OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Total Funds Total Funds
Year
Ended 31 YearEnded
Unrestricted Restricted March 31March
Funds Funds 2021 2020
Further
Details £ £ £ £
Income from:
Donations and legacies (3) - -
Charitable Activities (4) 23,591 7,406 30,997 6,057
Other Trading Activities (5)
Investment Income -
Other
Total 23,591 7,406 30,997 6,057
Expenditure on:
Raising Funds (6) 116 116 224
Charitable Activities (6) 676 198 874 1,477
Other (6)
Total 792 198 990 1,701
Net income/(expenditure) 22,799 7,208 30,007 4,356
Transfers between funds (15)
Netmovementinfunds 22,799 7,208 30,007 4,356
Reconciliationoffunds
Total funds brought forward (15) 3,792 3,792 (564)
Total funds carried forward (15) 26,591 7,208
33,799
3,792

2021 2020
Notes £ £
Fixed assets:
Tangible assets (11) 1
Total fixed assets 1 1
Current assets:
Debtors (12) 620 338
Cash at Bank & in Hand 34,548 4,763
Total current assets 35,168 5,101
Liabilities:
Creditors: Amounts falling due within one year (13) 1,370 1,310
Net current assets or liabilities 33,798 3,791
Total assets less current liabilities 33,799 3,792
Total net assets or liabilities 33,799 3,792
The funds of the charity:
Unrestricted income funds (15) 26,591 3,792
Restricted funds (15) 7,208
Total charity funds 33,799 3,792

Year Ended Year Ended
31March 31March
2021 2020
£ I-
Net cash used in operating activities 29785
,78
4,095
Cash flows from investment activities:
Interest
Purchase of fixed assets
Net cash provided by investing activities
Increase/(decrease) in cash and cash equivalents during the year 29,785 4,095
Cash and cash equivalents brought forward 4,763 668
Cash and cash equivalents carried forward 34,548 4,763

Unrestricted Restricted TotalFunds Total Funds
YearEnded Year Ended
YearEnded 31 Year Ended 31 31March 31 March
March2021 March 2021 2021 2020
£ £ £ £

4.Income from charitable activities
Unrestricted Restricted Total Funds Total Funds
Year Ended Year Ended
Year Ended31 Year Ended31 31 March 31 March
March 2021 March 2021 2021 2020
£ £ £ £
Access Consultancy 23,591 23,591 4,057
Unrestricted Grants:
Manchester City Council 2,000
Restricted Grants:
Covid 19 Response 7,406 7,406
23,591 7,406 30,997 6,057
Previous reortin eriod 6,057 - 6,057

Unrestricted Restricted Total Funds TotalFunds
Year Ended Year Ended
YearEnded 31 YearEnded 31 31 March 31March
March 2021 March 2021 2021 2020
£ £ £ £
Y earEnded 31YearEnded 31
March 2021
March 2021
£
£
31 March
2021
£
31March
2020
£
Training Income
Previous reporting period
6.Expenditure
YearEnded YearEnded
Accessibility 31 March 31March
Activities 2021 2020
£ £ £
Expenditure on raising funds:
Marketing and Website 116 116 224
116 116 224
Expenditureon charitable activities:
Employment Costs
IT Costs 60 60 -
Rent & Room Hire - 33
Insurance 490 490 456
Governance Costs 313 313 988
Post, Printing & Stationery 11 11
Depreciation
874 874 1,477
Other expenditure:
Sundry
990 990 1,701
Unrestricted funds 792 1,701
Restricted funds 198
990 1,701

11.Tangible Fixed Assets
Fittings and Computer
Equipment Equipment Tota I
Cost f f
At 1 April 2020 7,674 16,831 24,505
Additions - -
At 31 March 2021 7,674 16,831 24,505
Depreciation
At 1 April 2020 7,673 16,831 24,504
Charge for Year
At 31 March 2021 7,673 16,831 24,SO4
NET BOOK VALUE
At 31 March 2021
At 31 March 2020
12.Analysis of debtors
2021 2020
Debtors 129 129
Prepayments 491 209
620 338

13.Creditors: amounts falling due within one year
2021 2020
Creditors
Other creditors and accruals 300 240
Deferred income
Taxation and social security costs 1,070 1,070
1,370 1,310

11. Tangible Fixed Assetsfunds 18
Fittings and
Computer
Analysis of movementsin unrestricted funds Equipment
Equipment
Total
Cost £
£
£
Balance at 1£
£Balance at 31
At 1 April 2020 ,416,1
24,505
Resources
April 2020
4Expended
,505March 2021
Additions -
-
At 31 March 2
021
7,67416,831
24,505
3,7927,674
26,591
3,79223,591(792) 26,591
Depreciation
At 1 April 2020 7,673
16,831
24,504
Charge for Year Balance at 1
Incoming
Resources
Balance at 31
At 31 March 2021 April 2019
7,673
Expended
24,504
,673
24,504
March 2020
.-LUE
At 31 March 2021 6,057
-
1
3,792

Name of unrestricted fund:
General Fund
Description, nature and purpose of the fund
The "free reserves" after allowing for all designated funds
20212020
Analysis of movementsin restricted funds £
£
Debtors
P repayments
Balance at 1
Incoming
Resources
April 2020
Resources
Expended
Transfers
129129
491209
Balance at 31
March 2021
620338

Covid19 Response
Covid19 Response
Debtors and prepayments related to unrestricted funds both in 2021 ano zuzu.
Purposes of funds:
Covid 19 Response
13. Creditors: amounts falling due within one year
for developing digital inclusion for disabled people
LU,1
2020
18.Analysis of net assets between funds £
£
Ureclitors -
L,qrIeIL,IeuILU( dilU
IUI
,...,..,.J.,.....,... .4 .,,..,.,...I..
Unrestricted
Designated
Restricted
'Sflfl
Deferred income fundsfundsfunds
Total 2021
Taxation and social security costs 1,0701,070
Tangible fixed assets 1,3701,310
Cash at bank and in hand 27,340
7,208
34,548
Other
Deferrcurrent
edincoassets/(liabilities)
me
(750)
-(750)
Deferred income comprises grants received in advance.26,591
7,208
33,799
Balance as at 1 April 2020
-'-""- '- '--"me earned from charitable activities
fr',revious reporting
IIIOUIILIIdULUperiod
LL,U
Amount deferred in year Unrestricted
Designated
Restricted-
Balance at 31 March 2021 fundsfundsfunds
-
Total 2020

Year Ended Year Ended
31 March 31 March
2021 2020
£ £
Net movement in funds 30,007 4,356
Add back depreciation -
Deduct investment income
Decrease/(increase) in debtors (282) 739
Increase/(decrease) in creditors 60 (1000)
Net cash usedinoperating activities 29,785 4,095