OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

CONTENTS
Pages
Trustees' Report
Accountant's Report
Statement of Financial Activities
Balance Sheet
Notes to the Financial Statements 5-9

Unrestricted
Total this
Restricted
Total Total last
Year Funds Funds Year
2021 2021 2021 2020
Notes R R R
Incoming Resources
Voluntary
income
66,358 - 66,358 84,229
Adjustment
Total Incoming Resources
66,358 - 66,358 84,229
Resources Expended
Charitable
Activities
63,137 63,137 36,031
Governance
Costs
12,750 12,750 9,541
Total Resources Expended 75,887 - 75,887 52,215
Net Incoming Resources (9,529) - (9,529) 32,013
Transfer between
funds
Net Incoming Resources Forthis year (9,529) (9,529) 32,013
Total Funds Brought Forward 114,733 114,733 82,720
Total Funds Carried Forward 105,204 - 105,204 114,733

2.
Incoming Resources
2021
Voluntary
Income
PHIM Trust
Tithe
Offerings
Grant
30,997
25,361
10,000
30,235
13,545
25,000
Word and Spirit Prayer Ministry
Tithe & Offerings 15,449
TOTAL 66,366 84229

Tangible Fixed A ssets
Fixtures and
Instruments Equipment Total
At Cost 2,796 4,360 7,156
Additions
Disposals
Balance carried forward 2796 4360 7,158
Depreciation Calculation
Balance brought forward 2,795 4,359 7,154
Charge for the year
Disposal
Balance carried forward 2795 4359 7154
Net Book Value
As at 31 DEC 2021
As at 31 DEC 2020

Unrestricted Restricted Total Total
5 FUNDS Funds
2021
Funds
2021
Funds
2021
Funds
2020
As at 01January 2021 114,733 114,733 82,720
Surplus/Deficit
for the Year
(9,529) (9,529) 32,013
As at 31 December 2021 105,204 - 105,204 114,733

2021
Voluntary
Income
Income
Tithe
Offerings
Grant
30,997
25,361
10,000
66,358 30,235
13,545
25000
68,780
Charitable
Activities
Rent
14,400 7,158
Furniture,
Repairs & Maintenance
7,620 8,797
Stationery 1,200 700
Volunteering
Allowance
2,500 1,400
Phone 300 200
PHCC BFUND 8,000 5,979
Evangelism 500 152
Utilities 2,250 428
Conference Cost 5,750 1,555
Television
& Radio Expense
240 200
Refreshment/Welfare/Covit 3,200 1,295
Love Offering
&Charitable
Giving 17,177 150
Admin Cost 5,000 1,916
Professional
&Consultancy
Fees 7,750 6,303
-75677 75,887 36,233
-9529 32,547