Friends In St Heller
Financial Statements
For the Year Ended 31 March 2025

Friends In St Heller
Contents
Page
Administrative Information
Trustees, Report
Independent Examiner'5 Report
Statement of Financlal Activities
Balance Sheet
Notes to Flnancial Statements

Frlends In St Heller
Charlty No: 1133500
Information
Prlncipal venue lor actlvltles
St Georges Church Hall
Central Road
Morden
Surrev
SM4 5RJ
Registered Address
St Georges Church Hall
Central Road
Morden
Surrey
5M4 5FU
Bank
The Co-operative Bank
Business Dlrect
P.0 Box 250
Skelmer5dale
WN86
Independent Examlner
Waqar Ahmed ACA FCCA
Proacc Consulting Ltd
Chartered Certif led Accountants
3rd Floor, 86.90 Paul Street, London
EC2A 4NE

Tnstees'Annu•l Aepm for t￿yeAr20z&25
The Trustees are pleased to p￿sefit iheir Annual ReporttO8ether wlth the f¢ra￿la[ statements fortheyear ending 31 March 2025
Abdul Rahernan Mohidln
Heleh lones
Maurice Albert Gilley
Ann Giddy
Ma¥ls Valerle Jacobs
Alan Warrener
Jean Poyne
Ted Rhodes
Shirtey Saunders
Frances Chandler
Chair
Secretary
Treasurer
Operat5ons Mana8er
Fundraising Secretzry
User 8nd Volurteer
User and Volunteer
User and VDlunteerlUntll 16 January 20251
User ènd VoluntEer
User ané vO￿nteer
Go¥emlllKOo¢ym•nr
Frfends In St Heller is an unincorporated charlty ioverned by tts constltutlon whlch was adopied 23 Aprll 2009 and omthdedjtsly 2013. The
charity w35 re8lStered with Charity Commission on 11 January 2010,
Appolrtmeffl ol TtU#ees
Tru5tee5 Ire ¥ppvlTrted or ruppoint•d every thre• years atthe Annual Generil Meeilng.
Swmmary olth••bl•rtsdihe ¢￿rfty i•¢ out In Iti w4•rnln8 dKum•rrt
To prornotÈth• welf•rè of oldèr p•oplé Ilvln8 on the St Heller Estate, Morden ènd surr¢undlnÉ èrea ln any m•nnerwhlch be deemed by18WIO
be charllable.
Summ•ry ottho maln •rthliles uTrdertpkenfry￿ publk b•nefft lfi relJYonto th•5• ob]•cts
In plannln8 ourartlvities forthe Y￿r, we kept in mrnd the Charlty Commi55ron'5 guldance on public benefit It ourtlU5tee rneetln8S.
A Èr3nt of £S0.Ik from London BDrough of Merton and donatlons of £5k enabled us to keep ouroperaiion$ 8oln8. We were •ble io operate for 40
week5. We 5efyed 32Crf) meals. Provided 72 free exerc15e clBsse5, thankstothe Merton 8orouBh of sports grant. The atteHdan¢e his ¥vero8ed 84
members per week. Staff have managed to orgAnise B outin85 lor member$ 8nd oDefour-nl8ht hollday. fhe5e were a great suttess. Chrlstmas
lunches We￿ well attended at all the Club5. 4 parties fcr members and guests were held on 3¥erage 40 people attended each. We alain work&
wlih NHS Southwesi London to promote communty vaccination prc8rarnrnes znd local pharm3cie5.
We rernaln actlve In Supportlni the Merton commun￿ Hub and also attive In the Mertoll sustslnable Prolea the Food Response Network.
ApprKl•tlon
Tru5teps1101 are gr*eful forthe rnany hours 5taff131, vclunteers1201, have spent encouraglng and supportlng mernber5. Wlthout thelr Valuable
conirlbuiion of tirne, energy and expertise. we wovld nct ha¥e been ableto arhieve 50 rnych. Trusrees are grateful for the support lundln8
recelvedfrom London Borough ol Merton. BDrough of 5port% Clarion Futures and oll the ather5mall donors who have helped us.
The accounts show A loss of £14k. Thls can be attrtbuted to a drop In numbefs attendlng the clubs, an 1￿creasE in staff waEeS. under atcruinE for dav
trSp cred￿or$ and the ¢n£rease in retsll pftce5. We managed to ralse funds E8k through dDnations and fund raisiw I￿$ than what buflEeted foT_ Wo
earned £l.Ik In baHk interest. We had to use E14k Dt our reserves to payfor 5rJme trf thE expEnditurE. MertotT agai￿ gave u5 an Dperation31 Krant of
E5Q.Ik bui the 6 morthty paymeftts were recelved a month late. We were nol successful ih attrattiftg commercial or Ihawity fourpdation dDnOI5.
TN5t?es r?vivwed oll rhe club5 and 48reed tc* cease operatlon5 at 51rAryhur Bllss Coun dueto safety rea￿$ and operate Yension Close a5 8
breakfast tlub until Juty 2015. Both Yension and thkTuesdaywlll be reasses$ed Ir August 2025. TTusr¢es also a8rttd io Increase ihe prlce of food bv
£1 from May 2025.
The Trustee5 expres5Ed thelr condolences toTed Rhode5'5 farnlly who pa5*é away dueto 111 health In January 2025. Ted attended LMBC arsd was a
Trustee who contributed p05(twety atthe meetSnKs. He will bp rni55ed.

Tho htitywas rE￿I￿ed. The ilm rthntknsthe s•m•io thsure r•s*vesheld ar• •qualta 6moThth50f opw8tkn£ryenLl*we. ThlSlVaS
hIp￿d ittheend ofthEfirnnclJl year2024Tr5.
The TruStee&sr￿•ftO ¥vYsJnteets•roC￿nm￿ed*0￿Thr¥￿vmL￿to1￿¢c￿4rtd W• ￿ c•rry47n I¥0￿￿￿￿2￿&S
leffi￿t￿, ad¥i¢t th• •ldÉrfycornin￿d￿ert0tt tglh*• h&tthy•nd Inthwdent Ih. •d•pt ￿r¥I￿$ r¢7
5tsff levels aThJ VDlurt*rfvumbEf5wuE Fo&¥*iw thi5.theTr4NtusapwtNed 7.7X*ase rW& W¥fJT*Nlbe rnrfewed1nn￿￿Y
IBnment T**h Loc*lAutlty py%•1•5.knyw• In£r•uw dopen*ywrt up0ftaR￿1￿pfUnd￿ tKrtWe•r•￿TrfftRl•d top•yln&th¢ L(ffith)
LK4nBWy.
SI￿¢￿ on b•hJtrofth• Ch•rrfSV￿
&iMJ,-
Abdul P•hemJD Mthldh
Chèir
MiurfceAlbw¢ GHley
Tr•Murer
O*&. O¥v l 69Jacor

Iiidipeiiderit Fxaminvr's Rei)oYt to tlie trustees ul Friend5 In 5t. HElier Trust
I report on the accounts of the Frlends In St. Heller Trust (Charity No.. I1335[￿) for the year ended 31 March Z025. which
are sel out on pages 5 to 10,
Respective re5ponslbllltlos of trustees and examlnèr
As the trustees of the charity you are responsible for the prepafalion of the accounts In accordance wlth the requirements
of the Charities Act 2011 ('the Act.).
I reF￿rt In respect of my examlnation of the charlty'5 account5 carried out under section 145 of the 2011 Act and in carrying
out my examination I have followed 311 thè applicab5e Olrectlons glven by the Charlty Commlssion undÈr seciion 14515)Ibl of
the Act.
Independent eMarnlner'5 ststernent
I have completed my examination. I confirrn that no material matters have come to my attention in connection wlth the
examination giving me cause to bellevÈ that In any materlal respe¢t,'
ccounting records were not kept In respect of the Charity as required by sertion 130 of the Act; or
the account5 do not accord with those records; or
the occounts do not comply with the applicable requirements conc•rnin8 the form gnd content of accounts sèt out
the CharStles IAccounts and Reports) Re8ulatlons 2008 other than any requiremeni that ihe accounts give a 'true
and falr view which is not a matter considered as part of an independent examination.
I have no Concerns and have come across no other matters in connection with the examination to which attention Should be
drawn in thls report In order to enable a proper understanding of the accounts to be reached.
Waqar Ahmed ACA FCCA
CIO Proacc Consufting Ltd
Chartered Certifted Accountants
3r(1 Floor, 86-90 Paul Street, London
EC2A4NE
Oate-

lend5 In St Heli
Annual actounts for ihe Year Ended 31 Martth Z025
Statement ol ftn3nti31 activitlPS
Unr8strlctÈd Re5tr1rted
nds
lunds
Total 2025 Tqrtal 2024
In¢4y*lni resources
Donations and legades
Charitable activities
Investment aCtIv￿leS
Totul
58,774
39,583
1,020
99,377
58,774
44,083
1.020
103,877
62.493
5Y,264
1,066
122.823
4,500
4,500
Resources expended
Fundrè151ll8 expense5
Charitable artlvlties
Totol
590
114,680
115,270
590
117,22S
117,815
1,272
119,654
120,926
2,545
2,545
Net Inmmellexpendlturel before Investment gainsl<losMs)
Net &ains/llos5esl on Snvestmpnts
t4et Incomtllexpendlturel
Transfèrs betsveen fvnds
Other recognlsed 8ainslllDssesl
Net movement infvnds
115,893 1
1,955
113,9381
1,897
115,8931
1,955
(13,9381
1,897
115,8931
1,955
{13,938 }
1,897
R•¢ondllatlon offvnds..
Total funds bfouiht fonvlrd
58.851
722
59,573
57,676
Totolyund5 (orriedlonvard
io
42,958
2,677
45,635
59.S73

Frfends In St H•llor
A¥ at 31 Marth 202$
Bab()IICL- she￿.t
Unrestrkted Restrlrted
lunds
inc4Tne funds Totsl 21125 T￿1 Z024
Curr¢nt aM¢ts
Cash at bankand in hand
Prepayments & uther retefvables
Tatal current qssets
50,615
772
51,387
2,677
S3.292
772
2,677 54,064
66.948
834
67,782
tredhorj: •rnounts l¥llln8 due wlthln one year
B,429
8,429
Net current a&fets/lllublJltles)
Total assets less current liabilities
42.958
42.958
2.677
2,677
45.535
45.635
59,573
59.573
Credttors: aMcrt￿ts falllnz due after one year
TotgJnrta55ets •xJlobiNI)es
Fund5 of the Charlty
Unrestricted funds
Restricted fund5
Totolfvnds
41958
2,677
45,635
S9,573
10
42,958
42,958
2,677
45.635
58,851
712
59,573
2.677
2,677
42,958
The financlal statements were approved by the btsard of trustees and were slgned on thelr behalf by;
Abdul Raheman Mohidin
Chair
Maurlce AlbErt Gllley
Treasurer
The notes on page 7 10 10 fonn pan of the ftnanci?I statements

Notes to the accounts
1 8a$ls of preparation
These accounts have been prepared under the hlstorical Cost convention wlth items recognised at cost or transactlon
value unless Otherwise stated in the relevant note5 to these accounts.
The accounts have been prepared In actordance with the Statement of Recommended Practice: Accounting and
Reportin8 by Charitie5 preparin8 thelr accounts in accordance with the Financlal Reporting Standard applicable in the
UK and Republic of Ireland IFRS 1021 issued on 16 July 2014, the Financial Reporting Standard applicable in the
United Kingdom and Republic of Ireland IFRS 102) and with the Charities Act 2011.
2 Accountlng pollcles
Golng Concern
These accounts have been prepared on a 80in8 concern basis. There are no material uncertalntles related to events
or conditions that cast significant doubt on the charlty's Bbility to continue as a goln8 concern,
Reco8nltlon of Income
These are included in the Statement of Flnanclal Activitie5 ISOFAI when the charlty becomes entitled to the
resources: It Is more Ilkely than not that the trustee5 will receive the resources; and the monetary value can be
measured wlth suffi'clent reliability.
Grants and donatlons
Grants and donations are only included in the SOFA when the Beneral Income re¢o8nltion criterla are met. The
charlty has recelved govemment grants in the reporting perlod.
Legacles
Le8acie5 are Included In the SOFA when receipt is probable, that is, when there has been grant of probate, the
executor5 have e5tabllshed that there are sufficient assets In the estate and any condition5 ottoched to the legacy are
elther within the control of the charlty or have been met.
Volunteer holp
The value of any voluntary help recelved Is not Included In the accounts.
Liablllty reco8nltlon
Llabllities are recognised as sc)on 05 there 5$ a legal or constructive obligatlon ¢ommittln8 the charlty to pay out
resources.
Fund structure
Restricted funds are spent in accordance with speclf ic instructlons of the donor.
Unrestrirted Income fund5 comprise those funds whlch are spent at the discretion of management commlttee for
any purpose in the furtherance of the charitable oblectlves.

Notcs to tho accounty
IcDntl
Analysls of Intome
Unrestrlcted Restrlcted
fund5
fvnds
Total
2025
Total
2024
Dortations and legades:
Donations and gifts
Legacies
General grants provided by governmenv
other charitles
7,931
7.931
6,856
5.000
50,844
58,774
50,844
58,774
50,637
62,493
Charttable activities:
Transport
xitchen
oliday Club
Subscriptions
Keep Fit
3,065
15,810
14.452
6,257
3,065
15,810
14.452
6.257
4,500
44,083
4.633
17,283
27,618
6,868
2,862
59,264
4.5
4.5tKI
39,583
Investment attlvltles:
Bank interest
1,020
1,020
1,020
1.066
1,066
TOTAL INCOME
4500 103877 122,823

Notes to the account5
Icontl
4 Expenditure on chavltable activities
Unrestrlcted Restricted
funds
funds
Total 2025 Total 2024
Transport
Wage5
Pensions
Rent
Kitchen Supplie5
Holiday club
Volunteer expenses
Telephone
Insurance
Licence
Accountancy and Independent Exarnination
Prlntingi Postage & ststlonery
Travel & parking
Member entertainment
Member health
Computer & software
Bank charge5
Sundrie5
3,420
63,637
1,909
7,906
14,581
17,076
20
589
697
419
1,500
853
590
913
3,420
63,637
1,909
7,906
14,581
17,076
20
589
697
419
1,500
853
590
913
2,545
3,509
58,406
1,752
8.106
14,079
24,394
369
792
640
456
1,500
996
1,632
120
2,140
394
2,545
485
83
114,680
83
117,225
369
119,654
2,545
5 Staff Costs
Salaries and wages
Pension
63,637
1,909
65,546
58,406
1,752
60,158
The AvefaEe number of paid staff employed durin8 the year was 3. (2024: 3
All directors/trustees are volunteers and they do not receive any remuneration for their services
(2024 £NII).
Accountancy and Independent Examlnatlon Costs
Independent Examination
Accountancy Services
1.000
500
1.500
1,000
500
I,soo

Notes to the accoui)ts
Icontl
7 Credltor5.' Amount falllng due wlthln one year
2025
2024
Accrua15
4.550
3.879
8.429
3.175
5,034
8.209
Other creditors
8 Cash Jt blnkand In hand
Bank
Cash In Hand
50.036
3,256
53,292
66.606
342
66,948
9 Prepayments & other recelvables
Prepayments
Other receivables
240
532
772
240
594
834
10 Fund5
Details of fiJnd5 held and movements durlng ¢urrent year
Bol•nco at Incomln8
l Aprfl 2024 Resour¢es
Re$our¢es
Balance at
Expended JI Mar¢h 2025
Unrestrlcted Funds
58,851
99.377 1115,2701
42.958
RestrSaed Funds
722
4,500
(2,5451
2,677
59,573
103,877 1117,8151
45,635
Detalls of funds held and movement5 during previous year
Balance at
Incomin8 R•sourus
Balance at
l Aprll 2023 Resouru$ Expendqd 31 March 2024
Unrestrlcted Funds
56,446
121,191 1118,7861
58,851
Restricted Funds
1,230
1,632
2,1401
722
57,676
122,823
120,9261
59,573
11 Tr4nsa<(lons wllh trustees and related partles
All direclors/trustees are volunteer5 and do not receive any remuneration ftsr their services. (2024.. Nlll
There was no reimbursement of Tru5tee5 expenses durlng the year12024 Nill.
12 Post balance Sheet eveni$
There are no post-balance Sheet events wlth an impact on the Charily's flnanclal statements
10

Proacc Consulting
Chartered Certified Accountants
Independent Examiner's Report to the trustees of Friends In St. Heller Trust
I report on the accounts of the Frlends In St. Heller Trust Icharfty No: 11335IWI for the year ended 31 March
2025. which are set out on pages S to 10.
ReS￿rtive responslbllities of trustees and emarnlner
A5 the trustees of the charity, you are re5pon5ible for the preparation of the accounts in accordance with the
requirements of the Chartries Act 2011 {tthe ACVI.
I report in respect of my examlnation of the charivs accounts carried out under sectlon 145 of the 2011 Act and
in carrylng out my examinatlon I have followed all the applicable Dlrections glven by the Charlty Commission
under section 145151{b) of the Art.
Independ•nt examln•r'$ $tatemert
I have completed my examlnatlon. I confirm that no materlal matters have come to my attentlon In connectlon
with the examination givin8 me cause to believe that In any material respect..
accountlng records were not kept In respect of the charlty as requlred by sectlon 130 of the Act,. or
the accounts do not accord with those records,. or
the accounts do not comply with the applicable requlrements concernlng the fonn and content of
accounts set out In the Charities (Accounts and Reports) Regulatlons 2008 other than any requlrement
that the accounts 8lve a 'true and falr vlew whlch Is not è matter con51dered a5 Part of an independent
examlnatlon.
I have no concerns and have come across no other matters in conne¢(ion with the examination to which
attention should be drawn In this report in order to enable a proper understanding of the accounts to be
reached.
Woqar Ahmed ACA FCCA
clo Proacc Consulting Ltd
Chartered Certified Accountants
3rd Floor, 8&90 Paul Street, London
EC2A 4NE
Date.'04-09-202S
IcA•w
CHAR TEREO
ACtOUNT•LNT5
PMKC Consultin8 Ltd. Chartered Certif+*d Accountarfs, T21.. 010 1637 ￿)1. Em•il.- Contarteproatttonsulti￿thUk
Address.. 3¥d Flooi 86-￿ Paul Slreet, lovdon, ECiA 4N£, Cornp4rry No.. 089696116
ACCA