OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Acdvities
Balance Sheet 8 to 9
Notes tothe Financial Statements 10 to 16

2020 2019
tlm estricted Restricted Total Total
funds funds funds funds
Notes E E
XNCGME AND ENDOWMENTS IPRQM
Donations and legacies 40,844 40,844 19,054
Other trading activities 53,624 53,624 66,650
Total 94r468 85,704
EXPENGXYURE QN
Charitable activities
Cost ot Charitable Adivities 94,056 81,933
NET XNCQME 412 3,771
241,307 237,536
241,719 241,307

OTHER TRADING ACTXVXTXES
2619
Unrestricted Total
funds funds
Rental income 26,689 29,316
Other income 27,268 36,919
Sale of publications 327 415
66,650
CHARITABLE ACTXVXTIES COSTS
Direct
Costs
Cost of Charitable Activities 94,656

The average
m
onthly
number of
emp loyees
during the year was as follows:
2619
Support 3
Supervision 1
Loclge 4
General maintenance 1
No employees received emoluments in excess of660,000.
Total staff costs may be analysed as follows:
Wages and salaries 40,583 28,367
5ocial security costs
Other pension costs 1,590 1,083

11. STOCKS 2026 2619
E
Stocks 4,649 4,493
12. DEBTORS:AMOUNTS
FALLING DUE WITHIN QNE YEAR
2929 2919
5
Trade debtors
Amounts
owed by group underlakings
Other debtors
Prepayments
4691
15,572
3,256
2,356
5,270
35,912
487
3,443
45,112
2929
Bank loans and overdrafts
(see
Trade creditors
SoCial security
and other taxes
VAT
Accrued expenses
note 15) 3,983
3,575
745
3,366
2,266
6,816
7,234
549
2,731
2,820
20,150
1.4. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR 2629 2919
E 5
Bank loans (see note 15) 164,829 97,850
15. LOANS
An analysis of the maturity of loans is given below;
Amounts
falling
due within
Bank loans
one year on demand: 6,816
Amounts
falling between
Bank loans
—1-2years
one and two years: 7,147
Amounts
falling due between
Bank loans - 2-5 years
two and five years: 23,592
Amounts
falling due in more than five years:
Repayable
by instalments:
Bank loans - over 5 years
67,836 67,111
Interest on the above loan is included at a variable rate of4% above the base rate.

Incoming Movement
resources in funds
F
Unrestricted funds
Genera I fund 85,704 (81,933) 3,771
TOTAL FUNDS 85,704 (81,933) 3,771