Esher Green Baptist Church
Report and Accounts
For the year ended 31 March 2026
Charity number.. 1133504

E$her Green Baptist Church
Reference and Administrative Detsils
Registered address
Esher Green Baptist Church
6 Park Road
Esher
Surrey
KT10 8NP
Tel.. 01372 468255
Email.. office@esherchurch.org
Website: www.esherchurch.org
Charlty Reglstratlon Number
1133504
Trustees
Pastor Ryan Ahern
Jeanette Holt
Karen Lita
William Varah
James Griffin
Senior Minister
Elder
Elder
Elder
Elder (appointed on 24 April 2025}
Bankers
Barclays Bank
Leicester
LE87 2BB
Independent Examiner
A J Bennewith FCA, FCPA, FFA, FFTA, FIPA, DChA, FRSA
Upper Ground Floor
18 Farnham Road
Guildford
Surrey
GU14XA

Esher Green Baptlst Church
Trustees, Annual Re
ort for the
ear ended 31 MarGh 2026
The Trustees present their annual report and accounts for the year ended 31 March 2026.
Structure Governan¢e and Mana
emenl
The Charity is constituted as an unincorporated association and is affiliated to the Baptisl Union of
Great Britain and lo the London Baptist Association. The Esher Green Baptist Trust Ltd. (EGBTL)
is a charitable company controlled by Esher Green Baptist Church for the purpose of holding
properties acquired by the Church. The Charity is governed by a constitution based on the
Approved Governing Dooument for Baptisl Churches, dated 3 De￿mber 2009.
The Elders act as the Trustees of the Church. The Church members, meeting appoints Elders to
be responsible for the governance of the Church and, where there are rninislers of the Church,
they will also be members of the Eldership by virtue of their role and responsibilities. Elders shall
{wrth the exception of a newly appointed minister) be chosen from among Church members and
elected in accordance with the Constitution. All Trustees are expecled to familiarise themselves
with the guidance offered by the Charily Commission.
The Elders are responsible for the day-to-day running of the Church's work and witness, and the
financial and legal aspects of the charity. They are supported by a team of Minislry Leaders
responsible for various areas of ministry within the life of the Church, who report to the Eldership.
All members are encouraged to take an appropriate part in the spiritual 8nd practical tasks
involved in the furtherance of the charitable objective.
The Elders regularly review the Church's key policies as part of their approach to risk
management, covering areas including finance, health and safety, safeguarding and conflicts of
interest. New Elders are supported Ihrough an induction process to familiarise themselves with the
Church's governance, policies and charitable objectives.
Ob-ectives and Activitles
The principal purpose of the charity is the advancement of the Christian faith according to the
principles of the Baptist denomination to include the advancement of education, community service
and such other general charitable purposes in the United Kingdom and the world as the Church
shall detemiine.
To achieve this principal objective, the Church provides a variety of activities both lo its
membership and to the community generally. The aim is to show the love of Jesus Christ in both
word and deed and to bring people into a Closer relationship wilh Him as living Loid. We are a
welcoming family of Christians from many different backgrounds and with varied talents, united by
the common cause of sharing Ihe good news about Jesus Christ and growing in our relationship
with Him. Our motto is'Each one reach one, each one keep one,.
Church Activities
Central to the Wofk and witness of the Church is the provision of regular public setvi¢es of
Christian worship. Services are held each Sunday at 1 Oam, with a communion Se￿ice once
month. All are welcome to attend and the Church seeks to be a warm and friendly community open
to everyone. Sunday services are livestreamed and an edited version is uploaded to our YouTube
channel, ensuring the Church remains accessible to those unable to attend in person.
Throughout much of the year the Church held a monthly Sunday evening service, which provided
an informal and Spirit-led space for worship, prayer and sharing. Beginning with pizza, these
gatherings were well attended by people of all ages and created an opportunity for deeper
fellowship and encounter with the Holy Spirit.

The Church also provides the following regular aclivitses for its congregation and the wider
community..
Small Grou
s and Pra er- The Church operates eight small groups meeting a¢ross the
Elmbridge area, typically fortnightly, in a hybrid mix of face-to-face gatherings in members, homes
and online. These informal groups bring people together for Bible study, fellowship, prayer and
mutual support. The hybrid approach has proved particularly valuable for Ihose with mobility
challenges, young children or caring responsibilities, enabling more people to connect than would
othe￿iSe be able to.
Prayer remains central to the life and rnir)istry of the Church. Two general prayer meetings are
held each month. one via Zoom and one at the church, alongside a range of specific prayer
gatherings and inrtiatives. One-to-one prayer is also offered at the end of every Sunday service for
anyone who would like to re￿1ve rt.
Pastoral Care - Th6 Church provides pastoral support to Ihose within and beyond the
congregalion, including visiting those who are ill or in hospital, offering practical and financial
assistance where needed, and providing spiritual guidan￿ and signposting lo professional
services where appropriate.
Children and Youth- The Church runs a crèche. Kids Church and youth group each Sunday,
alor)g with fortnightly youth gatherings. Lazers (ages 11-14) and Renu (ages 15+). Our part-lime
Youth Worker leads the work wilh those aged 11 and above, including offering one-to-one support
for young people who may benefit from rnore focused help and guidance. Kids Church provides a
wide range of engaging and interactive activities, led by our Kids Church Leader and a dedicated
team of volunteers. All staff and volunteers working with children and vulnerable adulls are DBS
checked and safely recruited. In November 2025, the Church held a Safeguarding Training
session for all staff and volunteers working with children and vulnerable adults, ensuring everyone
remains equipped and compliant with current safeguarding standards.
Community Activities
The church building serves as an important community resource throughout the week, hosting two
weekly AA group meelings alongside the Church's own community activities. The Church provides
the following free community activilies, open lo all..
Art Club- A weekly creative group welcoming people of all abilities and backgrounds, providing a
supportive and sociable environmenl where participants can explore a variety of creative
techniques. More than just art-making, the club plays a valuable role in tackling loneliness and
supporting mental wellbeing, offering participants a chance to connect, express themselves and
find encouragement.
Bereavement Café A monthly café run in partnership with Princess Alice Hospice. offering a
compassionate and supportive space for those in the community experiencing loss. Attendees find
safe environment to share their grief, receive encouragement and connect with others on a
similar joumey, and the café has re￿iVed overwhelmingly positive feedback from those who
attend.
Café Club- A monthly club providing a welcoming space for people to socialise, relax and enjoy
a range of activities including crafts, talks and outings. The club plays an important role in helping
people feel connected and supported wilhin our community, particularly those who may olherwise
feel isolated.
Care Home Services
A monthly Servi￿ held at Silvermere Care Home, bringing worship, prayer
and pastoral support to elderly residents who are unable to attend church in person. The service is
open to residents of all Christian backgrounds as well as those curious about the Christian faith,
and individual prayer ministry is offered to those unable to attend the main gathering.
CAP Debt Centre - Established in January 2018 in partnership with Christians Against Poverty,
our Debt Centre offers free, professional debl advice and holistic support to individuals across the

Elmbridge area faclng financial hardship. Staffed by a Centre Manager and a team of volunteer
befrienders, the Centre provides practical and emotional support to help clients break free from the
cycle of debt and move towards financial stability.
Film Clubs - The Church runs monthly film clubs.. a Kids Film Club for local families and a
Youth Film Club for young people. Both provide a safe, welcoming and cosl-free environment, and
have become an important part of the Church's engagement with local families and young people.
some ofwhom have gone on to engage with the wider life ofthe Church.
Police Cha
lainc
Our Pastor serves as Chaplain to Elmbridge Pollce, providing weekly
pastoral support to officers and slaff, supported by a team of volunteers who bake cakes for each
visit.
Publlc Benefit
The Trustees have had due regard to the Charity Commission's guidance on public benefit,
including its specific guidance on the advan￿Ment of religion, and are satisfied that the Church's
activities meet the public benefit requirement. All of the Church's seNices of worship and prayer
are open to the public without charge or restriction, and the Church actively seeks to be
welcoming and open community for people of all backgrounds. Sunday services are livestreamed
and made available via our YouTube channel, ensuring access for those unable to attend in
person.
Beyond its religious activities, the Church provides a range of free, community-facing services
open lo the wider population of Esher and the Elmbridge area, not only its own members. These
include Ihe Art Club, the Bereavement Café {run in partnership with Princess Alice Hospice), the
Café Club, monthly seNices at Silvermere Care Home, and Kids and Youth Film Clubs for local
families and young people- all provided entirely free of charge and open to any member of the
public. regardless of faith background or church membership. Together these activities address a
range of identified community needs including loneliness, bereavement, mental wellbeing, and the
challenges faced by young people and the elderly. Our Pastor also seNes as Chaplain to
Elmbridge Police, providing weekly pastoral support to officers and staff, supported by a team of
volunteers who bake cakes for each visit. Our CAP Debl Centre, in partnership with Christians
Against Povety, offers professional debt advice and holistic support to individuals across the
Elmbridge area facing financial hardship. During the year, the Church also mobilised volunteers for
a community litter pick and collected 406 Operation Christmas Child shoeboxes for disadvantaged
children worldwide.
The Trustees are satisfied that the Church's activities are of clear public benefit. are available to a
wide section of Ihe community, and that any private benefti to members is entirely incidental to the
furtherance ol the Church's charitable purposes.
Achievements and Performance
The Church remains an active and growing community, with new people joining from a variety of
backgrounds and age groups. Our congregation includes around 130 adults and children, with an
adult membership of 59. Sunday services are also livestreamed and available on our YouTube
channel, which now has 216 subscribers, ensuring the Church remains accessible to those unabl6
to attend in person.
In addition to our regular activities reaching oul to our community, our achievements for the year
included..
Children and Youth-This year saw a number ofencouraging developments in the Church's
work with young people. In July, our young people attended Newday, a week-long national
Christian youth festival, joining thousands of young people from across the UK for worship,
teaching, camping and community. The young people fundraised in advance, holding a cake sale
which raised £370 towards the cost of the trip. It was an inspiring and faith-building week for all
who attended. In February 2026, we were thrilled to celebrate Baptism Sunday, when five young

people publicly declared their faith in Jesus Christ through baptism - a deeply joyful and moving
occasion for the whole church family. We also hosted a Youth Service in partnership with Guildford
Diocese, bringing together teenagers from a range of churches across the area, which was a great
encouragement to see.
The Bible Course- We ran an evening Bible Course as a discipleship programme, designed as
a natural next step for those who had previously attended Alpha. The course was well attended by
both newer members of faith and longer-standing members of the congregation, deepening biblical
literacy and nurturing spiritual growth. Given its positive reception, we hope to run it again in future
years.
Church So¢lals - The Church hosted a number of well-attended social events during the year.
Summer picnics at West End Green provided an enjoyable opportunity for the church family to
gather informally. including following the annual Pet Blessing SeNice in August.
Men's Connection- A series of men's social events took place throughout the year, including a
pub night at The Prince of Wales in Esher, a day out at the Rallycross at Lydden Hill in April and
again in November for the 5 Nations British Rallycross Championship, and an Argentinian BBQ
held in the church garden whlch was thoroughly enjoyed by all who attended.
Community Outreach The church building serves as an important community resource
throughout the week, hosting weekly AA group meotings alongside the Church's own
community activities.
Pet Blessing Service- Our annua5 Pet Celebration and Blessing Service in August was
particularly memorable Ihis year, welcoming Pepe, an ex-police sniffer dog, alongside local Surrey
Poli￿ officers including the Borough Commander, for a'meet the Beat" opportunity. The event
drew pets and their owners from across the local commLtnity and was a joytul occasion for all,
followed by a picnic at West End Green.
Community Litter Pick- In July 2025, nineteen volunteers gave their time to cover a wide area of
Esher, collecting a wide variety of items. It was an effecb've and visible way for the Church to serve
its local community.
Elmbridge Policing Forum
In March 2026, the Church hosted the Elmbridge Policing Forum, a
public evenl at which local police officers shared information about local policing and community
safety, demonstrating th8 Church's role as a civic spa¢e open to the whole community.
Christmas and Festive Outreach - The Church hosted a Christmas galhering for Park Road
neighbours and our Christmas choir broughl festive cheer through carol singing at the local
Vvhealsheaf pub ahead of our Carol Service in December.
Mlsslon and Charlty- In May, our CAP Centre Manager and a volunteer befriender ran the
Edinburgh Marathon, raising nearly £5,000 for Christians Against Povety- split be￿een CAP
Head Office and our own Debt Centre. It was a tremendous personal achievemenl and a
significant boost to the Centre's work.
In November, we hosted a visit from a missionary couple working in partnership with Release
International, who shared their remarkable story of faith under persecution in Turkey. It was an
inspiring and well-attended evening for both the church and the wider community.
We once again served as a local collection point for Operation Christmas Child, an initiative of
Samaritan's Purse. Through the generosily of our congregation and the wider communrty, 406
shoeboxes filled with gifts were sent to some of the world's most disadvantaged children.
The Trustees reflect with gratitude on a year of significant activity and community impact. The
breadth of whal has been achieved from pastoral care and debt advice to youth work and
community events - is a testament to the dedication of our slaff, volunteers, group leaders,
children's workers and befrienders who give so gefierously of their time and talents. The Trustees

are deeply grateful for the faithful giving of the congregation which sustains this work, and remain
encouraged by the continued growth and vitality of the church family.
Financial Review
The Charity continues to raise the funds it need5 t() carry on its activities from within its own
membership and congregation, a reflection of the faithful and generous giving of our congregation.
The financial p051tion of the Charity at 31 March 2026 and comparatives for the prior period, as
more fully detailed in the accounts, can be summarised as follows=_
2026
2025
Net in¢omallexpendltural
9.983
111,6931
Unrestricted R8vÈnue Funds 8v8ilable for
the general purposes of the Charity
103.653
102,352
Designated Rèvenue Funds
1,B81,632
1,871,910
Total Unrnstrict8d Funds
1,985,285
1.974,262
Restricted Revenue Funds
896
1,936
Total Funds
1.986.1B1
1,976.198
The Charity's income increased compared lo the year before lo £182,385 (2025.. £159,385), while
expenditure also increased to £172,40212025'. £171,078). The Charity is pleased to report an
overall surplus of £9,983 for the year12025.. deficit of £11,693), reflecting both increased giving
and careful financial stewardship. The Charity's finances remain in a satisfactory position.
The Charity operates a Mission Fund and 10 % of the total general income of the Charity is set
aside each month as a Designated Reserve. The Mission Fund is intended to provide financial
assistance and support to UK and overseas causes. The fund is administered by the Eldership
with advice from the Mission Team. A full list of the Charities that we have supported during this
pgriod is contained in the notés to the financial statements.
The Charity is deeply grateful for the contribution of its many volunteers, whose commitment and
dedication underpin virtually every aspect of the Charity's work and witness. Much of what the
Charity achieves would simply not be possible wilhoul their generous giving of time and talents.
and the Trustees wish to Pla￿ on recor01 their sincere appreciation for everything its volunteers
contribute lo the life and mission of the Charity.
Resenrfgs Polic
The Trustees have established a Reserves Policy to enable the church lo function effectively and
meet its obligations in the event of a dedine in our income or a major cost.
Unrestricted or General Re.%erves
The target range, lo maintain securely day-lo-day running of the normal Church expenses, is
between 3 to 6 months of budgeted expenditure. This will normally be sufficient to ensure that
budgeted exp@r)diture can be spent on time given that large expense items should be planned for
at least three tllonths in advance. This reserve takes into account the fact that the Gift Aid lax
recovery (which usually amounts to about 17D/o of lolal income) is received quarterly. The Finance
Team is authorised to restrict budgeted expenditure in the ever)t of the forecast income not being

maintained. If the target reserve is not mel, the Finance Team will advise the Trustees of the need
for appropriate steps to reach it. Any action to increase the reserve should. however, be in
reasonable balance with our eharitsble activities.
As at 31 March 2026 the reserves amounted to £76.833, representing 5.5 months of budgeted
expenditure for the coming year, which is within the Trustees, target range of 3 to 6 months. The
Trustees are satisfied that reserves will remain within the target range for the foreseeable future.
Desi
nalgd Reserves
Designated Reserves may be made out of Unrestricted Reserves or income from lime to lime by
the Finance Team, subject to confirmation by the Trustees. In the same way, Designated
Reserves can be relurried to Undesignated Reserves when not required for the designated
purpose. Such reserves are made to provide for specific expenditure anticipated in the future
which can be covered from Current resources, or for exceptional items beyond normal annual
expenditure. The Designated Resetve created in respect of the property in Park Road represents
funds lent to EGB TL in respect of the Park Road development.
Staff Pro
ert Reserve
This a Designated Reserve made up from Unrestricted incomelreserves to provide capitsl to
lend lo the EGB TL for the purchasè of residential property for ministry staff employed by the
Church, Proceeds of the sale of such properly during any vacancy of a staff post will be retained
in the Reserve for the purchase of future new propety- Additions to the Reserve, to provide for
the purchase of further propety or for capital work on existing property, may also be made.
Restricted Reserves
Reslrirted income (income given to the Church to use for charitable causes specified by the donor)
is used for those purposes as soon as possible. To the extent that the income cannot be
immediately used. it is retained in a specified Reslricled Reserve account until spent. If any
recovery of tax under Gift Aid is related lo a gift. the tax recovered is added lo the appropriate
Restricted ReseNe.
Plans for Future Periods
The Trustees, priority for the Coming year is to consolidate ar)d strengthen the breadth of ministry
and community activity that the Church has built up, ensuring that existing programmes continue to
flourish and that the communities they serve recewe sustained, high-qualily support. The Church's
wide range of community activities represents a significant contribution lo the E1rnbr￿dge area, and
the Trustees are commilled lo maintaining these at their current level and deepening their impact,
rather than overext8nding the Church's volunteer base.
With regard to the Church premises, the Trustees intend to draw on the Building Redecoration
Fund during the coming year to carry out external window painting, as part of the Church's ongoing
commitment lo maintaining ils building as a safe, welcoming and well-presented community
resource.
This report was approved by the Board of Trustees on 11 May 2026.
Karen Lita
Tnjstee

Esher Green Baptist Church
Report of the Independent Examiner to the Trustees of the charity on the accounts for the
year ended 31 March 2026
I report to the Trustee5 on my examination of the accounts of the E5her Green Baptist Church (the
Church) for the year ended 31 March 2026 set out on pages 10 to 19.
Responsibilitie$ and basls of the report
As the charity Iruslees of the ChLJrch you are responsible for the preparation of the accounts in
accordance with the requirements of the Charities Act 2011 I'lhe Act'l. You consider that an audit
is not required for this year under section 144 of the Act and that an independent examination is
needed.
I report in respect of my examination of the Church's accounts carried c)ul under section 145 of the
2011 Act and iri carrying out my examination I have followed all the applicable Directions given by
the Charity Commission under section 145{5llb) of the Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no material matters have come lo my attention in
connedion with the examination giving me cause to believe that in any material respect..
1. accounting records were not kept in respect of the Trust as required by section 130 of the Act-
or
2. the account5 do not accord with those records., or
3. the accounts do not comply with the applicable requirements concerning the form and content
of accounts sel out in the Charities (Accounts and Reports) Regulations 2008 other than any
requirement that the accounts give a 'true and fair, view which is not a matter considered as
part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to
which attention should be drawn in this report in order to enable a proper understsnding of the
accounts lo be reached.
A J Bennewrth FCA. FCPA. FFA, FFTA, FIPA, DChA. FRSA
Upper Ground Floor
18 Farnham Road
Guildford
Surrey
GU14XA
This report was signed on
Lo%L

Esher Green Baptist Church
Statement of Financial Activities for the year ended 31 March 2026
Note
Unrestrictèd
Funds
2026
Restricted
Funds
2026
Total Funds
Totsl Funds
2026
2025
Income from:
Donations and legacies
Investment incom&
Charitabl8 activities
Other trading activit18S
2a
2b
173.906
2,430
115
3,763
2.171
176,077
2,430
115
3,763
153,496
3,579
270
2.040
2d
Total income
180,214
2,171
182,385
159.385
Expenditurè on:
Charitable activities
Diroct charitable expenditure
Support costs
Grants payable
110,990
39,902
18.299
3.211
114,201
39,902
18,299
118,589
37,303
15,186
3b
Total expendlturè
169,191
3,211
172,402
171,078
Nel gains on investments
Net incomellexpenditurel
for the year
Transfers between funds
11,023
11,0401
9,983
111.6931
Net movemènt in funds
11,023
11.0401
9,983
111,693)
Reconciliation of funds:
Total funds brought forward
1,974,262
1,936
1,976,198
1,987,891
Total funds carried forward
1.985,285
896
1.986,181
1.976,198

E$her Green Baptlst Church
Balance Shoèt as at 31 March 2026
Notes
2026
2025
Flxed assets
Tangible assets
Investments in Associated Company
Tolal fixéd a$￿tS
10
26,820
460,425
487,245
32.961
460,425
493,386
Current assèts
Debtors
f2
1,397,589
107,841
1,505,430
1,397,263
90,393
1,487,6S6
Cash al bank in hand
Tolal current as$81s
Current Ilabllitle$
Creditors.- amounts falling due wlthin one
13
16.4941
14,8441
Net current assets
Total current assets less current liabilities
1,498,936
1,482,812
Totsl net assets
1,986,181
1.976,198
Represented by Charty funds
Restrictéd funds
14115
896
1,936
Designated funds
14115
1,881,632
1,871,910
Unr8stricled funds
14115
103,653
102,352
Total charity funds
1,986.181
1,976,198
The notes on pages 12-19 form an integral part of these accounts. These accounts were
approved by the Trustees on 11 May 2026 and signed on their behalf by..
UL
Karen Lita
Truste8

Esher Green Baptlst Church
Notes to the accounts
For the year ended 31 March 2026
1. Accountin
ollcles
al Basis of preparation
The accounts are prepared in accordance with thè, Charities Slalemont of Recommended Practic
Icharities SORP 20211, FRS102, the Charities Act 2011 and the Baptist Union of Great Britain Guidelines
F03110120221. The Church is a registered charity, no. 1133504 and meets the definition of a public benefit
entlty under FRS102. Assets and liabilities are initially recognised al historical cost or transaction value
unless otherwise staled in thè relevant accounting policy notes.
bl Going Coneem
Al the time of approving the financlal statements, the Trustees have a reasonablè expectat10n that the
charily has adequate r8sources to continue in operational existence for the foreseeable future. Thus, the
Trustees wntinue to adopt the going con¢8rn basis of accounting in praparing the financial ststements.
cl Income recognition
All incoming resources are included in the Statement of Financial Activities ISOFAI when th6 charity is
legally entrtled lo the income after any perfomiance conditions have been met, the amount can be m8asured
reliably and It Is probable that the incomè will k received.
Donations are accounted fr)r gross when received. Fk<ed asset gifts in kind arts r8¢ognised when receivabl&
and are included at falr value.
Legaciès are accounted for when probate has been completed, the amount of the legacy can be reliab
quantified and the conditions of the legacy are within the control of the church.
Investment income is included in the accounts in the year in which it Is receivable.
dl Expendlture recognitiorb
All expenditure is accounted for on an accruals basis. Expenditure is recognised whèrè there is a legal or
constructive obligation lo make payments to third parties, it is probable that setuement wll be required and
the amount of the obligation can be measured reliably.
el Grants payabl8
Th8 Church makes grants to other organisations and indriiduals whose charitable objects complement its
work. They are accounted for when the re¢iplent has been notified of the grant And payment is
unconditional.
fj Support costs
Supptsrt costs are those that assist the work of the chur¢h but do not directly represent charitable acllvlties
and indude office costs and governance eosl. Where support costs cannot be directly attributed lo particular
headings they have been allocated lo the cost of raising funds and expenditure on charitable activities on a
basis consislenl with the USÈ of resources. This represents direct expendfture on the governance of the
church. Most of the management is carried out without charge by volunteers. This intangible cost is not
included in the SOFA since there is no measurable cost lo the volunteers for their service.
gl Fixed Asset Investments
The front part of the Church property, comprising a church building with ralated rooms, at 6 Park Road.
Esher, Surrey, is h&ld under 'Mod81 Trusts, by thè Baptlst Union Corporation Ltd. jointly with The Esher
Green Baptist Trust Ltd. The rear Annex and other land 8nd buildings are owned by The Esher Green
Baptist Trust Ltd.
The Church's sole residentSal property (Winterdown Road purchased on 7th Augusl 20171 Is lolntly owned by
Esher Green Baptist Trust Llmlled IEGBTLI and Mr R and Mrs Ahern.
h) Tangiblè fixed Èsset$
The Church premis&s arè considered to be inalienabSe and historic assets and are excludad from th6
balance sheet because reliable cost infomiation is not available, and valuation would incur significant costs
which would be onerous compared with the additional benefit gained by users of the accounts. The
insuran¢e value of the premises was £3,384.746 al 22 D&cemb&r 2025.
12

il Depreciation
No depreciation is provided on freehold bui5dings. 11 is the Church's policy to maintain these at least lo their
current standard and to charge to the SOFA the cost of maintenance as incurred. In the opinion of the
Trustees the resulting charge would not drffer materially from that had the buikjings been depreciated.
Fumiture, equipment, plant and machinery and individual items of equipment used within the Church
premises with a purchase price of £1,500 or less are wrillen off when the asset is acquired. Otherwise,
assets are written off over their expected life as follows..
Plant and machinery
Furniture & equipment
AV equipment
offi￿ equipment
5 % straight line
10 % straight line
20 % straight line
33 % slraighl line
Il Taxallon
As a regislered charity, the Church is exempl from income and corporation tax to the extent that ils income
and gains are applied towards the charitable objects of the charity and lor no other purpose. Value Added
Tax is not recoverable by the Church, and is therefore included in the r&levanl ¢osts in the Statement of
Financial Aclivrties.
kl Financial instruments
The charity only has financial assets and liabilities of a kind that qualify as basic financial instruments. Basic
financial instruments are initially recognised at transaction value and subsequently measured al their
settlement value.
11 Current asset measurement
Trade and other debtors are recognised at the settlement amount due. Prepayments are valued at the
amount prepaid. Tax recoverable is in¢luded at the amount receivable at the balance sheet dale. Creditors
are recognised where there is a present obligation resulting from a past event that will probably result in the
transfer of funds lo a third paty, and the amount due lo settle the obligation Can bè measured or estimated
reliably.
ml Cash at bank and in hand
Cash at bank and in hand includes cash and short temi deposits with a short maturity ofthree months or
less.
n) Fund$
Unrestricted funds are available for use al the discretion of the Trustees in furtherance of the general
objectives ol the charity and which have not been designated for other purposes.
Designated funds comprise UnreStr￿ted funds that have been sel aside by the Trustees for specif
purposes. The aim and use of each designated fund is sel out in the notes to the financial st8tements.
Restricted funds are funds which are to be used in accordance with specific restrictions Impos￿ by donors
or which have been raised by the charity for specific purposes. The cost of raising and administering such
funds are charged against the specific fund. The aim and use of each restricted fund is set out In the notes
to the financial slalemenls.
ol Employee benefits- pensions - defined contribution schgmgs
The Charity operates a defined contribution plon for its employees. A defined contribution plan is a pension
plan under which the charity pays fixed contributions into a separate enlily. Once the ¢onlribulions have
been paid the charty has no further payment obligations. The contributions are recognised as an expense
when they are due. Amounts not paid are shown in accruals in the balance sheet.
13

2. Inc
me from
2a. Donations and le
acies
Unrestrl¢ted
Funds
2028
Restrfj¢ted
Fund$
2026
Total Funds
Total Funds
2026
2025
Donatlons from Indlvlduals
General donations
Glft aid recoverable
Offerings
Other donations
Totsl donations from Individuals
Revenue grant5 and donations from
private sector
Total
122,515
31,575
19.816
122,515
31,575
19,816
2,171
176,077
97.370
25.355
23,915
6.856
153,496
2,171
2.171
173,906
173,906
2,171
176,077
153,496
2b. Investmant income
Unrestrlcted
Funds
2026
Restrlcted
Funds
2026
Total Fund$
Total Fund$
2026
2025
Bank Inleresl
Total
2.430
2,430
2.430
2,430
3.579
3,579
2c. Charitable activities
Unrestrlcted
Funds
2026
Restrlcted
Funds
2026
Total Funds
Total Funds
2026
2025
Film Club Donaknons
Total
115
115
115
270
270
115
2d. Other tradin
actlvities
Unro$trletèd
Fund$
2028
Restrlcted
Funds
2026
Total
Funds
2026
Total Funds
2026
Hall letting
Total
3.763
3,763
3.763
3,763
2,040
2,040
14

3.Ex
endItU￿ on charltsble activities -
3a. Dirgct charitable ex
enditurg
Unrestricte
Funds
2026
Re8trlcte<l
Funds
2026
Total
Fund¥
2026
Total
Fundg
2025
Staff salaries
Employeffs Nath"onal Insuran￿ costs
Defined contribution pen&on costs
Travel and subsistence
Training 8nd Confe￿nceS
Direct ￿Stricted expenditure
Ministry a¢tivityes
Total
91,737
523
6.706
549
1,004
91,737
523
6,706
549
1,004
3.211
10,471
114,201
88,672
3,045
6,485
499
360
5,070
14,458
118,689
3,211
10,471
110,990
3,211
3b. Su
Unrestricted
Funds
2026
R•strleted
Funds
2026
Total
Funds
2026
Total Funds
2026
Premlses Expens•s
Light heat and power
Prtmise$ repairs & renewal$
Property insuran
Admlnistratlve gverh8ads
TeFephone and internet
Stationery and printing
Subscriptions
Equipment expenses
Accounting 3ervi¢es
Other offiTr expenses
Ind8pendent Examiner's fees
Fln8n¢ial costs
Bank charges
Depreciation costs
Total
8,787
6,778
3.414
8.787
6,778
3,414
7.905
5.234
3.273
1,189
180
2.552
748
5,612
2,034
1,980
1,189
180
2,552
748
6.612
2,034
1,980
1,677
762
2,615
76
5.316
1.903
1.800
487
6.141
39,902
487
6,141
39,902
528
8,214
37,303
3c. Grants
Unrestrl¢tsd
Funds
2026
Re$trlctsd
Funds
2026
Total
Funds
2025
Total Fund$
2028
Home rnission- see noie 5
Overseas mission- see note 5
Totsl
12,199
6.100
18,299
12,199
6,100
18,299
9,636
5,550
15,186
4. Total charita
ex
enditur
Unre$tActed
Funds
2026
Re$trlcted
Funds
2026
Total Fund$
Total Funds
2026
2026
Totsl d1￿ct spending
Total support Costs
Total grants payable
Total charitable gxpendlture
110.990
39.902
18.299
169,191
3,211
114,201
39,902
1B,299
172,402
118,589
37,303
15,186
171.078
3,211
15

rant5
able
Unrestricted
FuniJ$
2026
Restri¢ted
Funds
2028
Total Funds
Total Funds
2026
2025
Besom in E5her
Brazil cl￿r0 Mission
BU Home Mission
Devonport Community Bapt15t Church
Elmbridge CAN
FrOnt￿r8- Matt Stott
Hayal Mini$trie5 Lebanon
Hungary Bekescaba Pentec051al Church
Hungary Mi5sion- J & M Aniel
Jews for Jesus
Nepali Mission- A Shrestha
other
Release Inl- True Vine ChuKh Lebanon
Release International
YWAM Denmark
Total m18sion givlng
1.2(Kl
1.200
1,200
200
2.932
2.400
504
1,200
3,599
1,200
1.200
2.200
1,000
900
2.400
1,000
600
3,599
1,200
1.200
2.200
1,000
900
2,400
1.000
600
900
2.4(K)
600
500
1,800
300
250
16.186
1,800
1,200
1.800
1,200
18.299
18.299
6. Net income for the
oar
2026
2025
Net income for the year is stated after charging'.-
Independent examination
1,980
1,800
7. Related Partles
The joint holding Trustee of the Chur¢h is EGBTL and the Baptist Union Corporation Limited which is charity
number 249635, and which is controlled by the Baptist Union Council. The Church is also a m&mber of the
8aptist Un￿n of Great Britain and the London Baptist Association.
Manse accomm¢Jdation is jointly owned by EGBTL and the Minister and his wrfe.
The Charity and EGBTL is able to lake advantage of the small group exemption and is not required lo
prepare consolidated accounts. The c8Pital and reserves at the ye8r end are shown as an investment at
book value and the income or expense is shown on the detailed breakdown in the notes.
During the year the Charty received £30,299 in donations from the Trustees and their close relatives The
donors dKJ not attach any conditions lo their gifts which required the Charty lo signrficantly aller the nature of
ils existing aclivilies.
8. Staff cos
Trustees
2026
2025
Gross salaries
Employer's National Insurance cost5
Ernployèrfs pension contnbutions
Totsl
91.737
523
88,672
3,045
6,485
98,202
6.706
98,966
16

The total number of 3tsff employed in the year was
2026
2025
No employee received total emoluments in excess of £60,000 during the year12025.' none}.
The Minister. Ryan Ahern acts as one of the Trustees in accordance with the Conslilulion and received
remuneration of £45,618. pension contributions £4,562, ulililies and travel £3,534. Manse accommodation is
jointly owned by EGBTL and the Minister and his wife.
The Minislerfs wife Valerie Ahern is employed as Church Administrator and received salary of £17.250 and
pension conlribub.ons of £862. She also provided bookkeeping services and ieceived payment of £4,000.
Marc12 Varah who is married to Trustee William Varah. is employed as the Youth Worker and CAP Centre
Manager and received a combined salary of £25,628 and pension contributions of £1,281 for the year.
The Minister and Tnjslee William Varah were not involved in any discussions and decisions rsgarding
appointing and employing their wives and are not involved in salary reviews.
No other Trustees or related parties received any 8xpenses or remuneration.
9. Herita
eass
not included in the
ccounts
The Church premises are considered lo be inalienable and historic assets and are excluded from the
balance sheet because reliable cost information is not available, and valuation would incur signrficant costs
which would be onerous compared with the addf(ional benefit gained by users of the accounts.
10. Tan ible fix
assets
Plant &
Fumiture
& flxtur•8
Total
ma¢hinery
Cost
At l April 2025
Additions
73.855
92.677
1e4.532
At 31 March 2026
73.868
92,677
166,632
Depreclatlon
At 1 April 2025
Chaige for the year
At 31 March 2026
44,020
3.693
47,713
89,551
2,448
91,999
133.571
8.141
139.712
Net book value
At 31 March 2026
26,142
878
26,820
At 31 March 2025
29.836
3,126
32,961
All of the fixed assets are used for direct charf(able purposes.
17

11. Investmèn
in Associated C
Investrnonts
in subsidiary
undertaklngs
Llsted
Investments
Othgr
Classes of
Inve$tments
Total
Carrying value$ of investments
At 1 April 2025
Revaluations
At 31 March 2026
460,425
460,425
460,425
460,42S
Analy$15 beiween fahr value and hl$toNcal cost
Investments as above he￿ at equrty method
460,425
480.425
12. De
2026
2025
Loan to Esher Green Baptist Trust Ltd
Prtpayments and awued incorne
Other debtors
1,386.272
2,820
8,497
1,397,589
1,386.272
4.073
6,918
1.397.263
13. Credl
unts fallin
due within on
ear
2026
2025
A¢¢ruals
2,380
4,114
2,200
2,644
Olher creditors
6,494
4,844
14. Anal
sis of net as
fund
Unrestrlcted
Funds
Deslgnat•d
Funds
Restricted
Fund5
Totsl Funds
Tangible Fixed Assets
Investments at valuation:_
Fixed 6sset invèstmenls
Current Assets
Current Liabilities
26,820
26.820
460,425
1,421.207
460,425
1,505,430
16,4941
1,986,181
83,327
16,4941
103,653
896
At 31 March 2026
1,881,632
896
Unre8trieted
Funds
D85ignated
Fund8
Restrictsd
Funds
Total Funds
Tangible Fixed Assets
Inve5tment$ al valuation'.-
Fixod ass61 inveslfflents
Current Assets
32,961
32,961
460.425
1,411.485
480,425
1,487,656
14,8441
1,976,198
74,235
14.8441
102.352
1.936
At 31 March 2025
1,871,910
1,936
18

15. Movement In funds durin
the
•a
Current Year
Balance
1 April 2025
Income
Expenditure
Transfers
Other Gain8
& Losses
Balance
31 March 2026
Unr•strl¢ted Funds
General
102,352
180,214
1150,8921
128.0211
103,653
Deslgnated Funds
Esher Green Baptist Trust Ltd
Housing
Park Road Development
Mission
460,425
181.000
1,205,273
640
460,425
181,000
1.205.273
362
118,2991
18,021
10,000
28.021
Building Redtscoration
Total Deslgnated Funds
Restricted funds
Youth Camp
CAP Dèbt Centre
Total Restricted Funi15
24.572
1,871,910
34.572
1,881,632
118,2991
629
2,021
150
12.8501
15611
13,2111
1.307
1,936
896
896
2,171
Total Funds
1,978,198
182,385
1172.4021
1,986,181
Prtvious Year
Balance
1 April 2024
Incomo
Expenditure
Trznsfers
Other Gain¥
& Losses
Balance
31 March 2026
Untrpstrlcted Fund$
General
115.898
152,529
1150,8221
115.2531
102,352
Designèt•d Funds
E8her Green Baptist Trust Ltd
Housing
Park Road Devalopment
MIs510n
Building Reclecoration
Total Deglgnated Funds
Restsl¢ted fund$
Youth Denmark Trip
Youth Camp
CAP Debt Centre
Other
460,425
181,000
1,205,273
573
24,572
1,871,843
460.425
181,000
1.205,273
640
24.572
1.871,910
115,1861
15,253
115,1861
15,263
,068
629
14.0681
629
150
1,643
516
14861
15161
15,0701
1.307
Totsl Restrkled Fund$
150
6,856
1,936
Total Funds
1,987,891
159.385
1171,0781
1,976,198
D**ignated FundB
Esher Green BaptistTwst Ltd
Hou￿rg Fund
Part Devdoprnent
MiS*ion Support Fund
ROP￿ents thecarrying value ofthe *Jnds EGBTL
R$pr￿ents fll￿S |8ffl1 to EGBTL In respethof the Ma￿e.
Repie5enis funds lentto EG8TL In respèctof the thuKh buildiry d&vdownent.
A olthe unspecified gEneral g￿n9 recètW8d by ih&¢hurch 1% s*ta&ido month and grnnts are mèrk
C¥>J￿1￿91y.
Cam•¥ a basfie• asth IronTrth8 9￿￿raIlUnd to &￿tI￿￿t•d repair and redecoration cogts ¢*the Chutrh
prèmise$.
￿￿dIng Rett9¢¢wat￿n Fund
Restridqd FundB
Denmatk Trip
Youth Camp
CAP D8bt Contre
Ottr￿r
Tolund a wth trip to Danmart ￿ Fèbnjèry W25.
Ttslund a youth Cèmp thp ￿ summ￿2025.
TDasW51 clients of tho CAP Debt Cènlre.
Irwmegwen tolhe Church to us&for¢hairtBble tauses spe¢th•d by Ih&doncrf
19