of investment.
| 2. VOLUNTARY INCOME Donations Grants Voluntary Income 3. TRADING ACTIVITIES Charity trading income Charity trading income-Domestic Net income from trading activities |
Unristricted Funds £ 274632 2998 277630 Unristricted Funds £ 0 |
Restricted Funds £ 39687 39687 Restricted Funds £ - 0 |
2024 Total £ 314319 2998 317317 2024 Total £ 0 0 |
2023 Total £ 298350 47189 |
|---|---|---|---|---|
| 345539 | ||||
| 2023 Total £ 0 |
||||
| 0 |
7
AMITY EDUCATIONAL FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
| 4. INVESTMENT INCOME Unristricted Funds £ Rental Income 55400 5. INCOMING RESOURCES FROM CHARITABLE Unristricted Funds £ Educational Activities 52987 6. OTHER INCOMING RESOURCES Unristricted Funds £ Other incoming resources 1851 7. EXPENDITURE BY CHARITABLE ACTIVITY SUMMARY BY FUND TYPE Unristricted Funds £ Charitable Activities 353979 Governance Cost 29485 383464 SUMMARY BY EXPENDITURE TYPE Staff Costs £ Charitable Activities 54544 Governance Cost 54544 |
Restricted 2024 Funds Total £ £ 3250 58650 ACTIVITIES Restricted 2024 Funds Total £ £ 0 52987 Restricted 2024 Funds Total £ £ 0 1851 Restricted 2024 Funds Total £ £ 0 353979 29485 0 383464 Other 2024 Costs Total £ £ 353979 408523 0 353979 408523 |
2023 Total £ 65385 |
|---|---|---|
| 2023 Total £ 8760 |
||
| 2023 Total £ |
||
| 304 | ||
| 2023 Total £ 390707 28697 |
||
| 419404 | ||
| 2023 Total £ 0 |
||
| 0 |
8
AMITY EDUCATIONAL FOUNDATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
| 8. GOVERNANCE COSTS Unrestricted Funds £ Governance- Accountants fees 750 Governance - Other expenses 0 Governance - Premises costs for head office 18939 Governance - telephone 0 Governance expense - computer expenses 0 Governance expense - wages and salaries 6061 Governance expense - NI 1735 Governance - depreciation - tangible fixed assets 2000 29485 ==== 9. OTHER RESOURCES EXPENDED Unrestricted Funds £ Loss((profit) on disposal of fixed asset 0 ==== 10. DIRECT COSTS Basis of Unrestricted Allocation Funds £ Conference and meeting expenses Direct 0 Donations Direct 0 Staff training and welfare Direct 0 Premises Direct 170452 Insurance Direct 1540 Consultancy fees Direct 10970 Professional fees Direct 2500 Printing, Postage and Stationary Direct 1400 Equipment Expensed Direct 0 Bursary and grants Direct 63695 Telephone Direct 0 Travel and substance Direct 0 Repairs and Renewals Direct 0 Bank Charges Direct 70 Subcontractor cost Direct 0 Subscriptions Direct 0 Miscellaneous Direct 15 Advertising Direct 300 Interest Direct 688 Computer costs Direct 0 Wages and salaries Direct 54544 Pension Direct 0 Purchases Direct 47805 353979 ==== |
Unrestricted Funds £ 750 0 18939 0 0 6061 1735 2000 |
Restricted Funds £ 0 0 0 0 0 0 0 0 0 ==== Restricted Funds £ 0 ==== Restricted Funds £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 ==== |
2024 Total £ 750 0 18939 0 0 6061 1735 2000 |
2023 Total £ 750 0 21673 0 154 3816 304 2000 |
|---|---|---|---|---|
| 29485 ==== Unrestricted Funds £ |
29485 ==== 2024 Total £ |
28697 ==== 2023 Total £ |
||
| 0 ==== 2024 Total £ 0 0 0 170452 1540 10970 2500 1400 0 63695 0 0 0 70 0 0 15 300 688.00 0 54544 0 47805 |
0 ==== 2023 Total £ 0 1450 195055 731 21000 19050 1590 115569 0 0 0 79 0 0 15 420 0 1386 34348 14 0 |
|||
| 353979 ==== |
353979 ==== |
390707 ==== |
9
AMITY EDUCATIONAL FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
11. ANALYSIS OF RESOURCES EXPENDED BY EXPENDITURE TYPE
| Staff Costs Depreciation Other Costs 2024 £ £ £ £ Investment Income 0 0 353979 353979 Meeting Expenses 0 0 0 0 Charitable activities 0 0 353979 353979 Governance 7796 2000 19689 29485 Loss on disposal of fixed assets 0 0 0 0 7796 2000 373668 383464 12. ANALYSIS OF RESOURCES EXPENDED BY ACTIVITIES Activities undertaken Total Directly Support Costs 2024 £ £ £ Investment Income 353979 0 353979 Educational Activities 0 29485 29485 Total 353979 29485 383464 |
2024 £ 353979 0 |
2023 £ 390707 0 |
|---|---|---|
| 353979 | 390707 | |
| 29485 0 |
17348 0 |
|
| 383464 | 408055 | |
| Total 2023 £ 390707 17348 |
||
| 383464 | 408055 |
13. NET INCOMING RESOURCES
This is stated after charging:
| 13. NET INCOMING RESOURCES This is stated after charging: |
||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Depreciation of tangible fixed assets: owned by charity | 2000 | 2000 |
| Auditor's remuneration | 0 | 0 |
| Governance Accountant fees | 750 | 750 |
During the year, no Trustees received any remuneration (2020 -£NIL). During the year, no Trustees received any benefits in kind (2020 -£NIL).
During the year, no Trustees received any reimbursement of expenses (2020 -£NIL).
14. STAFF COSTS
Staff costs were as follows:
| Wages and salaries Social security costs The average monthly number of employees during the year was as follows: |
2024 £ 60605 49540 110145 2024 No. |
2023 £ 38164 304 |
|---|---|---|
| 38468 | ||
| 2023 No. |
No employee received remuneration amounting to more than £60,000 in either year.
10
AMITY EDUCATIONAL FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
15. TANGIBLE FIXED ASSETS
| 15. TANGIBLE FIXED ASSETS | |
|---|---|
| Cost At 01.06.2023 Additions At 31.05.2024 Depreciation At 01.06.23 charge for period At 31.05.24 Net book values At 01.05.24 At 31.05.23 |
TOTAL £ 24883 13900 |
| 38783 | |
| 6476 2000 |
|
| 8476 | |
| 30307 | |
| 18407 |
16. PROGRAMME RELATED INVESTMENT
| Market Value At 1 June 2023 and 31 May 2024 At 31 May 2023 |
£ | £ | £ | £ | Total £ |
|---|---|---|---|---|---|
Programme related investments enable other charities to further their charitable objectives as well as ours in advance of furthering the education of students throughout the UK.
Total bank loans at the year end of …........ are owed in relation to the
Programme Related Investments held.
11
AMITY EDUCATIONAL FOUNDATION NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
17. DEBTORS
| EBTORS | ||
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Due after more than one year | 9281 | 13170 |
| Other Debtors | 0 | |
| Due within one year | ||
| Trade debtors | 24700 | |
| Other debtors | 54180 | 2500 |
| 78880 | 2500 |
18. CREDITORS: Amount falling due within one year
| 2024 £ Bank loans and Overdraft Trade creditors Other taxation and social security 555 Other creditors 1644 Accruals and deferred income 2199 |
2023 £ 124 1449 |
|---|---|
| 1573 |
19. CREDITORS: Amount falling due after one year
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Bank loans | 9281 | 13170 |
| Other creditors | ||
| 9281 | 13170 | |
| Creditors include amounts not wholly repayable within 5 years as follow | ||
| 2024 | 2023 | |
| £ | £ |
Creditors include amounts not wholly repayable within 5 years as follows:
Repayable by instalments
Bank loans are secured by way of a charge over the freehold buildings of the charity.
12
AMITY EDUCATIONAL FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
20. PRIOR YEAR ADJUSTMENT
There is no prior year adjsutment this year
21. STATEMENT OF FUNDS
| Designated Funds General Funds General Funds-all funds Total Unrestricted funds Restricted funds Restricted funds-all funds Total of funds SUMMARY OF FUNDS General Funds Restricted funds |
Brought Forward £ 135516 135516 -42937 92579 Restated Brought Forward £ 92579 0 92579 |
Incoming Resources £ 387868 387868 42937 430805 Incoming Resources £ 387868 42937 430805 |
Resources Expended £ (383464) (383464) (383464) Resources Expended £ (383464) -383464 |
Transfers In/Out £ 0 |
Carried Forward £ 139920 |
|---|---|---|---|---|---|
| 0 | 139920 | ||||
| 0 | 0 | ||||
| 0 | 139920 | ||||
| Transfers In/Out £ 0 0 |
Carried Forward £ 96983 42937 |
||||
| 0 | 139920 |
13
AMITY EDUCATIONAL FOUNDATION
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MAY 2024
22. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Tangible fixed assets Programme related investments Debtors due after more than 1 year Current assets Creditors due within one year Creditors due in more than one year |
Unrestricted Restricted Total Total Funds Funds 2024 2023 £ £ £ £ 30307 0 30307 18407 0 0 0 0 0 0 0 121093 0 121093 88915 (2199) 0 (2199) (1573) (9281) 0 (9281) (13170) |
|---|---|
| 139920 0 139920 92579 |
23. RELATED PARTY TRANSACTIONS
There was not any related party transaction with any of the trustees this year and last year.
14