| Page | ||||
|---|---|---|---|---|
| Reference and administrative details |
||||
| Directors' report | ||||
| Directors' responsibilities statement |
||||
| independent auditor's |
report to the membem | ofChrysalis | Grani Making Trust | 7-10 |
| Ratement offinancial | acbvities | |||
| Balance sheet | 12 | |||
| Notes to the financial | statements | 13 —17 |
| period. A full list ofdonations |
period. A full list ofdonations |
, made isset out in the tabJe below. |
, | |||
|---|---|---|---|---|---|---|
| Grant recipient | Beneat | Amount | (E} | |||
| Gregg's Foundation | Contribution to the Hardship Fund providing small |
grants to | 15,000 | |||
| Individuals in need in the North East |
ofEngland | |||||
| Huntington's | Disease | Conbtbution to advisory service in North East England |
7,500 | |||
| Assocation | providing support to families with HD |
|||||
| Fareshare | Contribution to the core costs offood |
redisbtbution | service | 5,000 | ||
| in the North East | ||||||
| Cry in the Dark | Donation to core funds | 4,000 | ||||
| Refugee Biriyani &Bananas | Provisions offood packs to refugees | in camp ofChios, Greece | 5,000 | |||
| Strongbones | Cost ofJiving support forfamilies with | severe disabilibes/ | 2,000 | |||
| complex needs | ||||||
| Open Arms | Malawi | Provision of infant formula and medication for orphaned |
5,000 | |||
| children in Malawi |
||||||
| Tools for Solidanty | Provision ofsewing machines forArtisan Training |
Centre | 2,500 | |||
| in Tanzania | ||||||
| DEC | Turkey/Syria earthquake appeal |
5,000 |
| Unnmtricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | |||||
| 2023 | 2023 | 2022 | |||||
| Mote | 6 | 6 | 5 | ||||
| Income from: | |||||||
| Investments | 57,622 | 57,622 | 45,748 | ||||
| Total income | 57,622 | 57,622 | 45,748 | ||||
| Expenditure on: |
|||||||
| Raising funds | 23,511 | 23411 | 24,857 | ||||
| Charitable activities |
53,975 | 53,975 | 58,700 | ||||
| Total expenditure | 77i486 | 77,486 | 83,557 | ||||
| Net expenditure | before net (lames)/gains | on | |||||
| investments | (19,864) | (19,864) | (37,809) | ||||
| Net (lossssl/gains | on investments | (112,501) | (112,501) | 89,964 | |||
| Met movement in |
funds | (132,365) | (132,365) | 52,155 | |||
| Reconciliation of |
funds: | ||||||
| Total funds brought | forward | 2,145,015 | 2,1W,015 | 2,092,860 | |||
| Net movement in |
funds | (132,365) | (132,365) | 52,155 | |||
| Total funds carried forward | 2,012,650 | 2,012,650 | 2,145,015 |
| Unresbicted | Total | Total | |
|---|---|---|---|
| funds | funds | funds | |
| 2023f | 2023 | 2022 | |
| interest received | 17,978 | 17,978 | 11,101 |
| Dividends | 39,644 | 34,647 | |
| 57,622 | 57,622 | 45,748 | |
| Toial 2022 | 45,748 | 45,748 |
| Unrestrtcted | Total | Total | |||
|---|---|---|---|---|---|
| funds | funda | funds | |||
| 2023f | 2023f | 2022f | |||
| Investment | management | fees | 23,51'I | 23,611 | 24,807 |
| Other costs | 50 | ||||
| 23,5t1 | as,sft | 24,857 | |||
| Total 2022 | 24,857 | 24,857 |
| Support | Total | Total | ||
|---|---|---|---|---|
| Direct costs | coals | funds | funds | |
| 2023 | 2023 | 2023 | 2022 | |
| 6 | 6 | 6 | ||
| Grants (see directors report for details) | 51,DDD | 51,000 | 55,500 | |
| Auditor's remuneration |
2.975 | 2,975 | 3,20D | |
| Total 2023 | 51,000 | 2,975 | 63,975 | 58,700 |
| Total2022 | 55,500 | 3,200 | 56,700 |
| Listed | ||
|---|---|---|
| investments | ||
| 5 | ||
| Cost orvaluadon | ||
| At 1 April 2022 | 't,sss&165 | |
| Additions | 616,591 | |
| Disposels | (620,886) | |
| Revaluaticns | (60,047) | |
| At 31 March 2023 | 1,900,823 | |
| Net book value | ||
| At 31 March 2023 | 1,900,823 | |
| At 31 March 2022 | 1,965,165 | |
| All the fixed asset investments | are listed and are held in the UK. |
| 7. | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| F | ||||
| Accruals and deferred | income | 3,200 |
| Balance at | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | Gainsl | 31March | |||||
| 1 April 2022 6 |
income 6 |
Expenditure F |
(Losses) | 2023 f |
|||
| Unrestricted | funds | ||||||
| Generalfunds | 2,145,015 | 57,622 | (77,486) | (112,501) | 2,012,650 | ||
| Statement offunds | —prior year | ||||||
| Balance at | |||||||
| Balance at | Gains/ | 3'l March | |||||
| 1 April 2021 | income | Expenditure 6 |
(Losses) | 2022 K |
|||
| Unrestricted | funds | ||||||
| General funds | 2,092,860 | 45,748 | (83,557) | 89,954 | 2,1W,015 |