OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-30-accounts

Page
Report ofthe Trustees 1 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8 to 11
Detailed Statement of Financial Activities

FOR THE YEAR ENDED 31 DECEMB ER 2020
2020 2019
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 41,279 43,771
Investment income 19 34
Total 41,298 43,805
EXPENDITURE ON
Fundraising and marketing expenses 7,878 10,830
Charitable activities
Education 43,131 58,275
Total 51,009 69,105
NET INCOME/(EXPENDITURE) (9,711) (25,300)
RECONCILIATION
OF FUNDS
Total funds brought forward 181,699 206,999
TOTAL FUNDS CARRIED FORWARD 171,988 181,699

BALANCE SHEET
31 DECEMBER 2020
2020 2019
Unrestricted Total
fund funds
Notes E
CURRENT ASSETS
Debtors 953 3,032
Cash at bank and in hand 175,698 182,403
176,651 185,435
CREDITORS
Amounts falling due within one year (4,663) (3,736)
NET CURRENT ASSETS 171,988 181,699
TOTAL ASSETS LESSCURRENT LIABILITIES 171,988 181,699
NET ASSETS 171,988 181,699
FUNDS
Unrestricted
funds
171,988 181,699
TOTAL FUNDS 171,988 181,699

2020 2019
E E
Deposit account interest 19 34
CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 5) note 6) Totals
E F E
Education 33,276 9,855 43,131
DIRECT COSTS OF CHARITABLE ACTIVITIES
2020 2019
Insurance 920 877
WSTNet support costs 424 2,794
Website costs 2,626 2,777
Project costs 7,862 10,553
Workshops and conferences 20,496 20,204
Subscriptions 948 942
33,276 38,147
SUPPORT COSTS
Governance
Finance costs Totals
E E E
Education 709 9,146 9,855

FINANCE
2020 2019
Total
Education activities
E
Bank charges 709 560
GOVERNANCE COSTS
2020 2019
Total
Education activities
E E
Professional assistance 2,813 4,938
Insurance 552 521
Trust board meeting expenses 3,160 10,305
Bookkeeping 145 190
Accountancy 1,902 2,202
Other expenses 574 1,412
9,146 19,568

DEBTORS: AMOUNTS
F
ALLING DUE WITHIN ONE YEAR
2020 2019
E E
Prepayments 953 3,032
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
E
Trade creditors 1,500
Accrued expenses 2,163 2,236
Deferred income 2,500
4,663 3,736

FOR THE YEAR ENDED 3 1 DECEMBER 2020
2020 2019
E E
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 41,279 43,771
Investment
income
Deposit account interest 19 34
Total incoming resources 41,298 43,805
EXPENDITURE
Raising donations
and legacies
Fundraising
and
marketing 5,252 5,553
Website costs 2,626 2,777
7,878 8,330
Other trading activities
Bad debts 2,500
Charitable
activities
Insurance 920 877
WSTNet support costs 424 2,794
Website costs 2,626 2,777
Project costs 7,862 10,553
Workshops
and conferences
20,496 20,204
Subscriptions 948 942
33,276 38,147
Support costs
Finance
Bank charges 709 560
Governance costs
Professional
assistance
2,813 4,938
Insurance 552 521
Trust board meeting expenses 3,160 10,305
Bookkeeping 145 190
Accountancy 1,902 2,202
Other expenses 574 1,412
9,146 19,568
Total resources expended 51,009 69,105
Net expenditure ~9,711) ~25,300)