OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative
details
Directors' report
Directors' responsibilities
statement
independent
auditor's
report to the membem ofChrysalis Grani Making Trust 7-10
Ratement offinancial acbvities
Balance sheet 12
Notes to the financial statements 13 —17

period. A full list ofdonations
period. A full list ofdonations
,
made isset out in the tabJe below.
,
Grant recipient Beneat Amount (E}
Gregg's Foundation Contribution
to the Hardship
Fund providing
small
grants to 15,000
Individuals
in need in the North East
ofEngland
Huntington's Disease Conbtbution
to advisory service in North East England
7,500
Assocation providing
support to families with HD
Fareshare Contribution
to the core costs offood
redisbtbution service 5,000
in the North East
Cry in the Dark Donation to core funds 4,000
Refugee Biriyani &Bananas Provisions offood packs to refugees in camp ofChios, Greece 5,000
Strongbones Cost ofJiving support forfamilies with severe disabilibes/ 2,000
complex needs
Open Arms Malawi Provision
of infant formula and medication
for orphaned
5,000
children
in Malawi
Tools for Solidanty Provision ofsewing machines
forArtisan Training
Centre 2,500
in Tanzania
DEC Turkey/Syria
earthquake
appeal
5,000

Unnmtricted Total Total
funds funds funds
2023 2023 2022
Mote 6 6 5
Income from:
Investments 57,622 57,622 45,748
Total income 57,622 57,622 45,748
Expenditure
on:
Raising funds 23,511 23411 24,857
Charitable
activities
53,975 53,975 58,700
Total expenditure 77i486 77,486 83,557
Net expenditure before net (lames)/gains on
investments (19,864) (19,864) (37,809)
Net (lossssl/gains on investments (112,501) (112,501) 89,964
Met movement
in
funds (132,365) (132,365) 52,155
Reconciliation
of
funds:
Total funds brought forward 2,145,015 2,1W,015 2,092,860
Net movement
in
funds (132,365) (132,365) 52,155
Total funds carried forward 2,012,650 2,012,650 2,145,015

Unresbicted Total Total
funds funds funds
2023f 2023 2022
interest received 17,978 17,978 11,101
Dividends 39,644 34,647
57,622 57,622 45,748
Toial 2022 45,748 45,748

Unrestrtcted Total Total
funds funda funds
2023f 2023f 2022f
Investment management fees 23,51'I 23,611 24,807
Other costs 50
23,5t1 as,sft 24,857
Total 2022 24,857 24,857

Support Total Total
Direct costs coals funds funds
2023 2023 2023 2022
6 6 6
Grants (see directors report for details) 51,DDD 51,000 55,500
Auditor's
remuneration
2.975 2,975 3,20D
Total 2023 51,000 2,975 63,975 58,700
Total2022 55,500 3,200 56,700

Listed
investments
5
Cost orvaluadon
At 1 April 2022 't,sss&165
Additions 616,591
Disposels (620,886)
Revaluaticns (60,047)
At 31 March 2023 1,900,823
Net book value
At 31 March 2023 1,900,823
At 31 March 2022 1,965,165
All the fixed asset investments are listed and are held in the UK.

7. Creditors: amounts falling due within one year
2023 2022
F
Accruals and deferred income 3,200

Balance at
Balance at Gainsl 31March
1 April 2022
6
income
6
Expenditure
F
(Losses) 2023
f
Unrestricted funds
Generalfunds 2,145,015 57,622 (77,486) (112,501) 2,012,650
Statement offunds —prior year
Balance at
Balance at Gains/ 3'l March
1 April 2021 income Expenditure
6
(Losses) 2022
K
Unrestricted funds
General funds 2,092,860 45,748 (83,557) 89,954 2,1W,015