| Total Funds | Total Funds | ||||
|---|---|---|---|---|---|
| Year | |||||
| Ended 31 | YearEnded | ||||
| Unrestricted | Restricted | March | 31March | ||
| Funds | Funds | 2021 | 2020 | ||
| Further | |||||
| Details | £ | £ | £ | £ | |
| Income from: | |||||
| Donations and legacies | (3) | - | - | ||
| Charitable Activities | (4) | 23,591 | 7,406 | 30,997 | 6,057 |
| Other Trading Activities | (5) | ||||
| Investment Income | - | ||||
| Other | |||||
| Total | 23,591 | 7,406 | 30,997 | 6,057 | |
| Expenditure on: | |||||
| Raising Funds | (6) | 116 | 116 | 224 | |
| Charitable Activities | (6) | 676 | 198 | 874 | 1,477 |
| Other | (6) | ||||
| Total | 792 | 198 | 990 | 1,701 | |
| Net income/(expenditure) | 22,799 | 7,208 | 30,007 | 4,356 | |
| Transfers between funds | (15) | ||||
| Netmovementinfunds | 22,799 | 7,208 | 30,007 | 4,356 | |
| Reconciliationoffunds | |||||
| Total funds brought forward | (15) | 3,792 | 3,792 | (564) | |
| Total funds carried forward | (15) | 26,591 | 7,208 | 33,799 |
3,792 |
| 2021 | 2020 | ||
|---|---|---|---|
| Notes | £ | £ | |
| Fixed assets: | |||
| Tangible assets | (11) | 1 | |
| Total fixed assets | 1 | 1 | |
| Current assets: | |||
| Debtors | (12) | 620 | 338 |
| Cash at Bank & in Hand | 34,548 | 4,763 | |
| Total current assets | 35,168 | 5,101 | |
| Liabilities: | |||
| Creditors: Amounts falling due within one year | (13) | 1,370 | 1,310 |
| Net current assets or liabilities | 33,798 | 3,791 | |
| Total assets less current liabilities | 33,799 | 3,792 | |
| Total net assets or liabilities | 33,799 | 3,792 | |
| The funds of the charity: | |||
| Unrestricted income funds | (15) | 26,591 | 3,792 |
| Restricted funds | (15) | 7,208 | |
| Total charity funds | 33,799 | 3,792 |
| Year Ended | Year Ended | |
|---|---|---|
| 31March | 31March | |
| 2021 | 2020 | |
| £ | I- | |
| Net cash used in operating activities | 29785 ,78 |
4,095 |
| Cash flows from investment activities: | ||
| Interest | ||
| Purchase of fixed assets | ||
| Net cash provided by investing activities | ||
| Increase/(decrease) in cash and cash equivalents during the year | 29,785 | 4,095 |
| Cash and cash equivalents brought forward | 4,763 | 668 |
| Cash and cash equivalents carried forward | 34,548 | 4,763 |
| Unrestricted | Restricted | TotalFunds | Total Funds |
|---|---|---|---|
| YearEnded | Year Ended | ||
| YearEnded 31 | Year Ended 31 | 31March | 31 March |
| March2021 | March 2021 | 2021 | 2020 |
| £ | £ | £ | £ |
| 4.Income from charitable activities | ||||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total Funds | Total Funds | |||
| Year Ended | Year Ended | |||||
| Year Ended31 | Year Ended31 | 31 March | 31 March | |||
| March | 2021 | March | 2021 | 2021 | 2020 | |
| £ | £ | £ | £ | |||
| Access Consultancy | 23,591 | 23,591 | 4,057 | |||
| Unrestricted Grants: | ||||||
| Manchester City Council | 2,000 | |||||
| Restricted Grants: | ||||||
| Covid 19 Response | 7,406 | 7,406 | ||||
| 23,591 | 7,406 | 30,997 | 6,057 | |||
| Previous reortin eriod | 6,057 | - | 6,057 |
| Unrestricted | Restricted | Total Funds | TotalFunds |
|---|---|---|---|
| Year Ended | Year Ended | ||
| YearEnded 31 | YearEnded 31 | 31 March | 31March |
| March 2021 | March 2021 | 2021 | 2020 |
| £ | £ | £ | £ |
| Y | earEnded 31YearEnded 31 March 2021 March 2021 £ £ |
31 March 2021 £ |
31March 2020 £ |
|---|---|---|---|
| Training Income | |||
| Previous reporting period | |||
| 6.Expenditure | |||
| YearEnded | YearEnded | ||
| Accessibility | 31 March | 31March | |
| Activities | 2021 | 2020 | |
| £ | £ | £ | |
| Expenditure on raising funds: | |||
| Marketing and Website | 116 | 116 | 224 |
| 116 | 116 | 224 | |
| Expenditureon charitable activities: | |||
| Employment Costs | |||
| IT Costs | 60 | 60 | - |
| Rent & Room Hire | - | 33 | |
| Insurance | 490 | 490 | 456 |
| Governance Costs | 313 | 313 | 988 |
| Post, Printing & Stationery | 11 | 11 | |
| Depreciation | |||
| 874 | 874 | 1,477 | |
| Other expenditure: | |||
| Sundry | |||
| 990 | 990 | 1,701 | |
| Unrestricted funds | 792 | 1,701 | |
| Restricted funds | 198 | ||
| 990 | 1,701 |
| 11.Tangible Fixed Assets | |||
|---|---|---|---|
| Fittings and | Computer | ||
| Equipment | Equipment | Tota I | |
| Cost | f | f | |
| At 1 April 2020 | 7,674 | 16,831 | 24,505 |
| Additions | - | - | |
| At 31 March 2021 | 7,674 | 16,831 | 24,505 |
| Depreciation | |||
| At 1 April 2020 | 7,673 | 16,831 | 24,504 |
| Charge for Year | |||
| At 31 March 2021 | 7,673 | 16,831 | 24,SO4 |
| NET BOOK VALUE | |||
| At 31 March 2021 | |||
| At 31 March 2020 | |||
| 12.Analysis of debtors | |||
| 2021 | 2020 | ||
| Debtors | 129 | 129 | |
| Prepayments | 491 | 209 | |
| 620 | 338 |
| 13.Creditors: amounts falling due within one year | ||
|---|---|---|
| 2021 | 2020 | |
| Creditors | ||
| Other creditors and accruals | 300 | 240 |
| Deferred income | ||
| Taxation and social security costs | 1,070 | 1,070 |
| 1,370 | 1,310 |
| 11. Tangible Fixed Assetsfunds | 18 | ||
|---|---|---|---|
| Fittings and Computer |
|||
| Analysis of movementsin unrestricted funds | Equipment Equipment Total |
||
| Cost | £ £ £ Balance at 1£ £Balance at 31 |
||
| At 1 April 2020 | ,416,1 24,505 Resources April 2020 4Expended ,505March 2021 |
||
| Additions | - - |
||
| At 31 March 2 021 |
7,67416,831 24,505 3,7927,674 |
26,591 | |
| 3,79223,591(792) | 26,591 | ||
| Depreciation | |||
| At 1 April 2020 | 7,673 16,831 24,504 |
||
| Charge for Year | Balance at 1 Incoming Resources |
Balance | at 31 |
| At 31 March 2021 | April 2019 7,673 Expended 24,504 ,673 24,504 |
March | 2020 |
| .-LUE | |||
| At 31 March 2021 | 6,057 - 1 |
3,792 |
| Name of unrestricted fund: General Fund |
Description, nature and purpose of the fund The "free reserves" after allowing for all designated funds |
|
|---|---|---|
| 20212020 | ||
| Analysis of movementsin restricted funds | £ £ |
|
| Debtors P repayments |
Balance at 1 Incoming Resources April 2020 Resources Expended Transfers 129129 491209 |
Balance at 31 March 2021 |
| 620338 |
| Covid19 Response |
Covid19 Response |
|---|---|
| Debtors and prepayments related to unrestricted funds both in 2021 ano zuzu. | |
| Purposes of funds: Covid 19 Response 13. Creditors: amounts falling due within one year |
for developing digital inclusion for disabled peopleLU,12020 |
| 18.Analysis of net assets between funds | £ £ |
| Ureclitors | - |
L,qrIeIL,IeuILU( dilUIUI ,...,..,.J.,.....,... .4 .,,..,.,...I.. |
Unrestricted Designated Restricted 'Sflfl |
| Deferred income | fundsfundsfunds Total 2021 |
| Taxation and social security costs | 1,0701,070 |
| Tangible fixed assets | 1,3701,310 |
| Cash at bank and in hand | 27,340 7,208 34,548 |
| Other Deferrcurrent edincoassets/(liabilities) me |
(750) -(750) |
| Deferred income comprises grants received in | advance.26,591 7,208 33,799 |
| Balance as at 1 April 2020 | |
| -'-""- '- '--"me earned from charitable activities fr',revious reporting IIIOUIILIIdULUperiod LL,U |
|
| Amount deferred in year | Unrestricted Designated Restricted- |
| Balance at 31 March 2021 | fundsfundsfunds - Total 2020 |
| Year Ended | Year Ended | |
|---|---|---|
| 31 March | 31 March | |
| 2021 | 2020 | |
| £ | £ | |
| Net movement in funds | 30,007 | 4,356 |
| Add back depreciation | - | |
| Deduct investment income | ||
| Decrease/(increase) in debtors | (282) | 739 |
| Increase/(decrease) in creditors | 60 | (1000) |
| Net cash usedinoperating activities | 29,785 | 4,095 |