| Report ofthe Trustees | 1 to | 6 |
|---|---|---|
| Independent Examiner's Report |
||
| Statement ofFinancial Acdvities | ||
| Balance Sheet | 8 to | 9 |
| Notes tothe Financial Statements | 10 to | 16 |
| 2020 | 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| tlm | estricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | ||||||
| Notes | E | E | |||||||
| XNCGME AND ENDOWMENTS | IPRQM | ||||||||
| Donations | and legacies | 40,844 | 40,844 | 19,054 | |||||
| Other trading | activities | 53,624 | 53,624 | 66,650 | |||||
| Total | 94r468 | 85,704 | |||||||
| EXPENGXYURE | QN | ||||||||
| Charitable | activities | ||||||||
| Cost ot Charitable | Adivities | 94,056 | 81,933 | ||||||
| NET XNCQME | 412 | 3,771 | |||||||
| 241,307 | 237,536 | ||||||||
| 241,719 | 241,307 |
| OTHER TRADING | ACTXVXTXES | ||
|---|---|---|---|
| 2619 | |||
| Unrestricted | Total | ||
| funds | funds | ||
| Rental income | 26,689 | 29,316 | |
| Other income | 27,268 | 36,919 | |
| Sale of publications | 327 | 415 | |
| 66,650 | |||
| CHARITABLE ACTXVXTIES COSTS | |||
| Direct | |||
| Costs | |||
| Cost of Charitable | Activities | 94,656 |
| The average m |
onthly number of |
emp | loyees during the year was as follows: |
||
|---|---|---|---|---|---|
| 2619 | |||||
| Support | 3 | ||||
| Supervision | 1 | ||||
| Loclge | 4 | ||||
| General maintenance | 1 | ||||
| No employees | received emoluments | in excess of660,000. | |||
| Total staff costs may be analysed | as | follows: | |||
| Wages and salaries | 40,583 | 28,367 | |||
| 5ocial security | costs | ||||
| Other pension | costs | 1,590 | 1,083 |
| 11. | STOCKS | 2026 | 2619 | ||
|---|---|---|---|---|---|
| E | |||||
| Stocks | 4,649 | 4,493 | |||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN QNE YEAR |
2929 | 2919 | ||
| 5 | |||||
| Trade debtors Amounts owed by group underlakings Other debtors Prepayments |
4691 15,572 3,256 2,356 |
5,270 35,912 487 3,443 |
|||
| 45,112 | |||||
| 2929 | |||||
| Bank loans and overdrafts (see Trade creditors SoCial security and other taxes VAT Accrued expenses |
note 15) | 3,983 3,575 745 3,366 2,266 |
6,816 7,234 549 2,731 2,820 |
||
| 20,150 | |||||
| 1.4. | CREDITORS: AMOUNTS | FALLING DUE AFTER MORE THAN ONE YEAR | 2629 | 2919 | |
| E | 5 | ||||
| Bank loans (see note 15) | 164,829 | 97,850 | |||
| 15. | LOANS | ||||
| An analysis of the maturity | of | loans is given below; | |||
| Amounts falling due within Bank loans |
one year on demand: | 6,816 | |||
| Amounts falling between Bank loans —1-2years |
one | and two years: | 7,147 | ||
| Amounts falling due between Bank loans - 2-5 years |
two and five years: | 23,592 | |||
| Amounts falling due in more than five years: |
|||||
| Repayable by instalments: Bank loans - over 5 years |
67,836 | 67,111 | |||
| Interest on the above loan is | included at a variable rate of4% above the base rate. |
| Incoming | Movement | ||||
|---|---|---|---|---|---|
| resources | in funds | ||||
| F | |||||
| Unrestricted | funds | ||||
| Genera | I fund | 85,704 | (81,933) | 3,771 | |
| TOTAL | FUNDS | 85,704 | (81,933) | 3,771 |