YPAC MANCHESTER LTD
FINANCIAL STATEMENTS FOR THE YEAR ENDED
31 MARCH 2024
Registered Charity No. 1133626
Company Registration No. 07039253

YPAC MANCHESTER LTD
INDEX
PAGE NUMBER
ONTENTS
TRUSTEES ANNUAL REPORT
INDEPENDENT EXAMINERS REPORT
STATEMENT OF FINANCIAL ACTIVITIES
BALANCE SHEET
io
STATEMENT OF CASH FLOWS
NOTES TO THE ACCOUNTS
FOR MANAGEMENT PURPOSES ONLY
22
TRADITIONAL INCOME AND EXPENDITURE ACCOUNT

YPAC MANCHESTER LTD
Report of the trustees for the year ended 31" March 2024
The trustees present thei r annual directors, report and financial statements of the cha rity for the year
ended 31, March 2024 which are also prepared to meet the requirements for a directors, report and
accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum
and Articles of Association. and the Accounting and Reporting by Charities: Statement of Recommended
Practice applicable to charities preparing their accounts i n accorda nce with the Financial Reporting
Standard applicable in the UK and Republic of Ireland IFRS 1021 (effective l January 20191.
Objectives and activities
The purposes of the charity are..
To advance in life and help young people, particularly those who are socially or economically disadvantaged,
through-
a, the provision of recreational and leisure time activities provided in the interest of social welfare,
desi8ned to improve their conditions of life.
b, providing support and activities which develop their skills, capacities and capabilities to enable them
to participate in society as mature and responsible individuals,
The main activities are..
Informal education through open access youth sessions
Informal Education through Detached Youth work
Term time play sessions and playschemes
Supporting school pupils including transitions
Health and well-being programmes
Supporting Young Peoples employability
The trustee5 confirm that they have referred to the Charity Commission's guidance on public benefit when
reviewing the Charity's aims and objectives, i n planni ng future activities, and setting the policies for the
year.
The charity furthers its charitable purposes for the public benef it through..
Youth Work Programme
Detached Youth work
Employability Support for 16-25 year olds
Summer and holiday sessions
Play work programme.
A review of our achievements and performance
Desplte the cha Ilenges of ongoing reductions i n public sector spending and increased competition for funds
the charity has been able to maintain its services and continues to offer youth and play work in the areas of
Ancoats, Miles Platting, Newton Heath and Collyhurst. We continue to support local young people through
3 key strands of work:
l. Young People in the Community
2. Young People at Home
3. Young People achieving and succeeding.

YPAC MANCHESTER LTD
We have continued our Youth and Play clubs and detached work this year. We have continued to develop
our detached work around the Newton Heath and Philip5 Park areas of Manchester as well as consolidating
our established work in Collyhurst and Miles Platting. We also developed work in Clayton and Openshaw a5
part of our detached work offer, partnering with Manchester Young Champs. We commenced support work
for young people who lost their friend who was killed in a knife incident, this has developed into a
significant piece of support work throughout the year. Finally, we have ensured there was continuing
support and developmental work for young people. Our developmental work has included Residential
work, youth voice work, engaging educational activities, social action projects and a rts projects.
Financial review
In 2023-2024 our income increased by approximately £79,000. This reflects the increase in funding around
detached work, fundi ng to support our additional youthwork sessions, increased f unding for social action
and our position a5 Lead organisation in a funded partnership. This year, our expenditure increased by
a round £5 1,000 reflecting that our sala ry expenditure and youth activity costs increased as well as
approximately £14k depreciation on various assets. We have a surplus of £5,804 compared to the deficit of
£22,157 in the previou5 year, We are continuing to Use surplu5 funds to ensure additional delivery. We will
continue to asse55 the organisational expenditure during the year.
Impact of Covid Pandemic
We are still working with the long-term impact of the covid measures on young people, working with
mental health, behavioural and emotional issues With some young people, though these have lessened
greatly i n the last year.
Investment powers and policy
The trustees, havi ng regard to the liquidity requirements of operating the charity, have kept ava ilable funds
in an interest-bea ring deposit account.
Reserves pollcy and going concern
The balance held in unrestricted reserves on 31 ' March 2024 was £29,527 of which all are free reserves,
after allowing for funds tied up in fixed assets.
The trustees have reviewed the reserves policy in view of the financial performance for 2023-24 and agreed
the following..
Reserves Polic
YPAC needs reserves to:
Meet contractual liabi lities should the organisation have to close. This i ncl udes redundancy pay
and notice and amounts due to creditors.
To meet unexpected costs like breakdown of essential office machinery, staff cover for illness,
maternity leave, parental leave and legal costs defending the cha rities i nterests.
To replace equipment as it wears out.
Ensure that the charity can continue to provide a stable and quality service to those who need
them. Within this context to minimi5e recruitment, staff training, staff induction and marketing
costs by avoiding the need for redundancies caused by financial crisis.

YPAC MANCHESTER LTD
To provide worki ng capital when funding is paid i n arrear5.
From time to time funding has certain restrictions which mean that by law it must be held in a
restricted reserve until it is spent in li ne with the fundi ng agreement.
The charity aims to build a general reserve of approximately 3 months running costs (approximately
£40,000 in 2021-20221 and aims to do so by generating a small surplus of £5000 per annum to go into the
general reserve.
The charity also aims to hold designated funds for potential redundancy or closure costs and working
capital of approximately £29,500 - this f igure to be reviewed a nnua Ily subject to our potential redundancy
There are no funds that are materially in deficit. Income from funders does process over two tax years.
Therefore, and as mentioned, the Charity's expenditure for the reporting financial year can be more than
its income. When the balance from the previous financial year is included, the charity has a cash surplus,
The Cha rity's mai n source of income is grants. The Trustees consider that it is appropriate to prepa re the
accounts on a going concern basis and, consequently, the accounts do not include any adjustments that
would be necessary if these sources of income should cease.
Risk management
The trustees have conducted a review of the major risks to which the charity is exposed, and systems have
been established to mitigate those risks.
Plans for Future Perlods
YPAC finalised a Business Plan for 2022-25 onwards focussing on increased youth work services.
Further f unding will be sought from other funders over the next f inancial yea r to secure the Charity over
the next three years. Trustees are reviewing and revising the business plan and funding strategy,
Structure, governance and management
YPAC Manchester Ltd (formerly Youth Project @ Apostles, and Cuthbert'sl is a company limited by
guarantee governed by its Memorandum and Articles of Association dated 13 Oct 2009. It is registered as a
charity with the Charity Commission and is constituted under a trust deed dated 20 January 2010, After a
review in 2019-20, we have refocussed our work on our Objectives.
Appointment of trustees
As set out in the Articles of Association trustees a re elected annua Ily by the members of the charitable
company attending the Annual General meeting and serve for a period of one year upon which all trustees
must be re-elected.
Trustee tndurtion and tralnlng
Trustee's start on the Board as non-executive members. This forms part of their induction and training.
Appointment as full Board Members is made up to 12 months later. The exception to this induction process
is for trustees who have knowledge and experience at holding a post of Trustee and Director elsewhere
and/or significant knowledge and experience of YPAC. All trustees take part in 'Away Days, to learn more
about the Charity. YPAC is a member of 2 infrastructure organisations who provide Trustee training which
includes, finance, governance, policy and procedures and law.

YPAC MANCHESTER LTD
Organisation
The board of trustees administers the charity. The board normally meets every two months. A Manager is
appointed by the trustees to manage the day-to-day operations of the charity.
Related parties and co-operation with other organisations
None of our trustees receive remuneration or other benefit from their work with the charity. Any
connection between a trustee or senior manager with any service providers must be disclosed to the full
board of trustees in the same way as any other contractual relationship with a related party. In the current
year no such related party transactions were reported.
Reference and administrative information
Charity Name.. YPAC Manchester Ltd (Youth Project @ Apostles, and Cuthbert'sl
Charity Number.. 1133626
Company Registration Number: 07039253
Dlrectors and trustees
The directors of the charitable com pa ny (the charityl are its trustees for the purpose of charity law. The
trustees and officers serving during the year and since the year end were as follows..
Key management personnel: Trustees and Directors
William Orr
Chair
Tracy Sparkes
Stephen Conway
Claire Evans
Hannah Brownhill
Yolande Leroy
Treasurer
(resigned July 20231
lappoi nted July 20231
lappoi nted July 20231
Youth Work Manager
Chris Macintosh
Registered Office
St George5 Youth and Community Centre
Bothwell Road
Manchester
M40 7NY
Independent Examiners
Community Accountancy Service Limited
The Grange
Pilgrim Drive
Beswick
Manchester
MII 3TQ

YPAC MANCHESTER LTD
Bankers
Co-operatlve Bank plc
Balloon Street
Manchester

YPAC MANCHESTER LTD
Trustees responsibilities in relation to the financial Statements
The charity trustees (who are also the directors of YPAC Manchester Ltd for the purposes of company lawl
are responsible for preparing a trustees, annual report and f inancial statements in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
Company law requires the charity trustees to prepare financial statements for each year which give a true
and fair view of the state of affairs of the charitable company and of the incoming resources and
application of resources, including the income and expenditure, of the charitable company for that period.
I n preparing the financial statements, the trustees a re required to..
Select suitable accounting pri nciples and then apply them con51Stently;
Observe the methods and principles in the applicable Charities SORP,.
Make judgments and estimates that are reasonable and prudent;
State whether applicable accounting standards have been followed, subject to any material
departures that must be disclosed and explained in the f inancial statements,.
Prepare the fi na ncial statements on a going concern basis unless it is appropriate to presume that
the charity will continue in business.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy
at any time the financial position of the charity and to enable them to ensure that the financial statements
comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charity
and taking reasonable steps for the prevention and detection of fraud and other irregula rities.
By order of the board of trustees
William Orr
Chair
th
Date.. 4 November 2024

Independent examiner's report to the trustees of YPAC MANCHESTER LTD
I repoil on the accoiints of the conipan). tor the year ended 31 March 2024. w'liich
are set OLIt on pagil's 8 to ? l.
Respectii'e responsibilities of trustees and examiner
ThL Irustees (ii'ho al'e also the direLtors ol-tlie conipany for tlie piirposes of conipany law) are
respoiisible t()r the prLpai'<qtion ol. the <lLC()Iints. The triislees consider that an audit is not
I'eqiii i-Ld l ()]' tli is i'Lcll- Iiiidei. SLCtii)11 144{ ? ) ol" thL Cliarities Act ?0 I l (tlic 201 l Act) and ihat an
indepeiideiit e.Kaniiiicili()11 is IlLLdLd. 'fiiL' chai'ilv is i'eqLliI'ed bj, Loiiipaiiy lam, to prepare acci'ued
accouiits aiid I cllii qiial i tiLd t() Iiiidei-take tlie exani ination b! beiiibT a qualil led member or'rhe
Associati()ii ol" C'licirtLI'Ld (.'ei'ti l iL'd AL'COLiiilaiits,
Hai'ingy satistied niyself tliat tlie Lharitj, is iiot subject to aiidit under company law and is
el i&JiblL t.or iiidepLiideiit exaniiiiatioii. it is niy rLSP()iisibil ily to:
ex<imine tlie acc()uiitS Liiider sectioii 145 ot" thL ?0 I l Act
to t.ol l()w' tlIL proLLdiires laid dowii i n the gienL'ral Dii'L'Ltioiis gyiven by tlie Charity
Coiniiiissi()11 Liiidei. beLtioii 145(b) of ihe 201 l Act. and
lo slate wlieiher particiilar matters liave LoinL to niy aitcntioii.
Basis of independent examiner's report
M), L'xaiiii11alic)11 Wilb Lai'i'iLd ()Lil iii aLLOI'd£iiice witli thL gyeiieral Directions gvji'cn by the
L Iiai'ity ('uiiiiiii.%%ioii. Ali Lxaiii iiiali()ii iiicl Lides a I'ev'iew ol" tlIL accouiiliiigi I'ecords kLPt by the
Lliai'it J, aiid a cciiiiparisoii ()t' tliL' ilCL(ILiiils presenlLd w'itli ili()sL rec(Irds. It also iiiLI udes
coiisidL'I'ation ot. aiiy. UllUSLial ileiiis or disclosures iii ilie acci)Iintg, aiid seek ingy Lxplanations
froiii yoii as ti'iistCLS C()IicL'I-iii llby any siich niaiters. "I'hL' procediires uiidcrtukL'n do not provide
all tliL evidLiice tliat would be reqLiired iii an audit and coiiseqiicntly no opiiiioii is gyiven as lo
wheiliL'r tlIL aLL()Iiiils pres¢iit a 'truL and lair view. and the report is limited to those matters set
()Iil in thL' %lateiiiLni bLI(Iw.
Indepcndent examiner's $tatement
In c()IineLlioii ￿'1th nis, cNaniiiiatioii. 110 Inatter has come to ITIY cittention:
( l ) w'hicli b? IN'LS iiie reasc)IiablL" cau.sL l() bcl iewe Iliat ill <llly niaterial rL'Spect thc requirements
to keep aLcoLinliiigi reLord% in accordance Th'itli sectioi) 386 of the Companies Aci 2006;
and
to prep(Ire acLounts w'hich accord w'ith the accountin&y records, comply with the
acLoLllltiiigJ requirL'inents of section 396 ot.the Companies Act 2006. and
'itli thL' niethodb and prinLiple.% of ilie StatemL'nt of Recommended Practice:
AccoLllltiiigF and Ilcportingp by Charities liave iiot beeii Inet. or
l?) to wliich. in ni), opinion. atteiitioii sholild be drawn in ordlr to enable a propcr
understandiiigy ot-thc accouiits to be reached.
AM lQiiig FCCA
Conimunitj. AccoLintancJ' Ser￿1CL Ltd
'I'lic Graiigje. Pilgyi'jIii Drive. Beswick, Manchester. M l 13'1'Q
Ih
Date: 4 Noi'¢iiibLr ?0?4

YPAC MANCHESTER LTD
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED
31 MARCH 2024
ome and Ex
nditu
includln
ount
Total Funds Total Fund¥
Year Ended
31 March Year Ended 31
2024
March 2023
Unrestrlcted
Funils
Restricted
Funds
Further Deta118
Incomè from..
Donations and legacies
Charitable Activities
Other Trading Activities
Investment Income
Total
1.200
23,148
574
1,200
288,090
574
1.040
207,007
3,132
284.944
24,920
264,944
289,864
211,179
Expendlturo on..
Charitab18 Actlvllias
8,502
275,558
284,060
233,336
Total
8,502
275,558
284.060
233.336
Nèt Incomellexpgndlturel
16,418
110,6141
5,804
122,1571
Transfers b&Meen fund$
5,61S
IS,6151
N•t rnovgm•n¢ In lund8
22,033
116,2291
5,804
122,1571
R•eonclllatlon of funds
Totsl funds Uroughl lorward
Total funds carrled forward
36,994
59,027
90,853
74,624
127,847
133,651
150.004
127,847
The negatlve unre5trlcted expenditure is the result ol the balance ol HMRC employment allowance.
The statement ol flnancial activllies includes all gains and losses recognised In the yaar All in¢ome and
expenditure derive Irom continuing aciivilie5.
The notes on pages 11 to 21 form part of these aceounis,

YPAC MANCHESTER LTD
BALANCE SHEET AS AT 31 MARCH 2024
Company Registration Numbèr.. 07039253
2024
2023
Notes
Flyed assets..
Tangible assets
Total fixed asse15
19.925
19,925
33.223
33,223
Current ass•t8'.
Debtors
Cash al Bank & in Hand
Total current assets
6.938
160,5g9
167,537
9.314
133,728
143.040
Llabllltles..
¢￿ditors." Amounts falling t#ue wthin one year
53,811
48,418
Net current assets or Iiabililies
113,72¢
94,624
Total assets less current liabilities
133,651
127,847
Total n•t as$•t8 or Ilabllrtits
133,651
127,847
Tho fund8 of the charlty..
Restricred income funds
74.824
90.853
Unrestrlcted income funds
59.027
38.994
Total charlty funds
133.851
127,847
For the year in question the company was entitled to the exemption from audit
under section 477 of the Companies Act 2006 relating to small companies.
The mernbers have not required The cornpany to obtain an audit ol its atcounts for
the year in question In accordance with section 476.
The directors acknowledge their responsibilities for complying wlth the requirements of
the Act with regpect to accountin8 records and the preparation of accounts.
These accounts have been prepared in actordance wlth the provisions appllcable to
companies subject to the gmall companies. re8ime,
Approved by the trustees on 4th November 2024
William Orr
Chalr
The nolas on pages 11 to 21 fom) part of these accotsnis.

YPAC MANCHESTER LTD
10
Statement ol Cash Flows for the year endlng 31 March 2024
Year ErTrded Year Ended
31 March
31 March
2024
2023
Reconciliation of net movement In fund5 to net cash flow Irom operatlng activities
Net movement in funds
Add back depreciation
Deduct investment income
Decrea5e/lincreasel in debtors
Increa5e/ldecreasel in creditors
5,804
13.877
122,1 $71
4.371
2,376
5.395
16.822
40,954
Net cash used In operatin8 activitles
27.452
39.990
Cash flow8 fiom Inve8tm•nt 8¢tlvltles'.
Interest
Disposal of Fixed ass81s
Purchase of fixed assets
38.854
139.5261
15791
Net cash provlded by Investlng a¢tlvltlèJ
15791
16721
Increaselldecrèasel In eash and eash eguivalenls during Ihg year
2e.873
39.318
Cash and cash eouivalents brought lolward
133,728
94,408
Cash and e8$h equlv8lent8 carrled forwar(1
160.599
133,726

YPAC MANCHESTER LTD
Notes to the accounts for the yaar end•d 31st March 2024
l. Accountlng policles
lal Ba51s of preparatlon and as5e5sment of golng concern
Thé accounts Ilinanciil 5tatement51 have been prepared under the historical cost convention with items recognised at
C05t or transaction value unless otherwise stated in the relevant note5 to these accounts. The financi315tatemèntS
have been preparèd in accordance with the Statement of Recommended Practice." Accounting and Reporting by Charities
preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland IFRS 1021 issued on 1st JatTruary 2019 and the Financial Reporting Standard applicable in the United Kingdorn and
Republic of Ireland IFRS 1021 Ènd the Charities Act 2011.
The charity constitutes 3 public benefit entity a5 defined by FRS 102.
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Ibl Funds structure
Restritted lund5 are funds which are to be used In accordance with specific restrirtlons imposed by the donor Qr
trust deed. There are 56 restricted funds.
Unre5rricted income funds comprise those funds which the trustees are free to Use for any purpose in furtherance of
the charitable objects. Unrestricted funds Include designated funds where the trustees, at their distretion, have
created a fund for a specific purpose.
Further details of each fund are disclosed in note 15.
l¢} Income reco8nltlon
All incorlle is recognised once the charity has entitlement to the income, It is probable that the income will be
received and the 3mount of Incorne receiv3ble can be measured reliably.
Donations 3re reco8nised when the chariiv ha5 been notified In writing ol both the amount and settlement date, In the
event that a donation 19 Subject to condition5 that require a level of performance before the charity 15 entitled to the
funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment ol those
conditions is wholly within the control ol the charity and It 15 probable that thosè conditions will be lullilled in the
reportin8 period.
Interest on funds held on deposlt Is included when receivable and the arnount can be measured rellably by the charity,.
this is normally upon notification ol the interest paid or payable by the bank. Dividends are re¢o8nised once the
dividend has been declared and notlflcation has been recelved ol the dividend due.
Idl Expendlture RecoBnltlon
Llabilities ère recognised as expenditure as 509n as there Is a legal gr construttlve obligation commlttln8 the charity to
that expenditure, it is probable thai settlement will be required and the arnount of the obli8atlon can be measured
All expenditure is 3CCOUnted for on an accruals b3515. All expenses Includlng support costs and 8overnance cost5 are
allocated or apportioned t¢ the applicable expenditure headin85. For rnore Information on this attribution refer to note
111 below.
lel Irrecoverable VAT
Irrecoverable VAT ig charged a8ainst the expendlture hèadln8 lor whlch it was incurred.
If) All￿atIon of support and 8overnance cgsts
Support costs have been allocated between Sovernance costs and other 5UPPOrt Costs. Governance costs comprise èll
costs involving the public accountability of the charity and its compliance with regulation and 8ood practite. These
costs include costs relèted to independent examination and legal fees together with an apportionment of overh¢ad
and support costs.
Governance costs and support costs relating to charitable activities have been apportioned based on type ol expense.
The allocation of support and governance costs Is analy5ed In note 8.
181 Charltable Actlvltles
Costs ol charitable activitles include 8ovèrn3nce cost5 and an apportionmènt of support costs 3s shown in note 7.

YPAC MANCHESTER LTD
Notes to the accounts for the year ended 31st March 2024
12
Ihl Tangible fixed assets and depreciatlon
All a55ets t05tinB more than £500 are capitalised and valued 8t historical cost. Depreciation is charged on the following
Equipment
Motor Vehicles
33 33% on cost
25% on cost
111 Reali5ed Balns and losse5
All gains and losses are taken to the Statement of Financial Activitie5 as they arise. Realised gains and losses o
investments are calculated as the difference between sales proceeds and their opening carrying value or their
purchase value il acquired subsequent to the first dzy ol the financial year. Unrealised gains and losses are
calculated as the difference between the lair value at the year end and their varyin8 value. Realised and unreali5ed
investment Eains and losses are combined in the Statement of Financial Activities.
lil Penslons
The charity currently adrnlnisters contributions to a pension scheme on behalf of Individuals.
The charity has no liability beyond making its tontribution5 and payin8 across the deductions for the employee's
contributions.
Ikl Debtors
Tr3de and other debtors are reco8nised at the settlernenr amount due alter any trade dlscount ollered. Prepayments are valued at
the amouni prèpaid net ¢1 any trade discounts due.
111 Credltors and provlslons
Creditors and provision5 are reeognised where the charity has a present obligation re5ultin8 frorn 3 past event that will probablv
resuli in the iransler ol lund5 to a third party and the amount due to settle the obligation can be rlleasured or e5tlmated rellably.
Creditors and provislons are normally recognised at their Settlement amount alter allowing for any trade discounts due.
2. Rèlated party transactlgns and trust•98' &xpen808 ond remungratlon
The trustees all 8ive freely their time and expertise wiihoul any form ol rernuneration or other benelSt in cash or kind
12023,, £nill. Expenses paid io the trustees in the year totalled £nil12023.. £nill.
Director and Trusiee Claire Evans is ihe C&0 o14CT which is an or8anisation responsible for distrièutin8 Youn8 Manchester
8rants.
3. Donatlon$ and L•gacle8
Unr•strl¢led
Rè¥trlcted
Totsl Funds Total Funds
Year Endeil Year Enilèd Year Ended
31 March
31 Morch
31 March
2024
2024
2023
Yèar Ended 31
Ma￿h 2024
Donation¥
1,200
1.200
1.200
1,200
1.040
1,040
previous reporting period
Unrostrlctad
Restrlctèd Total Fund#
Year Ended
Y•ar End•d
31 March
31 March
2023
2023
Year Ended 31
March 2023
Donation3
1,040
1,040
1,040
1,040

YPAC MANCHESTER LTD
Notes to the account5 for the year ended 31st March 2024
13
4. Incomo from charitablè zctlvlties
Unrèstrrcte
Restricted
Total Funds Total Funds
Year Ended Year Ended Year Ende
31 March
31 Mar¢h
31 March
2024
2024
2023
Year Ended 31
March 2024
Unrestricted grants..
dCT- CRF
Reclaim
FEC Development Management
Mor83n Sindall
UK Youth PEARS
Restricted grants..
A¢actus Housing Jigsaw
Canal & River Trust
4CT Limited - Covid Recovery
4CT Limited- Health an¢ Wellbeing Fund
4CT Limited- EYSA East 22123
Garfield Weston
Manchester Youth Zone- EYSA North
Manchesltsr City Council- Youth and Play
4CT Limile¢- Holiday Activity Fund Easter
4CT Limited- HAF February Half.Temi
4CT Limited- KCYPS E85123
4CT - HAF 2023
4CT Limile¢- Holiday Aelivity Fund Summar Xmas 22
4CT Limited- VRU
4CT Lirnitecl- Yovlh and Play East
Manchester Youth Zone- HAF October North
Manchester Youth Zone
GM Navigators
Jigsaw
Manchester City Council- Youth Bank
Mancheslei Youth Zone- KCYPS North
Manchester Youth Zone- Wellbeing
Manchester Youih Zone. Youth and Play North
The National Loiiery
Poslcocje Loll¢ry
Young Manchester- Youth Led Girfs
Young Man¢hester. Youth Led Thursday
Henry Smith
Tudor Trust
1,350
296
1,500
1,000
19.000
1.350
298
1,500
1.000
19,000
10.000
4.524
1,500
7,800
29.495
20,000
20,000
10,oe9
18.409
18.409
2,800
3,243
49.780
16,230
49.780
16,230
14,000
15,000
19.000
745
25.800
25.800
s,000
1.500
5,000
30,000
10.027
5.000
1.500
5,000
30,000
10.027
2.000
15,823
11,e88
4,810
11,988
4.610
11.008
8,200
5,900
22.500
30.000
264,944
8,200
5,900
22.500
30,000
288,090
30.000
30.000
207,007
23.146

YPAC MANCHESTER LTD
14
Note5 to the accounts for the year ended 31st Match 2024
4. Incomè from charitable attivities
Previous reporting perio
Unrestri¢t•d
Restricted
Total Funds
Year Ended Year Ended
31 March
31 March
2023
2023
Year Ended 31
March 2023
Restricted grants.
Adaclus Housing- Jigsaw
Canal & River Tru51
4CT Limited- Covid Recovery
4CT Limited- Health and Wellbeing Fund
4CT Limited- EYSA E85122123
Manchester Youth Zone- EYSA North
4CT Limited- Holiuay Activity Fund Easter
4CT Limited- HAF February Half-Terrn
4CT Limiled- Holiday Activily Fund Summer Xmas 22
4CT Lirniled - VRU
4CT Limited- Youlh and Play East
Manchester Youth Zone- HAF October North
Manchester Youth Zone- Wellbeing
Manchester Youth Zone- Youth and Play North
Postcode Lott¥ry
Henry Smith
Tudor Trust
10.000
4.524
1.500
7,800
29,495
10,069
2.800
3.243
14,000
15,000
19,000
745
2.000
15,823
11,008
30,000
30.000
207.007
10.000
4.524
1,500
7,800
29,495
10.069
2.800
3,243
14,000
15,000
19.000
745
2,000
15,823
11.008
30.000
30.000
207.(107
5. Incomè Irom oth•r tradlng 8¢llvltl••
Unr98trlci•d
R•8trlcted
Total Fund# Total Fund
Year Ended Year Ended Y•ar End•d
31 March
31 March
31 March
2024
2024
2023
Year Endgd 31
March 2024
Generated income
574
574
574
574
3,132
3,132
Prevlous reportln8 period
Unrestrlctod
Rostrlctgd
Total Fund8
Y•ar Ended Year Ende¢J
31 MBr¢h
31 March
2023
2023
Ygar Endèd 31
March 2023
Generated income
3,132
3,132
3,132
3,132

YPAC MANCHESTER LTD
Notes to the accounts for the year ended 31st March 2024
15
6. Expenditure
Youth an
Comrnunlty
Work
Year Ended Y•ar Ended
31 March
31 March
2024
2023
Expendltur? on charltable a¢tivltle8:
Employment Cost5
Recruilmenl
Training
Freelan￿ Fees
Monitoring Sy8tem
D8S Fees
Youth activity costs
Tr3vel expenses
Equipment
ank Char8es
Minibus Expensas
Telephon?
Rènt
Insurance
Governance costs
Post, Printing & Stslion•ry
Depreciation
186,206
285
8,698
5.000
1,386
186,206
285
8.698
5,000
1,386
156,783
257
2.529
202
42.38e
613
4,215
62.475
425
3.272
73
1.102
2.721
14,925
1,378
1.735
502
13,877
84,060
284.060
62.475
425
3,272
73
1.102
2,721
14,925
1.378
1.735
502
13,877
284.060
284.060
12,540
4,120
1.513
696
4,371
233,338
233,336
Total Expenditure
Restricted funds
Unrestricted funds
275,558
8,502
284.060
23e.068
12,7321
233,336
7. Analy515 of expendlture on charltablt actlvltl•s
A$ per note 6

VPAC MANCHESTER LTD
Notes to the accounts fot the year ended 31st March 2024
16
8. Allocation of governance and support costs
The breakdown of suppori costs and how these were allocated between governance and other support costs IS shown
below..
General Support
602
Govèrnance
Payroll Bure8U
Professional Fee$
Trustee Training & AGM Costs
Accotsntancy Fees
Total 2024
Basls of apportlonment
602 lype of expense
13 type of expense
160 type of expense
960 type of expense
1.T35
160
960
S15
1.120
General Support
542
21
Govemance
Payroll Bureau
Professional Fees
Accountancy Fees
Total 2023
Ba$ls of apportlonm•nt
542 typè of expon8e
21 type ol èxpensè
950 type of expense
1.513
950
950
563
9. Analys15 of Stall Cost5
Yoar Endod Y••r End•d
31 March
31 March
2024
2023
Wages and S81aries
Redundancy
Social Security Costs
Pen510n Costs
155,936
148,108
S.749
4,519
1e6.206
5.022
3,e53
156,783
Support cost$
166,208
15e,783
16e.208
158.783
The average number ol èmployees during the year wa¥ 14 Iprevious year. 141
The cmarity Considers ils key m8nagemenl personnel comprises the trustees 8nd Youth Work Manager. The lolal
employment benefit5, Including employer pension and NIC contributions of the key mana8ernent personnel were £41,296
Iprevious yèar.. £37,1e9. including employer pension contrlbulionsl. No employe¥ has benefits in ¥xcess of £60.000 (previous year.
none).
10. Indepèndent Examlner F•e•
Y•ar Endod Year Ended
31 Maich
31 March
2024
2023
Independent examination fees
960
960
950
950
71. Tanglble Flxed As3ets
Motor
Vghl¢le8
Cost
At 1 April 2023
Addition5
At 31 March 2024
qulpment
Total
38,188
23,454
579
24,033
61,642
579
62,221
38,188
Depreclatlgn
At 1 April 2023
Charge lor YÉ3r
Af 31 March 2024
9,547
9,547
19,094
18,872
4,330
23,202
28,419
13,877
42,296
NET BOOK VALUE
At 31 March 2024
At 31 March 2023
19.094
28,641
831
19.925
33,223
4,582

YPAC MANCHESTER LTD
17
Notes to the accounts forthe year ended 31st March 2024
12. Analysis of debtors
2024
2023
Debtors
Prepayments
4,924
4.390
9,314
6,938
6,938
Oebtor5 and prepayments related to restricted funds £6,82612023.. £9,314) and unrÈ5tricted funds £11212023.. Enill.
13. Creditors.. amounts falling due withln one year
Z024
2023
Cre¢ilors
Short-term compensated absences (holiday payl
Other creditors and accruals
Defer￿d Income
Taxation an4 social security costs
5,652
3,957
2,009
950
41.500
960
44,000
3,199
53.811
48,418
14. D8ferr•d Incom•
Deferred income comprises grants rec8iv8d in advancè
BalanTr as ai 1 April 2023
Amount rèleased lo Income earned from charitable aelivities
Amount deferred In year
Balance at 31 March 2024
41.500
141.5001
44.000
44,000
1 S. Analy818 of charltable funds
An8lysi8 ol mov•menl$ In unre8trlet•d Ivnd8
Balancè a¢ 1
Apill 2023
Incomlng
Resourc•8
Resource$
Exp•nd•d
Balance at 31
March 2024
Transfer•
General Fund
Designated Fund
7,494
29,500
38.094
24,920
18.5021
S,615
29,527
29,500
59.027
24.920
18,5021
5.816
Previgus reporting period
Bal•n¢e at i
Aprll 2022
In¢omlng
R•$ource8
Resourc•8
Expond8d
Balancè at 31
March 2023
Tran•fèrs
Ggneral Fund
Da$ignaled Fund
e.944
25.024
31,968
4.172
2,732
16.3541
4.476
11,8761
7.4Q4
29.500
3e,994
4,172
2,732
Namè ol unre8trlcted fund:
General Fund
Designated Fund
De8¢rlptlon, naturè and purpose of the fund
Th8"free r•sèrves after allowing for all deBignal6d fund•
For future ￿dund8￿CY and closure costs

YPAC MANCHESTER LTD
18
Notes to the accounts lor the year endèd 31st March 2024
15. AThalysls of charitable funds
Analys1$ ol rnovements in rgstrlctgd funds
Balaneè at 1
Aprhl 2023
Incoming
Rèsources
Resource?
Expended
Balance at 31
Mar¢h 2024
Transfers
Adaclus Housing- Jigsaw
Jigsaw
BBC Ch11dren in Need Youth Investment Fund
Collyhurst Big Local
Canal & River Trust
Cycle 8nd SlriLle
4CT Limited Young Manchestei East
4CT Litnited - Keepino Children Safe (East)
4CT Limilsd - Health and Wèllb&ing Fund
4CT Limited- EYSA East
4CT Limited- EYSA East 22123
Manchèster Youth Zona- EYSA North
Manchester City Council- Youth and Play
4CT Limite¢ XCYPS Ea5123
4CT- HAF 2023
AF 2024
Manchester Youth Zone- Holiday Actsvity Fund North
4CT Limited- Holiday Activity Fund Summer Xm89 22
4CT Limited- MCR Active
4CT Lirniled- VRU
4CT Limited- Work and Skills
4CT Limited- Youth and Play East
Manchester Youth Zone- HAF October North
Manchester Youth Zone
GM Navigatorg
Manchester City Council- Youth Bank
Manehesler Youth Zone- KCYPS North
Manchester Youth Zone- Wellbeing
Manchester Youth Zone- Youth and Play North
The National Lottery
Posicode Lottery
Manchester Youth Zone- Keepln9 Childran Safe INorthl
NM Lottery
Garfield Weston
GM Navig8lors Oldham Hub
Young Manchèster- Youth Girls
Young Manchester- Youth Le¢ Thursday
Henry Smith
HMG
Manchestèr City Counell
Manchester City Council Public Health
Manchester City Council EYMPP
Ubele
UK Youth
Young M8nchester- Football
Young Mancheslor- Playscheme
Youth Bank
Manchester Youth Zone- CMC
Manchèster Youth Zonef(oung Manchester North
Maneh651er Youth Zone- EYSA North
Manchester Youth Zone- Holiday Activity Fund North
Rank Foundation
Tudof Trust
Tudor Trust Staff Support Fund
We Love Manchester Stronger Communities
We Love Manchester
1,130
19021
15.0031
111.5481
228
5,000
80,777
2.207
4.524
2.160
1.783
1,903
1,919
1,929
1,138
173
19,229
2,207
801
13,7231
11,8781
282
11,7831
11,9031
18681
1,051
11,9291
18.409
49.780
16,230
299
1,688
83
148.0921
116,1471
593
180
15931
11801
2,659
875
2,174
12.8591
13751
127.2511
soo
723
25.800
5.000
1,500
30,000
10,027
14,6501
11,3951
115.7511
110,0271
12.0001
112.0351
14.5861
13.7081
350
105
14.249
2,000
682
11.988
4.610
e35
24
3.708
2.258
315
17
278
2,258
305
20,000
120,0171
27e
8,200
5,900
22.500
18,2001
14.5831
112.9031
1.317
14,759
sog
1,e96
432
244
5,1e2
509
1.898
540
484
88
90
70
514
8.137
836
11081
12401
1881
1901
1701
1801
14.9741
12031
18291
13901
434
3,183
633
400
1,579
233
1,229
1,969
233
682
2.686
16821
128.9171
30.000
3,789
172
172
347
13471
1275,5581
90,853
284,944
15.6151
74,624
The atK)ve transfers to unrestricte¢ funds were with the written consent of the funders.

VPAC MANCHESTER LTD
Notes to the actounts for the year ended 31st March 2024
19
15. Analysis of charitable lunds
Analy515 of movements In restrlcted fvnds
Previous reportin8 period
Balance at I
April 2022
Incoming
R•sources
Resourcès
Expende
8alance at 31
March 2023
Transfers
Adaclus Housing- Jigsaw
Jigs8W
BBC Children In Need Youth Investment Fund
Collyhur$l 819 Local
Canal & River Trust
Cycle and Stride
4CT Limited- Covid Recovery
4CT Limited- Young Manchgsler East
4CT Limiie(J- Keeping Child￿rn Safa (Easll
4CT Limited- Health and Wellbeing Fund
4CT Limited- EYSA East
4CT Limited- EYSA East 22123
Manchester Youth Zone- EYSA North
4CT Limited - Holiday Activity Fund Easter
4CT Limil6d- HAF February H8lf-Temi
4CT Limited- Holiday Activity Fund Summer Xmas
4CT Limit&d- Holiday Activity Fund Summer Xmas 22
4CT Limilad- MCR Active
4CT Limited- VRU
4CT Lirnitecl- Work and Ski118
4CT Llmiled - Youth and Play East
Mancttesler Youth Zone- HAF Oclobgr North
Manchester Youth Zone- Wellb&ing
Manchester Youth Zone. Youth and Play North
Postcode Loiièry
Manchester Youth Zone. Keeping Children Salè (Northl
NM Lollery
Garfièld Weston
GM N8vigatorJ Oldham Hub
Henry Smith
HMG
Manchester City Council
Manchester Cily Council Public Health
Manch051er City Council EYMPP
Ubèle
UK Youlh
Young Manchester- Football
Young M8n¢hester- Playscheme
Young Manchèster Arts
Youth Bank
Manchester Youth Zone- CMC
Manch&3ler Youth Zonelyoung Manchester North
Manchester Youth Zone- EYSA North
Manchester Youth Zone- Holiday Activity Fund North
Rank Foundation
Trusthouse
Tuilof Trust
Tudor Trust Staff Support Fun4
We Love M8nchester Stronger Comrnunilies
We Love Manchester
10,000
18.8701
1,130
30.880
2,207
11,7611
1,878
30.777
2,207
4,524
2.160
4.524
5.995
13,8351
11,5001
13.3411
14321
15.8811
6721
128,3571
19,8981
12,8001
13.2431
1,500
S,124
2.335
1,783
1.903
1,919
1,929
1,138
173
7,800
2,601
29.495
10,089
2,800
3.243
593
593
180
14,000
113,8201
15.000
112.3411
15,4161
116,8281
17381
2,659
875
2.174
6.291
19,000
745
2.000
15,823
11,006
2,000
882
3.708
2,258
315
17
276
5,182
509
17,3001
12091
2,467
512
4,049
10,000
4,820
509
1.698
3,000
7,824
88
90
70
531
4.055
9.991
1,422
2,270
2.172
233
e82
14,0321
19,7241
12g.8581
30.000
1.698
540
12,4601
17.3401
88
90
70
S14
14.0551
11,8541
15861
8.137
836
1,229
1,989
233
882
12031
2,849
2.330
12.8491
129.6441
30.000
2,686
10
172
347
90,853
172
378
118.036
1291
1236,0681
207.007
1.878

YPAC MANCHESTER LTD
zo
Notes to the accounts for thè year ended 31st March 2024
15. Analysls of charltable lund5
Analysis of movement5 in restrlcted fund5
Name of iestricte(I fund..
Adattus Ho￿SIn8- Jigsaw
Ji85aw
BBC Children in Need Youth Investment Fund
Collyhurst Big Local
C3nal & River Trust
Cycle and Siride
4CT Limited Young Manchester East
4CT Limited- Keeping Children Safe IEastl
4CT Limited- Health and Wellbein8 Fund
4CT Limited - EY5A East
4CT Limited- EYSA East 22/23
Manchester Youth Zone- EYSA North
Manchester City Council Youth and Pla¥
4CT Limited - KCYPS East 23
Doscrlptlon. natur• and purpose of the fun
for lerm-time weekly Playwork sessions
for p12y sessions from February
towards salary costs snd projeel work with the Junior Youth
for delivery of school workshops and school 8essions
for a bi-weekly cycling session until August 2023
lor the purchase of cycling equipment for cycle project
lor youth 8nd play work costs In Milés Plalling and Ancoats
lo deliver detached work In Miles Plalling an¢ Ne￿on Heath
for dtslivery of Play Plus health and wellbeing seesion for 8-12 year olds
to deliver detached work in Mi1è5 Platting and Newton Heath
lo deliver detached youth work in Miles Plalling and Newton Heath
lo deliver targeted detached work In Collyhursl and Harpurhey
to deliver Youlhwork activities batween January and March 2024
to deliver detached work In Miles Plattino, Newton Heath. Clayton and
Openshaw
lo provide a holiday playseheme during Easltr, Summér and Christmas
holidays
lo provide a holiday play¥cheme durinG Easter. Summer and Chri$irnas
holidays
lor delivery of a playscheme over Summer and Christmas
for delivery of a playschème over summer and Christmas 2022
for delivtrry of a play$cheme over Easter 2022
lo deliver detached youth work in the Phillps Park area
for delivery ol a weekly NEET employability session until June 2022
for youthwork costs In East Manchester
lo deliver activities over October half-tèrrn
for delivery of dela¢hed work
t¢)wards delaehed work and 1.. 1 provision
lor youn9 peoplè lo deliver a grant giving programme
lo deliver detached work In Collyhursl ancj Harpurhey
towards a wellbeing residential lor young people In North Manchègler
to deliver detached work in Collyhurjl and Hsrpurhey
Million Hours funding for gumrner acllvilies
lo deliver a youth club on Thurs(lay èvenings
for developing a knile crime resource
to provide ess&niial equlpmenl for Individual young people during the Covioj
lockdown
for a 2 year Detached Youth Work prole¢i across Gollyhurst. Miles Plathng
and Anco81s
for delivery of Training and Youth work inierv8nb.ons in 22123
social action project for ygung women
sotsal action project for Thursday dub
towards s818ry costs
lor the Social Enterprise work
for 8 10 week iargeted youth support proieei
lo deliver Trauma Informed Youth work in 22123
to deliver a phOt￿raphY project across East Manchester
to deliver a residential around System change for BAME young people
for Youth work activities and a(Jdilional worker
ror a football toumament run with ACN and MYZ
for delivery of 8 Summer p18ys¢hem8
for young people lo deliver a grant programme
lo support Identified young people on a 1-1 basis
lo proviiye 1-1 support for young peO￿e al risk through knife crime and
serious youth violence
to deliver det8che(I work in Collyhursl and Harpurhey
for delivery of detached work and fcA)d provision in Collyhurst and Newton
Heath
lor aèvelopment of a Theory of Change for Detached work
towards salary Costs
lo support staff well being
lo provide support for year 11 young people leaving school post pand6mi
to provide support and resources lo young people during the Covid lockdown
4CT- HAF 2023
HAF 2024
Manchester Youth Zone- Holiday Activity Fund North
4CT Limited - Holiday Actlvity Fund summer Xmas 22
4CT Lirnited- MCR Active
4CT Limiied- VRU
4CT Limited- Work and Skills
4CT Limited Youth and Play East
Manchester Youth Zone- 14AF October North
Manchester Youth Zone
Ghn Navigators
Manchester City Council Youth Bank
M3nchester Youth Zone- KCYPS Norih
Manchester Youth Zone- Wellbelng
Manche5rer Youth Zone- Youth and Play North
The National Lottery
Postcode Lottery
Manchester Youth 2onè- Keeping Children S31e (Northl
NM Lottery
Garfleld WÈ5ton
GM N£vi8ators Oldham Hub
Young M3nchestÉr- Youth Led Girls
Youn8 Manchester- Youth Led Thursday
Henry Smith
HMG
Manchester City Council
Manchester City Council Public Health
Manchester City Council EYMPP
Ubele
UK Youth
Young Manchester- Football
Young Manchester- Playscheme
Youth Bank
Manchester Youth Zone- CMC
Manchester Youth Zone/Youn8 Manchester North
Manchester Youth Zone- EYSA North
Manchester Youth Zone- Holiday Activity Fund North
Rank Foundation
Tudor Trust
Tudor Trust Staff Support Fund
We Love Manchester Stroneer Communitie5
We Love Manchester

YPAC MANCHESTER LTD
Notes to the accounts for the year ended 31st March 2024
21
16. Analysls of net assets between funds
Unrestrlcted
funds
Deslgnated
funds
Re8trlcted
funds
Total 2024
Tangible fixe¢ assets
Cash al bank and In hand
Other net currsnt asset￿(lIabIlltiesI
Total
19,925
58.724
12,0251
74,624
19,925
180,599
14e.8731
133,651
74,375
144.8481
29.527
29,500
29,500
Previous reporting period
Unrestilcted
funds
Deslgnated
funds
Restricted
funds
Total 2023
Tangible fixed assets
Cash al bank and in hand
33,223
93.773
136.1431
90.853
33,223
133,726
139.1021
127,847
10,453
12.9591
7,494
29.500
Total
29,500
17. Flnanclal Instrum8nt8
The eharily only has financial as8els and liabilities of a Kind that qualify 8$ basic financial inslrumont$. Basic fina￿la1
insirumènls are initially re¢ogni5ed on a transaction valuè and subsequently measured al their settlernenl value wlth the
exception of bank loans which arè $ubsequenlly meastsr6d at an amortised cost using the èffective interest method.

YPAC MANcHe5TER LTD
22
Income and Expenditure Ac¢oL4nt
Year Ended Year Ended
315t March 315t Mar¢h
2024
2023
Income
DofjatiOll5
Investment Income
Unrestriited grants..
4CT- CRF
Reclaim
FEC Development Manègement
Morgan Sin(fall
UK Youth PEARS
Restrictèd grants..
Adaitus Housing JiE53w
C3nal & River Trust
4CT Limited- Covid AecovÈry
4CT Limited- Health and Wellbein8 Fund
4CT Limited- EYSA Easi 22123
Gaffield Weston
Manchester Youth Zone- EYSA North
Manchester Cily Council- Youth and Plav
4CT LirTriled- Holiday Activity Fund Ea51er
4CT Limited- HAF February Half-Terrn
4CT Limited- KCYP5 Ea5123
4CT- HAF 2023
4CT Limited- Hollday Activity Fund Summor Xmas 22
4CT Lirniled- VRU
4CT Limited Youth and Ploy East
Manchester Youth Zone- HAF October North
Manchester Youth Zone
GM Navigatcr5
lig5aW
Manchester City Council Youth Bènk
Manchester Ycuih Zone- KCYPS North
Manchester Youth Zone- WellbÈinB
Manchester Youth Zone- Youth ènd Play North
Th*. NatiOn31 Lottery
Postcod@ Lottery
Youn8 Manche5ter- Youth Led Girls
Young Manchester- Youth Led Thursday
Henry Smith
Tudor Trust
Generated inctsme
Tot•1 Incomi
1.200
1.040
1.350
296
1.500
1,000
19.000
10,000
4.524
1.500
7,800
29.495
20,000
10.069
18.409
2,800
3.243
49.780
16.230
14.000
1S,000
19,000
745
25,800
s,000
1.800
5,000
30,000
10.027
2.000
15,823
11,988
4.810
11.008
8,200
5.900
22,500
30.000
574
289,B64
30.000
30,000
3.132
211,179
Expendlture
Employment C¢sts
Recruitrrent
Training
Frèelance Fees
Monitorin8 System
DBS Fees
Youth activity costs
Travel expense5
Equipment
Bank Char8es
Minibus Expenses
Telephone
Rent
Insurance
Governance costs
Post, Printin8 & Stationery
Dèpreciation
Total Expenditure
168,206
285
8.e98
5,000
1,386
1se.783
257
2.529
202
42,388
613
4.215
62.475
425
3.272
73
1,102
2.721
14.925
1,378
1.735
502
13.977
284,060
12,540
4.120
1.513
698
4.371
233,338
Surpluslldeficlt for yearl
5.804
122.1571