| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 8 | to | 11 | |
| Detailed Statement of Financial Activities |
| FOR | THE YEAR ENDED 31 DECEMB | ER 2020 | |||||
|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||
| Unrestricted | Total | ||||||
| fund | funds | ||||||
| Notes | |||||||
| INCOME AND ENDOWMENTS | FROM | ||||||
| Donations | and legacies | 41,279 | 43,771 | ||||
| Investment | income | 19 | 34 | ||||
| Total | 41,298 | 43,805 | |||||
| EXPENDITURE ON | |||||||
| Fundraising | and marketing | expenses | 7,878 | 10,830 | |||
| Charitable | activities | ||||||
| Education | 43,131 | 58,275 | |||||
| Total | 51,009 | 69,105 | |||||
| NET INCOME/(EXPENDITURE) | (9,711) | (25,300) | |||||
| RECONCILIATION OF FUNDS |
|||||||
| Total funds brought | forward | 181,699 | 206,999 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 171,988 | 181,699 |
| BALANCE SHEET 31 DECEMBER 2020 |
|||||
|---|---|---|---|---|---|
| 2020 | 2019 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | ||||
| CURRENT ASSETS | |||||
| Debtors | 953 | 3,032 | |||
| Cash at | bank and | in hand | 175,698 | 182,403 | |
| 176,651 | 185,435 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (4,663) | (3,736) | ||
| NET CURRENT ASSETS | 171,988 | 181,699 | |||
| TOTAL | ASSETS | LESSCURRENT LIABILITIES | 171,988 | 181,699 | |
| NET ASSETS | 171,988 | 181,699 | |||
| FUNDS | |||||
| Unrestricted funds |
171,988 | 181,699 | |||
| TOTAL | FUNDS | 171,988 | 181,699 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| E | E | ||||
| Deposit account interest | 19 | 34 | |||
| CHARITABLE ACTIVITIES COSTS | |||||
| Direct | Support | ||||
| Costs | (see | costs (see | |||
| note | 5) | note 6) | Totals | ||
| E | F | E | |||
| Education | 33,276 | 9,855 | 43,131 | ||
| DIRECT COSTS OF CHARITABLE ACTIVITIES | |||||
| 2020 | 2019 | ||||
| Insurance | 920 | 877 | |||
| WSTNet support costs | 424 | 2,794 | |||
| Website costs | 2,626 | 2,777 | |||
| Project costs | 7,862 | 10,553 | |||
| Workshops | and conferences | 20,496 | 20,204 | ||
| Subscriptions | 948 | 942 | |||
| 33,276 | 38,147 | ||||
| SUPPORT | COSTS | ||||
| Governance | |||||
| Finance | costs | Totals | |||
| E | E | E | |||
| Education | 709 | 9,146 | 9,855 |
| FINANCE | ||||
|---|---|---|---|---|
| 2020 | 2019 | |||
| Total | ||||
| Education | activities | |||
| E | ||||
| Bank charges | 709 | 560 | ||
| GOVERNANCE | COSTS | |||
| 2020 | 2019 | |||
| Total | ||||
| Education | activities | |||
| E | E | |||
| Professional | assistance | 2,813 | 4,938 | |
| Insurance | 552 | 521 | ||
| Trust board meeting expenses | 3,160 | 10,305 | ||
| Bookkeeping | 145 | 190 | ||
| Accountancy | 1,902 | 2,202 | ||
| Other expenses | 574 | 1,412 | ||
| 9,146 | 19,568 |
| DEBTORS: AMOUNTS F |
ALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|
| 2020 | 2019 | ||
| E | E | ||
| Prepayments | 953 | 3,032 | |
| CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2020 | 2019 | ||
| E | |||
| Trade creditors | 1,500 | ||
| Accrued expenses | 2,163 | 2,236 | |
| Deferred income | 2,500 | ||
| 4,663 | 3,736 |
| FOR THE YEAR ENDED 3 | 1 DECEMBER 2020 | |||
|---|---|---|---|---|
| 2020 | 2019 | |||
| E | E | |||
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Donations | 41,279 | 43,771 | ||
| Investment income |
||||
| Deposit account | interest | 19 | 34 | |
| Total incoming | resources | 41,298 | 43,805 | |
| EXPENDITURE | ||||
| Raising donations and legacies |
||||
| Fundraising and |
marketing | 5,252 | 5,553 | |
| Website costs | 2,626 | 2,777 | ||
| 7,878 | 8,330 | |||
| Other trading | activities | |||
| Bad debts | 2,500 | |||
| Charitable activities |
||||
| Insurance | 920 | 877 | ||
| WSTNet support | costs | 424 | 2,794 | |
| Website costs | 2,626 | 2,777 | ||
| Project costs | 7,862 | 10,553 | ||
| Workshops and conferences |
20,496 | 20,204 | ||
| Subscriptions | 948 | 942 | ||
| 33,276 | 38,147 | |||
| Support costs | ||||
| Finance | ||||
| Bank charges | 709 | 560 | ||
| Governance | costs | |||
| Professional assistance |
2,813 | 4,938 | ||
| Insurance | 552 | 521 | ||
| Trust board meeting expenses | 3,160 | 10,305 | ||
| Bookkeeping | 145 | 190 | ||
| Accountancy | 1,902 | 2,202 | ||
| Other expenses | 574 | 1,412 | ||
| 9,146 | 19,568 | |||
| Total resources | expended | 51,009 | 69,105 | |
| Net expenditure | ~9,711) | ~25,300) |